PROJECT

BAYBAYIN
BAYBAYING MULI ANG BAYBAYIN
“Baybaying Muli ang Baybayin”

Name of Business: Project Baybayin

Address: Brgy. Bitas, Cabanatuan City
Phone number: 09156747549
E-mail and website address:
PBprojectbaybayin@gmail.com
Date: December 1, 2019
 PROJECT
BAYBAYIN
BAYBAYING MULI ANG BAYBAYIN
“Baybaying Muli ang Baybayin”

TABLE OF CONTENTS Page

Executive summary 1

Description of the business 5

Description Of The Product Or Service 7

Market Strategies 10

Analysis Of The Competition 12

Operations And Management; 13

Financial Data; And 17

Supporting Documents. 22
 PROJECT
BAYBAYIN
BAYBAYING MULI ANG BAYBAYIN
“Baybaying Muli ang Baybayin”

Financial Data
HAIR SCARF
DAY1 DAY8 DAY15
Product: HAIR SCARF Product: HAIR SCARF Product: HAIR SCARF
Capital: 250 Capital:P5274 Capital: P12302
Expenses: Expenses: Expenses:
Garter: 2m P40 Garter: 3m P60 Garter: 3m P60
Tela: 1 yard P 75 Tela:1 ½yard P113 Tela: 1½ yard P113
Total: P115 Total:P173 Total:P173
No. of product: 20 No. of product: 30 No. of product: 30
Price: P45 Price: P45 Price: P45
Total sales: 900-115 Total sales: 1350-173 Total sales: 1350-173
Profit: P785 Profit:P1177 Profit:P1177
DAY22 DAY30
Product: HAIR SCARF Product:HAIR SCARF
Capital:P18328 Capital:P22008
Expenses: Expenses:
Garter:2m P40 Garter:1m P20
Tela: 1yard P75 Tela:½yard P38
Total: P115 Total:P58
No. of product:20 No. of product:10
Price: P45 Price:P45
Total sales: 900-115 Total sales:450-58
Profit:P785 Profit:P392
 PROJECT
BAYBAYIN
BAYBAYING MULI ANG BAYBAYIN
“Baybaying Muli ang Baybayin”

Financial Data
HAIR BANDS
DAY1 DAY8 DAY15
Product:HAIRBANDS Product:HAIRBANDS Product:HAIRBANDS
Capital:P100 Capital:P450 Capital:P800
Expenses: Expenses: Expenses:
Cloth:1yard P75 Cloth:1yard P75 Cloth:1yard P75
No. of Product: 10 No. of Product: 10 No. of Product: 10
Price: 20 Price: 20 Price: 20
Total sales:200-75 Total sales:200-75 Total sales:200-75
Profit:125 Profit:125 Profit:125

DAY22 DAY30
Product:HAIRBANDS Product:HAIRBANDS
Capital:P1150 Capital:P1550
Expenses: Expenses:
Cloth:1yard P75 Cloth:1yard P75
No. of Product: 10 No. of Product: 10
Price: 20 Price: 20
Total sales:200-75 Total sales:200-75
Profit:125 Profit:125
 PROJECT
BAYBAYIN
BAYBAYING MULI ANG BAYBAYIN
“Baybaying Muli ang Baybayin”

BRACELET
DAY1 DAY8 DAY15
Product:Bracelet Product:Bracelet Product:Bracelet
Capital: P150 Capital: P738 Capital: P1326
Expenses: Expenses: Expenses:
Beads:200pcs P68 Beads:200pcs P68 Beads:200pcs P68
String:10m P15 String:10m P15 String:10m P15
Popsicle stick:P25 Popsicle stick:P25 Popsicle stick:P25
No. of product:10 No. of product:10 No. of product:10
Price:P30 Price:P30 Price:P30
Total sales:300-108 Total sales:300-108 Total sales:300-108
Profit:192 Profit:192 Profit:192
DAY22 DAY30
Product:Bracelet Product:Bracelet
Capital: P1914 Capital: P2586
Expenses: Expenses:
Beads:200pcs P68 Beads:200pcs P68
String:10m P15 String:10m P15
Popsicle stick:P25 Popsicle stick:P25
No. of product:10 No. of product:10
Price:P30 Price:P30
Total sales:300-108 Total sales:300-108
Profit:192 Profit:192
 PROJECT
BAYBAYIN
BAYBAYING MULI ANG BAYBAYIN
“Baybaying Muli ang Baybayin”

ACCESSORY HOLDER
DAY1 DAY8 DAY15
Product:JEWELRY HOLDER Product:JEWELRY HOLDER Product:JEWELRY HOLDER
Capital:P4450 Capital:P9650
Capital:P250
Expenses: Expenses:
Expenses:
Katsa: N/A Katsa: N/A
Katsa: N/A Screen: 1 yard P120 Screen: 1 yard P120
Screen: 1 yard P120 Paint: 120ml P60 Paint: 120ml P60
Paint: 120ml P60 Paint brush: 1 P20 Paint brush: 1 P20
String:10m P20 String:10m P20
Paint brush: 1 P20
Total: P200 Total: P200
String:10m P20
No. of product: 10 No. of product:20small
Total: P200 Price: P100 5 large
No. of product: 10 Total sales: 1000-200 Price: P50(S) P100(L)
Price: P100 Profit: P800 Total sales: 1500-200
Total sales: 1000-200 Profit: P1300

Profit: P800
DAY22 DAY30
Product:JEWELRY HOLDER Product:JEWELRY HOLDER
Capital:P16975 Capital:P24775
Expenses: Expenses:
Katsa: N/A Katsa: N/A
Screen: 1 yard P120 Screen: 1 yard P120
Paint: 120ml P60 Paint: 120ml P60
Paint brush: 1 P20 Paint brush: 1 P20
String:10m P20 String:10m P20
Total: P200 Total: P200
No. of product: 10(S) No. of product: 10(S)
5(M) 5(M)
5(L) 5(L)
Price:P50(S) Price:P50(S)
P75(M) P75(M)
P100(L) P100(L)
 PROJECT
BAYBAYIN
BAYBAYING MULI ANG BAYBAYIN
“Baybaying Muli ang Baybayin”

Total sales: 1375-200 Total sales: 1375-200

Profit: P1175 Profit: P1175

NAIL ART
DAY1 DAY8 DAY15
Product: NAIL ART Product: Product: NAIL ART
Capital:P100 Capital:P2480 Capital:P4860
Expenses: Expenses: Expenses:
Nailpolish:3 P60 Nailpolish:3 P60 Nailpolish:3 P60
Nail press:100pcs P20 Nail press:100pcs P20 Nail press:100pcs P20
No. of Product: 100 No. of Product: 100 No. of Product: 100
Price:5 Price:5 Price:5
Total sales:500-80 Total sales:500-80 Total sales:500-80
Profit:P420 Profit:P420 Profit:P420

DAY22 DAY30
Product: NAIL ART Product: NAIL ART
Capital:P6670 Capital:P7870
Expenses: Expenses:
Nailpolish:2 P40 Nailpolish:2 P40
Nail press:50pcs P10 Nail press:50pcs P10
No. of Product: 50 No. of Product: 50
Price:5 Price:5
Total sales:250-50 Total sales:250-50
Profit:P200 Profit:P200
 PROJECT
BAYBAYIN
BAYBAYING MULI ANG BAYBAYIN
“Baybaying Muli ang Baybayin”

DOCUMENTATION
 PROJECT
BAYBAYIN
BAYBAYING MULI ANG BAYBAYIN
“Baybaying Muli ang Baybayin”