Professional Documents
Culture Documents
Directors’
Report
The Directors of DRB-HICOM Berhad hereby submit their report together with the audited financial
statements of the Group and of the Company for the financial year ended 31 March 2018.
PRINCIPAL ACTIVITIES
The Company is an investment holding company with investments in the automotive (including
defence and composite manufacturing), services (including integrated logistics, banking and postal
businesses) and property, asset and construction segments. There was no significant change in these
activities during the financial year.
Information relating to the subsidiary companies, joint ventures and associated companies are
described in Note 3 to the financial statements.
FINANCIAL RESULTS
Group Company
RM’000 RM’000
DIVIDENDS
Dividends paid and proposed by the Company since 31 March 2017 was as follows:
RM’000
In respect of the financial year ended 31 March 2017:
Single tier first and final dividend of 1.0 sen per share, paid on 3 October 2017 19,332
The Directors recommend the payment of a single tier first and final dividend of 3.0 sen per share
amounting to RM57,997,112 in respect of the financial year ended 31 March 2018, subject to the
approval of shareholders at the forthcoming Annual General Meeting of the Company.
All material transfers to or from reserves and provisions during the financial year are disclosed in the
financial statements.
162
DRB-HICOM Annual Report
BERHAD 2018
SIGNIFICANT EVENTS
The details of significant events are as disclosed in Note 58 to the financial statements.
The Directors of the Company who have held office during the period since the beginning of the
financial year to the date of this report are:
DIRECTORS’ INTERESTS
According to the Register of Directors’ Shareholdings, particulars of interests of Directors of the Company
who held office at the end of the financial year, in shares of the Company and in its related corporations
were as follows:
Holding Company
Etika Strategi Sdn. Bhd.
Direct interest
Brig. Gen. (K) Tan Sri Dato’
Sri (Dr.) Haji Mohd Khamil
bin Jamil 30,000 - - 30,000
Other than as disclosed above, according to the Register of Directors’ Shareholdings, none of the
other Directors of the Company in office at the end of the financial year held any interest in shares in
the Company or its related corporations during the financial year.
163
DRB-HICOM Annual Report
BERHAD 2018
DIRECTORS’ BENEFITS
During and at the end of the financial year, no arrangement subsisted to which the Company is a
party, being arrangements with the object or objects of enabling Directors of the Company to acquire
benefits by means of the acquisition of shares in, or debentures of, the Company or any other body
corporate.
Since the end of the previous financial year, no Director has received or become entitled to receive a
benefit (other than emoluments disclosed in Note 7 to the financial statements) by reason of a contract
made by the Company or a related corporation with the Director or with a firm of which the Director is
a member, or with a company in which the Director has a substantial financial interest.
DIRECTORS’ INDEMNITY
Directors’ liability insurance is in place to protect the Directors of the Company against potential costs
and liabilities arising from claims brought against the Directors.
The following is a list of Directors of the subsidiary companies who have held office during the period
since the beginning of the financial year to the date of this report:
Dato’ Sri Syed Faisal Albar bin Syed A.R. Albar Tan Sri Dato’ Dr Mohd Munir bin Abdul Majid
Dato’ Abdul Harith bin Abdullah Tan Sri Dato’ Seri Mohd Zahidi bin Haji
Zainuddin
Dato’ Haji Mohd Redza Shah bin Abdul Wahid Tengku Dato’ Seri Hasmuddin bin Tengku
Othman
Dato’ Md Radzaif bin Mohamed Gen. Tan Sri Dato’ Sri Roslan bin Saad
Dato’ Haji Mohd Zain bin Haji Hassan Dato’ Abdul Hamid bin Sh Mohamed
Dato’ Bahar bin Ahmad Dato’ Azmi bin Abdullah
Dato’ Haji Amril bin Samsudin Dato’ Dr. Adnan bin Alias
Dato’ Azlan bin Shahrim Dato’ Haji Kamil Khalid Ariff
Amalanathan Thomas Dato’ Haji Mohd Izani bin Ghani
Aminah binti Othman Dato’ Hilmi bin Mohd Noor
Hamizan bin Osman Dato’ Ibrahim Mahaludin bin Puteh
Mohammed Shukor bin Ismail Dato’ Lim Tiong Boon
PeerMohamed bin Ibramsha Dato’ Mohamad bin Saif @ Saib
Rohime bin Shafie Dato’ Siti Fatimah binti Daud
Shaharul Farez bin Hassan Dato’ Sri Che Khalib bin Mohamad Noh
Abd Aziz bin Miskon Dato’ Sri Solah bin Mat Hassan
Abdul Rashid bin Musa Dato’ Tung Kok Sing
Ain bin Saim Dato’ Wong Lum Kong
Azman Hanafi bin Abdullah Datuk Idris bin Abdullah @ Das Murthy
Chai Lai Sim Datuk Kamarudin bin Md Ali
David Chan Mun Wai Datuk Lee Chin Yong
Dr. Azura binti Othman Datuk Puteh Rukiah binti Abd Majid
Elias bin Effendy David Castell Arenillas
164
DRB-HICOM Annual Report
BERHAD 2018
The following is a list of Directors of the subsidiary companies who have held office during the period
since the beginning of the financial year to the date of this report: (Continued)
* The companies of which these Directors have held office ceased to be the subsidiary companies of
the Group during the financial year.
165
DRB-HICOM Annual Report
BERHAD 2018
The following is a list of Directors of the subsidiary companies who have held office during the period
since the beginning of the financial year to the date of this report: (Continued)
Before the statements of comprehensive income and statements of financial position were made out,
the Directors took reasonable steps:
(a) to ascertain that action had been taken in relation to the writing off of bad debts and the
making of allowance for doubtful debts and had satisfied themselves that all known bad debts
had been written off and that adequate allowance had been made for doubtful debts; and
(b) to ensure that any current assets which were unlikely to realise their values as shown in the
accounting records of the Group and of the Company in the ordinary course of business had
been written down to an amount which they might be expected so to realise.
166
DRB-HICOM Annual Report
BERHAD 2018
At the date of this report, the Directors are not aware of any circumstances:
(a) which would render the amounts written off for bad debts or the amounts of the allowance for
doubtful debts made in the financial statements of the Group and of the Company inadequate
to any substantial extent;
(b) which would render the values attributed to current assets in the financial statements of the
Group and of the Company misleading; and
(c) which have arisen which would render adherence to the existing method of valuation of assets
or liabilities of the Group and of the Company misleading or inappropriate.
No contingent or other liability has become enforceable or is likely to become enforceable within the
period of 12 months after the end of the financial year which, in the opinion of the Directors, will or may
substantially affect the ability of the Group or of the Company to meet their obligations as and when
they fall due.
(a) any charge on the assets of the Group and of the Company which has arisen since the end of
the financial year which secures the liability of any other person; or
(b) any contingent liability of the Group and of the Company which has arisen since the end of the
financial year.
At the date of this report, the Directors are not aware of any circumstances not otherwise dealt with in
this report or the financial statements of the Group and of the Company which would render any
amount stated in the financial statements misleading.
In the opinion of the Directors, other than as disclosed in the financial statements:
(a) the results of the Group’s and of the Company’s operations during the financial year were not
substantially affected by any item, transaction or event of a material and unusual nature; and
(b) there has not arisen in the interval between the end of the financial year and the date of this
report any item, transaction or event of a material and unusual nature likely to substantially
affect the results of the operations of the Group or of the Company for the financial year in
which this report is made.
HOLDING COMPANY
The Directors regard Etika Strategi Sdn. Bhd., a company incorporated in Malaysia, as the holding
company.
167
DRB-HICOM Annual Report
BERHAD 2018
AUDITORS
The auditors, Ernst & Young have expressed their willingness to continue in office.
Signed on behalf of the Board in accordance with a resolution of the Directors dated 10 July 2018.
168
DRB-HICOM Annual Report
BERHAD 2018
Statements of
Comprehensive Income
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2018
Group Company
2018 2017 2018 2017
(Restated)
Note RM’000 RM’000 RM’000 RM’000
169
DRB-HICOM Annual Report
BERHAD 2018
Group Company
2018 2017 2018 2017
(Restated)
Note RM’000 RM’000 RM’000 RM’000
The notes set out on pages 186 to 366 form an integral part of the financial statements.
170
DRB-HICOM Annual Report
BERHAD 2018
Consolidated Statement of
Financial Position AS AT 31 MARCH 2018
2018 2017
(Restated)
Note RM’000 RM’000
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment 13 5,939,520 6,463,431
Concession assets 14 209,102 217,152
Prepaid lease properties 15 53,208 50,813
Investment properties 16 248,193 246,889
Land held for property development 17(a) 274,171 1,182,226
Joint ventures 19 298,075 413,826
Associated companies 20 885,404 756,543
Intangible assets 21 1,613,166 1,898,543
Deferred tax assets 22 152,308 147,192
Investment securities: financial assets at fair value
through profit or loss 23(a)
- Banking 161,274 197,208
Investment securities: available-for-sale 23(b)
- Banking 5,553,163 5,040,929
- Non-banking 45,498 46,153
Investment securities: held-to-maturity 23(c)
- Banking 143,730 142,168
Trade and other receivables 29 935,852 264,144
Other assets 24 544 516
Banking related assets
- Financing of customers 25 10,216,425 10,772,103
- Statutory deposit with Bank Negara Malaysia 26 674,500 698,636
27,404,133 28,538,472
CURRENT ASSETS
Assets and disposal groups held for sale 27 518,307 4,500
Inventories 28 1,640,454 2,285,452
Property development costs 17(b) 797,798 140,186
Trade and other receivables 29 3,150,571 3,859,027
Tax recoverable 121,405 198,533
Investment securities: financial assets at fair value
through profit or loss 23(a)
- Non-banking 292 175
Investment securities: available-for-sale 23(b)
- Banking 766,249 1,090,487
Banking related assets
- Cash and short-term funds 32 1,587,681 1,049,925
- Financing of customers 25 4,301,547 3,939,713
Short term deposits 30 1,127,871 1,332,531
Cash and bank balances 31 1,706,157 1,544,331
Derivative assets 33 72,968 61,494
15,791,300 15,506,354
171
DRB-HICOM Annual Report
BERHAD 2018
2018 2017
(Restated)
Note RM’000 RM’000
EQUITY AND LIABILITIES
EQUITY
Share capital 34 1,740,302 1,740,302
Reserves 4,993,405 4,331,485
Equity attributable to Owners of the Company 6,733,707 6,071,787
Perpetual Sukuk 35 1,052,026 1,051,839
Redeemable Convertible Cumulative Preference
Shares 36 669,266 1,289,550
Non-controlling interest 18(g) 1,830,873 1,841,137
TOTAL EQUITY 10,285,872 10,254,313
NON-CURRENT LIABILITIES
Deferred income 37 109,596 151,621
Long term borrowings 38 3,465,291 4,105,407
Redeemable Convertible Cumulative Preference
Shares 36 545,107 -
Provision for liabilities and charges 39 116,727 90,556
Provision for concession assets 40 179,938 138,809
Post-employment benefit obligations 41 8,199 37,741
Deferred tax liabilities 22 254,309 210,270
Banking related liabilities
- Deposits from customers 42 617,221 418,615
- Recourse obligation on financing sold to Cagamas 43 485,851 -
5,782,239 5,153,019
CURRENT LIABILITIES
Liabilities relating to disposal groups held for sale 27 135,683 -
Deferred income 37 45,439 48,410
Trade and other payables 44 5,402,012 6,420,740
Provision for liabilities and charges 39 321,215 274,993
Provision for concession assets 40 1,740 6,146
Post-employment benefit obligations 41 593 495
Bank borrowings 45
- Bank overdrafts 9,062 6,511
- Others 2,315,346 2,186,391
Tax payable 10,839 78,815
Banking related liabilities
- Deposits from customers 42 18,778,061 18,979,279
- Deposits and placements of banks and other
financial institutions 46 8,854 561,654
- Bills and acceptances payable 47 9,618 9,196
Derivative liabilities 33 88,860 64,864
27,127,322 28,637,494
TOTAL LIABILITIES 32,909,561 33,790,513
The notes set out on pages 186 to 366 form an integral part of the financial statements.
172
DRB-HICOM Annual Report
BERHAD 2018
Company Statement of
Financial Position AS AT 31 MARCH 2018
2018 2017
Note RM’000 RM’000
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment 13 74 120
Investment properties 16 130,607 130,654
Subsidiary companies 18 6,639,371 8,393,610
Joint ventures 19 4,686 4,686
Associated companies 20 61,060 61,170
Trade and other receivables 29 159,057 -
6,994,855 8,590,240
CURRENT ASSETS
Trade and other receivables 29 570,511 1,223,107
Short term deposits 30 574,915 223,771
Cash and bank balances 31 1,842 33,707
1,147,268 1,480,585
TOTAL ASSETS 8,142,123 10,070,825
NON-CURRENT LIABILITIES
Long term borrowings 38 1,078,879 1,538,388
Deferred tax liabilities 22 14,845 647
Trade and other payables 44 287,479 -
1,381,203 1,539,035
CURRENT LIABILITIES
Trade and other payables 44 631,785 1,569,910
Bank borrowings - Others 45 711,928 245,631
Tax payable 1,205 2,120
1,344,918 1,817,661
TOTAL LIABILITIES 2,726,121 3,356,696
The notes set out on pages 186 to 366 form an integral part of the financial statements.
173
BERHAD
DRB-HICOM
Consolidated Statement of
Changes in Equity
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2018
Redeemable
Non-distributable
Convertible
Cumulative
Equity Preference Non-
Share Merger Currency Available- Other attributable to Perpetual Shares controlling
Capital Reserve Translation for-sale Reserves Retained Owners of the Sukuk (“RCCPS”) Interest
(Note 34) (Note 48 ) Differences Reserve (Note 49 ) Earnings Company (Note 35) (Note 36 ) (Note 18(g)) Total
Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
2018
174
At 1 April 2017 1,740,302 1,212,275 (84,331) (1,358) 500,131 2,707,010 6,074,029 1,051,839 1,289,550 1,723,097 10,138,515
Prio r year’s adjustments 52(i)(d) - - - - - (2,242) (2,242) - - 118,040 115,798
As restated 1,740,302 1,212,275 (84,331) (1,358) 500,131 2,704,768 6,071,787 1,051,839 1,289,550 1,841,137 10,254,313
Net profit/(loss) for the
financial year - - - - - 498,441 498,441 79,453 - (282,588) 295,306
Other comprehensive
income/(loss) for the
financial year, net of tax - - 74,296 (11,639) 1,994 - 64,651 - - (1,972) 62,679
Total comprehensive
income/(loss) for the
financial year - - 74,296 (11,639) 1,994 498,441 563,092 79,453 - (284,560) 357,985
Transactions with Owners
Net issuance of RCCPS - - - - - - - - 250,000 - 250,000
RCCPS Purchase - - - - - (9,315) (9,315) - (340,685) - (350,000)
Distribution to holders of
Perp etual Sukuk - - - - - - - (79,266) - - (79,266)
Reclassification of RCCPS
to financial liability 36 - - - - - - - - (529,599) - (529,599)
Disp osal of a subsidiary
comp any 53(i)(b) - - - - 32,916 (32,916) - - - - -
Sub-total carried forward 1,740,302 1,212,275 (10,035) (12,997) 535,041 3,160,978 6,625,564 1,052,026 669,266 1,556,577 9,903,433
2018
Annual Report
BERHAD
DRB-HICOM
DRB-HICOM BERHAD
(203430-W)
(Incorporated in Malaysia)
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE FINANCIAL YEAR ENDED 31 MARCH 2018 (Continued)
Redeemable
Non-distributable
Convertible
Cumulative
Equity Preference Non-
Share Merger Currency Available- Other attributable to Perpetual Shares controlling
Capital Reserve Translation for-sale Reserves Retained Owners of the Sukuk (“RCCPS”) Interest
(Note 34) (Note 48) Differences Reserve (Note 49) Earnings Company (Note 35) (Note 36) (Note 18(g)) Total
Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
2018 (Continued)
Sub-total brought forward 1,740,302 1,212,275 (10,035) (12,997) 535,041 3,160,978 6,625,564 1,052,026 669,266 1,556,577 9,903,433
Transactions with Owners
(Continued)
175
Effect of change in
shareholding in subsidiary
companies - - 2,744 - 103 124,628 127,475 - - 332,825 460,300
Reclassification of
reserves arising from
dilution of interest in a
subsidiary company - - - - (81,180) 81,180 - - - - -
Effect on deconsolidation
of a subsidiary company
under members’ voluntary
winding up - (65) - - - 65 - - - - -
Transfer of revaluation
gain on disposal of
investment properties - - - - (774) 774 - - - - -
Transfer of subsidiary
companies’ reserves - - - - (397,006) 397,006 - - - - -
Dividend paid/payable to
non-controlling interest - - - - - - - - - (58,529) (58,529)
First and final dividend in
respect of financial year
ended 31 March 2017 11 - - - - - (19,332) (19,332) - - - (19,332)
At 31 March 2018 1,740,302 1,212,210 (7,291) (12,997) 56,184 3,745,299 6,733,707 1,052,026 669,266 1,830,873 10,285,872
14
2018
Annual Report
BERHAD
DRB-HICOM
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE FINANCIAL YEAR ENDED 31 MARCH 2018 (Continued)
Redeemable
Non-distributable
Convertible
Cumulative
Equity Preference Non-
Share Merger Currency Available- Other attributable to Perpetual Shares controlling
Capital Share Reserve Translation for-sale Reserves Retained Owners of the Sukuk (“RCCPS”) Interest
(Note 34) Premium (Note 48) Differences Reserve (Note 49 ) Earnings Company (Note 35 ) (Note 36 ) (Note 18(g)) Total
Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
2017
At 1 April 2016 1,719,601 20,701 1,000,039 (43,631) 6,749 367,638 3,471,991 6,543,088 1,051,859 - 908,342 8,503,289
176
Prio r year’s adjustments - - - - - - (863) (863) - - 17 (846)
As restated 1,719,601 20,701 1,000,039 (43,631) 6,749 367,638 3,471,128 6,542,225 1,051,859 - 908,359 8,502,443
Transfer of share
premium on 31 January
2017 20,701 (20,701) - - - - - - - - - -
Net (loss)/profit for the
financial year - - - - - - (456,643) (456,643) 79,655 40,685 71,711 (264,592)
Other comprehensive
(loss)/income for the
financial year, net of tax - - - (42,291) (8,107) 4,672 - (45,726) - - (2,489) (48,215)
Total comprehensive
(loss)/income for the
financial year - - - (42,291) (8,107) 4,672 (456,643) (502,369) 79,655 40,685 69,222 (312,807)
Transactions with
Owners
Net issuance of RCCPS - - - - - - - - - 1,248,865 - 1,248,865
Distribution to holders of
Perpetual Sukuk - - - - - - - - (79,675) - - (79,675)
Disposals of subsidiary
companies 53(ii) - - (1,965) - - - 1,965 - - - (27,185) (27,185)
Sub-total carried forward 1,740,302 - 998,074 (85,922) (1,358) 372,310 3,016,450 6,039,856 1,051,839 1,289,550 950,396 9,331,641
2018
Annual Report
BERHAD
DRB-HICOM
DRB-HICOM BERHAD
(203430-W)
(Incorporated in Malaysia)
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE FINANCIAL YEAR ENDED 31 MARCH 2018 (Continued)
Non-distributable Redeemable
Convertible
Cumulative
Equity Preference Non-
Share Merger Currency Available- Other attributable to Perpetual Shares controlling
Capital Share Reserve Translation for-sale Reserves Retained Owners of the Sukuk (“RCCPS”) Interest
(Note 34) Premium (Note 48) Differences Reserve (Note 49 ) Earnings Company (Note 35 ) (Note 36 ) (Note 18(g)) Total
Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
2017 (Continued)
Sub-total brought
forward 1,740,302 - 998,074 (85,922) (1,358) 372,310 3,016,450 6,039,856 1,051,839 1,289,550 950,396 9,331,641
Effect on
177
deconsolidation of
subsidiary companies
under creditors’
voluntary winding up - - 214,201 - - 660 (215,456) (595) - - (13,849) (14,444)
Effect of changes in
shareholding/assets in
subsidiary companies - - - 1,591 - 81,072 (11,472) 71,191 - - 419,808 490,999
Effect of change of an
associated company to
a subsidiary company - - - - - (368) 368 - - - 507,426 507,426
Transfer of subsidiary
companies’ reserves - - - - - 46,457 (46,457) - - - - -
Dividend paid to non-
controlling interest - - - - - - - - - - (22,644) (22,644)
First and final dividend in
respect of financial
year ended 31 March
2016 11 - - - - - - (38,665) (38,665) - - - (38,665)
At 31 March 2017 1,740,302 - 1,212,275 (84,331) (1,358) 500,131 2,704,768 6,071,787 1,051,839 1,289,550 1,841,137 10,254,313
The notes set out on pages 186 to 366 form an integral part of the financial statements
16
2018
Annual Report
BERHAD
DRB-HICOM
Company Statement of
Changes in Equity
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2018
178
(loss)/income for the financial year - - - (1,278,982) (1,278,982) 79,453 (1,199,529)
Transactions with Owners
Distribution to holders of Perpetual Sukuk - - - - - (79,266) (79,266)
First and final dividend in respect of financial year ended 31 March
2017 11 - - - (19,332) (19,332) - (19,332)
2017
At 1 April 2016 1,719,601 20,701 2,318,321 1,365,468 5,424,091 1,051,859 6,475,950
Transfer of share premium on 31 January 2017 20,701 (20,701) - - - - -
Net profit for the financial year representing total comprehensive
income for the financial year - - - 276,864 276,864 79,655 356,519
Transactions with Owners
Distribution to holders of Perpetual Sukuk - - - - - (79,675) (79,675)
First and final dividend in respect of financial year ended 31 March
2016 11 - - - (38,665) (38,665) - (38,665)
The notes set out on pages 186 to 366 form an integral part of the financial statements.
2018
Annual Report
DRB-HICOM Annual Report
BERHAD 2018
Group Company
2018 2017 2018 2017
(Restated)
RM’000 RM’000 RM’000 RM’000
Net profit/(loss) for the financial year 295,306 (264,592) (1,199,529) 356,519
Adjustments for non-cash items:
Allowance for doubtful debts (net of
write backs) 2,782 55 - 18
Amortisation of:
- concession assets 11,905 11,819 - -
- intangible assets 193,881 235,184 - -
- prepaid lease properties 1,768 1,393 - -
Depreciation of property, plant and
equipment 706,881 668,337 42 251
Finance costs 360,267 370,905 139,259 158,708
Financing written off 6,684 1,689 - -
Impairment loss of:
- intangible assets 121,610 55,593 - -
- investment in subsidiary
companies - - 2,564,697 360,154
- investment in an associated
company 577 - 110 2,900
- property development costs 40,440 - - -
- property, plant and equipment 25,470 8,049 - -
Inventories written off/down (net of
write backs) 61,584 17,730 - -
Loss on re-measurement of the
previously held equity interest in an
associated company at its
acquisition-date fair value - 130,221 - -
Loss/(gain) on disposals of
subsidiary companies 97,637 (398,257) (449,898) -
Marked to market loss/(gain) on
derivatives (net) 12,522 (54,025) - -
Provision for concession assets 41,129 34,967 - -
Provision for liabilities and charges (net) 165,516 61,218 - -
Taxation 119,824 36,894 18,753 2,297
Write off of:
- intangible assets 7,306 71,348 - -
- property, plant and equipment 4,982 3,729 - -
Sub-total carried forward 2,278,071 992,257 1,073,434 880,847
179
DRB-HICOM Annual Report
BERHAD 2018
STATEMENTS OF CASH FLOWS FOR THE FINANCIAL YEAR ENDED 31 MARCH 2018
(Continued)
Group Company
2018 2017 2018 2017
(Restated)
RM’000 RM’000 RM’000 RM’000
CASH FLOWS FROM OPERATING
ACTIVITIES (Continued)
180
DRB-HICOM Annual Report
BERHAD 2018
STATEMENTS OF CASH FLOWS FOR THE FINANCIAL YEAR ENDED 31 MARCH 2018
(Continued)
Group Company
2018 2017 2018 2017
(Restated)
RM’000 RM’000 RM’000 RM’000
181
DRB-HICOM Annual Report
BERHAD 2018
STATEMENTS OF CASH FLOWS FOR THE FINANCIAL YEAR ENDED 31 MARCH 2018
(Continued)
Group Company
2018 2017 2018 2017
(Restated)
RM’000 RM’000 RM’000 RM’000
CASH FLOWS FROM INVESTING
ACTIVITIES
182
DRB-HICOM Annual Report
BERHAD 2018
DRB-HICOM BERHAD
(203430-W)
(Incorporated in Malaysia)
STATEMENTS OF CASH FLOWS FOR THE FINANCIAL YEAR ENDED 31 MARCH 2018
(Continued)
Group Company
2018 2017 2018 2017
(Restated)
RM’000 RM’000 RM’000 RM’000
CASH FLOWS FROM FINANCING
ACTIVITIES
Bank balances in Escrow account
arising from RCCPS 2,998 (3,019) - -
Dividends paid to non-controlling
interest (52,662) (22,644) - -
Dividends paid to shareholders (19,332) (38,665) (19,332) (38,665)
Distribution paid to holders of
Perpetual Sukuk (79,266) (79,675) (79,266) (79,675)
Movement in fixed deposits held as
security/sinking fund 211,416 187,893 - -
Net proceeds from issuance of RCCPS 250,000 1,248,865 - -
Proceeds from bank borrowings 3,990,448 5,229,103 400,000 330,000
Proceeds from recourse obligation on
financing sold to Cagamas by a
banking subsidiary company 500,185 - - -
Repayment of borrowings/hire
purchase and finance leases (4,464,308) (5,732,849) (395,080) (658,037)
Repayment of principal for recourse
obligation on financing sold to
Cagamas (14,334) - - -
RCCPS Purchase (350,000) - - -
Loans from subsidiary companies (net
of repayment) - - 248,670 (238,373)
Net cash (outflow)/inflow from
financing activities (24,855) 789,009 154,992 (684,750)
22183
DRB-HICOM Annual Report
BERHAD 2018
STATEMENTS OF CASH FLOWS FOR THE FINANCIAL YEAR ENDED 31 MARCH 2018
(Continued)
Group Company
2018 2017 2018 2017
(Restated)
Note RM’000 RM’000 RM’000 RM’000
(a) Cash and cash equivalents at
end of the financial year
comprise the following:
(Continued)
Sub-total brought forward 4,412,647 3,920,276 576,757 257,478
Less: Fixed deposits held as
security/sinking fund 30(b) (619,249) (830,665) - -
Less: Fixed deposits with
maturity profile more than
3 months 30(a) (25,313) (11,242) (559) (542)
Less: Bank balance in respect of
Automotive Development
Fund (20,486) (19,817) - -
Less: Bank balances in Escrow
account arising from
RCCPS (21) (3,019) - -
Less: Collections held by a
postal subsidiary
company on behalf of
third parties (48,555) (32,568) - -
Add: Cash and cash equivalents
attributable to the
disposal groups held for
sale 73,277 - - -
The table below details changes in the Group’s and Company’s liabilities arising from financing
activities, including both cash and non-cash changes. Liabilities arising from financing activities
are those for which cash flows were, or future cash flows will be, classified in the Group’s and
Company’s statement of cash flows as cash flows from financing activities.
Recourse
obligation on
Current and financing
Non-current sold to
borrowings Cagamas Total
RM’000 RM’000 RM’000
Group
2018
At beginning of the financial year 6,298,309 - 6,298,309
Net changes from financing cash flows:
Changes in bank overdraft 2,551 - 2,551
Proceeds from bank borrowings 3,990,448 - 3,990,448
Proceeds from recourse obligation on financing
sold to Cagamas - 500,185 500,185
Repayment of bank borrowings (4,464,308) - (4,464,308)
Sub-total carried forward (471,309) 500,185 28,876
184
DRB-HICOM Annual Report
BERHAD 2018
STATEMENTS OF CASH FLOWS FOR THE FINANCIAL YEAR ENDED 31 MARCH 2018
(Continued)
Recourse
obligation on
Current and financing
Non-current sold to
borrowings Cagamas Total
RM’000 RM’000 RM’000
Group
2018
Net changes from financing cash flows: (Continued)
Sub-total brought forward (471,309) 500,185 28,876
Repayment of principal for recourse obligation
on financing sold to Cagamas - (14,334) (14,334)
Total net changes from financing cash flows (471,309) 485,851 14,542
Other changes:
Currency translation differences (65,152) - (65,152)
Capitalised transaction costs (12,029) - (12,029)
New hire purchase and finance leases 35,095 - 35,095
Unwinding discounts 4,732 - 4,732
Changes in deferred liability 53 - 53
Total other changes (37,301) - (37,301)
The notes set out on pages 186 to 366 form an integral part of the financial statements.
185
DRB-HICOM Annual Report
BERHAD 2018
Notes to the
Financial Statements 31 MARCH 2018
1 CORPORATE INFORMATION
The Company is an investment holding company with investments in the automotive (including
defence and composite manufacturing), services (including integrated logistics, banking and
postal businesses) and property, asset and construction segments. There was no significant
change in these activities during the financial year.
The principal activities of the subsidiary companies, joint ventures and associated companies
are described in Note 3.
The Directors regard Etika Strategi Sdn. Bhd., a company incorporated in Malaysia, as the
holding company.
The Company is a public limited liability company, incorporated and domiciled in Malaysia,
and listed on the Bursa Malaysia Securities Berhad.
The address of the registered office and principal place of business of the Company is Level
5, Wisma DRB-HICOM, No. 2, Jalan Usahawan U1/8, Seksyen U1, 40150 Shah Alam,
Selangor Darul Ehsan, Malaysia.
These financial statements are presented in Ringgit Malaysia (“RM”), which is the Group’s and
Company’s functional currency. All the financial information is presented in RM and has been
rounded to the nearest thousand, unless otherwise stated.
The following accounting policies, unless otherwise stated below, have been used consistently
in dealing with items which are considered material in relation to the financial statements:
The financial statements comply with the provisions of the Companies Act 2016 and
Financial Reporting Standards (“FRSs”) in Malaysia.
The financial statements of the Group and of the Company are prepared under the
historical cost convention except for those that are disclosed in this summary of
significant accounting policies.
The comparatives for 31 March 2017 have been restated with adjustments arising
from the completion of the purchase price allocation exercise as disclosed in Note
52(i)(d). Certain other comparatives have been reclassified to be consistent with
current year’s presentation.
186
DRB-HICOM Annual Report
BERHAD 2018
The adoption of the above standards and amendments did not result in material
impact to the financial statements of the Group and of the Company except for the
following:
The Group and the Company will be preparing its financial statements using the
MFRS Framework for the year ending 31 March 2019. Accordingly, the Group and the
Company will be required to restate the comparative financial statements to amounts
reflecting the application of MFRS Framework. The adjustments required on transition,
if any, will be made, retrospectively, against opening retained profits.
The Group and the Company are in the midst of completing the assessment of the
financial effects of the differences between Financial Reporting Standards and
accounting standards under the MFRS Framework. Accordingly, the financial
performance and financial position as disclosed in these financial statements for the
year ended 31 March 2018 could be different if prepared under the MFRS Framework.
The Group and the Company consider that they will be achieving their scheduled
milestones and expect to be in a position to fully comply with the requirements of the
MFRS Framework for the financial year ending 31 March 2019.
187
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary companies are those companies in which the Group has the following
policies:
(i) Control exists when the Group has existing rights that give it the current ability
to direct the activities that significantly affect investee’s returns, the Group is
exposed, or has rights, to variable returns from its involvement with the entity
and has the ability to affect those returns through its power over the entity.
(ii) Potential voting rights are considered when assessing control only when such
rights are substantive.
(iii) The Group considers it has de facto power over an investee when, despite not
having the majority of voting rights, it has the current ability to direct the
activities of the investee that significantly affect the investee’s return.
All the subsidiary companies are consolidated using the purchase method of
accounting where the results of subsidiary companies acquired or disposed off during
the financial year are included from the date on which control is transferred to the
Group and are no longer consolidated from the date on which the control ceases. At
the date of acquisition, the fair values of the subsidiary companies’ identifiable assets
acquired and liabilities and contingent liabilities assumed are determined and these
values are reflected in the consolidated financial statements. The cost of an
acquisition is measured at fair value of assets given, equity instruments issued and
liabilities incurred or assumed at the date of exchange. Acquisition-related costs are
expensed.
The total assets and liabilities of subsidiary companies are included in the
consolidated statement of financial position and the interests of non-controlling
shareholders in the net assets are stated separately. Losses within a subsidiary
company are attributed to the non-controlling interest even if that results in a deficit
balance. All significant inter-company transactions, balances and unrealised gains on
transactions are eliminated on consolidation and unrealised losses on transactions
are also eliminated after considering impairment indicators, only to the extent that cost
can be recovered.
Changes in the Group’s ownership interests in subsidiary companies that do not result
in the Group losing control over the subsidiary companies are accounted for as equity
transactions. The carrying amounts of the Group’s interests and the non-controlling
interest are adjusted to reflect the changes in their relative interests in the subsidiary
companies. The resulting difference is recognised directly in equity and attributed to
Owners of the Company.
188
DRB-HICOM Annual Report
BERHAD 2018
When the Group loses control of a subsidiary company, it derecognises the related
assets (including goodwill), liabilities, non-controlling interest and other components of
equity, while any resultant gain or loss is recognised in profit or loss. The gain or loss
on disposal of a subsidiary company is the difference between net disposal proceeds
and the Group’s share of its net assets including the cumulative amount of any
currency exchange differences that relate to the subsidiary company and is
recognised in profit or loss. The subsidiary company’s cumulative gain or loss which
has been recognised in other comprehensive income and accumulated in equity are
reclassified to profit or loss or where applicable, transferred directly to retained
earnings. The fair value of any investment retained in the former subsidiary company
at the date that control is lost is regarded as the cost on initial recognition of the
investment.
Non-controlling interest represents the portion of profit or loss and net assets in
subsidiary companies not held by the Group and are presented separately in
consolidated statement of comprehensive income of the Group and within equity in
the consolidated statement of financial position separately from parent shareholders’
equity. Non-controlling interest is initially measured at the non-controlling interest’s
share of fair values of the identifiable assets and liabilities of the acquiree at the date
of acquisition.
189
DRB-HICOM Annual Report
BERHAD 2018
The share of the results of the joint venture and the associated company will not be
taken into the Group’s statement of comprehensive income when the carrying value of
the investment in joint venture and associated company reaches zero unless the
Group has incurred obligations or guaranteed obligations in respect of the joint
venture and the associated company.
Profits and losses resulting from transactions between the Group and its joint venture
and associated company are recognised in the Group’s financial statements only to
the extent of unrelated investors’ interests in the joint venture and associated
company. Unrealised losses are eliminated unless the transaction provides evidence
of an impairment of the asset transferred.
The financial statements of the joint ventures and the associated companies used in
the preparation of the consolidated financial statements are prepared for the same
reporting date as the Group. When the reporting dates of the joint ventures and the
associated companies are different from the Group, the joint venture and the
associated company are required to prepare additional financial statements as of the
same date as that of the Group for consolidation purpose. Where necessary,
adjustments are made to the financial statements of joint ventures and associated
companies to ensure consistency of accounting policies with those of the Group.
The Group’s joint ventures and associated companies are listed in Note 3.
On disposal of investments, the difference between the net disposal proceeds and its
carrying amount is charged or credited to profit or loss.
190
DRB-HICOM Annual Report
BERHAD 2018
Financial assets are recognised in the statements of financial position when, and only
when, the Group and the Company become a party to the contractual provisions of
the financial instruments.
When financial assets are recognised initially, they are measured at fair value, plus in
the case of financial assets not at fair value through profit or loss, directly attributable
transaction costs.
The Group and the Company determine the classification of their financial assets at
the initial recognition, and the categories include financial assets at fair value through
profit or loss, loans and receivables, held-to-maturity investments and available-for-
sale financial assets.
Financial assets are classified as financial assets at fair value through profit or
loss if they are held for trading or are designated as such upon initial
recognition. Financial assets held for trading are derivatives (including
separated embedded derivatives unless they are designated as effective
hedging instruments as defined by FRS 139) or financial assets acquired
principally for the purpose of selling in the near term.
Financial assets with fixed or determinable payments that are not quoted in
an active market are classified as loans and receivables.
Loans and receivables are classified as non-current assets, except for those
having maturity within 12 months after the reporting date which are classified
as current.
191
DRB-HICOM Annual Report
BERHAD 2018
Financial assets with fixed or determinable payments and fixed maturity are
classified as held-to-maturity when the Group has the positive intention and
ability to hold the investment to maturity.
A financial asset is derecognised where the contractual right to receive cash flows
from the asset has expired. On derecognition of a financial asset in its entirety, the
difference between the carrying amount and the sum of the consideration received
and any cumulative gain or loss that had been recognised in other comprehensive
income is recognised in profit or loss.
Regular way purchases or sales are purchases or sales of financial assets that
require delivery of assets within the period generally established by regulation or
convention in the marketplace concerned. All regular way purchases and sales of
financial assets are recognised or derecognised on the trade date i.e., the date that
the Group and the Company commit to purchase or sell the asset.
192
DRB-HICOM Annual Report
BERHAD 2018
The Group and the Company assess at each reporting date whether there is any
objective evidence that a financial asset is impaired.
(i) Trade and other receivables and other financial assets carried at
amortised cost
The carrying amount of the financial asset is reduced by the impairment loss
directly for all financial assets with the exception of trade receivables, where
the carrying amount is reduced through the use of an allowance account.
When a trade receivable becomes uncollectible, it is written off against the
allowance account.
193
DRB-HICOM Annual Report
BERHAD 2018
(a) principal or profit or both are past due for 3 months or more;
(b) where financing in arrears for less than 3 months, the financing exhibit
indications of credit deterioration and weaknesses, whether or not
impairment loss has been provided for; or
194
DRB-HICOM Annual Report
BERHAD 2018
If there is objective evidence that an impairment loss has been incurred, the
amount of the loss is measured as the difference between the financing’s
carrying amount and the present value of estimated future cash flows
discounted at the financing’s original effective profit rate. The carrying amount
of the financing is reduced through the use of an allowance account and the
amount of the loss is recognised in the profit or loss.
Financings which are not individually significant and financings that have been
individually assessed with no evidence of impairment loss are grouped
together for collective impairment assessment. These financings are grouped
within similar credit risk characteristics for collective assessment, whereby
data from the financing portfolio (such as, credit quality, levels of arrears,
credit utilisation, financing to collateral ratios, etc.), concentration of risks, and
economic data are taken into consideration.
Future cash flows in a group of financing that are collectively evaluated for
impairment are estimated based on the historical loss experience of the
banking subsidiary company. Historical loss experience is adjusted on the
basis of current observable data to reflect the effects of current conditions that
did not affect the period on which the historical loss experience is based, and
to remove the effects of conditions in the historical period that do not currently
exist.
Financial assets and financial liabilities are offset and the net amount presented in the
statements of financial position when there is a legally enforceable right to offset the
recognised amount and there is an intention to settle on a net basis, or realise the
receivables and settle the payables simultaneously.
Investment properties comprise land and buildings that are held for long term rental
yield and/or for capital appreciation and that are not occupied by the companies in the
Group. Assets under construction/development for future use as investment property
are also classified in this category. Investment properties are initially measured at
cost, including transaction cost. Subsequent to initial recognition, investment
properties are stated at fair value, representing open-market values determined
annually by independent qualified valuer. Fair value is based on active market prices,
adjusted, if necessary, for any difference in the nature, location or condition of the
specific asset. Gains or losses arising from changes in the fair values of investment
properties are included in profit or loss in the year in which they arise.
195
DRB-HICOM Annual Report
BERHAD 2018
Transfers are made to or from investment property only when there is a change in
use. For a transfer from investment property to owner-occupied property, the deemed
cost for subsequent accounting is the fair value at the date of change in use. For a
transfer from owner-occupied property to investment property, the property is
accounted for in accordance with the accounting policy for property, plant and
equipment set out in Note 2.14 up to the date of change in use.
Assets and disposal groups are classified as held for sale and stated at the lower of
carrying amount and fair value less costs to sell if their carrying amount will be
recovered principally through a sale transaction rather than through continuing use.
This condition is regarded as met only when the sale is highly probable and the asset
is available for immediate sale in its present condition subject only to terms that are
usual and customary.
Assets and liabilities classified as held for sale are presented separately as current
items in the statement of financial position.
Other assets represent transferable corporate memberships in golf and country clubs.
The golf membership acquired is measured initially at cost. Following initial
recognition, it is measured at cost less any accumulated impairment losses. Gain or
loss arising from disposal of the golf membership is measured as the difference
between the net disposal proceeds and the carrying amount and is recognised in profit
or loss. The policy for the recognition and measurement of impairment losses is in
accordance with Note 2.22.
196
DRB-HICOM Annual Report
BERHAD 2018
Freehold land is not depreciated as it has an infinite life. Depreciation on capital work-
in-progress commences when the assets are ready for their intended use. All other
property, plant and equipment are stated at cost less accumulated depreciation and
impairment losses.
Where an indication of impairment exists, the carrying amount of the property, plant
and equipment is assessed and written down immediately to its recoverable amount.
The recoverable amount is the higher of an asset’s fair value less costs to sell and
value in use. At each reporting date, the Group and the Company assess whether
there is any indication of impairment. The policy for the recognition and measurement
of impairment losses is in accordance with Note 2.22.
Residual values and useful lives of assets are reviewed, and adjusted prospectively if
appropriate, at each reporting date.
Concession assets arise from the right to charge users of the public services and are
amortised over the period of 22 years under the Service Concession Agreement.
197
DRB-HICOM Annual Report
BERHAD 2018
Leasehold land that normally has a finite economic life and title is not expected to
pass to the lessee by the end of the lease term is treated as an operating lease, if the
risks and rewards of the ownership are not substantially transferred to the Group. The
payment made on entering into or acquiring a leasehold land is accounted as prepaid
lease properties. Prepaid lease properties are amortised over the lease term. Prepaid
lease properties are stated at cost less accumulated amortisation and impairment
losses. Short term leases are below 50 years and long term leases are 50 years and
above at the date of initial recognition.
2.17 Goodwill
Intangible assets acquired separately are measured initially at cost. Following initial
recognition, intangible assets are measured at cost less any accumulated
amortisation and accumulated impairment losses.
Costs that are directly associated with identifiable and unique software
products which have probable benefits exceeding the cost beyond 1 year are
recognised as intangible assets. Expenditure which enhances or extends the
performance of computer software programmes beyond their original
specifications is recognised as a capital movement and added to the original
cost of the software.
198
DRB-HICOM Annual Report
BERHAD 2018
(d) It can be demonstrated that the intangible asset will generate probable
future economic benefits;
199
DRB-HICOM Annual Report
BERHAD 2018
Where an indication of impairment exists, the carrying amount of the intangible assets
is assessed and written down immediately to its recoverable amount. The policy for
the recognition and measurement of impairment losses is in accordance with Note
2.22.
Preliminary and pre-operating expenses are written off to profit or loss in the financial
year in which they are incurred.
Cost associated with the acquisition of land includes the purchase price of the
land, professional fees, stamp duties, conversion fees and other relevant
levies. Where an indication of impairment exists, the carrying amount of the
asset is assessed and written down immediately to its recoverable amount.
200
DRB-HICOM Annual Report
BERHAD 2018
On disposal of land held for property development, the difference between the
net disposal proceeds and its carrying amount is charged or credited to profit
or loss.
Property development costs comprise all costs that are directly attributable to
development activities or that can be allocated on a reasonable basis to such
activities.
2.20 Inventories
Inventories are stated at the lower of cost and net realisable value.
Cost is defined as all costs of purchase, costs of conversion and other costs incurred
in bringing the inventories to their present location and conditions. Costs of purchase
comprise the purchase price, import duties and other taxes (so far as not recoverable
from the taxation authorities), transport and handling costs and other directly
attributable costs.
201
DRB-HICOM Annual Report
BERHAD 2018
The cost of unsold properties comprises cost associated with the acquisition
of land, direct costs and an appropriate allocation of allocated costs
attributable to property development activities.
Net realisable value is the estimated selling price in the ordinary course of business
less the costs of completion and selling expenses.
For the purposes of the statements of cash flows, cash and cash equivalents consist
of cash in hand, bank balances, demand deposits, bank overdrafts and short term
highly liquid investments with a maturity of three months or less from the date of
placement that are readily convertible to known amounts of cash and which are
subject to an insignificant risk of changes in value.
The Group and the Company assess, at each reporting date, whether there is an
indication that an asset may be impaired. If any indication exists, or when annual
impairment testing for an asset is required, the Group and the Company estimate the
asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s
or cash-generating unit’s (“CGU”) fair value less costs of disposal and its value in use.
Recoverable amount is determined for an individual asset, unless the asset does not
generate cash inflows that are largely independent of those from other assets or
groups of assets. When the carrying amount of an asset or CGU exceeds its
recoverable amount, the asset is considered impaired and is written down to its
recoverable amount.
In assessing value in use, the estimated future cash flows are discounted to their
present value using a pre-tax discount rate that reflects current market assessments
of the time value of money and the risks specific to the asset. In determining fair value
less costs of disposal, recent market transactions are taken into account. If no such
transactions can be identified, an appropriate valuation model is used. These
calculations are corroborated by valuation multiples, quoted share prices for publicly
traded companies or other available fair value indicators.
202
DRB-HICOM Annual Report
BERHAD 2018
Income tax on the profit or loss for the financial year comprises current and deferred
tax.
Current tax is the expected amount of income taxes payable in respect of the
taxable profit for the financial year and is measured using the tax rates that
have been enacted at the reporting date. Current taxes are recognised in
profit or loss except to the extent that the tax relates to items recognised
outside profit or loss, either in other comprehensive income or directly in
equity.
Deferred tax is provided for in full, using the liability method on temporary
differences at the reporting date between the tax bases of assets and
liabilities for tax purposes and their carrying amounts in the financial
statements.
Deferred tax is not recognised if the temporary difference arises from the
initial recognition of goodwill, an asset or liability in a transaction which is not
a business combination and at the time of the transaction, affects neither
accounting profit nor taxable profit.
The carrying amount of deferred tax assets is reviewed at each reporting date
and reduced to the extent that it is no longer probable that sufficient taxable
profit will be available to allow all or part of the deferred tax asset to be
utilised. Unrecognised deferred tax assets are reassessed at each reporting
date and are recognised to the extent that it is probable that taxable profit will
be available against which the deductible temporary differences, unused tax
losses and unused tax credits can be utilised.
203
DRB-HICOM Annual Report
BERHAD 2018
Deferred tax is measured at the tax rates that are expected to apply in the
period when the asset is realised or the liability is settled, based on tax rates
that have been enacted or substantially enacted at the reporting date.
Deferred tax is recognised in profit or loss, except when it arises from a
transaction which is recognised directly in equity, in which case the deferred
tax is also charged or credited directly in equity, or when it arises from a
business combination that is an acquisition, in which case the deferred tax is
included in the resulting goodwill.
Deferred tax assets and deferred tax liabilities are offset, if a legally
enforceable right exists to set off current tax assets against current tax
liabilities and the deferred taxes relate to the same taxable entity and the
same taxation authority.
(i) Classification
Incremental external costs directly attributable to the issue of new shares are
shown in equity as a deduction, net of tax, from the proceeds.
2.25 Borrowings
(i) Classification
Borrowings are measured at fair value net of transaction costs initially and
subsequently, at amortised cost using the effective interest method. Any
difference between the proceeds (net of transaction costs) and the
redemption value is recognised in profit or loss over the repayment period of
the borrowings.
204
DRB-HICOM Annual Report
BERHAD 2018
Financial liabilities are recognised in the statement of financial position when, and only
when, the Group and the Company become a party to the contractual provisions of the
financial instrument. Financial liabilities are classified as either financial liabilities at fair
value through profit or loss or other financial liabilities.
Financial liabilities at fair value through profit or loss include financial liabilities
held for trading and financial liabilities designated upon initial recognition as at
fair value through profit or loss.
Financial liabilities held for trading include derivatives entered into by the
Group and the Company that do not meet the hedge accounting criteria.
Derivative liabilities are initially measured at fair value and subsequently
stated at fair value, with any resulting gains or losses recognised in profit or
loss. Net gains or losses on derivatives include exchange differences.
The Group’s and the Company's other financial liabilities include trade and
other payables, loans and borrowings, deposits from customers, deposits and
placements of banks and financial institutions, bills and acceptances payable
and other liabilities.
Trade and other payables are recognised initially at fair value plus directly
attributable transaction costs and subsequently measured at amortised cost
using the effective interest method.
Loans and borrowings are recognised at fair value net of transaction costs
initially and subsequently, at amortised cost using the effective interest
method. Borrowings are classified as current liabilities unless the Group has
an unconditional right to defer settlement of the liability for at least 12 months
after the reporting date.
205
DRB-HICOM Annual Report
BERHAD 2018
For other financial liabilities, gains and losses are recognised in profit or loss
when the liabilities are derecognised, and through the amortisation process.
A financial guarantee contract is a contract that requires the issuer to make specified
payments to reimburse the holder for a loss it incurs because a specified debtor fails
to make payment when due.
Financial guarantee contracts are recognised initially as a liability at fair value, net of
transaction costs. Subsequent to initial recognition, financial guarantee contracts are
recognised as income in profit or loss over the period of the guarantee. If the debtor
fails to make payment relating to financial guarantee contract when it is due and the
Company, as the issuer, is required to reimburse the holder for the associated loss,
the liability is measured at the higher of the best estimate of the expenditure required
to settle the present obligation at the reporting date and the amount initially recognised
less cumulative amortisation.
2.28 Provisions
Provisions are recognised when the Group has a present obligation (legal or
constructive) as a result of a past event, it is probable that an outflow of resources
embodying economic benefits will be required to settle the obligation and the amount
can be estimated reliably.
Provisions are reviewed at the end of each reporting period and adjusted to reflect the
current best estimate. If the effect of the time value of money is material, provisions
are discounted using a current pre-tax rate that reflects, where appropriate, the risks
specific to the liability. When the discounting is used, the increase in the provision due
to passage of time is recognised as a finance cost.
206
DRB-HICOM Annual Report
BERHAD 2018
A provision is made for the estimated liability on all products under warranty
and provision for sales returns is made for estimated returns of goods as at
the reporting date. These provisions are arrived at based on the historical
data of service and sales returns.
In the normal course of business, the Group may receive claims based on
contractual terms or deemed constructive obligations arising from non-
contractual actions. The claims are recognised based on legal advice on such
contractual terms, past constructive actions or business relationship
continuity, where deemed necessary.
2.29 Grants
Grants are recognised at their fair values where there is reasonable assurance that
the grant will be received and all conditions attached will be met.
(i) Grants relating to assets are included in the liabilities as deferred income and
are amortised to profit or loss over the expected useful life of the relevant
asset by equal annual instalment or by deducting the grants in arriving at the
carrying amount of the asset.
(ii) Grants relating to income are recognised immediately through profit or loss on
a systematic basis over the periods that the related costs, for which they are
intended to compensate, are expensed or to be deducted in reporting related
expenses.
(iii) Income grants are grants other than the above grants and recognised in the
statements of comprehensive income where there is a reasonable assurance
that the grant will be received and the Group will comply with all attached
conditions.
207
DRB-HICOM Annual Report
BERHAD 2018
Wages, salaries, paid annual leave and sick leave, bonuses, and non-
monetary benefits are accrued in the period in which the associated services
are rendered by employees of the Group.
A defined contribution plan is a pension plan under which the Group pays
fixed contributions into a separate entity (a fund) and will have no legal or
constructive obligations to pay further contributions if the fund does not hold
sufficient assets to pay all employees benefits relating to employee service in
the current and prior periods.
The Group’s contributions to the defined contribution plan are charged to profit
or loss in the period to which they relate. Once the contributions have been
paid, the Group has no further payment obligations.
Certain companies in the Group operate defined benefit plans for their eligible
employees.
The defined benefit obligation is calculated using the project unit credit
method, determined by independent actuaries are charged to the statement of
comprehensive income so as to spread the cost of pensions over the average
remaining service lives of the related employees participating in the defined
benefit plan. Assumptions were made in relation to the expected rate of salary
increases, annual discount rate, expected return on plan assets and inflation
rate.
The liability in respect of a defined benefit plan is the present value of the
defined benefit obligations at the consolidated statement of financial position
less the fair value of plan assets, together with adjustments for actuarial
gains/losses and past service. The Group determines the present value of the
defined benefit obligations with sufficient regularity such that the amounts
recognised in the financial statements do not differ materially from the
amounts that would be determined at the reporting date.
208
DRB-HICOM Annual Report
BERHAD 2018
When the calculation results in a potential asset for the Group, the recognised
asset is limited to the present value of economic benefits available in the form
of any future refunds from the plan or reductions in future contributions to the
plan. To calculate the present value of economic benefits, consideration is
given to any applicable minimum funding requirements.
Net interest income or expense and other expenses relating to defined benefit
plans are recognised in profit or loss.
When the benefits of a plan are changed or when a plan is curtailed, the
resulting change in benefit that relates to past service or the gain or loss on
curtailment is recognised immediately in profit or loss. The Group recognises
gains and losses on the settlement of a defined benefit plan when the
settlement occurs.
When it is probable that the total contract costs will exceed total contract revenue, the
expected loss is recognised as an expense immediately.
Contract revenue comprises the initial amount of revenue agreed in the contract and
variations in contract work, claims and incentive payments to the extent that it is
probable that they will result in revenue and they are capable of being reliably
measured.
209
DRB-HICOM Annual Report
BERHAD 2018
The aggregate of the costs incurred and the profit/loss recognised on each contract is
compared against the progress billings periodically. Where costs incurred and
recognised profit (less recognised losses) exceeds progress billings, the balance is
shown as amounts due from customers on construction contracts under current
assets. Where progress billings exceed costs incurred plus recognised profit (less
recognised losses), the balance is shown as amounts due to customers on
construction contracts under current liabilities.
Lease rental payments on operating leases are charged to profit or loss in the
financial year they become payable, on a straight line basis over the lease
term.
When an operating lease is terminated before the lease period has expired,
any payment required to be made to the lessor by way of penalty is
recognised as an expense in the period in which termination takes place.
210
DRB-HICOM Annual Report
BERHAD 2018
Revenue and other income are recognised to the extent that it is probable that the
economic benefits will flow to the Group and the Company and the revenue and other
income can be reliably measured. Revenue and other income are measured at the fair
value of consideration received or receivables, excluding taxes. Other than revenue
and other income recognition policies mentioned elsewhere in the summary of
significant accounting policies, set out below are other significant revenue and other
income recognition policies used by the Group and the Company:
Sales are recognised upon delivery of goods, net of sales tax, returns,
discounts and allowances and upon transfer of significant risks and rewards of
ownership of the goods to the customers.
211
DRB-HICOM Annual Report
BERHAD 2018
DRB-HICOM BERHAD
(203430-W)
(Incorporated in Malaysia)
Profit income from financing is recorded using the effective profit rate,
which is the rate that exactly discounts the estimated future cash
payments or receipts through the expected life of the financing or a
shorter period, where appropriate, to the net carrying amount of the
financing. The calculation takes into account all contractual terms of
the financing (for example, repayment options) and includes any fees
or incremental costs that are directly attributable to the instrument and
are an integral part of the effective profit rate, but not future credit
losses.
For impaired financing where the value of the financing has been
written down as a result of an impairment loss, financing income
continues to be recognised using the effective profit rate, to the extent
that it is probable that the profit can be recovered.
51
212
DRB-HICOM Annual Report
BERHAD 2018
DRB-HICOM BERHAD
(203430-W)
(Incorporated in Malaysia)
• Haulage income
(h) Fees
Tuition fees for both academic programmes and short courses are
recognised over the duration of courses. Registration and enrolment
fees are recognised upon commencement of the courses.
(v) Others
52
213
DRB-HICOM Annual Report
BERHAD 2018
DRB-HICOM BERHAD
(203430-W)
(Incorporated in Malaysia)
Items included in the financial statements of each of the Group’s entities are
measured using the currency of the primary economic environment in which
the entity operates (the “functional currency”). The consolidated financial
statements are presented in RM, which is the Company’s functional and
presentation currency.
Transactions in foreign currencies during the financial year are converted into
functional currency at the rates of exchange ruling on the transaction dates.
Monetary assets and liabilities in foreign currency are translated into RM at
rates of exchange approximating those ruling on the reporting date. Non-
monetary items denominated in foreign currencies that are measured at
historical cost are translated using the exchange rates as at the dates of the
initial transactions. Non-monetary items denominated in foreign currencies
measured at fair value are translated using the exchange date when fair value
was determined.
53
214
DRB-HICOM Annual Report
BERHAD 2018
DRB-HICOM BERHAD
(203430-W)
(Incorporated in Malaysia)
Segment reporting is presented for enhanced assessment of the Group’s risks and
returns. Business segments provide products or services that are subject to risk and
returns that are different from those of other business segments.
Segment revenue, expense, assets and liabilities are those amounts resulting from
the operating activities of a segment that are directly attributable to the segment and
the relevant portion that can be allocated on a reasonable basis to the segment.
Segment revenue, expense, assets and liabilities are determined before intragroup
balances and intragroup transactions are eliminated as part of the consolidation
process, except to the extent that such intragroup balances and transactions are
between group enterprises within a single segment.
The Group does not recognise a contingent liability but discloses its existence in the
financial statements. A contingent liability is a possible obligation that arises from past
events whose existence will be confirmed by uncertain future events beyond the
control of the Group or a present obligation that is not recognised because it is not
probable that an outflow of resources will be required to settle the obligation. A
contingent liability also arises in the extremely rare circumstance where there is a
liability that cannot be recognised because it cannot be measured reliably.
A contingent asset is a possible asset that arises from past events whose existence
will be confirmed by uncertain future events beyond the control of the Group.
The Group does not recognise contingent assets but discloses its existence where
inflows of economic benefits are probable, but not virtually certain.
Except for lease transactions, the fair value of an asset or a liability is determined as
the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date. The
measurement assumes that the transaction to sell the asset or transfer the liability
takes place either in the principal market or in the absence of a principal market, in the
most advantageous market. The principal or the most advantageous market must be
accessible by the Group.
For non-financial asset, the fair value measurement takes into account a market
participant’s ability to generate economic benefits by using the asset in its highest and
best use or by selling it to another market participant that would use the asset in its
highest and best use.
54
215
DRB-HICOM Annual Report
BERHAD 2018
The Group measures fair values using the following fair value hierarchy that reflects
the significance of the inputs used in making the measurements:
The Group and the Company recognise transfers between levels of the fair value
hierarchy as of the date of the event or change in circumstances that caused the
transfers.
216
DRB-HICOM Annual Report
BERHAD 2018
The principal activities of the companies in the Group and the effective interest of the Group as
at 31 March 2018 therein are shown below:
Subsidiary companies of
DRB-HICOM Berhad:
d DRB-HICOM SPV (Labuan) 100.00 100.00 Special purpose vehicle for 31 March
Limited funding
217
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary companies of
DRB-HICOM Berhad:
(Continued)
Bank Muamalat Malaysia 70.00 70.00 Islamic banking business and 31 March
Berhad related financial services
@
* Pos Malaysia Berhad 53.50 53.50 Provision of postal and 31 March
related services
$
* DRB-HICOM Export - 75.50 Dormant 31 March
Corporation Sdn. Bhd.
$
* Intrakota Komposit Sdn. - 70.00 Dormant 31 March
Bhd.
218
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary companies of
HICOM Holdings
Berhad:
219
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary companies of
HICOM Holdings Berhad:
(Continued)
Alam Flora Sdn. Bhd. 97.37 97.37 Provision of integrated solid 31 March
waste collection and public
cleansing management
services
$
* Bukit Kledek Development - 100.00 Dormant 31 March
Sdn. Bhd.
$
* HICOM Technical and - 100.00 Dormant 31 March
Engineering Services Sdn.
Bhd.
$
* NSE Development Sdn. - 100.00 Dormant 31 March
Bhd.
220
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary companies of
Gadek (Malaysia) Berhad:
$
* Ladang Gadek - 100.00 Dormant 31 March
Development Sdn. Bhd.
$
* Ladang Kupang - 100.00 Dormant 31 March
Development Sdn. Bhd.
Subsidiary companies of
PROTON:
Subsidiary companies of
Lotus Advance
Technologies Sdn. Bhd.:
221
DRB-HICOM Annual Report
BERHAD 2018
DRB-HICOM BERHAD
(203430-W)
(Incorporated in Malaysia)
Subsidiary company of
Lotus Group
International Limited:
$c Group Lotus Plc - 100.00 Investment holding 31 March
Subsidiary companies of
Group Lotus Plc:
Subsidiary companies of
Lotus Cars Limited:
$
*h • Lotus Engineering Co., Ltd. - 100.00 Engineering consultancy 31 December
(Shanghai) services
Subsidiary companies of
Lotus Holdings Inc.:
$k Lotus Cars USA Inc. - 100.00 Sale and servicing of motor 31 March
vehicles
61
222
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary company of
Lotus Body Engineering
Limited:
Subsidiary company of
Lotus Engineering
Limited:
Subsidiary company of
Lotus Lightweight
Structures Holdings
Limited:
$c Lotus Lightweight - 100.00 Manufacturing of automotive 31 March
Structures Limited components
Subsidiary company of
Symphony Lotus
Limited:
$h
• Beijing Lotus Cars Sales - 100.00 Importation and distribution 31 December
Co., Ltd. of motor vehicles and related
spare parts
Subsidiary companies of
Proton Marketing Sdn.
Bhd.:
$c Proton Cars (UK) Limited 50.10 100.00 Distribution of motor vehicles 31 March
$a Proton Cars Australia Pty. 50.10 100.00 Importation and distribution 31 March
Limited of motor vehicles and related
spare parts
$ Proton Edar Sdn. Bhd. 50.10 100.00 Sale of motor vehicles, 31 March
related spare parts and
accessories
223
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary companies of
Proton Marketing Sdn.
Bhd.:
(Continued)
$j Proton Motors (Thailand) 50.10 100.00 Importation and distribution 31 March
Company Limited of motor vehicles and
related spare parts
$ Proton Parts Centre Sdn. 50.10 100.00 Trading of motor vehicle 31 March
Bhd. components, spare parts
and accessories
$
*g Proton Motor Pars Co. - 100.00 Dormant 31 March
(Private Joint Stock)
Subsidiary companies of
Proton Edar Sdn. Bhd.:
$ Lotus Cars Malaysia Sdn. 50.10 100.00 Sale of motor vehicles, 31 March
Bhd. related spare parts and
accessories
Subsidiary companies of
Perusahaan Otomobil
Nasional Sdn. Bhd.:
224
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary companies of
Perusahaan Otomobil
Nasional Sdn. Bhd.:
(Continued)
$ Proton Tanjung Malim Sdn. 50.10 100.00 Assembly of motor vehicles 31 March
Bhd. and related products
Subsidiary company of
DRB-HICOM Northern
Gateway Sdn. Bhd.:
Subsidiary companies of
DRB-HICOM Defence
Technologies Sdn.
Bhd.:
$
* DEFTECH Aviation Sdn. 100.00 96.87 Aircraft composites repair, 31 March
Bhd. engineering and
(formerly known as CTRM maintenance services
Aviation Sdn. Bhd.)
225
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary companies of
DRB-HICOM Defence
Technologies Sdn.
Bhd.:
(Continued)
$
* DEFTECH Systems 100.00 96.87 Design, research and 31 March
Integration Sdn. Bhd. development of aircraft
(formerly known as CTRM avionic and the production
Systems Integration Sdn. and marketing of mission
Bhd.) systems equipment and
services
$
* DEFTECH Unmanned 100.00 96.87 Design, research and 31 March
Systems Sdn. Bhd. development, production
(formerly known as and marketing of unmanned
Unmanned Systems aircraft systems
Technology Sdn. Bhd.)
@
* Composites Technology 96.87 96.87 Investment holding and 31 March
Research Malaysia Sdn. development and production
Bhd. of aircraft composites
components
Subsidiary companies of
Composites Technology
Research Malaysia Sdn.
Bhd.:
226
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary companies of
Composites Technology
Research Malaysia Sdn.
Bhd.:
Subsidiary companies of
PUSPAKOM:
Subsidiary company of
MODENAS:
Muamalat Invest Sdn. Bhd. 70.00 70.00 Provision of Islamic fund 31 March
management services
227
DRB-HICOM Annual Report
BERHAD 2018
DRB-HICOM BERHAD
DRB-HICOM BERHAD
(203430-W)
(203430-W)
(Incorporated in
(Incorporated in Malaysia)
Malaysia)
NOTES TO
NOTES TO THE
THE FINANCIAL
FINANCIAL STATEMENTS
STATEMENTS -- 31
31 MARCH
MARCH 2018
2018
33 COMPANIES IN
COMPANIES IN THE
THE GROUP
GROUP (Continued)
(Continued)
Effective Equity
Effective Equity Financial
Financial
Name of
Name of Company
Company Interest
Interest Principal Activities
Principal Activities Year End
Year End
2018
2018 2017
2017
%% %%
SUBSIDIARY COMPANIES
SUBSIDIARY COMPANIES
(Continued)
(Continued)
Subsidiary companies
Subsidiary companies of
of
Pos Malaysia
Pos Malaysia Berhad:
Berhad:
** Pos Malaysia
Pos Malaysia &
& Services
Services 53.50
53.50 53.50
53.50 Investment holding
Investment holding 31 March
31 March
Holdings Berhad
Holdings Berhad
** PSH Capital
PSH Capital Partners
Partners Sdn.
Sdn. 53.50
53.50 53.50
53.50 Investment holding
Investment holding 31 March
31 March
Bhd.
Bhd.
** PSH Venture
PSH Venture Capital
Capital Sdn.
Sdn. 53.50
53.50 53.50
53.50 Investment holding
Investment holding 31 March
31 March
Bhd.
Bhd.
** Datapos (M)
Datapos (M) Sdn.
Sdn. Bhd.
Bhd. 53.50
53.50 53.50
53.50 Printing and
Printing and insertion
insertion of
of 31 March
31 March
documents for
documents for mailing
mailing
** Pos Digicert
Pos Digicert Sdn.
Sdn. Bhd.
Bhd. 53.50
53.50 53.50
53.50 Licensed digital
Licensed digital certification
certification 31 March
31 March
authority
authority
** Pos Ar-Rahnu
Pos Ar-Rahnu Sdn.
Sdn. Bhd.
Bhd. 53.50
53.50 53.50
53.50 Ar-Rahnu (Islamic
Ar-Rahnu (Islamic pawn
pawn 31 March
31 March
broking)
broking)
** Pos Aviation
Pos Aviation Sdn.
Sdn. Bhd.
Bhd. 53.50
53.50 53.50
53.50 Provision of
Provision of ground
ground 31 March
31 March
handling, in-flight
handling, in-flight catering,
catering,
cargo handling,
cargo handling, warehousing
warehousing
space and
space and supply
supply chain
chain
management including
management including
custom forwarding
custom forwarding agent
agent
services
services
** Effivation Sdn.
Effivation Sdn. Bhd.
Bhd. 53.50
53.50 53.50
53.50 Property investment
Property investment 31 March
31 March
** PMB Properties
PMB Properties Sdn.
Sdn. Bhd.
Bhd. 53.50
53.50 53.50
53.50 Property investment
Property investment 31 March
31 March
** PSH Properties
PSH Properties Sdn.
Sdn. Bhd.
Bhd. 53.50
53.50 53.50
53.50 Property investment
Property investment 31 March
31 March
** Poslaju (M)
Poslaju (M) Sdn.
Sdn. Bhd.
Bhd. 53.50
53.50 53.50
53.50 Dormant
Dormant 31 March
31 March
$$ Pos Takaful
Pos Takaful Agency
Agency Sdn.
Sdn. 53.50
53.50 Dormant
Dormant 31 March
31 March
** 53.50
53.50
Bhd.
Bhd.
(under members’
(under members’ voluntary
voluntary
liquidation)
liquidation)
228
67
67
DRB-HICOM Annual Report
BERHAD 2018
DRB-HICOM BERHAD
(203430-W)
(Incorporated in Malaysia)
Subsidiary companies of
Pos Malaysia Berhad:
(Continued)
$
* PSH Allied Berhad 53.50 53.50 Dormant 31 March
(under members’ voluntary
liquidation)
Subsidiary company of
Pos Malaysia &
Services Holdings
Berhad:
Subsidiary company of
PSH Capital Partners
Sdn. Bhd.:
Subsidiary company of
PSH Venture Capital
Sdn. Bhd.:
* PSH Express Sdn. Bhd. 53.50 53.50 Air courier services and 31 March
fulfilment business
Subsidiary company of
PSH Properties Sdn.
Bhd.:
Subsidiary companies of
Pos Aviation Sdn. Bhd.:
* Pos Asia Cargo Express 53.50 53.50 Provision of air cargo 31 March
Sdn. Bhd. transport
68
229
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary companies of
Pos Aviation Sdn. Bhd.:
(Continued)
Subsidiary company of
Pos Asia Cargo
Express Sdn. Bhd.:
Subsidiary companies of
Pos Logistics Berhad:
* Aman Freight (Malaysia) 53.50 53.50 Freight and forwarding and 31 March
Sdn. Bhd. other related services
230
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary companies
of Pos Logistics
Berhad:
(Continued)
Subsidiary companies
of Aman Freight
(Malaysia) Sdn. Bhd.:
231
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary companies of
Aman Freight
(Malaysia) Sdn. Bhd.:
(Continued)
$
* Maya Perkasa (M) Sdn. 53.50 53.50 Dormant 31 March
Bhd.
(under members’ voluntary
liquidation)
Subsidiary companies of
Malaysian Shipping
Agencies Sdn. Bhd.:
Subsidiary companies of
PNSL Berhad:
Subsidiary company of
Media City Ventures
Sdn. Bhd.:
Subsidiary company of
Media City Holdings
Sdn. Bhd.:
232
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary companies of
Intrakota Komposit
Sdn. Bhd.:
$
* Gemilang Komposit Auto - 70.00 Dormant 31 March
Sdn. Bhd.
$
* Intrakota Consolidated - 47.34 Dormant 31 March
Berhad
$
* Mega Komposit Auto Sdn. - 70.00 Dormant 31 March
Bhd.
$
* S.J. Kenderaan Sdn. Bhd. - 70.00 Dormant 31 March
$
* S.J. Binateknik Sdn. Bhd. - 42.00 Dormant 31 March
$
* Syarikat Pengangkutan - 69.99 Dormant 31 March
Malaysia Sendirian
Berhad
Subsidiary company of
USF-HICOM Holdings
Sdn. Bhd.:
Subsidiary company of
DRB-HICOM
Commercial Vehicles
Sdn. Bhd.:
233
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary company of
HICOM Premier
Malaysia Sdn. Bhd.:
$
* Euro Truck & Bus - 100.00 Dormant 31 March
(Malaysia) Sdn. Bhd.
Subsidiary company of
Automotive
Corporation Holdings
Sdn. Bhd.:
Subsidiary company of
Scott & English
(Malaysia) Sdn. Bhd.:
Subsidiary companies of
Comtrac Sdn. Bhd.:
$
* Comtrac Premises Sdn. - 100.00 Dormant 31 March
Bhd.
234
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary companies of
Comtrac Sdn. Bhd.:
(Continued)
$
* Comtrac-Sabkar - 51.00 Dormant 31 March
Development Sdn. Bhd.
$
* Comtrac Trading Sdn. Bhd. - 100.00 Dormant 31 March
Subsidiary company of
Comtrac Glenview Sdn.
Bhd.:
Subsidiary companies of
EON:
EON Auto Mart Sdn. Bhd. 100.00 100.00 Sale of motor vehicles and 31 March
related spare parts and
servicing of vehicles
Euromobil Sdn. Bhd. 100.00 100.00 Sale of motor vehicles and 31 March
related spare parts and
servicing of vehicles
HICOM Auto Sdn. Bhd. 100.00 100.00 Sale of motor vehicles and 31 March
related spare parts and
servicing of vehicles
235
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary company of
DRB-HICOM EZ-Drive
Sdn. Bhd.:
Subsidiary companies of
HICOM Berhad:
Dekad Kaliber Sdn. Bhd. 100.00 100.00 Provision of engineering and 31 March
construction services
Subsidiary companies of
Glenmarie Properties
Sdn. Bhd.:
236
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary companies of
Glenmarie Properties
Sdn. Bhd.:
(Continued)
Subsidiary companies of
HICOM Indungan Sdn.
Bhd.:
Subsidiary company of
Proton Hartanah Sdn.
Bhd.:
237
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary company of
Puncak Permai Sdn.
Bhd.:
Subsidiary company of
Horsedale Development
Berhad:
Subsidiary company of
HICOM Builders Sdn.
Bhd.:
$
* Imatex Management - 100.00 Dormant 31 March
Services Sdn. Bhd.
Subsidiary company of
HICOM Polymers
Industry Sdn. Bhd.:
Subsidiary companies of
PHN Industry Sdn.
Bhd.:
238
DRB-HICOM Annual Report
BERHAD 2018
Subsidiary company of
Oriental Summit
Industries Sdn. Bhd.:
Subsidiary company of
Alam Flora Sdn. Bhd.:
Subsidiary company of
HICOM-Teck See
Manufacturing
Malaysia Sdn. Bhd.:
JOINT VENTURES
Joint ventures of
DRB-HICOM Berhad:
* Isuzu Service Center Sdn. 73.69 73.69 Provision of after sales 31 March
Bhd. services, sale of spare parts
and automobile workshop
Isuzu Malaysia Sdn. Bhd. 48.42 48.42 Importation, assembly and 31 March
distribution of motor
vehicles, components and
parts
239
DRB-HICOM Annual Report
BERHAD 2018
DRB-HICOM BERHAD
(203430-W)
(Incorporated in Malaysia)
Joint ventures of
HICOM Holdings
Berhad:
$
*h • Goldstar LOTUS 50.00 50.00 Dormant 31 December
Automobile Co., Ltd.
$
*c Lotus Finance Limited - 49.90 Dormant 31 December
$
* Proton Commerce Sdn. 25.05 50.00 Providing hire purchase or 31 March
Bhd. leasing facilities in respect of
the purchase or use of
PROTON and other vehicles
Joint venture of
Horsedale Development
Berhad:
79
240
DRB-HICOM Annual Report
BERHAD 2018
DRB-HICOM BERHAD
(203430-W)
(Incorporated in Malaysia)
Associated companies of
DRB-HICOM Berhad:
* Honda Malaysia Sdn. Bhd. 34.00 34.00 Investment holding, assembly, 31 March
manufacturing and sale of
motor vehicles, accessories
and components, trading of
imported motor vehicles and
related spare parts
Associated companies of
HICOM Holdings Berhad:
$
* Marutech Elastomer 25.00 25.00 Manufacturing of automotive 31 March
Industries Sdn. Bhd. parts
Associated company of
Proton Automobiles
(China) Limited:
$
*h• Goldstar Proton Automobiles 24.55 49.00 Dormant 31 December
Co., Limited
Associated company of
Proton Cars (UK)
Limited:
$
*c Proton Finance Limited 25.04 49.99 Dormant 31 December
80
241
DRB-HICOM Annual Report
BERHAD 2018
Associated companies of
Pos Malaysia Berhad:
* Elpos Print Sdn. Bhd. 21.40 21.40 General printing business 31 December
and is one of the suppliers of
the Group providing printing
services
Associated company of
EON:
Associated company of
Oriental Summit
Industries Sdn. Bhd.:
242
DRB-HICOM Annual Report
BERHAD 2018
@ All shares in these companies have been charged for bank borrowings as disclosed in Notes
38 and 45.
* These companies in the Group are audited by other firms of auditors other than Ernst &
Young, Malaysia and member firms of Ernst & Young Global.
$ The changes in the effective equity interest/reclassification of these companies in the Group
are as disclosed in Notes 52 and 53.
# Inclusive of the effective beneficial interest of 27.28% (2017: 27.28%) held in trust.
• Due to the local statutory regulation’s requirement, the financial year end of those subsidiary
companies incorporated in People’s Republic of China is different from the Group’s
financial year end.
Entities classified as disposal groups held for sale as disclosed in Note 27.
As mutually agreed by respective shareholders, the financial year end of certain joint ventures and
associated companies do not coincide with the Group.
243
DRB-HICOM Annual Report
BERHAD 2018
4 REVENUE
Group Company
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
5 COST OF SALES
Group
2018 2017
RM’000 RM’000
244
BERHAD
DRB-HICOM
Group Company
2018 2017 2018 2017
(Restated)
Note RM’000 RM’000 RM’000 RM’000
Amortisation of:
- concession assets 14 11,905 11,819 - -
- intangible assets 21 185,202 235,186 - -
- prepaid lease properties 15 1,768 1,393 - -
245
Auditors’ remuneration 4,760 6,546 350 300
Depreciation of property, plant and equipment 13 699,605 668,337 42 251
Directors’ emoluments 7 5,845 6,599 776 915
Finance costs: 9
- accretion of discounts related to RCCPS 15,508 - - -
- bank borrowings 328,476 348,309 97,808 108,117
- subsidiary companies - - 38,404 46,815
- other finance charges 7,642 11,503 1,179 1,110
- unwinding of discount 8,641 11,093 1,868 2,666
Financing written off 6,684 1,689 - -
Impairment loss of:
- intangible assets 21 262 55,593 - -
- property, plant and equipment 13 19,812 8,049 - -
2018
Annual Report
BERHAD
DRB-HICOM
Group Company
2018 2017 2018 2017
(Restated)
Note RM’000 RM’000 RM’000 RM’000
246
Loss on re-measurement of the previously held equity interest in an
associated company at its acquisition-date fair value - 130,221 - -
Marked to market loss/(gain) on derivatives (net) 33(b) 12,522 (54,025) - -
Provision for concession assets 41,129 34,967 - -
Provision for liabilities and charges (net) 39 61,831 61,218 - -
Realised foreign exchange differences (net) 42,236 31,483 1,318 -
Rental of motor vehicles 33,086 28,641 - -
Rental of plant and machinery and equipment 56,648 43,772 - -
Rental of premises 132,785 122,591 - -
Research and development expenditure 15,802 27,501 - -
Staff costs 8 2,628,900 2,215,979 - -
2018
Annual Report
BERHAD
DRB-HICOM BERHAD
DRB-HICOM
(203430-W)
(Incorporated in Malaysia)
Group Company
2018 2017 2018 2017
(Restated)
Note RM’000 RM’000 RM’000 RM’000
247
Dividend income: 4
- subsidiary companies - - (585,446) (695,159)
- a joint venture - - (1,078) (797)
- an associated company - - (112,370) (110,296)
- other investments (202) (1,328) - -
(Gain)/loss on fair value adjustments of:
- investment properties 16 (16,990) (15,647) 47 (6,416)
- investment securities: financial assets at fair value through profit or loss (11,086) (4,812) - -
Gain on disposals of:
- assets held for sale - (4,213) - -
- investment properties (712) (68) - (500)
- investment securities: available-for-sale (35,069) (17,983) - -
86
2018
Annual Report
BERHAD
DRB-HICOM
Group Company
2018 2017 2018 2017
(Restated)
Note RM’000 RM’000 RM’000 RM’000
248
Interest income on:
- short term deposits (71,243) (57,375) (14,328) (8,207)
- subsidiary companies - - (3,503) (76,970)
(Reversal of impairment of)/impairment loss of:
- investment securities: available-for-sale (2,406) 16,899 - -
- prepaid lease properties 15 (26) - - -
Rental income (29,554) (30,854) (14,015) (14,093)
Unrealised foreign exchange differences (net) (148,884) 81,915 - -
(Write back of)/allowance for doubtful debts (net) (3,697) 55 - 18
(Write back of)/allowance for financing of customers 25(b) (47,815) 75,778 - -
2018
Annual Report
DRB-HICOM Annual Report
BERHAD 2018
7 DIRECTORS’ EMOLUMENTS
Group Company
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Non-executive Directors:
- fees 850 905 623 745
- allowances and other
benefits 1,379 1,858 153 170
Executive Directors:
- salaries, bonuses, fees,
allowances and other
benefits 3,237 3,429 - -
- defined contribution
plan 379 407 - -
5,845 6,599 776 915
8 STAFF COSTS
Group
2018 2017
Note RM’000 RM’000
249
DRB-HICOM Annual Report
BERHAD 2018
9 FINANCE COSTS
Group Company
2018 2017 2018 2017
Note RM’000 RM’000 RM’000 RM’000
Interest expense
on borrowings 333,936 356,757 136,212 154,932
Hire purchase
and finance
lease charges 2,407 2,492 - -
Total interest
expense 336,343 359,249 136,212 154,932
Less: Interest
expense
capitalised in
- property, plant
and
equipment 13(c) (7,867) (9,568) - -
- intangible
assets 21(b) - (964) - -
- property
development
costs 17(d) - (408) - -
(7,867) (10,940) - -
Recognised in
profit or loss 328,476 348,309 136,212 154,932
Accretion of
discounts
related to
RCCPS 15,508 - - -
Unwinding of
discount 8,641 11,093 1,868 2,666
Other finance
charges 7,642 11,503 1,179 1,110
360,267 370,905 139,259 158,708
250
DRB-HICOM Annual Report
BERHAD 2018
10 TAXATION
Group Company
2018 2017 2018 2017
(Restated)
Note RM’000 RM’000 RM’000 RM’000
Statement of
Comprehensive
Income:
Current taxation
- Malaysian tax 48,356 66,648 5,945 4,981
- Foreign tax 101 1,229 - -
- Under/(over)
provision in
respect prior
financial year 18,018 (4,737) (1,390) (2,053)
66,475 63,140 4,555 2,928
Deferred taxation 22
- Current year 64,468 (35,918) 11,985 (631)
- (Over)/under
provision in
respect prior
financial year (11,119) 9,672 2,213 -
53,349 (26,246) 14,198 (631)
Deferred taxation
related to other
comprehensive
income 22 (5,109) (3,660) - -
Income tax is calculated at the statutory tax rate of 24% (2017: 24%) on the estimated
assessable profit for the year.
251
DRB-HICOM Annual Report
BERHAD 2018
10 TAXATION (Continued)
The explanation of the relationship between taxation charge and profit/(loss) before taxation is
as follows:
Group Company
2018 2017 2018 2017
(Restated)
RM’000 RM’000 RM’000 RM’000
Numerical reconciliation of
effective taxation charge
Profit/(loss) before taxation 415,130 (227,698) (1,180,776) 358,816
252
DRB-HICOM Annual Report
BERHAD 2018
10 TAXATION (Continued)
Group
2018 2017
RM’000 RM’000
11 DIVIDENDS
The Directors recommend the payment of a single tier first and final dividend of 3.0 sen per
share amounting to RM57,997,112 in respect of the financial year ended 31 March 2018,
subject to the approval of shareholders at the forthcoming Annual General Meeting of the
Company.
The basic and diluted earnings/(loss) per share is calculated by dividing the Group’s net
profit/(loss) attributable to Owners of the Company by the number of shares in issue during
the financial year.
Group
2018 2017
(Restated)
Net profit/(loss) attributable to Owners of the Company
(RM’000) 498,441 (456,643)
253
BERHAD
DRB-HICOM
Office
Buildings, equipment,
golf course furniture Capital
Freehold Leasehold and Plant and Motor and work-in-
land land improvements machinery vehicles Vessels fittings progress Total
Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
GROUP
2018
At 1 April 2017 1,147,987 411,525 2,301,708 1,349,465 335,387 - 442,575 474,784 6,463,431
Disposals of subsidiary
companies 53(i)(b) (25,788) (5,989) (92,754) (12,876) (1) - (53,871) (38,901) (230,180)
254
Additions 2 - 28,882 73,625 93,943 137,548 49,303 348,017 731,320
Disposals (3,938) - (14,188) (1,098) (5,540) - (344) (21) (25,129)
Written off 6 - - (400) (1,830) (368) - (45) (2,339) (4,982)
6&
Depreciation 53(i)(b) - (15,736) (196,038) (286,045) (106,257) (2,068) (100,737) - (706,881)
6&
Impairment losses 53(i)(b) (50) - (11,981) (3,360) (1,628) - (2,317) (6,134) (25,470)
Currency translation
differences (763) - 3,443 (48) (70) - 1,301 872 4,735
Reclassification 1,027 5,691 203,751 210,961 5,475 - 26,708 (453,613) -
Transfer to prepaid lease
properties 15 - (10,095) - - - - - - (10,095)
Transfer from/(to)
investment properties 16 7,264 480 (6,394) - - - - - 1,350
Sub-total carried forward 1,125,741 385,876 2,216,029 1,328,794 320,941 135,480 362,573 322,665 6,198,099
2018
Annual Report
BERHAD
DRB-HICOM
Office
Buildings, equipment,
golf course furniture Capital
Freehold Leasehold and Plant and Motor and work-in-
land land improvements machinery vehicles Vessels fittings progress Total
Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
GROUP
2018(Continued)
Sub-total brought
forward 1,125,741 385,876 2,216,029 1,328,794 320,941 135,480 362,573 322,665 6,198,099
Adjustment (a) - 125 2,195 - - - - - 2,320
Transfer from/(to)
255
intangible assets 21 - - - 1,682 - - - (8,950) (7,268)
Transfer from inventories 4,739 - - 896 22,013 - - 961 28,609
Transfer to assets held
for sale 27 (7,487) (8,932) (34,515) - - - - - (50,934)
Transfer to assets held
for sale under disposal
group 27 (63,395) - (159,246) (2,146) (219) - (4,289) (2,011) (231,306)
At 31 March 2018 1,059,598 377,069 2,024,463 1,329,226 342,735 135,480 358,284 312,665 5,939,520
Cost 1,060,928 624,157 3,992,144 6,987,898 874,632 137,548 2,128,694 344,178 16,150,179
Accumulated depreciation - (246,835) (1,845,489) (5,342,087) (526,345) (2,068) (1,767,924) - (9,730,748)
Accumulated impairment
losses (1,330) (253) (122,192) (316,585) (5,552) - (2,486) (31,513) (479,911)
Net book value 1,059,598 377,069 2,024,463 1,329,226 342,735 135,480 358,284 312,665 5,939,520
(a) The adjustment relates to gain on fair value adjustment arising upon the transfer of property, plant and equipment to investment properties in a
subsidiary company.
2018
Annual Report
BERHAD
DRB-HICOM
Office
Buildings, equipment,
golf course furniture Capital
Freehold Leasehold and Plant and Motor and work-in-
land land improvements machinery vehicles fittings progress Total
Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
GROUP
2017 (Restated)
At 1 April 2016 1,121,039 116,572 2,103,072 1,372,610 275,988 270,364 448,405 5,708,050
Acquisitions of subsidiary
companies 52(iv) 4,208 283,285 212,851 63,240 49,682 109,118 42,807 765,191
256
Disposals of subsidiary
companies 53(ii) - - (55) - - (157) - (212)
Additions - 1,650 38,433 59,701 57,699 215,939 195,082 568,504
Disposals (3,886) (530) (7,453) (14,392) (13,957) (4,556) (323) (45,097)
Written off 6 - - (1,989) (345) (580) (490) (325) (3,729)
Depreciation 6 - (8,861) (128,510) (313,079) (69,990) (147,897) - (668,337)
(Impairment losses)/reversal
of impairment 6 - (22) (3,333) (862) (14) (97) (3,721) (8,049)
Currency translation
differences 3,764 961 7,213 (4,034) 88 2,381 (757) 9,616
Reclassification - 4,070 76,489 181,216 - - (261,775) -
Transfer from investment
properties 16 - 10,800 1,670 - - - - 12,470
Sub-total carried forward 1,125,125 407,925 2,298,388 1,344,055 298,916 444,605 419,393 6,338,407
2018
Annual Report
BERHAD
DRB-HICOM
Office
Buildings, equipment,
golf course furniture Capital
Freehold Leasehold and Plant and Motor and work-in-
land land improvements machinery vehicles fittings progress Total
Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
GROUP
2017 (Restated)
(Continued)
Sub-total brought forward 1,125,125 407,925 2,298,388 1,344,055 298,916 444,605 419,393 6,338,407
Transfer (to)/from intangible
assets 21 - - - - - (2,030) 55,391 53,361
257
Transfer from inventories - - - 5,410 36,471 - - 41,881
Transfer from assets held for
sale 580 3,600 3,320 - - - - 7,500
Transfer from land held for
property development 17(a) 6,500 - - - - - - 6,500
Transfer from property
development costs 17(b) 15,782 - - - - - - 15,782
At 31 March 2017 1,147,987 411,525 2,301,708 1,349,465 335,387 442,575 474,784 6,463,431
Office
equipment,
furniture
Plant and Motor and
machinery vehicles fittings Total
Note RM’000 RM’000 RM’000 RM’000
COMPANY
2018
At 1 April 2017 - 9 111 120
Disposal - (4) - (4)
Depreciation 6 - - (42) (42)
At 31 March 2018 - 5 69 74
2017
At 1 April 2016 200 9 162 371
Depreciation 6 (200) - (51) (251)
At 31 March 2017 - 9 111 120
(b) Certain property, plant and equipment of the Group with a net book value of
RM1,371,938,000 (2017: RM2,100,167,000) have been charged as security for bank
borrowings (Notes 38 and 45).
(c) During the financial year, the borrowing costs capitalised for the purpose of
construction of plants and buildings amounted to RM7,867,000 (2017: RM9,568,000)
at the interest rates range from 6.28% to 6.57% (2017: 5.74% to 6.46%) per annum.
(d) The title deeds for certain landed properties of a subsidiary company with net carrying
value amounting to RM1,427,000 (2017: RM1,440,000) have yet to be issued in the
name of the subsidiary company as at 31 March 2018 by the relevant authorities.
(e) The leasehold land of the Group includes leasehold land of a postal subsidiary
company with a lease period of 60 years commencing from 1 January 1992. The cost
capitalised of RM208,435,000 (2017: RM208,435,000) is in respect of the lease for the
first 30 years as stipulated in the agreement signed between the postal subsidiary
company and the Government. The cost in respect of the remaining 30 year lease
period is subject to the agreement with the authorities, no later than 31 December
2021, and thereafter will be recognised accordingly.
258
DRB-HICOM Annual Report
BERHAD 2018
(f) The details of motor vehicles and plant and machinery acquired under hire purchase
and finance lease agreements included under property, plant and equipment of the
Group are as follows:
Group
2018 2017
RM’000 RM’000
14 CONCESSION ASSETS
Group
2018 2017
Note RM’000 RM’000
(a) Certain concession assets of the Group with a net book value of RM192,469,000
(2017: RM204,690,000) have been charged as security for bank borrowings (Notes 38
and 45).
(b) The details of concession assets of the Group acquired under hire purchase and
finance lease agreements are as follows:
Group
2018 2017
RM’000 RM’000
Net book value at financial year end 18,528 19,215
259
DRB-HICOM Annual Report
BERHAD 2018
2017
At 1 April 2016 8,334 43,690 52,024
Additions - 182 182
Amortisation 6 (582) (811) (1,393)
At 31 March 2017 7,752 43,061 50,813
Certain prepaid lease properties of the Group with a net book value of RM2,578,000 (2017:
RM2,644,000) have been charged as security for bank borrowings (Notes 38 and 45).
260
DRB-HICOM Annual Report
BERHAD 2018
16 INVESTMENT PROPERTIES
Group Company
2018 2017 2018 2017
Note RM’000 RM’000 RM’000 RM’000
At fair value
At beginning of the
financial year 246,889 617,955 130,654 136,355
Acquisitions of
subsidiary companies 52(iv) - 31,100 - -
Disposals of subsidiary
companies 53(ii) - (427,812) - -
Additions 589 4,428 - 41
Adjustment - - - (1,358)
Disposals (2,625) (627) - (10,800)
Changes in fair value 6 16,990 15,647 (47) 6,416
Transfer to property,
plant and equipment 13 (1,350) (12,470) - -
Transfer to assets held
for sale 27 - (4,500) - -
Transfer to assets held
for sale under
disposal groups 27 (12,300) - - -
Currency translation
differences - 21,952 - -
Transfer from property
development cost 17(b) - 1,216 - -
At end of the financial
year 248,193 246,889 130,607 130,654
261
DRB-HICOM Annual Report
BERHAD 2018
(a) Certain investment properties of the Group and of the Company with carrying value of
RM65,359,000 (2017: RM60,252,000) and RM111,107,000 (2017: RM111,154,000)
respectively have been charged as security for bank borrowings (Notes 38 and 45).
(b) The fair value measurement of the investment properties is disclosed in Note 59.
Group
2018 2017
Note RM’000 RM’000
At cost
At beginning of the financial year
Land 724,415 712,840
Development costs 457,811 272,301
1,182,226 985,141
Add: Costs incurred during the financial year
- Land 2,873 -
- Development costs - 52,095
2,873 52,095
Less: Adjustment of development cost during
the financial year (79,104) -
Less: Over provision of development cost during
the financial year (7,923) -
Transfer to assets held for sale 27 (2,266) -
Transfer to assets held for sale under disposal
groups 27
- Land (28,668) -
- Development costs (7,613) -
(36,281) -
Transfer (to)/from property development costs 17(b)
- Land (547,558) 17,708
- Development costs (237,796) 133,782
(785,354) 151,490
Transfer to property, plant and equipment 13
- Land - (6,133)
- Development costs - (367)
- (6,500)
At end of the financial year 274,171 1,182,226
262
DRB-HICOM Annual Report
BERHAD 2018
Group
2018 2017
Note RM’000 RM’000
263
DRB-HICOM Annual Report
BERHAD 2018
Group
2018 2017
Note RM’000 RM’000
At cost
Sub-total brought forward 921,069 270,722
Transfer to inventories
- Land (1,288) (2,448)
- Development costs (19,275) (14,650)
(20,563) (17,098)
Transfer to investment properties 16
- Land - (432)
- Development costs - (784)
- (1,216)
Transfer to property, plant and equipment 13
- Land - (15,241)
- Development costs - (541)
- (15,782)
Less: Impairment loss of development costs
during the financial year 6 (40,440) -
Less: Costs recognised as expense in profit
or loss during the financial year (62,268) (96,440)
(c) Certain land held for property development and property development costs of the
Group with carrying value of RM479,159,000 (2017: RM496,325,000) have been
charged as security for bank borrowings (Notes 38 and 45).
(d) In the previous financial year, the borrowing costs capitalised in property development
costed amounting to RM408,000 at the interest rates range from 5.00% to 8.37% per
annum.
264
DRB-HICOM Annual Report
BERHAD 2018
18 SUBSIDIARY COMPANIES
Company
2018 2017
Note RM’000 RM’000
(b) As part of conditions precedent to the acquisition of 70% equity in Bank Muamalat
Malaysia Berhad (“BMMB”), Bank Negara Malaysia requires the Company to reduce
its investment in BMMB to 40%. The Company is considering various options to
address this matter.
(d) As disclosed in Note 36, the Company completed the RCCPS Purchase of
RM350,000,000 on 6 October 2017.
(e) Impairment testing for cost of investment in automotive, investment holding and
education subsidiary companies were performed as these subsidiary companies
reported history of continued losses.
The recoverable amount of the automotive and education subsidiary companies were
determined based on value in use calculations using cash flow projections prepared
based on financial budgets approved by Management covering a 5-year period. The
pre-tax discount rate applied to the cash flow projections is 9.50% - 10.50% (2017:
9.50%) per annum. The forecasted growth rate used to extrapolate cash flows beyond
the 5-year period is 2.00% (2017: 2.00%). The budgeted gross margins were
determined based on past performance and their expectations of market
development. The discount rate used is pre-tax and reflect specific risks relating to the
relevant segments.
265
DRB-HICOM Annual Report
BERHAD 2018
(f) The Group’s subsidiary companies that have material non-controlling interest (“NCI”),
based on effective equity interest are as follows:
266
BERHAD
DRB-HICOM
(g) The Group’s subsidiary companies that have material NCI, based on effective equity interest are as follows:
267
2017 (Restated)
Carrying value of NCI - 925,207 656,079 91,288 168,563 1,841,137
Net profit for the financial
year attributable to NCI - 9,503 41,214 1,552 19,442 71,711
2018
Annual Report
BERHAD
DRB-HICOM
(h) The summarised financial information (before inter-company eliminations) of these subsidiary companies that have material NCI, not adjusted for
the ownership interest held by the Group, are as follows:
268
Non-current liabilities (203,811) (216,637) (1,864,523) (85,023)
Current liabilities (2,210,142) (1,210,592) (19,779,252) (48,399)
Net assets 3,288,000 1,947,386 2,299,916 264,087
(h) The summarised financial information (before inter-company eliminations) of these subsidiary companies that have material NCI, not adjusted for
the ownership interest held by the Group, are as follows: (Continued)
269
Current liabilities (1,234,258) (20,173,819) (64,658)
Net assets 1,936,514 2,160,915 306,803
* The financial result and cash flows of Pos Malaysia Berhad is for the period from October 2016 to March 2017.
2018
Annual Report
DRB-HICOM Annual Report
BERHAD 2018
19 JOINT VENTURES
Group Company
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
(a) The details of the joint ventures, all of which are unquoted, are listed in Note 3.
(b) None of the Group’s joint ventures are material individually or in aggregate to the
financial position, financial performance and cash flows of the Group.
(c) The summarised financial information of the joint ventures, not adjusted for the
proportion of ownership interest held by the Group, are as follows:
2018 2017
RM’000 RM’000
(d) The summarised financial information based on Group’s interest in joint ventures for
the years are as follows:
Group
2018 2017
RM’000 RM’000
270
DRB-HICOM Annual Report
BERHAD 2018
(d) The summarised financial information based on Group’s interest in joint ventures for
the years are as follows: (Continued)
Group
2018 2017
RM’000 RM’000
20 ASSOCIATED COMPANIES
Group Company
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
(b) The Group’s material associated companies, based on effective equity interest are as
follows:
271
DRB-HICOM Annual Report
BERHAD 2018
Group
2018 2017
RM’000 RM’000
(e) The accumulated share of losses that have not been recognised by the Group
amounted to RM13,450,000 (2017: RM11,866,000). The Group has no obligation in
respect of these losses.
(f) The summarised financial information of the associated companies, not adjusted for
the proportion of ownership interest held by the Group, are as follows:
Honda
Malaysia
Sdn. Bhd. Others Total
RM’000 RM’000 RM’000
As at 31 March 2018
Non-current assets 1,019,176 121,567 1,140,743
Current assets 2,543,791 560,579 3,104,370
Non-current liabilities (212,743) (13,562) (226,305)
Current liabilities (1,397,763) (241,076) (1,638,839)
Net assets 1,952,461 427,508 2,379,969
272
BERHAD
DRB-HICOM
(f) The summarised financial information of the associated companies, not adjusted for the proportion of ownership interest held by the Group, are
as follows: (Continued)
Honda
Malaysia Pos Malaysia
Sdn. Bhd. Berhad* Others Total
RM’000 RM’000 RM’000 RM’000
As at 31 March 2017
Non-current assets 1,003,796 - 122,425 1,126,221
Current assets 2,136,240 - 508,769 2,645,009
Non-current liabilities (226,424) - (10,360) (236,784)
273
Current liabilities (1,315,092) - (209,888) (1,524,980)
Net assets 1,598,520 - 410,946 2,009,466
* The financial result of Pos Malaysia Berhad is for the period from April 2016 to September 2016.
2018
Annual Report
BERHAD
DRB-HICOM
(g) The summarised financial information based on Group’s interest in associated companies for the years are as follows:
Honda
Malaysia Pos Malaysia
Sdn. Bhd. Berhad Others Total
RM’000 RM’000 RM’000 RM’000
As at 31 March 2018
Group’s share of net assets represents carrying value of
Group’s interest in associated companies 663,838 - 221,566 885,404
274
Group’s share of net profit representing total comprehensive
income 232,710 - 10,639 243,349
As at 31 March 2017
Group’s share of net assets represents carrying value of
Group’s interest in associated companies 543,498 - 213,045 756,543
21 INTANGIBLE ASSETS
Capitalised
Product development
Customer Computer development cost of work- Dealership Brand
Goodwill relationship software expenditure in-progress network name Total
Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
Group
2018
At 1 April 2017 621,504 225,835 124,350 665,141 208,171 11,832 41,710 1,898,543
Disposals of
subsidiary
companies 53(i)(b) - - (6) (282,112) (22,820) - (41,710) (346,648)
Additions - - 8,046 1,254 360,002 - - 369,302
275
Transfer from
property, plant and
equipment 13 - - 4,523 2,745 - - - 7,268
6&
Amortisation 53(i)(b) - (9,361) (40,497) (138,107) - (5,916) - (193,881)
6&
Impairment loss 53(i)(b) - - (262) (121,348) - - - (121,610)
Written off 6 - - - (15) (7,291) - - (7,306)
Currency translation
differences - - 1 7,142 412 - - 7,555
Reclassification - - 7,258 (25,693) 18,435 - - -
Transfer to assets
held for sale under
disposal groups 27 - - (57) - - - - (57)
At 31 March 2018 621,504 216,474 103,356 109,007 556,909 5,916 - 1,613,166
2018
Annual Report
BERHAD
DRB-HICOM
Capitalised
Product development
Customer Computer development cost of work- Dealership Brand
Goodwill relationship software expenditure in-progress network name Total
RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
Group
2018
(Continued)
276
Accumulated impairment
losses (74,529) - (333) (198,375) (8,754) - - (281,991)
Net book value 621,504 216,474 103,356 109,007 556,909 5,916 - 1,613,166
2018
Annual Report
BERHAD
DRB-HICOM
Capitalised
Product development
Customer Computer development cost of work- Dealership Brand
Goodwill relationship software expenditure in-progress network name Total
Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
Group
2017(Restated)
At 1 April 2016 402,156 4,127 140,381 660,166 414,034 17,748 41,710 1,680,322
Acquisitions of
subsidiary
companies 52(iv) 219,348 227,868 - - - - - 447,216
277
Disposals of
subsidiary
companies 53(ii) - - (41) - - - - (41)
Additions - - 9,231 15,897 166,575 - - 191,703
Transfer from/(to)
property, plant and
equipment 13 - - 2,377 365 (56,103) - - (53,361)
Amortisation 6 - (6,160) (36,246) (186,864) - (5,916) - (235,186)
Impairment loss 6 - - (303) (55,290) - - - (55,593)
Written off 6 - - - - (71,348) - - (71,348)
Currency translation
differences - - - (3,837) (1,332) - - (5,169)
Reclassification - - 8,951 234,704 (243,655) - - -
At 31 March 2017 621,504 225,835 124,350 665,141 208,171 11,832 41,710 1,898,543
2018
Annual Report
BERHAD
DRB-HICOM
Capitalised
Product development
Customer Computer development cost of work- Dealership Brand
Goodwill relationship software expenditure in-progress network name Total
RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
Group
2017(Restated)
(Continued)
278
Accumulated impairment
losses (74,529) - (71) (335,156) (8,752) - - (418,508)
Net book value 621,504 225,835 124,350 665,141 208,171 11,832 41,710 1,898,543
2018
Annual Report
DRB-HICOM Annual Report
BERHAD 2018
(a) Impairment testing for goodwill, brand name and capitalised development cost of
work-in-progress is done annually. Their carrying values were allocated to 8 (2017: 8)
of the Group’s cash-generating units (“CGU”), for impairment testing as follows:
2018 2017
(Restated)
RM’000 RM’000
The recoverable amounts of certain CGUs were determined based on value in use
calculations using cash flow projections prepared based on financial budgets
approved by Management covering a 5-year period. The pre-tax discount rate applied
to the cash flow projections range from 10.00% to 14.75% (2017: 9.00% to 17.80%)
per annum. The forecasted growth rates used to extrapolate cash flows beyond the 5-
year period range from 0% to 4% (2017: 0% to 4%). The budgeted gross margins
were determined based on past performance and their expectations of market
development. The discount rates used are pre-tax and reflect specific risks relating to
the relevant segments.
The recoverable amounts of certain other CGUs were determined based on valuations
performed by an independent valuer. The objective is to estimate the price that would
be received in an orderly transaction between market participants at the reporting date
under current market condition. The impairment test was performed by comparing the
CGU’s carrying amount with its fair value less costs of disposal.
(b) In the previous financial year, the borrowing costs capitalised for the purpose of
development of intangible assets amounted to RM964,000 at the interest rate of
5.00% per annum.
279
118
DRB-HICOM Annual Report
BERHAD 2018
22 DEFERRED TAXATION
Group
2018 2017
(Restated)
Note RM’000 RM’000
280
119
DRB-HICOM Annual Report
BERHAD 2018
Group
2018 2017
(Restated)
Note RM’000 RM’000
Company
2018 2017
RM’000 RM’000
281
120
DRB-HICOM Annual Report
BERHAD 2018
Company
2018 2017
RM’000 RM’000
23 INVESTMENT SECURITIES
(a) Investment securities: financial assets at fair value through profit or loss
Non-
Banking banking
Held by a
banking Held by a
subsidiary subsidiary
company company Total
RM’000 RM’000 RM’000
Group
2018
Private equity funds 161,274 292 161,566
2017
Private equity funds 197,208 175 197,383
282
121
DRB-HICOM Annual Report
BERHAD 2018
Non-
Banking banking
Held by a Held by
banking other
subsidiary subsidiary
company companies Total
RM’000 RM’000 RM’000
Group
2018
Government securities and treasury
bills
Malaysian government investment
3,864,730 - 3,864,730
certificates
Quoted securities
Equity securities, in Malaysia 118,669 - 118,669
Unquoted securities
Islamic private debt securities, in
2,250,825 - 2,250,825
Malaysia
Cagamas bonds 60,530 - 60,530
Equity securities, in Malaysia 5,381 45,498 50,879
Foreign Islamic private debt securities
19,277 - 19,277
and sukuk
Total 6,319,412 45,498 6,364,910
283
122
DRB-HICOM Annual Report
BERHAD 2018
Non-
Banking banking
Held by a Held by
banking other
subsidiary subsidiary
company companies Total
RM’000 RM’000 RM’000
Group
2017
Government securities and treasury
bills
Malaysian government investment
certificates 3,531,945 - 3,531,945
Quoted securities
Equity securities, in Malaysia 159,858 155 160,013
Unquoted securities
Islamic private debt securities, in
Malaysia 2,386,622 - 2,386,622
Cagamas bonds 25,385 - 25,385
Equity securities, in Malaysia 5,381 45,998 51,379
Foreign Islamic private debt securities
and sukuk 22,225 - 22,225
Total 6,131,416 46,153 6,177,569
284
123
DRB-HICOM Annual Report
BERHAD 2018
Group
2018 2017
RM’000 RM’000
Non-current
Unquoted Islamic private debt securities, in
Malaysia 143,730 142,168
24 OTHER ASSETS
Group
2018 2017
RM’000 RM’000
Group
2018 2017
RM’000 RM’000
Cash line 619,299 670,262
Term financing
- Home financing 14,635,065 14,985,909
- Hire purchase receivables 710,970 886,833
- Syndicated financing 1,855,676 1,669,415
- Leasing receivables 1,277 4,997
- Other term financing 9,990,706 10,622,280
Revolving credits 1,209,441 1,207,755
Claims on customers under acceptance credits 857,412 695,741
Staff financing 198,678 191,970
Sukuk 116,586 110,349
Trust receipts 129,492 50,675
Ar-Rahnu 109,245 103,328
Sub-total carried forward 30,433,847 31,199,514
285
DRB-HICOM Annual Report
BERHAD 2018
Group
2018 2017
RM’000 RM’000
(a) The table below shows the credit quality for financing of customers exposed to credit
risk, based on the banking subsidiary company's internal credit ratings:
Group
2018 2017
RM’000 RM’000
Financing of customers which are neither past due nor impaired are identified into 2
grades. Good grade refers to financing of customers which are neither past due nor
impaired in the last 6 months and have never undergone any rescheduling or
restructuring exercise previously. Satisfactory grade refers to financing of customers
which may have been past due but not impaired or impaired during the last 6 months
or have undergone a rescheduling or restructuring exercise previously.
286
DRB-HICOM Annual Report
BERHAD 2018
(a) (Continued)
Past due but not impaired financing of customers refers to where the customer has
failed to make principal or profit payment or both after the contractual due date for
more than one day but less than 3 months.
(b) The movements of the allowance for financing during the financial year are as follows:
2017
At 1 April 2016 208,439 81,078 289,517
Charged 6 351,926 30,753 382,679
Write backs 6 (292,349) (14,552) (306,901)
Written off (31,857) (20,414) (52,271)
At 31 March 2017 236,159 76,865 313,024
287
DRB-HICOM Annual Report
BERHAD 2018
The amount and type of collateral required depends on assessment of credit risk of
the counterparty. Guidelines are implemented regarding the acceptability of types and
collateral and valuation parameters. The collateral obtained by the banking subsidiary
company are charges over properties and vehicles under financing, pledges over
investment securities and charges over the business assets.
The financial effect of collateral (i.e. quantification of the extent to which collateral and
other credit enhancements mitigate credit risk) held for financing of customer for the
banking subsidiary company is at 90.10% as at 31 March 2018 (2017: 84.70%).
As at 31 March 2018, the fair value of collateral that the banking subsidiary company
holds relating to financing of customers individually determined to be impaired
amounted to RM60,010,000 (2017: RM56,077,000). The collateral consists of cash,
securities, letters of guarantee, and properties.
The statutory deposit is maintained with Bank Negara Malaysia in compliance with Section
26(2)(c) and Section 26(3) of the Central Bank of Malaysia Act 2009, the amount of which is
determined at set percentages of total eligible liabilities.
On 8 March 2018, the Group had entered into various agreements for the proposed disposals
of certain property assets and investments (“Proposed Disposals”) to Prisma Dimensi Sdn.
Bhd. and Kelana Ventures Sdn. Bhd. As at 31 March 2018, the proposed disposals have not
been completed pending fulfilment of certain conditions precedent and the property assets
and investments associated with the Proposed Disposals are classified as held for sale on the
consolidated statement of financial position as follows:
Group
2018 2017
Note RM’000 RM’000
Group
2018 2017
Note RM’000 RM’000
(a) The details of carrying amounts of assets and liabilities related to disposal groups
held for sale are shown as follows:
Note
(i) Assets
Property, plant and equipment 13 231,306
Prepaid lease properties 15 3,040
Investment properties 16 12,300
Land held for property development 17(a) 36,281
Property development costs 17(b) 48,171
Joint ventures 40,332
Intangible assets 21 57
Inventories 4,799
Trade and other receivables 12,237
Tax recoverable 389
Short term deposits 22,849
Cash and bank balances 50,428
462,189
(ii) Liabilities
Deferred income 37 (77,413)
Trade and other payables (58,270)
(135,683)
(c) During the financial year, certain property, plant and equipment of the Group with
carrying value of RM19,591,000 have been charged as security for bank borrowings
(Notes 38 and 45).
289
DRB-HICOM Annual Report
BERHAD 2018
28 INVENTORIES
Group
2018 2017
RM’000 RM’000
Certain inventories of the Group have been charged as security for bank borrowings (Notes 38
and 45).
Group Compa ny
2018 2017 2018 2017
Note RM’000 RM’000 RM’000 RM’000
290
DRB-HICOM Annual Report
BERHAD 2018
Group Compa ny
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Sub-total brought
forward 594,565 742,699 727,237 1,221,435
Accrued billings 14,487 53,223 - -
Deposits 109,658 104,187 80 156
Prepayments 228,529 199,261 501 559
947,239 1,099,370 727,818 1,222,150
(a) The currency exposure profile of trade and other receivables is as follows:
Group Compa ny
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
(b) Included in the trade receivables are financial receivables from the construction of two
infrastructure projects amounting to RM891,551,000 (2017: RM230,264,000) to be
repaid over a period of 8 to 25 years after completion of the construction. Trade
receivables are non-interest bearing. The Group’s normal trade credit terms range
from 14 days to 180 days (2017: 14 days to 180 days). They are recognised at their
original invoice amounts which represent their fair values on initial recognition. Other
credit terms are assessed and approved on a case by case basis.
(c) Included in the amounts due from subsidiary companies are balances of
RM160,296,000 (2017: RM1,030,913,000) which are interest bearing and unsecured.
The interest rates range from 3.58% to 6.35% (2017: 3.45% to 7.50%) per annum.
291
DRB-HICOM Annual Report
BERHAD 2018
(d) All other amounts due from joint ventures, associated companies and related parties
are non-interest bearing, unsecured and repayable on demand.
Group
2018 2017
RM’000 RM’000
Trade receivables that are neither past due nor impaired are creditworthy debtors with
good payment records with the Group. None of the Group’s trade receivables that are
neither past due nor impaired have been renegotiated during the financial year.
The Group’s trade receivables that are impaired at the reporting date and the
movements of the allowance for doubtful debts of trade receivables during the
financial year are as follows:
Group
2018 2017
RM’000 RM’000
(e) (Continued)
The Group’s trade receivables that are impaired at the reporting date and the
movements of the allowance for doubtful debts of trade receivables during the
financial year are as follows:
Group
2018 2017
RM’000 RM’000
Trade receivables that are individually determined to be impaired at the reporting date
relate to debtors that have defaulted payments.
(f) The movements of the allowance for doubtful debts of other receivables during the
financial year are as follows:
Group
2018 2017
RM’000 RM’000
(g) Certain receivables of the Group have been charged as security for bank borrowings
(Notes 38 and 45).
293
DRB-HICOM Annual Report
BERHAD 2018
(a) Deposits with licensed banks and financial institutions of the Group and of the
Company with maturity profile above 3 months amounting to RM25,313,000 (2017:
RM11,242,000) and RM559,000 (2017: RM542,000) respectively are excluded from
cash and cash equivalents.
(b) Certain deposits with licensed banks of the Group amounting to RM619,249,000
(2017: RM830,665,000) have been charged as security for bank borrowings (Notes 38
and 45).
(c) The weighted average effective annual interest rates of short term deposits at the end
of the financial year is as follows:
Group Company
2018 2017 2018 2017
% % % %
Deposits with licensed
banks 3.28 2.98 3.36 3.21
(d) The deposits of the Group and of the Company have an average maturity period of 57
days (2017: 41 days) and 33 days (2017: 18 days) respectively.
Group Company
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
(a) Bank balances are deposits held at call with banks and are non-interest bearing.
(b) Included in cash and bank balances of the Group are bank accounts maintained
pursuant to the Housing Developers (Control & Licensing) Act 1966, amounting to
RM66,897,000 (2017: RM81,671,000).
(c) Included in cash and bank balances of the Group are cash restricted for payment of
project expenses held by subsidiary companies amounting to RM122,243,000
(2017: RM157,284,000).
294
DRB-HICOM Annual Report
BERHAD 2018
(d) The currency exposure profile of cash and bank balances is as follows:
Group Compa ny
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Group
2018 2017
RM’000 RM’000
(a) The currency exposure profile of cash and short-term funds is as follows:
Group
2018 2017
RM’000 RM’000
(b) The weighted average effective profit rates of money at call and interbank placements
maturing within 1 month is 2.60% (2017: 2.50%) per annum.
(c) The weighted average effective profit rates and weighted average maturity of cash and
balances with banks and other financial institution is 2.13% (2017: 1%) per annum and
84 days (2017: 62 days) respectively.
2017
Financial instruments at fair value through
profit or loss
Currency forward foreign exchange contracts 1,762,164 57,227 2,284
Currency swaps foreign exchange contracts 1,545,210 3,502 54,090
Islamic profit rate swap 2,000,000 - 8,490
Capped cross currency interest rate swap 579,467 765 -
5,886,841 61,494 64,864
(a) There is no significant change for the financial derivatives in respect of the following
since the last financial year ended 31 March 2017:
(i) the credit risk, market risk and liquidity risk associated with these financial
derivatives;
(iii) the policy in place for mitigating or controlling the risks associated with these
financial derivatives.
296
DRB-HICOM Annual Report
BERHAD 2018
(b) Disclosure of gain/loss arising from fair value changes of financial derivatives
During the current financial year, the Group recognised a total net loss of
RM12,522,000 (2017: net gain of RM54,025,000) in profit or loss arising from the fair
value changes on the currency forward foreign exchange contracts, currency swaps
foreign exchange contracts, Islamic profit rate swap and capped cross currency
interest rate swap which are marked to market as at 31 March 2018.
34 SHARE CAPITAL
297
DRB-HICOM Annual Report
BERHAD 2018
35 PERPETUAL SUKUK
As at 31 March 2018, the total Perpetual Sukuk issued by the Company is RM1,040,000,000
(2017: RM1,040,000,000).
Total
Series Date of issue First call date RM’000
1 30 December 2014 5th anniversary of issue date 415,000
7th anniversary of issue date 300,000
2 27 February 2015 5 anniversary of issue date
th
100,000
3 15 April 2015 5 anniversary of issue date
th
100,000
4 15 May 2015 5 anniversary of issue date
th
50,000
5 12 August 2015 5 anniversary of issue date
th
75,000
1,040,000
The Perpetual Sukuk holders are conferred a right to receive distribution on a semi-annual
basis from their issuance date at 7.45% to 8.00% (2017: 7.45% to 8.00%) per annum,
subject to a step-up rate after the 1st call date and on the 3rd anniversary of the 1st call date
of their respective tranches.
The Perpetual Sukuk has no fixed maturity and is redeemable in whole or in part, at the
Company’s option on their respective 1st call date together with any accrued, unpaid or
deferred distributions. While any distributions are unpaid or deferred, the Company will not
declare, pay dividends or make similar periodic payments in respect of, or redeem, buy-back
or otherwise acquire any securities of lower or equal rank. Based on its terms, the Perpetual
Sukuk has been classified as an equity instrument.
The Perpetual Sukuk was issued for the Company’s working capital purposes as well as to
finance investments such as purchase of shares, lands, buildings and property and
development and construction costs.
298
DRB-HICOM Annual Report
BERHAD 2018
The key salient terms of the Initial Subscription RCCPS and Subsequent Subscription RCCPS
are as follows:
Grace period 5 years from the date of issuance of the Initial Subscription
RCCPS.
Conversion rights PROTON has the option to convert partially or wholly any
outstanding RCCPS into new ordinary shares of PROTON at
any time after the Grace Period.
On 5 October 2017, the Company signed the definitive agreement with GOVCO for the
purchase of the first principal tranche of RM300,000,000 RCCPS issued by PROTON due on
6 June 2023 and the RCCPS dividend entitlement for the period ended 6 June 2017
amounting to RM50,000,000 from GOVCO (collectively known as “RCCPS Purchase”). The
RCCPS Purchase was completed on 6 October 2017. On the same day, the Company also
executed an Asset Exchange Agreement with GOVCO for the creation of an asset pool
comprising landed properties, designated shares or cash (“Asset Pool”), whereby GOVCO has
the option to:
(i) require the Company to transfer the Asset Pool to GOVCO in consideration for GOVCO
transferring the PROTON ordinary shares to be received from the conversion of
GOVCO’s unredeemed principal amount of the RCCPS at the tenure expiry date of 6
June 2031, or
(ii) terminate the Asset Exchange Agreement and keep the new PROTON ordinary shares to
be received.
Effectively, the Company had issued a put option to GOVCO in relation to new PROTON
ordinary shares to be received from the conversion of the unredeemed principal of the
RCCPS of RM1,200,000,000. The put option will give rise to a financial liability at the Group
under FRS 132 Financial Instruments: Presentation.
299
DRB-HICOM Annual Report
BERHAD 2018
37 DEFERRED INCOME
(i) Club membership licence fees received in advance by a subsidiary company, net of
amounts recognised as income in the financial statements;
(iii) Deferred revenue mainly comprises fair value of free services given to customers
upon sale of vehicles and prepaid rental received.
Advance
license Deferred
fees Grants revenue Total
Note RM’000 RM’000 RM’000 RM’000
Group
2018
At 1 April 2017 71,439 32,806 95,786 200,031
Received 380 4,255 139,201 143,836
Amortisation 6 (1,277) (5,111) (104,898) (111,286)
Currency translation
differences - - (133) (133)
Transfer to liabilities
related to disposal
groups held for sale 27 (70,542) - (6,871) (77,413)
At 31 March 2018 - 31,950 123,085 155,035
2017
At 1 April 2016 72,848 39,912 71,500 184,260
Disposals of subsidiary
companies 53(ii) - - (1,137) (1,137)
Received 225 23,399 72,249 95,873
Amortisation 6 (1,634) (30,505) (46,986) (79,125)
Currency translation
differences - - 160 160
At 31 March 2017 71,439 32,806 95,786 200,031
300
DRB-HICOM Annual Report
BERHAD 2018
Group Company
2018 2017 2018 2017
Note RM’000 RM’000 RM’000 RM’000
Secured
• Hire purchase and
finance lease
liabilities 55,296 35,237 - -
- Portion repayable
within 12 months
included under
bank borrowings 45 (16,191) (13,033) - -
39,105 22,204 - -
301
DRB-HICOM Annual Report
BERHAD 2018
(a) The hire purchase and finance lease liabilities are secured against the respective
assets acquired as disclosed in Notes 13(f) and 14(b).
Group
The long term loans of the Group mainly comprise the following:
(i) During the financial year, a subsidiary company issued Medium Term Notes
(“MTN”) of RM340,000,000. The MTN financing is to finance the construction
cost of the Immigration, Custom, Quarantine and Security Complex at Bukit
Kayu Hitam and are issued over maturity dates of 36 months to 192 months.
The first repayment commences on 28 August 2020 and is fully repayable on
29 August 2033. The interest on MTNs is charged at a fixed rate of 4.60% to
5.50% in accordance to the MTN maturity period and the effective interest
rate as at the reporting date was 3.11% per annum.
(iv) The term loan of RM34,027,000 (2017: RM90,370,000) which bears floating
interest rate of 1.75% (2017: 1.75%) per annum above effective cost of
funds, is repayable by 3 (2017: 7) instalments on quarterly basis,
commencing from May 2014 for the acquisition of shares in Composites
Technology Research Malaysia Sdn. Bhd. The effective interest rate as at
the reporting date was 5.87% (2017: 5.77%) per annum. This term loan has
been reclassified to the current borrowings as at 31 March 2018.
The secured long term loans are secured by fixed and floating charges over shares in
certain subsidiary companies, certain property, plant and equipment, concession
assets, prepaid lease properties, investment properties, property development
activities, assets and disposal groups held for sale, inventories, receivables and short
term deposits as disclosed in Notes 3, 13, 14, 15, 16, 17, 27, 28, 29 and 30.
Company
The long term loans of the Company are borrowings with terms as disclosed in Note
38(b)(iii) above.
302
DRB-HICOM Annual Report
BERHAD 2018
(c) Long term loans under Islamic financing (secured and unsecured)
Group
The long term loans under Islamic financing of the Group mainly comprise the
following:
(v) The term loan of RM173,324,000 (2017: RM236,351,000) which bears the
profit rate of 2.00% (2017: 2.00%) per annum above effective cost of funds,
is repayable by 11 (2017: 15) instalments on quarterly basis for the
acquisition of shares in Pos Logistics Berhad and Pos Asia Cargo Express
Sdn. Bhd. by Pos Aviation Sdn. Bhd. (“PASB”). The effective profit rate as at
the reporting date was 6.57% (2017: 6.21%) per annum.
303
DRB-HICOM Annual Report
BERHAD 2018
(c) Long term loans under Islamic financing (secured and unsecured) (Continued)
Group (Continued)
(ix) The term loans of RM94,320,000 (2017: RM98,806,000) which bears the
profit rate of 1.75% (2017: 1.75%) per annum above effective cost of funds,
is repayable in 45 months (2017: 57 months) on a quarterly basis for the
construction of factory building including the purchase of property, plant and
equipment in Malacca. The effective profit rate as at the reporting date was
6.28% (2017: 5.74%) per annum.
The secured long term loans under Islamic financing are secured by fixed and floating
charges over shares in certain subsidiary companies, certain property, plant and
equipment, concession assets, prepaid lease properties, investment properties,
property development activities, assets and disposal groups held for sale, inventories,
receivables and short term deposits as disclosed in Notes 3, 13, 14, 15, 16, 17, 27, 28,
29 and 30.
304
DRB-HICOM Annual Report
BERHAD 2018
(c) Long term loans under Islamic financing (secured and unsecured) (Continued)
Company
The long term loans under Islamic financing of the Company are borrowings with
terms as disclosed in Note 38(c)(i) above. In addition, the IMTN is also secured by a
charge over the Revenue Account in respect of the assignments of all proceeds from
any entitlements to the Company, including the repayments, distribution of capital,
dividend payments and/or advances from subsidiary companies and associated
companies.
(d) The weighted average effective annual interest/profit rates at the end of the financial
year are as follows:
Group Compa ny
2018 2017 2018 2017
% % % %
Group Compa ny
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
305
DRB-HICOM Annual Report
BERHAD 2018
Group
2018 2017
RM’000 RM’000
(g) The exposure of long term borrowings to interest/profit rate risk is as follows:
Maturity profile
Year 5
Carrying and
amount Year 2 Year 3 Year 4 above
RM’000 RM’000 RM’000 RM’000 RM’000
Group
2018
Fixed rate
Hire purchase and
finance lease
liabilities 39,105 18,340 7,894 8,040 4,831
Long term loans 572,477 121,674 135,697 16,784 298,322
Long term loans
under Islamic
financing 1,966,672 414,059 544,953 976,505 31,155
2,578,254 554,073 688,544 1,001,329 334,308
306
DRB-HICOM Annual Report
BERHAD 2018
(g) The exposure of long term borrowings to interest/profit rate risk is as follows:
(Continued)
Maturity profile
Year 5
Carrying and
amount Year 2 Year 3 Year 4 above
RM’000 RM’000 RM’000 RM’000 RM’000
Group
2018 (Continued)
Floating rate
Long term loans 50,631 47,909 2,722 - -
Long term loans
under Islamic
financing 836,406 269,521 272,644 66,151 228,090
887,037 317,430 275,366 66,151 228,090
2017
Fixed rate
Hire purchase and
finance lease
liabilities 22,204 9,718 7,443 4,573 470
Long term loans 385,471 128,665 128,715 127,836 255
Long term loans
under Islamic
financing 2,395,839 555,367 384,433 440,589 1,015,450
2,803,514 693,750 520,591 572,998 1,016,175
Floating rate
Long term loans 487,963 435,369 48,876 2,722 996
Long term loans
under Islamic
financing 813,930 247,659 246,384 232,148 87,739
1,301,893 683,028 295,260 234,870 88,735
307
DRB-HICOM Annual Report
BERHAD 2018
(g) The exposure of long term borrowings to interest/profit rate risk is as follows:
(Continued)
Maturity profile
Year 5
Carrying and
amount Year 2 Year 3 Year 4 above
RM’000 RM’000 RM’000 RM’000 RM’000
Company
2018
Floating rate
Long term loans 39,177 39,177 - - -
Fixed rate
Long term loans
under Islamic
financing 1,039,702 329,944 499,861 209,897 -
1,078,879 369,121 499,861 209,897 -
2017
Floating rate
Long term loans 117,532 78,355 39,177 - -
Fixed rate
Long term loans
under Islamic
financing 1,420,856 481,323 329,883 399,788 209,862
1,538,388 559,678 369,060 399,788 209,862
308
DRB-HICOM Annual Report
BERHAD 2018
Provision
for claims
Sales from
Warranty returns suppliers Total
Note RM’000 RM’000 RM’000 RM’000
Group
2018
At 1 April 2017 186,482 205 178,862 365,549
Disposals of subsidiary
companies 53(i)(b) (32,336) - - (32,336)
6&
Charged
53(i) 48,665 321 118,343 167,329
Unused amounts
reversed 6 (1,461) (352) - (1,813)
Utilised (80,006) - (16,950) (96,956)
Warranties reimbursable
from suppliers 32,163 - - 32,163
Currency translation
differences 592 - - 592
Effect of FRS 139 - - 3,414 3,414
At 31 March 2018 154,099 174 283,669 437,942
2017
At 1 April 2016 157,138 143 251,715 408,996
Charged 6 73,555 347 - 73,902
Unused amounts
reversed 6 (4,088) (160) (8,436) (12,684)
Utilised (99,742) (125) (53,334) (153,201)
Warranties reimbursable
from suppliers 45,947 - - 45,947
Transfer from other
payables 15,620 - - 15,620
Currency translation
differences (1,948) - - (1,948)
Effect of FRS 139 - - (11,083) (11,083)
At 31 March 2017 186,482 205 178,862 365,549
Group
2018 2017
Note RM’000 RM’000
As disclosed in Note 2.28(iii), the above represents the contractual obligation by a subsidiary
company in relation to the Service Concession Agreement.
The Group operates unfunded defined benefit plans for eligible employees of certain
subsidiary companies. The Group operated a funded defined benefit plan in respect of a
foreign subsidiary company until the completion of disposal of Lotus Advance Technologies
Sdn. Bhd. group during the financial year. The carrying value of the post-employment benefit
obligations of the Group was based on the valuations by actuaries. The level of benefits
provided depends on members’ length of service and their salary in the final years leading up
to retirement.
(a) The amount shown in the statement of financial position is presented as follows:
Group
2018 2017
RM’000 RM’000
310
DRB-HICOM Annual Report
BERHAD 2018
(a) The amount shown in the statement of financial position is presented as follows:
(Continued)
Group
2018 2017
RM’000 RM’000
Group
2018 2017
Note RM’000 RM’000
311
DRB-HICOM Annual Report
BERHAD 2018
Group
2018 2017
Note RM’000 RM’000
At beginning of the financial year 633,985 544,524
Disposal of subsidiary companies 53(i)(b) (651,085) -
Currency translation differences 17,100 (8,672)
Interest income - 19,527
Employers contributions - 14,180
Employees contributions - 3,033
Benefits paid - (21,935)
Re-measurement gain - Return on plan
assets excluding interest income - 89,384
Plan expenses - (6,056)
At end of the financial year - 633,985
Group
2018 2017
Note RM’000 RM’000
(e) The principal actuarial assumptions used in the latest actuarial valuation are as
follows:
Group
2018 2017
Group
2018 2017
RM’000 RM’000
(g) The following table demonstrates the sensitivity of the Group’s defined benefit
obligations to a reasonably possible change in significant assumptions as at 31 March
2018:
Increase Decrease
RM’000 RM’000
Group
2018
Discount rate (0.5% movement) (323) 367
Future salary (0.5% movement) 229 (200)
2017
Discount rate (0.5% movement) (61,546) 70,417
Future salary (0.5% movement) 7,853 (7,290)
Group
2018 2017
Group
2018 2017
RM’000 RM’000
Within the next 12 months 637 18,097
Between 2 and 5 years 2,615 72,703
Between 5 and 10 years 6,412 7,808
Beyond 10 years 9,752 9,816
Total expected payments 19,416 108,424
313
DRB-HICOM Annual Report
BERHAD 2018
(j) In the previous financial year, the categories of plan assets of the foreign subsidiary
company were as follows:
Group
2017
RM’000
Equities 368,086
Bonds 68,206
Cash and cash equivalents 197,693
633,985
Group
2018 2017
RM’000 RM’000
Savings deposits
Qard 947,906 1,052,795
Tawarruq 267,224 107,869
1,215,130 1,160,664
Demand deposits
Qard 3,391,839 2,994,706
Tawarruq 399,182 70,481
3,791,021 3,065,187
Term deposits
Negotiable Islamic debts certificates 1,156,951 1,550,790
Fixed term accounts tawarruq 10,803,931 11,003,797
Short term accounts 2,275,412 2,438,572
General investment deposits 119,429 140,575
14,355,723 15,133,734
314
DRB-HICOM Annual Report
BERHAD 2018
Group
2018 2017
RM’000 RM’000
Group
2018 2017
RM’000 RM’000
(c) The weighted average effective annual profit rates of deposits from customers at the
end of the financial year is 2.40% (2017: 3.00%) per annum.
This represents the proceeds received from house financing sold directly to Cagamas Berhad
with recourse to the banking subsidiary company. Under these agreements, the banking
subsidiary company undertakes to administer the financing on behalf of Cagamas Berhad and
to buy-back any financing which are regarded as defective based on prudential criteria set by
Cagamas Berhad. These financial liabilities are stated at amortised cost.
315
DRB-HICOM Annual Report
BERHAD 2018
Group Company
2018 2017 2018 2017
(Restated)
Note RM’000 RM’000 RM’000 RM’000
Non-current - - 287,479 -
Current 5,402,012 6,420,740 631,785 1,569,910
5,402,012 6,420,740 919,264 1,569,910
316
DRB-HICOM Annual Report
BERHAD 2018
(a) The currency exposure profile of trade and other payables is as follows:
Group Company
2018 2017 2018 2017
(Restated)
RM’000 RM’000 RM’000 RM’000
(b) The Group’s normal trade payables terms range from 30 days to 180 days (2017: 30
days to 180 days).
(c) Included in the amounts due to subsidiary companies are balances of RM573,786,000
(2017: RM662,834,000) which are interest bearing and unsecured. The interest rates
range from 3.05% to 6.15% (2017: 3.00% to 6.15%) per annum.
(d) All other amounts due to joint ventures, associated companies and related parties are
non-interest bearing, unsecured and repayable on demand.
45 BANK BORROWINGS
Group Company
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
(i) Bank overdrafts
- secured 3,694 1,042 - -
- unsecured 5,368 5,469 - -
9,062 6,511 - -
317
DRB-HICOM Annual Report
BERHAD 2018
Group Company
2018 2017 2018 2017
Note RM’000 RM’000 RM’000 RM’000
(ii) Other bank
borrowings
Secured
Bankers
acceptances 34,276 53,281 - -
Revolving credits 209,661 275,772 86,500 86,500
Short term loans 14,963 1,510 - -
Short term loans
under Islamic
financing 158,304 155,502 - -
Hire purchase and
finance lease
liabilities -
portion repayable
within 12 months 38 16,191 13,033 - -
Long term loans -
portion repayable
within 12 months 38 243,719 548,238 78,355 78,355
Long term loans
under Islamic
financing -
portion repayable
within 12 months 38 807,795 299,975 481,073 14,776
Sub-total 1,484,909 1,347,311 645,928 179,631
Unsecured
Bankers
acceptances 554,645 590,553 - -
Revolving credits 244,445 207,500 66,000 66,000
Short term loans
under Islamic
financing 25,000 30,000 - -
Long term loans -
portion repayable
within 12 months 38 - 1,726 - -
Long term loans
under Islamic
financing -
portion repayable
within 12 months 38 1,760 4,767 - -
Deferred liability 4,587 4,534 - -
Sub-total 830,437 839,080 66,000 66,000
318
DRB-HICOM Annual Report
BERHAD 2018
Group Company
2018 2017 2018 2017
Note RM’000 RM’000 RM’000 RM’000
(a) The currency exposure profile of bank overdrafts and other bank borrowings is as
follows:
Group Company
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
(b) The secured bank overdrafts and other borrowings are secured by way of fixed and
floating charges over shares in certain subsidiary companies, certain property, plant
and equipment, concession assets, prepaid lease properties, investment properties,
property development activities, assets and disposal groups held for sales,
inventories, receivables and short term deposits as disclosed in Notes 3, 13, 14, 15,
16, 17, 27, 28, 29 and 30.
(c) The deferred liability owing by solid waste subsidiary company to local municipalities
is in relation to the transfer of certain units of movable assets from these
municipalities to the subsidiary company and the amounts are non-interest bearing,
unsecured and payable in accordance with the repayment schedule.
(d) The weighted average effective annual interest/profit rates of the bank overdrafts and
other bank borrowings at the end of the financial year are as follows:
Group Company
2018 2017 2018 2017
% % % %
Bank overdrafts 8.16 8.25 - -
Bankers acceptances 4.55 4.13 - -
Revolving credits 5.36 5.29 5.45 5.36
Short term loans 5.35 3.56 - -
Short term loans under
Islamic financing 4.23 4.23 - -
319
DRB-HICOM Annual Report
BERHAD 2018
Group
2018 2017
RM’000 RM’000
Non-Mudharabah
Bank Negara Malaysia 8,854 9,770
Licensed banks - 551,884
8,854 561,654
The above are denominated in Ringgit Malaysia and the average maturity period is not
exceeding 1 year (2017: not exceeding 1 year).
Bills and acceptances payable are denominated in Ringgit Malaysia and the average maturity
period is not exceeding 1 month (2017: not exceeding 1 month).
48 MERGER RESERVE
Pursuant to Section 60(4)(a) of the previous Companies Act 1965, the premiums on the
shares issued by the Company as consideration for the acquisitions of certain subsidiary
companies in the financial year ended 31 March 2001 were not recorded as share premium.
The difference between the issue price and the nominal value of shares issued were classified
as merger reserve.
49 OTHER RESERVES
Group
2018 2017
RM’000 RM’000
Non-distributable
Fair value reserve on property, plant and equipment and
prepaid lease properties 22,137 20,651
Asset revaluation reserve on step-up acquisition of
subsidiary companies 21,101 21,101
Share of subsidiary companies’ reserves 9,195 406,201
Share of associated companies’ reserves 2,400 2,400
Reserve on valuation of post-employment benefit
obligations 1,351 (31,402)
Reserves arising from dilution of interest in a subsidiary
company - 81,180
56,184 500,131
320
DRB-HICOM Annual Report
BERHAD 2018
50 CONSTRUCTION CONTRACTS
Group
2018 2017
Note RM’000 RM’000
51 RETAINED EARNINGS
The balance of the entire retained earnings of the Company as at 31 March 2018 may be
distributed under the single tier system.
2018
321
DRB-HICOM Annual Report
BERHAD 2018
2018 (Continued)
(d) During the financial year ended 31 March 2018, the Group has completed
the PPA exercise to determine the fair values of the net assets of Pos
Malaysia Berhad (“Pos Malaysia”) within the stipulated time period, i.e. 12
months from the acquisition dates, in accordance with FRS 3. The details
are as follows:
RM’000
Provisional goodwill 355,844
Final goodwill 217,795
Differences (138,049)
The adjusted fair values of Pos Malaysia’s identifiable assets, liabilities and
contingent liabilities have been reflected in the Consolidated Statement of
Financial Position as at 31 March 2017.
322
DRB-HICOM Annual Report
BERHAD 2018
2018 (Continued)
(d) (Continued)
Below are the effects of the final PPA adjustments in accordance with FRS
3:
As
previously
stated Adjustments As restated
RM’000 RM’000 RM’000
As at 31 March 2017
Consolidated Statement
of Financial Position
Non-current assets
Property, plant and 6,352,474 110,957 6,463,431
equipment
Intangible assets 1,812,523 86,020 1,898,543
Non-current liabilities
Deferred tax liabilities 129,375 80,895 210,270
Current liabilities
Trade and other payables 6,420,456 284 6,420,740
Consolidated Statement
of Changes in Equity
Retained earnings 2,707,010 (2,242) 2,704,768
Non-controlling interest 1,723,097 118,040 1,841,137
For the financial year
ended 31 March 2017
Consolidated Statement
of Comprehensive
Income
Administrative expenses (1,404,943) (5,514) (1,410,457)
Taxation (38,218) 1,324 (36,894)
Net (loss)/profit for the
financial year
attributable to:
Owners of the Company (454,401) (2,242) (456,643)
Non-controlling interest 73,659 (1,948) 71,711
323
DRB-HICOM Annual Report
BERHAD 2018
2018 (Continued)
(d) (Continued)
As
previously
stated Adjustments As restated
RM’000 RM’000 RM’000
For the financial year
ended 31 March 2017
Consolidated Statement
of Comprehensive
Income (Continued)
Total comprehensive
(loss)/income for the
financial year
attributable to:
- Owners of the Company (500,127) (2,242) (502,369)
- Non-controlling interest 71,170 (1,948) 69,222
324
DRB-HICOM Annual Report
BERHAD 2018
2017
(c) On 31 January 2017, PHN Industry Sdn. Bhd. (“PHN”), an indirect wholly-
owned subsidiary company of the Group, completed the acquisition of 100%
equity interest in Oriental Summit Industries Sdn. Bhd. (“OSI”) from HICOM
Holdings Berhad, a wholly-owned subsidiary company of the Group for a
cash consideration of RM23,958,000, via an internal re-organisation. As a
result, OSI became a wholly-owned subsidiary company of PHN.
Details of cash flow arising from the acquisitions for items (b) and (d) are as follows:
RM’000
Total purchase considerations (943,588)
Less: Non-cash consideration arising from the acquisition for
items (b) and (d) 937,043
Purchase consideration, settled in cash (including the direct
expenses of RM2,895,000 attributable to the acquisition) (6,545)
Cash and cash equivalents arising from acquisitions of subsidiary
companies 613,582
Net cash inflow from acquisitions 607,037
325
DRB-HICOM Annual Report
BERHAD 2018
2017 (Continued)
The subsidiary companies acquired during the financial year contributed revenue of
approximately RM958,717,000 and profit after taxation of approximately
RM41,325,000 to the Group for the period from the dates of acquisitions to 31 March
2017. Had the acquisitions taken effect at the beginning of the financial year, the
revenue and profit after taxation contributed to the Group would have been
RM1,811,680,000 and RM82,302,000 respectively.
Details of net assets acquired and goodwill arising from the acquisitions for items (b)
and (d) are as follows:
Carrying
value Fair value
RM’000 RM’000
Property, plant and equipment 653,537 765,191
Investment properties 31,100 31,100
Intangible assets - 227,868
Investment securities: financial assets at fair
value through profit or loss 408 408
Investment securities: held-to-maturity 84,136 84,136
Inventories 13,411 13,411
Trade and other receivables 495,831 495,831
Amount due from customers 17,325 17,325
Tax recoverable 8,131 8,131
Short term deposits 346,820 346,820
Cash and bank balances 266,762 266,762
Bank borrowings – current (98,798) (98,798)
Tax payable (1,500) (1,500)
Trade and other payables (690,559) (689,826)
Deferred tax liabilities (35,881) (118,100)
Non-controlling interest (507,426) (627,414)
Share of net assets acquired 583,297 721,345
Goodwill 219,348
Direct expenses attributable to the acquisition 2,895
Total purchase considerations 943,588
326
DRB-HICOM Annual Report
BERHAD 2018
On 18 October 2016, Isuzu Service Center Sdn. Bhd. (“ISC”) was incorporated with
issued and paid-up share capital of RM100 divided into 100 ordinary shares of RM1
each. The shareholdings of 51% and 49% in ISC are held by Isuzu Malaysia Sdn.
Bhd. and Automotive Corporation (Malaysia) Sdn. Bhd. respectively. As a result, ISC
became an indirect 73.69% joint venture of the Group.
2018
(a) On 18 September 2017, Proton Motor Pars Co. (Private Joint Stock), an
indirect wholly-owned subsidiary company of PROTON, was dissolved and
ceased to be an indirect subsidiary company of the Group.
Group Company
2018 2018
327
DRB-HICOM Annual Report
BERHAD 2018
DRB-HICOM BERHAD
(203430-W)
(Incorporated in Malaysia)
2018 (Continued)
(b) (Continued)
Group Company
2018 2018
RM’000
Revenue 263,623
Cost of sales (225,262)
Gross profit 38,361
Other income 11,011
Selling and distribution expenses (14,996)
Administrative expenses (23,709)
Other expenses (36,777)
Finance costs (150)
Share of results of joint venture (net of tax) 14
Loss before taxation (26,246)
Taxation 48
Loss after taxation (26,198)
328
167
DRB-HICOM Annual Report
BERHAD 2018
DRB-HICOM BERHAD
(203430-W)
(Incorporated in Malaysia)
2018 (Continued)
(b) (Continued)
Below are the effects of the disposal of Lotus Advance on the financial
position and the cash flows of the Group:
RM’000
Property, plant and equipment 230,180
Intangible assets 346,648
Joint venture 307
Inventories 107,059
Trade and other receivables 97,750
Cash and bank balances 21,028
Trade and other payables (265,003)
Provision for liabilities and charges (32,336)
Post-employment benefit obligations (30,515)
Tax payable (1,246)
Deferred tax liabilities (9,317)
Share of net assets disposed 464,555
Loss on disposals (97,637)
Other comprehensive income - reclassification adjustments 82,980
Total sales considerations (net) 449,898
Less: Cash and cash equivalents of the subsidiary
companies disposed (21,028)
Net cash inflow from disposals 428,870
329
168
DRB-HICOM Annual Report
BERHAD 2018
2018 (Continued)
Upon the completion of the liquidation exercise, the above companies will
cease to be subsidiary companies of the Group.
(e) On 25 January 2018, the following direct and indirect dormant companies of
the Group were wound up and as a results, they ceased to be subsidiary
companies of the Group.
330
DRB-HICOM Annual Report
BERHAD 2018
2018 (Continued)
(f) On 15 March 2018, the following direct and indirect dormant companies of
the Group were wound up and as a results, they ceased to be subsidiary
companies of the Group.
2017
(a) On 20 July 2016, the Group announced that Lotus Cars Australia Pty.
Limited (“LCA”), an indirect dormant wholly-owned subsidiary company of
PROTON Holdings Berhad (“PROTON”) was voluntarily deregistered and as
a result, LCA ceased to be a subsidiary company of the Group.
(d) On 20 January 2017, the Group announced the dissolution of Proton Motor
Pars Co. (Private Joint Stock) (“PMP”), an indirect dormant wholly-owned
subsidiary company of PROTON. Upon the completion of dissolution, PMP
will cease to be an indirect wholly-owned subsidiary company of the Group.
331
DRB-HICOM Annual Report
BERHAD 2018
DRB-HICOM BERHAD
(203430-W)
(Incorporated in Malaysia)
2017 (Continued)
(g) On 30 March 2017, the Company announced the proposed winding-up of its
direct and indirect subsidiary companies via members’ voluntary winding up
(“MVL”) and creditors’ voluntary winding up (“CVL”) and the companies
involved in the exercise are as follows:
171
332
DRB-HICOM Annual Report
BERHAD 2018
DRB-HICOM BERHAD
(203430-W)
(Incorporated in Malaysia)
2017 (Continued)
(g) (Continued)
Upon the completion of the liquidation exercise, the above companies will
cease to be subsidiary companies of the Group. There was a minimal
financial impact arising from the deconsolidation of subsidiary companies as
above to the Group’s assets and liabilities.
The effects of the disposals for items (c), (e) and (f), up to the dates of disposals on
the results of the Group are shown below:
RM’000
Revenue 19,448
Cost of sales (10,786)
Gross profit 8,662
Other income 3,589
Selling and distribution expenses (71)
Administrative expenses (4,094)
Finance costs (4,850)
Profit before taxation 3,236
Taxation 573
Profit after taxation 3,809
Below are the effects of the disposals for items (c), (e) and (f) on the financial position
and the cash flows of the Group:
RM’000
Property, plant and equipment 212
Investment properties 427,812
Intangible assets 41
Deferred tax assets 268
Trade and other receivables 2,680
Tax recoverable 124
Short term deposits 1,923
Cash and bank balances 11,028
Sub-total carried forward 444,088
333
172
DRB-HICOM Annual Report
BERHAD 2018
DRB-HICOM BERHAD
(203430-W)
(Incorporated in Malaysia)
2017 (Continued)
The effects of the disposals for items (c), (e) and (f), up to the dates of disposals on
the results of the Group are shown below: (Continued)
RM’000
Sub-total brought forward 444,088
Trade and other payables (8,777)
Deferred income (1,137)
Bank borrowings - current (3,056)
Long term borrowings (255,229)
Non-controlling interest (27,185)
Share of net assets disposed 148,704
Gain on disposals (net) 398,257
Other comprehensive income - reclassification adjustments (37,387)
Total sales considerations (net) 509,574
Less: Cash and cash equivalents of the subsidiary companies
disposed (12,951)
Net cash inflow from disposals 496,623
On 17 October 2016, Suzuki Malaysia Automobile Sdn. Bhd. (“SMA”), a 40% owned
associated company of the Group has commenced the dissolution exercise via
members’ voluntary winding up. Upon the completion of dissolution, SMA will cease
to be a 40% owned associated company of the Group.
334
173
DRB-HICOM Annual Report
BERHAD 2018
In addition to related party disclosures mentioned elsewhere in the financial statements, set
out below are other significant related party transactions which were carried out on mutually
agreed terms and conditions.
Group Company
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
(b) Purchase of
goods/services
from:
- Joint ventures 249,950 346,715 - -
- Related parties 102,326 120,276 - -
335
DRB-HICOM Annual Report
BERHAD 2018
Group Company
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Group
2018 2017
RM’000 RM’000
Authorised capital expenditure for property,
plant and equipment, investment properties,
concession assets, land held for property
development and intangible assets not
provided for in the financial statements
- contracted for 667,921 257,442
- not contracted for 3,446,680 1,538,015
4,114,601 1,795,457
Group
2018 2017
RM’000 RM’000
336
DRB-HICOM Annual Report
BERHAD 2018
Group
2018 2017
RM’000 RM’000
(b) Banking
In the normal course of business, the banking subsidiary company makes various
commitments and incurs certain contingent liabilities with legal resource to its
customers. No material losses are anticipated as a result of these transactions.
Total
Credit risk
Principal equivalent weighted
amount amount amount
RM’000 RM’000 RM’000
At 31 March 2018
Contingent liabilities
Direct credit substitutes 237,010 237,010 208,603
Trade-related contingencies 25,603 5,121 528
Transaction related contingencies 342,229 171,114 166,532
Commitments
Credit extension commitment:
- maturity within 1 year 927,991 185,598 170,493
- maturity exceeding 1 year 2,336,704 1,168,352 371,012
337
DRB-HICOM Annual Report
BERHAD 2018
Total
Credit risk
Principal equivalent weighted
amount amount amount
RM’000 RM’000 RM’000
At 31 March 2017
Contingent liabilities
Direct credit substitutes 213,136 213,136 181,099
Trade-related contingencies 22,970 4,594 4,581
Transaction related contingencies 425,973 212,986 208,304
Commitments
Credit extension commitment:
- maturity within 1 year 798,577 159,715 146,883
- maturity exceeding 1 year 1,019,465 509,732 452,990
338
DRB-HICOM Annual Report
BERHAD 2018
For management purpose, the Group is organised into business units based on the industry
and has 3 reportable segments as follows:
The Management Committee monitors the operating results of its business units separately for
the purpose of making decisions about resource allocation and performance assessment.
Segment performance is evaluated based on profit or loss and is measured consistently with
profit or loss in the consolidated financial statements.
The Group’s secondary format, by geographical location, is not shown as the activities
of the Group are predominantly in Malaysia and the overseas segment does not
contribute to more than 10% of the consolidated revenue and assets.
339
BERHAD
DRB-HICOM
DRB-HICOM BERHAD
(203430-W)
(Incorporated in Malaysia)
The information of each of the Group’s business segments for the financial year ended 31 March 2018 is as follows:
Revenue
Total revenue 7,871,379 4,646,101 876,430 46,638 13,440,548
Inter-segment revenue (401,341) (151,325) (51,567) (46,638) (650,871)
340
External revenue 7,470,038 4,494,776 824,863 - 12,789,677
179
2018
Annual Report
BERHAD
DRB-HICOM
Other information
341
Joint ventures 298,075
Associated companies 869,870 15,534 - - 885,404
Assets and disposal groups held for sale 42,634 - 473,407 2,266 518,307
Total assets 43,195,433
The information of each of the Group’s business segments for the financial year ended 31 March 2017 is as follows:
342
Segment results (955,699) 384,339 506,933 (66,726) (131,153)
Unallocated expenses (32,497)
Interest income 57,375
Finance costs (370,905)
Share of results of joint ventures (net of tax) 8,134 - 1,441 - 9,575
Share of results of associated companies (net of tax) 223,863 15,032 1,012 - 239,907
Loss before taxation (227,698)
Taxation (36,894)
Net loss for the financial year (264,592)
Attributable to:
Owners of the Company (456,643)
Holders of Perpetual Sukuk 79,655
Holders of Redeemable Convertible Cumulative Preference Shares 40,685
Non-controlling interest 71,711
2018
Annual Report
DRB-HICOM BERHAD
BERHAD
(203430-W)
DRB-HICOM
(Incorporated in Malaysia)
Other information
343
Associated companies 741,669 14,874 - - 756,543
Assets held for sale 4,500 - - - 4,500
Total assets 44,044,826
182
2018
Annual Report
DRB-HICOM Annual Report
BERHAD 2018
Estimates and judgements are continually evaluated by the Directors and are based on
historical experience and other factors, including expectations of future events that are
believed to be reasonable under the circumstances.
The Group makes estimates and assumptions concerning the future events. The resulting
accounting estimates will, by definition, rarely equal to the related actual results. To enhance
the information content of the estimates, certain key variables that are anticipated to have
material impact to the Group’s results and financial position are tested for sensitivity to
changes in the underlying parameters. The estimates and assumptions that have a significant
risk of causing a material adjustment to the carrying amounts of assets and liabilities within the
next financial year are outlined below:
The Group tests property, plant and equipment and intangible assets for impairment if
there is any indicator of impairment. The recoverable amounts are determined based
on value in use or fair value less cost to sell, whichever is higher. Under the fair value
less cost to sell approach, when estimating the fair value of certain assets, the
objective is to estimate the price that would be received in an orderly transaction
between market participants at the reporting date under current market conditions.
Under the value in use approach, estimating the value in use involves estimating the
future cash inflows and outflows that will be derived from these assets and discounting
them at an appropriate rate. Based on management’s impairment review, impairment
loss of RM25,470,000 (2017: RM8,049,000) and RM121,610,000 (2017:
RM55,593,000) was recognised for property, plant and equipment and intangible
assets respectively during the financial year.
The Group assesses at each reporting date whether there is any objective evidence
that a financial asset is impaired. To determine whether there is objective evidence of
impairment, the Group considers factors such as the probability of insolvency or
significant financial difficulties of the debtor and default or significant delay in
payments.
Where there is objective evidence of impairment, the amount and timing of future cash
flows are estimated based on historical loss experience for assets with similar credit
risk characteristics.
Financing that have been assessed individually but for which no impairment is
required as well as all individually insignificant financing need to be assessed
collectively, in groups of assets with similar credit risk characteristics. This is to
determine whether impairment should be made due to incurred loss events for which
there is objective evidence but effects of which are not yet evident. The collective
assessment takes into account of data from the financing portfolio (such as credit
quality, levels of arrears, credit utilisation, financing to collateral ratios) and
judgements on the effect of concentrations of risks (such as the performance of
different individual groups).
344
DRB-HICOM Annual Report
BERHAD 2018
Deferred tax assets are recognised for all unabsorbed tax losses, unutilised capital
allowances, unutilised reinvestment allowances, unutilised investment tax allowances
and other deductible temporary differences to the extent that it is probable that taxable
profit will be available against which the losses and tax allowances can be utilised.
Significant management judgement is required to determine the amount of deferred
tax assets that can be recognised based on the likely timing and level of future taxable
profits together with future tax planning strategies.
Allowance for inventory write down is made based on an analysis of the ageing profile
and expected sales patterns of individual items held in inventory. This requires an
analysis of inventory usage based on expected future sales transactions taking into
account current market prices, useful lives of inventories and expected cost to sell.
Changes in the inventory ageing and expected usage profiles can have an impact on
the allowance recorded.
The fair value of financial instruments that are not traded in an active market is
determined by using valuation techniques. The Group uses its judgement to select a
variety of methods and make assumptions that are mainly based on market conditions
existing at the end of each reporting date. The Group has used discounted cash flow
analysis for various available-for-sale financial assets that are not traded in active
markets.
The Group and the Company estimate the fair values of its investment properties
using investment and market comparison methods. The fair value of investment
properties is determined by independent professional valuers, having appropriate
recognised professional qualifications and recent experience in the location and
category of property being valued. The independent professional valuers provide the
fair value of the Group’s and of the Company’s investment properties portfolio
annually. The principal assumptions underlying these valuations are further explained
in Note 59(c)(v).
345
DRB-HICOM Annual Report
BERHAD 2018
For financial instruments measured at fair value, where the fair values cannot be
derived from active markets, these fair values are determined using a variety of
valuation techniques, including the use of mathematical models. Whilst the Group
generally uses widely recognised valuation models with market observable inputs,
judgement is required where market observable data are not available. Such
judgement normally incorporate assumptions that other market participants would use
in their valuations, including assumptions on profit rate yield curves, exchange rates,
volatilities and prepayment and default rates.
The Group, as the lessor, has entered into long term leasing agreements for certain of
its motor vehicles with its customers (as lessees). The Group assessed the following:
(i) The Group does not pass the titles of the motor vehicles to the lessee by the
end of the lease term;
(iii) The lease term is not for a major part of the economic life of the motor vehicles;
(iv) At the inception of the lease, the present value of the minimum lease payments
amounts is not substantially all the fair value of the leased motor vehicles; and
Management are of the view that the Group retains all the significant risks and
rewards of ownership of these motor vehicles and thus accounted for the leasing
agreements as operating leases.
Provision for claims from suppliers have been computed based on the shortfall of the
actual order volume compared to the required volume for vendors to recover their
tooling cost. The provision recorded is computed based on the estimated payout for
claims which is subject to negotiation on a case-by-case basis with its suppliers. It is
expected that most of the provision for claims from suppliers for models will be
incurred within 1 to 3 years from the reporting date. When there are deviations from
the original estimate, such difference will impact the carrying value of the provision
and will be charged to profit or loss in the period such an estimate has been changed.
The carrying amount of the provision for claims from suppliers are disclosed in Note
39.
346
DRB-HICOM Annual Report
BERHAD 2018
The carrying amounts of provision for product warranties for defective works are
disclosed in Note 39.
Under the Service Concession Agreement, the concession subsidiary company has
contractual obligations to ensure that the levels of investments are sufficient to
maintain the collection services and public cleansing management services to a
specified standard. The subsidiary company has recognised a provision for its
obligation which depends on the estimated future capital expenditure to maintain the
services. These judgements and assumptions are subject to risks and uncertainties,
hence there is a possibility that changes in circumstances will alter expectations, which
may impact the amount of provisions recognised in the financial statements.
347
DRB-HICOM Annual Report
BERHAD 2018
58 SIGNIFICANT EVENTS
(a) On 21 June 2017, the Ministry of Finance approved the award of a Research and
Development (“R&D”) Reimbursement Grant for R&D activities carried out by
Perusahaan Otomobil Nasional Sdn. Bhd. (“PONSB”). On 6 October 2017, PONSB
received the R&D Reimbursement Grant of RM1,100,000,000 and settled its
syndicated term loan and shareholder’s advances.
Further, the Group had undertaken the following transactions via internal re-
organisation:
348
DRB-HICOM Annual Report
BERHAD 2018
(c) On 5 October 2017, the Company signed the definitive agreement with GOVCO
Holdings Berhad (“GOVCO”), a 99.99% company owned by Minister of Finance
Incorporated, for the purchase of the first principal tranche of RM300,000,000
redeemable convertible cumulative preference shares (“RCCPS”) issued by PROTON
due on 6 June 2023 and the RCCPS dividend entitlement for the period ended 6 June
2017 amounting to RM50,000,000 from GOVCO (collectively known as “RCCPS
Purchase”). The RCCPS Purchase was completed on 6 October 2017.
(d) Also, on 5 October 2017, the Company executed an Asset Exchange Agreement with
GOVCO for the creation of an asset pool comprising landed properties, designated
shares or cash (“Asset Pool”), whereby GOVCO has the option to:
(i) require the Company to transfer the Asset Pool to GOVCO in consideration for
GOVCO transferring the PROTON ordinary shares to be received from the
conversion of GOVCO’s unredeemed principal amount of the RCCPS at the
tenure expiry date of 6 June 2031, or
(ii) terminate the Asset Exchange Agreement and keep the new PROTON ordinary
shares to be received.
Effectively, the Company had issued a put option to GOVCO in relation to new
PROTON ordinary shares to be received from the conversion of the unredeemed
principal of the RCCPS of RM1,200,000,000.
(e) As announced to Bursa Malaysia on 8 March 2018, DRB-HICOM Group had entered
into various agreements for the proposed disposals of certain property assets and
investments to Prisma Dimensi Sdn. Bhd. (“Prisma Dimensi”) and Kelana Ventures
Sdn. Bhd. (“Kelana Ventures”). The total consideration for the Proposed Disposals is
approximately RM1,934,700,000 to be satisfied via approximately 1,243.45 acres of
freehold land in the Mukim of Tebrau, District of Johor Bahru, Johor, held by Prisma
Dimensi and Kelana Ventures and cash consideration of approximately
RM288,700,000. The Proposed Disposals are pending fulfilment of conditions
precedent.
349
DRB-HICOM Annual Report
BERHAD 2018
The table below provides the fair value measurement hierarchy of the Group’s and the
Company’s assets and liabilities:
2017
Assets measured at fair
value:
Investment securities:
available-for-sale 160,013 6,012,240 5,316 6,177,569
Investment securities: fair
value through profit or loss 175 - 197,208 197,383
Derivative assets - 61,494 - 61,494
Investment properties - - 246,889 246,889
160,188 6,073,734 449,413 6,683,335
350
DRB-HICOM Annual Report
BERHAD 2018
The table below provides the fair value measurement hierarchy of the Group’s and the
Company’s assets and liabilities: (Continued)
2017
Assets measured at fair
value:
Investment properties - - 130,654 130,654
For fair value measurements categorised within Levels 2 and 3 of the fair value
hierarchy, the fair values are determined using appropriate valuations technique,
which include the use of mathematical models, such as discounted cash flow models
and option pricing models, comparison to similar instruments for which market
observable prices exist and other valuation techniques. Valuation techniques used
incorporate assumptions regarding discount rates, profit rate yield curves, estimates of
future cash flows and other factors.
351
DRB-HICOM Annual Report
BERHAD 2018
The reconciliation of the financial and non-financial assets that are measured at
Level 3 of the hierarchy of fair value is as follows:
Group Company
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
At beginning of the
financial year 449,413 823,574 130,654 136,355
Acquisitions of subsidiary
companies - 31,100 - -
Disposals of subsidiary
companies - (427,812) - -
Total gain/(loss) through
profit or loss 9,044 (17,879) (47) 6,416
Purchases 2,848 9,357 - 41
Sales (2,625) (627) - (10,800)
Transfer to property,
plant and equipment (1,350) (12,470) - -
Transfer to assets held
for sale (12,300) (4,500) - -
Transfer from property
development costs - 1,216 - -
Currency translation
differences (26,838) 47,454 - -
Adjustment - - - (1,358)
At end of the financial
year 418,192 449,413 130,607 130,654
352
BERHAD
DRB-HICOM
(b) Financial instruments that are not measured at fair value and which carrying amounts are not reasonable approximation of fair value:
Total Carrying
Level 1 Level 2 Level 3 fair value amount
RM’000 RM’000 RM’000 RM’000 RM’000
Group
2018
Assets
Investment securities: held-to-maturity - 159,357 - 159,357 143,730
Financing of customers - 8,459,327 5,208,288 13,667,615 14,517,972
353
- 8,618,684 5,208,288 13,826,972 14,661,702
Liabilities
Hire purchase and finance lease liabilities - 39,105 - 39,105 39,105
Long term loans (fixed rate) - 572,477 - 572,477 572,477
Long term loans under Islamic financing (fixed rate) - 1,966,672 - 1,966,672 1,966,672
Bank borrowings (non-current) - 2,578,254 - 2,578,254 2,578,254
Bills and acceptances payable - - 9,618 9,618 9,618
Deposits from customers - 4,904,311 14,507,680 19,411,991 19,395,282
Deposits and placements of banks and other
financial institutions - - 8,436 8,436 8,854
- 7,482,565 14,525,734 22,008,299 21,992,008
2018
Annual Report
BERHAD
DRB-HICOM
(b) Financial instruments that are not measured at fair value and which carrying amounts are not reasonable approximation of fair value:
(Continued)
Total Carrying
Level 1 Level 2 Level 3 fair value amount
RM’000 RM’000 RM’000 RM’000 RM’000
Group
2017
Assets
Investment securities: held-to-maturity - 150,663 - 150,663 142,168
Financing of customers - 8,509,050 5,142,939 13,651,989 14,711,816
354
- 8,659,713 5,142,939 13,802,652 14,853,984
Liabilities
Hire purchase and finance lease liabilities - 22,204 - 22,204 22,204
Long term loans (fixed rate) - 385,471 - 385,471 385,471
Long term loans under Islamic financing (fixed rate) - 2,395,764 - 2,395,764 2,395,839
Bank borrowings (non-current) - 2,803,439 - 2,803,439 2,803,514
Deposits from customers - 2,559,148 16,838,626 19,397,774 19,397,894
Deposits and placements of banks and other
financial institutions - 551,884 9,403 561,287 561,654
Bills and acceptances payable - - 9,196 9,196 9,196
- 5,914,471 16,857,225 22,771,696 22,772,258
2018
Annual Report
BERHAD
DRB-HICOM
(b) Financial instruments that are not measured at fair value and which carrying amounts are not reasonable approximation of fair value:
(Continued)
Total Carrying
Level 1 Level 2 Level 3 fair value amount
RM’000 RM’000 RM’000 RM’000 RM’000
Company
2018
Liabilities
Bank borrowings (non-current) - long term loans
under Islamic financing (fixed rate) - 1,039,702 - 1,039,702 1,039,702
355
2017
Liabilities
Bank borrowings (non-current) - long term loans
under Islamic financing (fixed rate) - 1,420,781 - 1,420,781 1,420,856
2018
Annual Report
DRB-HICOM Annual Report
BERHAD 2018
(i) Assets and liabilities that are not carried at fair value and whose carrying
amounts are reasonable approximation of fair value
The following are classes of financial instruments that are not carried at fair
value and whose carrying amounts are reasonable approximation of fair
value:
Note
Banking related assets - statutory deposit with Bank Negara
Malaysia 26
Trade and other receivables (current) 29
Bank borrowings (non-current - floating rate) 38
Banking related liabilities - deposits from customers 42
Trade and other payables (current) 44
Bank borrowings (current) 45
The carrying amounts of these financial assets and liabilities are reasonably
approximate fair value, either due to their short-term nature or that they are
floating rate instruments that are re-priced to market interest rates on or near
the reporting date.
(iii) Derivatives
356
DRB-HICOM Annual Report
BERHAD 2018
Fair value of investment properties have been generally derived using the
investment method and market comparison approach. The inputs used for
the determination of fair value of investment properties are categorised as
Level 3.
Investment method entails the capitalisation of the net rent from a property at
a suitable rate of return. Net rent is the balance sum after deducting service
charge, property tax and a reasonable percentage for vacancy from the
gross rent. The significant unobservable inputs are market rental rate,
outgoings, vacancy rate, term yield and reversionary yield.
Fair value for quoted equity shares in Malaysia is determined based on the
quoted (unadjusted) market prices in active markets for identical
instruments.
Fair value for unquoted private debt securities and Malaysian government
investment certificates are determined based on the Bond Pricing Agency
Malaysia bid prices adjusted by the accretion of discount or amortisation of
premium.
Fair value for unquoted equity shares in Malaysia and defaulted foreign
Islamic corporate sukuk are generally determined using the discounted cash
flow method, which approximates to the fair value. The inputs used for the
determination of fair value are categorised as Level 3. An increase/decrease
in the adjustments for unobservable inputs will decrease/increase the
loss/profit after tax of the Group.
(vii) Investment securities: financial assets at fair value through profit or loss
Fair value of investment in private equity funds have been generally derived
using the net asset value approach. The Group determined that the
reported net asset value represents the fair value as at reporting date. The
inputs used for the determination of fair value are categorised as Level 3. An
increase/decrease in the adjustments for unobservable inputs will
decrease/increase the loss/profit after tax of the Group.
357
DRB-HICOM Annual Report
BERHAD 2018
The Group and the Company are exposed to financial risks arising from their operations and
the use of financial instruments. The key financial risks include credit risk, liquidity risk, interest
rate risk, foreign exchange currency risk and market price risk. The Board of Directors reviews
and sets policies and procedures for the management of these risks. The Risk Committee in
accordance with the Group’s Enterprise Risk Management framework provides independent
oversight to the effectiveness of the risk management process.
It is, and has been throughout the current and previous financial year, the Group’s policy that
no derivatives shall be undertaken except for the use as hedging where appropriate and cost-
efficient. The Group and the Company do not apply hedge accounting.
The following sections provide details regarding the Group’s and the Company’s exposure to
the above-mentioned financial risks and the objectives, policies and processes for the
management of these risks.
Credit risk is the potential loss arising from customers or counterparties failing to meet
their financial contractual obligations. The Group seeks to control credit risk by
ensuring its customers or counterparties have sound financial standing and credit
history. The Group has no significant concentration of credit risk due to its diverse
customer base and the maximum exposure to credit risk is represented by the carrying
amount of financial instruments.
Liquidity risk is the risk that the Group or the Company will encounter difficulty in
meeting financial obligations due to shortage of funds. The Group’s and the
Company’s exposure to liquidity risk arises primarily from mismatches of the maturities
of financial assets and liabilities. The Group’s and the Company’s objective is to
maintain a balance between continuity of funding and flexibility through the use of
stand-by credit facilities.
The table below summarises the maturity profile of the Group’s and the Company’s
liabilities at the reporting date based on contractual undiscounted repayment
obligations.
On
demand or
within 1 1 to 5 Over 5
year years years Total
RM’000 RM’000 RM’000 RM’000
Group
2018
Bills and acceptances
payable 9,618 - - 9,618
Deposits from
customers 18,778,061 657,727 - 19,435,788
Sub-total carried
forward 18,787,679 657,727 - 19,445,406
358
DRB-HICOM Annual Report
BERHAD 2018
The table below summarises the maturity profile of the Group’s and the Company’s
liabilities at the reporting date based on contractual undiscounted repayment
obligations. (Continued)
On
demand or
within 1 1 to 5 Over 5
year years years Total
RM’000 RM’000 RM’000 RM’000
Group
2018
Sub-total brought
forward 18,787,679 657,727 - 19,445,406
Deposits and
placements of
banks and other
financial institutions 8,854 - - 8,854
Recourse obligation
on financing sold to
Cagamas - 572,243 - 572,243
Banking related
liabilities 18,796,533 1,229,970 - 20,026,503
Bank borrowings 2,486,347 3,255,217 586,224 6,327,788
Derivative liabilities 88,860 - - 88,860
Trade and other
payables 5,402,012 - - 5,402,012
Total undiscounted
financial liabilities 26,773,752 4,485,187 586,224 31,845,163
2017 (Restated)
Bills and acceptances
payable 9,196 - - 9,196
Deposits from
customers 18,979,279 458,439 - 19,437,718
Deposits and
placements of
banks and other
financial institutions 561,654 - - 561,654
Banking related
liabilities 19,550,129 458,439 - 20,008,568
359
DRB-HICOM Annual Report
BERHAD 2018
The table below summarises the maturity profile of the Group’s and the Company’s
liabilities at the reporting date based on contractual undiscounted repayment
obligations. (Continued)
On
demand or
within 1 1 to 5 Over 5
year years years Total
RM’000 RM’000 RM’000 RM’000
Group
2017 (Restated)
(Continued)
Bank borrowings 2,453,374 4,361,904 128,242 6,943,520
Derivative liabilities 64,864 - - 64,864
Trade and other
payables 6,420,740 - - 6,420,740
Total undiscounted
financial liabilities 28,489,107 4,820,343 128,242 33,437,692
Company
2018
Trade and other
payables 659,714 306,632 - 966,346
Bank borrowings 786,728 1,178,063 - 1,964,791
Total undiscounted
financial liabilities 1,446,442 1,484,695 - 2,931,137
2017
Trade and other
payables 1,607,412 - - 1,607,412
Bank borrowings 332,796 1,703,994 - 2,036,790
Total undiscounted
financial liabilities 1,940,208 1,703,994 - 3,644,202
360
DRB-HICOM Annual Report
BERHAD 2018
Interest rate risk is the risk that the fair value or future cash flows of the Group’s and
the Company’s financial instruments will fluctuate because of changes in market
interest rates.
The Group’s and the Company’s exposure to interest rate risk arises primarily from
their loans and borrowings at floating rates. The Group’s policy is to manage interest
cost using a mix of fixed and floating rate debts.
The following table demonstrates the sensitivity of the Group’s and of the Company’s
profit/(loss) after tax to a reasonably possible change in 50 basis points to interest
rate, with all other variables held constant.
The assumed movement in basis points for interest rate sensitivity analysis is based
on the currently observable market environment.
Foreign currency risk is the risk that the fair value or future cash flows of a financial
instrument will fluctuate because of changes in foreign exchange rates. The Group is
exposed to currency risk as a result of the foreign currency transactions entered into in
currencies other than its functional currency. Foreign exchange exposures in
transactional currencies other than its functional currency of the operating entities are
kept to an acceptable level. Material foreign currencies transaction exposures are
hedged, mainly with forward foreign exchange contracts.
Market price risk is the risk that the fair value of future cash flows of the Group’s
financial instruments will fluctuate because of changes in market prices (other than
interest or exchange rates).
The Group is exposed to equity price risks mainly arising from quoted shares held by
the Group. Quoted shares are mainly listed on Bursa Malaysia Securities Berhad.
These instruments are classified as financial assets designated at fair value through
profit or loss and available-for-sale.
At the end of the reporting date, if the quoted shares on Bursa Malaysia had been 10%
higher or lower, with all other variables held constant, the Group’s profit after tax would
have been approximately RM8,366,000 higher/lower (2017: RM10,228,000
lower/higher), arising as a result of an increase/decrease in the fair values of the
quoted shares.
361
DRB-HICOM Annual Report
BERHAD 2018
61 CAPITAL MANAGEMENT
The primary objective of the Group’s capital management is to ensure that it maintains a
strong credit rating and healthy capital ratios in order to support its business and maximise
shareholders’ value. The Group manages its capital structure and makes adjustments to it, in
light of changes in economic conditions.
The Group monitors capital using gearing ratio, which is total interest bearing debts divided by
total equity. Total debts are equivalent to total bank borrowings (including current and non-
current borrowings) as shown in the consolidated statement of financial position. The Group’s
policy is to keep the gearing ratio at an acceptable level.
2018 2017
(Restated)
Note RM’000 RM’000
Group
Short term borrowings excluding deferred liability 45 2,319,821 2,188,368
Long term borrowings 38 3,465,291 4,105,407
Total bank borrowings 5,785,112 6,293,775
Company
Short term borrowings 45 711,928 245,631
Long term borrowings 38 1,078,879 1,538,388
Total bank borrowings 1,790,807 1,784,019
362
BERHAD
DRB-HICOM
Carrying
amount FVTPL L&R HTM AFS
Note RM’000 RM’000 RM’000 RM’000 RM’000
Group
363
Financial assets
2018
Investment securities 23 6,670,206 161,566 - 143,730 6,364,910
Trade and other receivables (excluding amounts
due from customers on contracts, accrued
billings, prepayments and advances to suppliers
included in other receivables) 29 3,162,847 - 3,162,847 - -
Banking related assets
- Cash and short-term funds 32 1,587,681 - 1,587,681 - -
- Financing of customers 25 14,517,972 - 14,517,972 - -
- Statutory deposit with Bank Negara Malaysia 26 674,500 - 674,500 - -
Short term deposits 30 1,127,871 - 1,127,871 - -
Cash and bank balances 31 1,706,157 - 1,706,157 - -
Derivative assets 33 72,968 72,968 - - -
2018
Annual Report
BERHAD
DRB-HICOM
Carrying
amount FVTPL L&R HTM AFS
Note RM’000 RM’000 RM’000 RM’000 RM’000
Group
Financial assets
2017
Investment securities 23 6,517,120 197,383 - 142,168 6,177,569
Trade and other receivables (excluding amounts
due from customers on contracts, accrued
billings, prepayments and advances to suppliers
364
included in other receivables) 29 2,870,452 - 2,870,452 - -
Banking related assets
- Cash and short-term funds 32 1,049,925 - 1,049,925 - -
- Financing of customers 25 14,711,816 - 14,711,816 - -
- Statutory deposit with Bank Negara Malaysia 26 698,636 - 698,636 - -
Short term deposits 30 1,332,531 - 1,332,531 - -
Cash and bank balances 31 1,544,331 - 1,544,331 - -
Derivative assets 33 61,494 61,494 - - -
2018
Annual Report
DRB-HICOM Annual Report
BERHAD 2018
Carrying
amount FVTPL OL
Note RM’000 RM’000 RM’000
Group
Financial liabilities
2018
Trade and other payables
(exclude progress billings
and amounts due to
customers on contracts) 44 5,273,373 - 5,273,373
Bank borrowings (excluding
deferred liability) 38 & 45 5,785,112 - 5,785,112
Banking related liabilities
- Deposits from customers 42 19,395,282 - 19,395,282
- Deposits and placements
of banks and other
financial institutions 46 8,854 - 8,854
- Bills and acceptances
payable 47 9,618 - 9,618
Recourse obligation on
financing sold to Cagamas 43 485,851 - 485,851
Derivative liabilities 33 88,860 88,860 -
2017 (Restated)
Trade and other payables
(exclude progress billings
and amounts due to
customers on contracts) 44 6,299,962 - 6,299,962
Bank borrowings (excluding
deferred liability) 38 & 45 6,293,775 - 6,293,775
Banking related liabilities
- Deposits from customers 42 19,397,894 - 19,397,894
- Deposits and placements
of banks and other
financial institutions 46 561,654 - 561,654
- Bills and acceptances
payable 47 9,196 - 9,196
Derivative liabilities 33 64,864 64,864 -
365
DRB-HICOM Annual Report
BERHAD 2018
Carrying
amount L&R OL
Note RM’000 RM’000 RM’000
Company
Financial assets
2018
Trade and other receivables
(excluding prepayments) 29 729,067 729,067 -
Short term deposits 30 574,915 574,915 -
Cash and bank balances 31 1,842 1,842 -
2017
Trade and other receivables
(excluding prepayments) 29 1,222,548 1,222,548 -
Short term deposits 30 223,771 223,771 -
Cash and bank balances 31 33,707 33,707 -
Financial liabilities
2018
Trade and other payables 44 919,264 - 919,264
Bank borrowings 38 & 45 1,790,807 - 1,790,807
2017
Trade and other payables 44 1,569,910 - 1,569,910
Bank borrowings 38 & 45 1,784,019 - 1,784,019
The financial statements have been approved for issue in accordance with a resolution of the
Board of Directors on 10 July 2018.
366
DRB-HICOM Annual Report
BERHAD 2018
Statement by Directors
PURSUANT TO SECTION 251(2) OF THE COMPANIES ACT 2016
We, Dato’ Mohammad Zainal bin Shaari and Dato’ Sri Syed Faisal Albar bin Syed A.R. Albar, being
two of the Directors of DRB-HICOM Berhad, state that, in the opinion of the Directors, the financial
statements set out on pages 169 to 366 are drawn up so as to give a true and fair view of the
financial position of the Group and of the Company as at 31 March 2018 and of their financial
performance and the cash flows of the Group and of the Company for the financial year ended in
accordance with the provisions of the Companies Act 2016 and Financial Reporting Standards in
Malaysia.
Signed on behalf of the Board in accordance with a resolution of the Directors dated 10 July 2018.
Statutory Declaration
PURSUANT TO SECTION 251(1)(b) OF THE COMPANIES ACT 2016
I, Amalanathan Thomas, the officer primarily responsible for the financial management of DRB-HICOM
Berhad, do solemnly and sincerely declare that the financial statements set out on pages 169 to 366
are, in my opinion, correct and I make this solemn declaration conscienti ously believing the same to
be true, and by virtue of the provisions of the Statutory Declarations Act 1960.
AMALANATHAN THOMAS
(MIA Membership No. 36375)
Subscribed and solemnly declared by the abovenamed Amalanathan Thomas at Shah Alam in
Malaysia on 10 July 2018.
Before me,
Commissioner for Oaths
367
DRB-HICOM Annual Report
BERHAD 2018
Independent
Auditors’ Report
TO THE MEMBERS OF DRB-HICOM BERHAD
Report on the audit of the financial statements
Opinion
We have audited the financial statements of DRB-HICOM Berhad, which comprise the statements of
financial position as at 31 March 2018 of the Group and of the Company, and the statements of
comprehensive income, statements of changes in equity and statements of cash flows of the Group
and of the Company for the year then ended, and a summary of significant accounting policies and
other explanatory notes, as set out on pages 169
8 toto205.
366.
In our opinion, the accompanying financial statements give a true and fair view of the financial
position of the Group and of the Company as at 31 March 2018, and of their financial performance
and their cash flows for the year then ended in accordance with Financial Reporting Standards and
the requirements of the Companies Act 2016 in Malaysia.
We conducted our audit in accordance with approved standards on auditing in Malaysia and
International Standards on Auditing. Our responsibilities under those standards are further described
in the Auditors’ responsibilities for the audit of the financial statements section of our report. We
believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinion.
We are independent of the Group and of the Company in accordance with the By-Laws (on
Professional Ethics, Conduct and Practice) of the Malaysian Institute of Accountants (“By-Laws”) and
the International Ethics Standards Board for Accountants’ Code of Ethics for Professional Accountants
(“IESBA Code”), and we have fulfilled our other ethical responsibilities in accordance with the By-Laws
and the IESBA Code.
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial statements of the Group and of the Company for the year ended 31 March
2018. These matters were addressed in the context of our audit of the financial statements of the
Group and of the Company as a whole, and in forming our opinion thereon, and we do not provide a
separate opinion on these matters. For each matter below, our description of how our audit addressed
the matter is provided in that context.
368
DRB-HICOM Annual Report
BERHAD 2018
We have fulfilled the responsibilities described in the Auditors’ responsibilities for the audit of the
financial statements section of our report, including in relation to these matters. Accordingly, our audit
included the performance of procedures designed to respond to our assessment of the risks of
material misstatement of the financial statements. The results of our audit procedures, including the
procedures performed to address the matters below, provide the basis of our audit opinion on the
accompanying financial statements.
(Refer to Note 2.14, Note 2.17, Note 2.18, Note 13, Note 21 and Note 52 to the financial
statements)
The Group had on 13 September 2016 completed the acquisition of additional 21.29% equity
interest in Pos Malaysia. Following the acquisition of additional equity interest, Pos Malaysia
became a subsidiary of the Group. In accordance with FRS 3 Business Combinations, the
Group was provided a measurement period of not exceeding one year from the acquisition
date, to obtain the information necessary to identify and measure all of the various
components of the business combination as of the acquisition date.
During the measurement period from 13 September 2016 to 13 September 2017, the Group
retrospectively adjusted the provisional amounts recognised in respect of all identifiable
assets and liabilities at the acquisition date to reflect new information obtained about facts and
circumstances at the acquisition date that, if known, would have affected the measurement of
the amounts recognised. Adjustments to provisional amounts that were made during the
measurement period were recognised as if the accounting for the business combination had
been completed at the acquisition date (i.e 13 September 2016). Accordingly, certain
comparative figures were adjusted, as disclosed in Note 52(i)(d). Due to (i) the significance of
the adjustments made to property, plant, equipment, intangible assets and the resultant effect
on the goodwill, as well as (ii) the subjective nature of the valuation, we consider the
adjustments made to provisional amounts to be an area of audit focus.
369
DRB-HICOM Annual Report
BERHAD 2018
(203430-W)
In addressing this area of audit focus, we performed amongst others, the following
procedures:
370
209
DRB-HICOM Annual Report
BERHAD 2018
(203430-W)
(Refer to Note 2.22, Note 13, Note 21 and Note 57 to the financial statements)
As at 31 March 2018, the carrying amounts of the property, plant and equipment, and
intangible assets of an automotive subsidiary amounted to RM1,026,321,000 and
RM672,095,000 respectively.
The continued loss reported by the automotive company indicated that the carrying amount of
the property, plant and equipment and intangible assets may be impaired. Accordingly, the
Group performed an impairment test of these property, plant and equipment and intangible
assets by estimating the recoverable amount using Value-in-Use (“VIU”). Estimating the VIU
involves estimating the future cash inflows and outflows that will be derived from these assets
and discounting them at an appropriate rate.
The estimation of VIU is significant to our audit as it involves complex and subjective
management judgement and is based on assumptions that are affected by expected future
market and economic conditions. The most critical assumptions are management’s view on
revenue growth, gross profit margin, terminal growth rate and discount rate.
In addressing this area of audit focus, we performed amongst others, the following
procedures:
• We obtained an understanding of the relevant internal controls over estimating the VIU;
• We evaluated the management’s assumptions on revenue growth rate, gross profit
margin and terminal growth rate by comparing to the historical trends; and
• We assessed whether the discount rate used to determine the present value of the cash
flows reflects the return that investors would require if they were to choose an investment
that would generate cash flows of amounts, timing and risk profile equivalent to those
that the entity expects to derive.
210
371
DRB-HICOM Annual Report
BERHAD 2018
(203430-W)
• We assessed the internal controls over the approval, recording and monitoring of Banking
related assets – financing of customers, and evaluated the methodologies, inputs and
assumptions used by the Group in calculating collective impairment allowance and individual
impairment allowance.
• For collective impairment assessment, we compared key assumptions used by the Group
(such as loss rates, loss identification periods and the observation period) to the historical
data and to externally available industry, financial and economic data.
• For individual impairment assessment, we assessed the assumptions applied by the Group
in estimating the expected future cash flows from the customers, including the estimated
realisable values of collateral based on available market information.
• We assessed whether the disclosures in the financial statements appropriately reflect the
Group’s exposure to credit risk.
211
372
DRB-HICOM Annual Report
BERHAD 2018
(203430-W)
As of 31 March 2018, the provisions for warranty and provision for claims from suppliers of the Group
amounted to RM154,099,000 and RM283,669,000 respectively.
A provision by its nature is more uncertain than most other items in the statement of financial
position. The estimates of the outcome and financial effects are determined by the judgement of the
management, supplemented by experience from similar transactions. The evidence considered will
also include any additional evidence provided by events after the reporting period. Accordingly, we
consider this area to be an area of audit focus.
• We obtained an understanding of the relevant internal controls of the Group over the
estimation of provisions for warranty;
• We read the terms of the sales contracts to determine the Group’s obligations for the
provision of warranty for vehicles sold; and
• We assessed whether the assumptions on which the provision for warranty are based are
consistent with historical trends and adjusted to take into consideration any relevant changes
which arose during the current year.
• We obtained an understanding of the relevant internal controls of the Group over the
estimation of provisions for claims from suppliers;
• We discussed with the management to obtain an understanding of the future vehicle
production plans and the estimated purchases of vehicle parts;
• We compared such plans to available supporting evidences such as historical sales data and
economic outlook;
212
373
DRB-HICOM Annual Report
BERHAD 2018
(203430-W)
• We assessed whether the assumptions applied in estimating the provision for claims from
suppliers were consistent with the management’s future vehicle production plans and the
estimated purchases of vehicle parts;
• We reviewed the arithmetical accuracy of management’s computation on the provision for
claims from suppliers.
As at 31 March 2018, the carrying amount of the Company’s investment in an automotive subsidiary
before impairment was RM2,959,127,000.
The history of continued losses reported by the Company’s automotive subsidiary, indicated that the
carrying amount of the Company’s cost of investment in the automotive subsidiary may be impaired.
Accordingly, the management of the Company performed an impairment test on its investment. The
aforementioned impairment review gave rise to an impairment loss of investment in an automotive
subsidiary of RM2,193,197,000 for the year ended 31 March 2018.
The management estimated the recoverable amount of the investment in an automotive subsidiary
based on VIU. Estimating the VIU involves estimating the future cash inflows and outflows that will
be derived from these assets and discounting them at an appropriate rate.
The estimation of VIU is significant to our audit as it involves complex and subjective management
judgement and is based on assumptions that are affected by expected future market and economic
conditions. The most critical assumptions are management’s view on revenue growth, gross profit
margin, terminal growth rate and discount rate.
213
374
DRB-HICOM Annual Report
BERHAD 2018
(203430-W)
In addressing this area of audit focus, we performed amongst others, the following procedures:
• We obtained an understanding of the relevant internal controls over estimating the VIU;
• We evaluated the management’s assumptions on revenue growth rate, gross profit margin and
terminal growth rate by comparing to the historical trends; and
• We assessed whether the discount rate used to determine the present value of the cash flows
reflects the return that investors would require if they were to choose an investment that would
generate cash flows of amounts, timing and risk profile equivalent to those that the entity
expects to derive.
Information other than the financial statements and auditors’ report thereon
The directors of the Company are responsible for the other information. The other information comprises the
information included in the annual report, but does not include the financial statements of the Group and of
the Company and our auditors’ report thereon.
Our opinion on the financial statements of the Group and of the Company does not cover the other
information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and,
in doing so, consider whether the other information is materially inconsistent with the financial statements of
the Group and of the Company or our knowledge obtained in the audit or otherwise appears to be materially
misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other
information, we are required to report that fact. We have nothing to report in this regard.
The directors of the Company are responsible for the preparation of financial statements of the Group and of
the Company that give a true and fair view in accordance with Financial Reporting Standards and the
requirements of the Companies Act 2016 in Malaysia. The directors are also responsible for such internal
control as directors determine is necessary to enable the preparation of financial statements of the Group
and of the Company that are free from material misstatement, whether due to fraud or error.
214
375
DRB-HICOM Annual Report
BERHAD 2018
(203430-W)
In preparing the financial statements of the Group and of the Company, the directors are responsible for
assessing the Group’s and the Company’s ability to continue as a going concern, disclosing, as applicable,
matters related to going concern and using the going concern basis of accounting unless directors either
intend to liquidate the Group or the Company to cease operations, or have no realistic alternative but to do
so.
Our objectives are to obtain reasonable assurance about whether the financial statements of the Group and
of the Company as a whole are free from material misstatement, whether due to fraud or error, and to issue
an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a
guarantee that an audit conducted in accordance with approved standards on auditing in Malaysia and
International Standards on Auditing will always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if, individually or in the aggregate, they could
reasonably be expected to influence the economic decisions of users taken on the basis of these financial
statements.
As part of an audit in accordance with approved standards on auditing in Malaysia and International
Standards on Auditing, we exercise professional judgement and maintain professional scepticism throughout
the audit. We also:
• Identify and assess the risks of material misstatement of the financial statements of the Group and of the
Company, whether due to fraud or error, design and perform audit procedures responsive to those risks,
and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of
not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as
fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal
control.
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the Group’s and the Company’s internal control.
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the directors.
215
376
DRB-HICOM Annual Report
BERHAD 2018
(203430-W)
• Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and,
based on the audit evidence obtained, whether a material uncertainty exists related to events or
conditions that may cast significant doubt on the Group’s or the Company’s ability to continue as a going
concern. If we conclude that a material uncertainty exists, we are required to draw attention in our
auditors’ report to the related disclosures in the financial statements of the Group and of the Company or,
if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit
evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause
the Group or the Company to cease to continue as a going concern.
• Evaluate the overall presentation, structure and content of the financial statements of the Group and of
the Company, including the disclosures, and whether the financial statements of the Group and of the
Company represent the underlying transactions and events in a manner that achieves fair presentation.
• Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities within the Group to express an opinion on the financial statements of the Group. We are
responsible for the direction, supervision and performance of the group audit. We remain solely
responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the
audit and significant audit findings, including any significant deficiencies in internal control that we identify
during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements
regarding independence, and to communicate with them all relationships and other matters that may
reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the directors, we determine those matters that were of most
significance in the audit of the financial statements of the Group and of the Company for the current year and
are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation
precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a
matter should not be communicated in our report because the adverse consequences of doing so would
reasonably be expected to outweigh the public interest benefits of such communication.
216
377
DRB-HICOM Annual Report
BERHAD 2018
(203430-W)
In accordance with the requirements of the Companies Act 2016 in Malaysia, we report that the subsidiaries
of which we have not acted as auditors, are disclosed in Note 3 to the financial statements.
Other matters
This report is made solely to the members of the Company, as a body, in accordance with Section 266 of the
Companies Act 2016 in Malaysia and for no other purpose. We do not assume responsibility to any other
person for the content of this report.
217
378
DRB-HICOM Annual Report
BERHAD 2018
379
DRB-HICOM Annual Report
BERHAD 2018
Analysis of
Shareholdings as at 29 June 2018
Class of Securities : Ordinary share
Issued and Fully Paid-Up Share Capital : RM1,933,237,051 comprising 1,933,237,051 ordinary shares
Voting Rights : One (1) vote per ordinary share, on a poll voting
Number of Shareholders : 40,553
DISTRIBUTION OF SHAREHOLDINGS
Number of % of Number of % of
Size of Shareholdings Shareholders Shareholders Shares Held Issued Shares
380
DRB-HICOM Annual Report
BERHAD 2018
Number of % of
No. Name Shares Held Issued Shares
381
DRB-HICOM Annual Report
BERHAD 2018
Number of % of
No. Name Shares Held Issued Shares
28. UOB Kay Hian Nominees (Asing) Sdn. Bhd. 2,323,400 0.12
Exempt an for UOB Kay Hian Pte Ltd (A/C Clients)
Tan Sri Dato’ Seri Syed Mokhtar Shah - - 1,081,061,741 55.92 55.92
bin Syed Nor (N1)
Note:
(N1)
Deemed interest by virtue of his interest in Etika Strategi Sdn. Bhd. pursuant to Section 8 of the Companies Act 2016.
382
DRB-HICOM Annual Report
BERHAD 2018
None of the Director of the Company has any interest in shares in the Company or its related corporations.
Note:
* Less than 0.01%
Save as disclosed above, none of the other Senior Management of the Company has any interest in shares in the
Company or its related corporations.
383
DRB-HICOM Annual Report
BERHAD 2018
Share Performance
Chart DRB-HICOM Share Price
From April 2017 to
March 2018
500 3.0
2.8
450
2.6
400 2.4
2.2
350
2.0
300 1.8
1.6
250
1.4
200 1.2
1.0
150
0.8
100 0.6
0.4
50
0.2
Apr’17 May’17 Jun’17 Jul’17 Aug’17 Sep’17 Oct’17 Nov’17 Dec’17 Jan’18 Feb’18 Mar’18
384
DRB-HICOM Annual Report
BERHAD 2018
Material Properties of
DRB-HICOM Group as at
31 March 2018
Group
Net book
Approximate value as at
age of Approx. 31 March 2018
No. Location Description/existing use building Tenure area RM’000
1. HS(D) B.P. 5653 and 5654 Automobile plant, 15 years Freehold 5,150,600 471,146
Bil PT 16162 and 10163 administrative building and sq.m
Mukim of Ulu Bernam Timur sports complex facilities. (Land)
District of Batang Padang
Perak Darul Ridzuan
2. Lots No. 39617, 39619 and 46970 Main office, main factory, engine 21-33 years Freehold 816,100 442,651
Mukim of Damansara factory, medium volume factory, sq.m
District of Petaling canteen buildings, sports facilities, (Land)
Selangor Darul Ehsan additional R&D laboratories
building, car park for production
cars and staff and semi-high speed
test track.
3. PTD 176399 to 176523, Land held for residential and - Freehold 2,083,996 412,284
176536 to 177094, 177101, commercial development. sq.m
177108, 177109, 177114, 177115, (Land)
177127, 177137, 177138,
and 177638
Mukim Tebrau
Daerah Johor Bahru
Johor Darul Ta’zim
4. HS(D) 4546, PT 13225 and University college campus and 6 years Leasehold 262,290 216,128
HS(D) 4609, PT 2743 hostel. 99 years sq.m
Daerah Pekan, Mukim Pekan expiring in (Land)
Pahang Darul Makmur years 2109
and 2112
5. Lots No. 63004 (PT 772), 63108 Hotel, golf course and club house. 24-25 years Freehold 1,489,836 180,625
(PT 1828 & 1829) 63109 (PT 465), sq.m
63110 (PT 466), 63111 (PT 467) (Land)
and 63112 (PT 468)
Town of Glenmarie, Mukim
Damansara
District of Petaling
Selangor Darul Ehsan
6. Lot No. 77170 and individual titles Land held for residential and - Freehold 601,404 152,068
from master titles commercial development. sq.m
(Lots No. 77174 and 77175) (Land)
Mukim and District of Klang
Selangor Darul Ehsan
385
DRB-HICOM Annual Report
BERHAD 2018
Group
Net book
Approximate value as at
age of Approx. 31 March 2018
No. Location Description/existing use building Tenure area RM’000
7. HS(D) 63928, PT 5689 and Industrial land with office and 22 years Freehold 650,360 145,412
HS(D) 63929, PT 5690 building. sq.m
Mukim Gurun (Land)
Daerah Kuala Muda
Kedah Darul Aman
8. Lots 348 (HSD 17814), Land held for future development. - Freehold 809,371 135,351
350 (HSD 17815) and sq.m
351 (HSD 17817) (Land)
Bandar Kota Perdana
Mukim Bukit Kayu Hitam
Daerah Kubang Pasu, Kedah
9. PT 14730, PT 16880, PT 20503, Land held for mixed development. 22 years Freehold 4,858,935 133,467
Lot 16729 to 16731, Lot 16733, and sq.m
Lot 16736 to 16745, Lot 16899, leasehold (Land)
Lot 16901 to 16908,
Lot 16910 to 16930, Lot 16969,
Lot 17117, Lot 17162,
Lot 17322, Lot 17330 to 17335,
Lot 17338 to 17340,
Lot 17342 to 17346, Lot 17349 to
17350, Lot 17369, Lot 17371,
Lot 17375 to 17381, Lot 17384 to
17388, Lot 17989 to 17990, 17992,
Lot 17994 to 17995,
Lot 17998 to 18002, Lot 18005 to
18007, Lot 18012,
Lot 31758 to Lot 31761, Lot 31815 to
31826, Lot 32223 to 32337,
Lot 32354 to 32450, Lot 32461 to
32462, Lot 32469 to 32487,
Lot 32617, Lot 32651 to 32820 and
Lot 33336 to 33337
Mukim Ulu Bernam Timur
Daerah Batang Padang
10. Lot 61812, Office, factory, canteen buildings 20 years Freehold 95,443 113,989
Bandar Glenmarie, District of Petaling, and sports facilities used for the sq.m
Selangor Darul Ehsan Casting Plant. (Land)
386
FORM OF PROXY
ANNUAL GENERAL MEETING
DRB-HICOM BERHAD
(Company No.: 203430-W)
(Incorporated in Malaysia)
Number of Shares held
CDS Account No. - -
or failing him/her, the Chairman of the Meeting, as my/our proxy to attend and vote for me/us on my/our behalf at the 28th Annual General
Meeting (“28th AGM”) of the Company to be held at Glenmarie Ballroom, Holiday Inn Kuala Lumpur Glenmarie (Tel: +603-7803 1000), No. 1, Jalan
Usahawan U1/8, Seksyen U1, 40250 Shah Alam, Selangor Darul Ehsan on Thursday, 30 August 2018 at 9.00 a.m. and at any adjournment thereof.
My/our proxy is to vote on the resolutions as indicated by an “X” in the appropriate spaces below. If this form is returned without any indication
as to how the proxy shall vote, the proxy shall vote or abstain as he/she thinks fit.
2 Re-election of Dato’ Sri Syed Faisal Albar bin Syed A.R. Albar as Director
…….........................…………………………………………..
Signature(s) of shareholder(s) or
Common Seal of corporate shareholder
NOTES:
(a) A member entitled to attend the meeting may appoint not more than two (2) (f) A proxy appointed to attend and vote at the meeting shall have the same rights
proxies who may but need not be a member of the Company. as the member to speak at the meeting. The lodging of a form of proxy does
not preclude a member from attending and voting in person at the meeting
(b) Where a member of the Company is an authorised nominee, as defined under should the member subsequently decide to do so.
the Securities Industry (Central Depositories) Act 1991, it may appoint not more
than two (2) proxies in respect of each securities account it holds to which (g) The instrument appointing a proxy together with the power of attorney or other
ordinary shares in the Company are credited. authority, if any, under which it is signed or a certified copy thereof, shall
be deposited at the office of the Share Registrar, Symphony Share Registrars
(c) For an exempt authorised nominee which holds ordinary shares in the Company Sdn. Bhd., Level 6, Symphony House, Pusat Dagangan Dana 1, Jalan PJU
for multiple beneficial owners in one (1) securities account (omnibus account), 1A/46, 47301 Petaling Jaya, Selangor Darul Ehsan (Tel: +603-7849 0777)
there is no limit to the number of proxies which the exempt authorised nominee not less than forty-eight (48) hours before the time set for holding this meeting
may appoint in respect of each omnibus account it holds. or adjourned meeting, or in the case of a poll, not less than twenty-four (24)
hours before the time appointed for the taking of a poll, and in default the
(d) The instrument appointing a proxy shall be in writing under the hand of the instrument of proxy shall not be treated as valid.
appointor or his attorney duly authorised in writing or, if the appointor is a
corporation, either under its common seal or under the hand of an officer (h) For purpose of determining a member who shall be entitled to the 28th
or attorney duly authorised in writing. AGM, the Company shall be requesting Bursa Malaysia Depository Sdn. Bhd. to
issue a General Meeting Record of Depositors as at 24 August 2018. Only a
(e) Where a member/an authorised nominee/an exempt authorised nominee depositor whose name appears therein shall be entitled to attend the said
appoints proxies, the proportion of shareholdings to be represented by meeting or appoint a proxy(ies) to attend and vote on such depositor’s behalf.
each proxy must be specified in the instrument appointing the proxies. If
the form of proxy is returned without an indication as to how the proxy
shall vote on any particular matter, the proxy may exercise his/her
discretion as to whether to vote on such matter and if so, how.
STAMP