You are on page 1of 3

AÑO POBLACION PERCAPITA GEN./DIA GEN.

/AÑO RECICLADO VOLUMEN DIA


1 5266.8242 0.3636 1910.42123 697303.751 1677.55513 3.673886989384
2 5330.4068 0.3672 1952.6278 712709.147 1714.61703 3.755053464028
3 5394.7570 0.3708 1995.575 728384.876 1752.32929 3.837644236057
4 5459.8841 0.3744 2039.27457 744335.218 1790.70221 3.921681865314
5 5525.7974 0.378 2083.73841 760564.519 1829.74624 4.007189248764
6 5592.5064 0.3816 2128.97861 777077.191 1869.47199 4.094189625344
7 5660.0208 0.3852 2175.00742 793877.709 1909.89024 4.182706580883
8 5728.3502 0.3888 2221.83731 810970.617 1951.01191 4.272764053091
9 5797.5045 0.3924 2269.4809 828360.527 1992.8481 4.364386336616
10 5867.4936 0.396 2317.95101 846052.117 2035.41007 4.457598088179
11 5938.3277 0.3996 2367.26065 864050.138 2078.70923 4.552424331766

RECICLAR 12% VIDRIO

Pf= Po*(1+r)(t) PE=520


Pf=4728*exp(0,012*8)
5204.388854564
Pf=5204
VOLUMEN A AREA DIA AREA AÑO MATERIAL COBERTURA DIA MATERIAL COBERTURA AÑO
1340.96875 1.224629 446.989584 0.244925799292248 89.3979167416707
1370.59451 1.25168449 456.864838 0.250336897601882 91.3729676246869
1400.74015 1.27921475 466.913382 0.255842949070467 93.3826764107205
1431.41388 1.30722729 477.13796 0.261445457687607 95.4275920559764
1462.62408 1.33572975 487.541359 0.267145949917608 97.5082717199268
1494.37921 1.36472988 498.126404 0.272945975022934 99.625280883371
1526.6879 1.39423553 508.895967 0.27884710539219 101.779193468149
1559.55888 1.42425468 519.85296 0.284850936872701 103.970591958536
1593.00101 1.45479545 531.000338 0.290959089107757 106.200067524331
1627.0233 1.48586603 542.341101 0.297173205878573 108.468220145679
1661.63488 1.51747478 553.878294 0.303494955451045 110.775658739631

H=3 20% MATERIAL DE COBERTURA


RTURA AÑO GENE. AÑO % VIDRIO
698981.306 0.02 13979.6261
714423.765 0.02 14288.4753
730137.205 0.02 14602.7441
746125.92 0.02 14922.5184
762394.266 0.02 15247.8853
778946.663 0.02 15578.9333
795787.599 0.02 15915.752
812921.629 0.02 16258.4326
830353.375 0.02 16607.0675
848087.527 0.02 16961.7505
866128.847 0.02 17322.5769

You might also like