BAND REHEARSAL/RECORDING STUDIO COST STUDY

HR 10AM 11MN
10 hrs 24 months
Rehearsal/Hr 300 3,000.0072,000.00
Tutorial/Bass/Drums/ per session 700 2 hrs 8 session
Live performance Shoot 800 MINIMUM 4HRS INCLUDING SETUP

STUDIO COST
DRUMSET 1 25,000.00 25,000.00
CYMBALS 1 9,000.00 9,000.00
GUITAR AMPLIFIER 2 12,000.00 24,000.00
BASS GUITAR AMPLIFIER 1 15,000.00 15,000.00
ELECTRIC GUITAR 1 7,500.00 7,500.00
BASS GUITAR 1 8,000.00 8,000.00
AUDIO MIXER Audio Interface 1 12,000.00 12,000.00
ACTIVE SPEAKER 2 12,000.00 24,000.00
DRUM MICROPHONE 1 8,000.00 8,000.00
WIRELESS MIC 1 7,000.00 7,000.00
CABLES 1 5,000.00 5,000.00
144,500.00

RENOVATION 1 50,000.00 50,000.00

RENT PAYMENT ADVANCE 3 25,000.00 75,000.00
125,000.00
TOTAL A+B 269,500.00 300,000.00 INITIAL CAPITAL
30,500.00 Contigency
PER MONTH
MANPOWER 1 537.00 12,888.00
RENT 1 25,000.00 25,000.00
ELECTRICITY 1 5,000.00 5,000.00
WATER 1 2,000.00 2,000.00
INTERNET 1 1,300.00 1,300.00
TRANSPORTATION 1 1,500.00 1,500.00
47,688.00
 14Hrs Operating time

24,312.00 10 11 12

291,744.00 ROI 3yrs

10 11 12

LIVE RECORDING COST 10 11 12

SOUND ENGR 200

STUDIO RENT 300 10 11 12
LABOR/Materials/ 300
800 3200
15 Minutes Setup 10 11 12

10 11 12

INITIAL CAPITAL
Contigency
 MONDAY
1 2 3 4 5 6 7 8

TUESDAY
1 2 3 4 5 6 7 8

WEDNESDAY
1 2 3 4 5 6 7 8

THURSDAY
1 2 3 4 5 6 7 8

FRIDAY
1 2 3 4 5 6 7 8

SATURDAY
1 2 3 4 5 6 7 8
9 10

9 10

9 10

9 10

9 10

9 10