Professional Documents
Culture Documents
Prices
Sugar Butter Flour
Supplier 1 38.00 455.00 65.50 Quantity
Supplier 2 40.00 435.00 60.00 Supplier 1
Supplier 3 37.00 428.00 58.50 Supplier 2
Supplier 4 43.00 460.00 68.00 Supplier 3
Supplier 5 47.00 485.00 63.00 Supplier 4
Supplier 6 49.00 415.00 60.00 Supplier 5
Supplier 6
Quantity
Sugar Butter Flour Cost
Supplier 1 364.00 391.00 220.00
Supplier 2 387.00 245.00 314.00 Supplier 1
Supplier 3 290.00 211.00 200.00 Supplier 2
Supplier 4 340.00 265.00 330.00 Supplier 3
Supplier 5 261.00 345.00 246.00 Supplier 4
Supplier 6 365.00 232.00 390.00 Supplier 5
Supplier 6
Cost Total
Sugar Butter Flour Total
Supplier 1
Supplier 2
Supplier 3
Supplier 4
Supplier 5
Supplier 6
Total
15
The data below gives the starting number of customers a health
Here, each supplier charges the same amount for each
item. Calculate the amount for each supplier and also the club will have, the churn rate(No. of customers quitting per year)
and new additions per year. Calculate the customers at the end of
total amount payable.
10 years.
Price Start 50
37.00 415.00 58.50 Newperyear 25
Sugar Butter Flour Churnrate 15.00%
364.00 391.00 220.00
387.00 245.00 314.00
290.00 211.00 200.00 Year Start cust New CustomQuits
340.00 265.00 330.00 1
261.00 345.00 246.00 2
365.00 232.00 390.00 3
4
5
Sugar Butter Flour Total 6
7
8
9
10
15
mber of customers a health
customers quitting per year) The demand slope and the demand intercept is given blow for a coffee shop. Find the
e the customers at the end of the prices given in the row and the costs given in the column
.
Demandslope 15
Demandintercept 100
End Customers
Price
Cost 45.00 48.00 51.00 54.00
30.00
35.00
40.00
45.00
15
ce-Unit Cost)*Demand
ticket revenue
variable cost
overbook cost
profit
30
Using the formula shown, calculate the distances
between cities
69 X √ (lat1-lat
Lat Long New York Boston Philadelphia
New York 40.7 73.9 New York
Boston 42.3 71 Boston
Philadelphi 40 75.1 Philadelphia
Charlotte 35.2 80.8 Charlotte
Atlanta 33.8 84.4 Atlanta
New Orlea 30 89.9 New Orleans
Miami 25.8 80.2 Miami
Dallas 32.8 96.8 Dallas
Houston 29.8 95.4 Houston
Chicago 41.8 87.7 Chicago
Detroit 42.4 83.1 Detroit
Cleveland 41.5 81.7 Cleveland
Indy 39.8 86.1 Indy
Denver 39.8 104.9 Denver
Minneapoli 45 93.3 Minneapolis
Phoenix 33.5 112.1 Phoenix
Salt Lake C 40.8 111.9 Salt Lake City
LA 34.1 118.4 LA
SF 37.8 122.6 SF
SD 32.8 117.1 SD
Seattle 41.6 122.4 Seattle
(lat1-lat2)2+(lng1-lng2)2
Charlotte Atlanta New Orleans Miami Dallas Houston Chicago Detroit Cleveland Indy
Denver Minneapolis Phoenix Salt Lake City LA SF SD Seattle
60
Calculate profit by
naming the cells Calculate the Payroll by naming the ranges for calculation using the create nam
nneded for the automatically
calculation
Saturday Sunday
1500.00 1500.00
88.00 36.00
132000.00 54000.00
30
Find the Latitude and Longitude of the city using the database given.
Road Trip!!
City Distance
8
7 1482
5 398
4 1174
3 801
2 1205
8 2052
Total 7112
Exercise: solve the problem given
name 12600000
highest 5th highest
player position Alex Rodriguez dl-Derek Jeter
amount 22000000 12600000
name salary
1 dl-Mo Vaughn 13166667
2 Tim Salmon 5683013
3 Garret Anderson 4500000
4 Darin Erstad 3450000
5 Troy Percival 3400000
6 Ismael Valdes 2500000
7 Pat Rapp 2000000
8 Glenallen Hill 1500000
9 Troy Glaus 1250000
10 Shigetoshi Hasegawa 1150000
11 Scott Spiezio 1125000
12 Orlando Palmeiro 900000
13 Alan Levine 715000
14 Mike Holtz 705000
15 Jorge Fabregas 500000
16 Benji Gil 350000
17 Ben Molina 350000
18 dl-Gary DiSarcina 320000
19 dl-Adam Kennedy 280000
20 Scott Schoeneweis 275000
21 dl-Kimera Bartee 270000
22 dl-Jarrod Washburn 270000
23 Ramon Ortiz 250000
24 Jose Nieves 232000
25 Lou Pote 215000
26 Matthew Wise 207500
27 Ben Weber 203500
28 Shawn Wooten 200500
29 David Eckstein 200000
30 dl-Rendy Espina 200000
31 Wally Joyner 200000
32 dl-Albert Belle 12049040
33 David Segui 6658731
34 Brady Anderson 6536612
35 Scott Erickson 6300921
36 Mike Bordick 4311622
37 Delino Deshields 4209324
38 Pat Hentgen 4123245
39 Jeff Conine 3000000
40 dl-Alan Mills 3000000
41 Jose Mercedes 2750000
42 Mike Trombley 2333333
43 Sidney Ponson 2100000
44 Buddy Groom 2000000
45 Chuck McElroy 1550000
46 Brook Fordyce 1225000
47 Greg Myers 1200000
48 Jason Johnson 350000
49 Melvin Mora 270000
50 Jerry Hairston 235000
51 Chris Richard 232500
52 Ryan Kohlmeier 230000
53 dl-Luis Matos 226000
54 Mike Kinkade 215000
55 B.J. Ryan 210000
56 Fernando Lunar 205000
57 dl-Luis Rivera 205000
58 Jay Gibbons 200000
59 Matthew Riley 200000
60 Manny Ramirez 13033075
61 Pedro Martinez 13000000
62 Carl Everett 7333333
63 dl-Nomar Garciaparra 7250000
64 Dante Bichette 7000000
65 Jose Offerman 6750000
66 dl-John Valentin 6350000
67 Mike Lansing 6250000
68 Troy O'Leary 4600000
69 Rod Beck 4500000
70 Hideo Nomo 4500000
71 dl-Bret Saberhagen 4500000
72 Tim Wakefield 3000000
73 Darren Lewis 2500000
74 Frank Castillo 2250000
75 Derek Lowe 2125000
76 Jason Varitek 1800000
77 dl-Hipolito Pichardo 1680000
78 Rolando Arrojo 1625000
79 dl-Bryce Florie 1450000
80 Rich Garces 1375000
81 Chris Stynes 1300000
82 Scott Hatteberg 1050000
83 dl-David Cone 1000000
84 Pete Schourek 1000000
85 Craig Grebeck 700000
86 Brian Daubach 400000
87 Trot Nixon 390000
88 Tomokazu Ohka 225000
89 dl-Juan Pena 222500
90 Paxton Crawford 200000
91 Shea Hillenbrand 200000
92 Frank Thomas 9927000
93 David Wells 9250000
94 dl-James Baldwin 5950000
95 Ray Durham 5900000
96 Jose Valentin 5000000
97 Royce Clayton 4500000
98 Magglio Ordonez 3750000
99 Keith Foulke 3100000
100 Paul Konerko 2300000
101 dl-Billy Simas 1925000
102 Antonio Osuna 1500000
103 Harold Baines 1000000
104 Herbert Perry 975000
105 Cal Eldred 750000
106 Jim Parque 550000
107 Carlos Lee 400000
108 Tony Graffanino 375000
109 Bobby Howry 375000
110 Chris Singleton 315000
111 Sean Lowe 300000
112 Kelly Wunsch 260000
113 Josh Paul 230000
114 Mark Buehrle 225000
115 Lee Biddle 205000
116 Julio Ramirez 201000
117 Gary Glover 200000
118 Juan Gonzalez 10000000
119 Chuck Finley 8911948
120 Jim Thome 8175000
121 Kenny Lofton 8000000
122 Roberto Alomar 7342698
123 dl-Charles Nagy 6000000
124 dl-Travis Fryman 5750000
125 Ellis Burks 5666667
126 Dave Burba 5000000
127 Omar Vizquel 3000000
128 Steve Karsay 2700000
129 Wil Cordero 2666667
130 Bartolo Colon 2625000
131 Bob Wickman 2600000
132 dl-Jaret Wright 2562500
133 Paul Shuey 2000000
134 Eddie Taubensee 1800000
135 Steve Reed 1600000
136 Ricardo Rincon 1500000
137 Steve Woodard 1325000
138 Marty Cordova 600000
139 Einar Diaz 387500
140 Justin Speier 243000
141 Jolbert Cabrera 237000
142 Jacob Cruz 230000
143 Russell Branyan 219000
144 dl-David Roberts 214000
145 John McDonald 209000
146 dl-Cameron Cairncross 208000
147 Timothy Drew 202000
148 dl-Dean Palmer 7500000
149 Bobby Higginson 5325000
150 Dave Mlicki 5300000
151 Damion Easley 5250000
152 Tony Clark 4662500
153 Todd Jones 3975000
154 Deivi Cruz 3525000
155 Roger Cedeno 2700000
156 Brian Moehler 2416667
157 Chris Holt 1850000
158 C.J. Nitkowski 1200000
159 Danny Patterson 1100000
160 Steve Sparks 650000
161 Juan Encarnacion 440000
162 Jeff Weaver 425000
163 Shane Halter 420000
164 Matt Anderson 355000
165 dl-Mitch Meluskey 345000
166 Wendell Magree 275000
167 Billy McMillon 260000
168 Robert Fick 255000
169 Matt Perisho 255000
170 Ryan Jackson 250000
171 dl-Seth Greisinger 240000
172 Jose Macias 240000
173 Javier Cardona 217000
174 Jermaine Clark 200000
175 Brandon Inge 200000
176 Roberto Hernandez 6000000
177 Mike Sweeney 5000000
178 Jermaine Dye 3800000
179 dl-Jose Rosado 3250000
180 Jeff Suppan 2350000
181 Joe Randa 2300000
182 Rey Sanchez 2300000
183 Brian Meadows 1900000
184 Doug Henry 1200000
185 dl-Gregg Zaun 1150000
186 Luis Alicea 800000
187 Jason Grimsley 750000
188 Dave McCarty 750000
189 Carlos Beltran 425000
190 Mac Suzuki 320000
191 Carlos Febles 310000
192 Mark Quinn 280000
193 Blake Stein 275000
194 Dan Reichert 265000
195 A.J. Hinch 260000
196 Jose Santiago 260000
197 Luis Ordaz 235000
198 Hector Ortiz 235000
199 Chad Durbin 211500
200 Dee Brown 205000
201 Kris Wilson 205000
202 dl-Scott Mullen 204000
203 dl-Orber Moreno 202500
204 Tony Cogan 200000
205 Brad Radke 7750000
206 Matt Lawton 3900000
207 Eric Milton 2150000
208 Eddie Guardado 1800000
209 Latroy Hawkins 1450000
210 Bob Wells 1100000
211 Denny Hocking 900000
212 Corey Koskie 500000
213 Hector Carrasco 400000
214 Tom Prince 400000
215 Cristian Guzman 325000
216 Jacque Jones 275000
217 Joe Mays 260000
218 David Ortiz 260000
219 Travis Miller 255000
220 Torri Hunter 250000
221 John Allen 240000
222 dl-Jay Canizaro 235000
223 Mark Redman 235000
224 Jason Maxwell 215000
225 Doug Mientkiewicz 215000
226 Johan Santana 212500
227 A.J. Pierzynski 210000
228 Juan Romero 207500
229 Brian Buchanan 205000
230 dl-John Barnes 200000
231 Luis Rivas 200000
232 dl-Derek Jeter 12600000
233 Bernie Williams 12357143
234 Roger Clemens 10300000
235 Mike Mussina 10000000
236 Mariano Rivera 9150000
237 David Justice 7000000
238 Andy Pettitte 7000000
239 Paul O'Neill 6500000
240 Chuck Knoblauch 6000000
241 Tino Martinez 6000000
242 Scott Brosius 5250000
243 Jorge Posada 4050000
244 Mike Stanton 2450000
245 Orlando Hernandez 2050000
246 dl-Allen Watson 1700000
247 dl-Ramiro Mendoza 1600000
248 Joe Oliver 1100000
249 dl-Henry Rodriguez 850000
250 Alfonso Soriano 630000
251 Luis Sojo 500000
252 Brian Boehringer 350000
253 dl-Shane Spencer 320000
254 Todd Williams 320000
255 Carlos Almanzar 270000
256 Clay Bellinger 230000
257 dl-Darrell Einertson 206000
258 Randy Choate 204750
259 Michael Coleman 204000
260 D'Angelo Jimenez 200000
261 Christian Parker 200000
262 Scott Seabol 200000
263 Johnny Damon 7100000
264 Jason Giambi 4103333
265 Gil Heredia 3300000
266 Jason Isringhausen 3300000
267 dl-John Jaha 3250000
268 Miguel Tejada 2025000
269 T.J. Mathews 1900000
270 Mark Guthrie 1800000
271 Jim Mecir 1116667
272 Mike Magnante 900000
273 Eric Chavez 625000
274 Tim Hudson 525000
275 Sal Fasano 375000
276 Jeff Tam 350000
277 Robin Jennings 290000
278 Olmedo Saenz 290000
279 Jeremy Giambi 282500
280 Ryan Christenson 267500
281 Ramon Hernandez 245000
282 Terrence Long 240750
283 Barry Zito 240000
284 Mark Mulder 232500
285 Frank Menechino 225000
286 Adam Piatt 217500
287 Mario Valdez 205000
288 dl-Chad Harville 204000
289 Jose Ortiz 201000
290 Aaron Sele 7500000
291 John Olerud 6700000
292 Jamie Moyer 6500000
293 Ichiro Suzuki 5695000
294 Edgar Martinez 5500000
295 Kazuhiro Sasaki 5070000
296 Al Martin 5000000
297 Dan Wilson 4400000
298 Mike Cameron 3416667
299 Jeff Nelson 3333333
300 Bret Boone 3250000
301 Arthur Rhodes 3250000
302 David Bell 2200000
303 Mark McLemore 2000000
304 dl-Jay Buhner 1850000
305 Paul Abbott 1700000
306 dl-Chris Widger 1700000
307 Stan Javier 1500000
308 Tom Lampkin 1100000
309 Brett Tomko 1100000
310 Jose Paniagua 837500
311 Freddy Garcia 425000
312 John Halama 425000
313 Carlos Guillen 285000
314 dl-Gil Meche 275000
315 Charles Gipson 235000
316 Ryan Franklin 202500
317 Anthony Sanders 202500
318 dl-Wilson Alvarez 9000000
319 Greg Vaughn 7479409
320 Vinny Castilla 7250000
321 Fred McGriff 5973991
322 dl-Juan Guzman 5620316
323 Albie Lopez 2975000
324 Gerald Williams 2873439
325 Ben Grieve 2750000
326 John Flaherty 2724447
327 Brian Rekar 1400000
328 Jose Guillen 975000
329 Mike Difelice 835000
330 Ken Hill 750000
331 Ariel Prieto 700000
332 Esteban Yan 650000
333 Paul Wilson 350000
334 Russ Johnson 270000
335 Doug Creek 260000
336 Randy Winn 260000
337 Steve Cox 255000
338 Felix Martinez 255000
339 Bobby Smith 255000
340 Ryan Rupe 242500
341 Tanyon Sturtze 237500
342 Mike Judd 208000
343 Travis Harper 202000
344 Damian Rolls 200000
345 Alex Rodriguez 22000000
346 Rafael Palmeiro 8620921
347 Ivan Rodriguez 8600000
348 Kenny Rogers 7500000
349 Darren Oliver 7000000
350 Andres Galarraga 6000000
351 Rusty Greer 4500000
352 Rick Helling 4500000
353 Ken Caminiti 3250000
354 Randy Velarde 3150000
355 Mark Petkovsek 2050000
356 Chad Curtis 2000000
357 dl-Justin Thompson 1420000
358 Tim Crabtree 1400000
359 Frank Catalanotto 850000
360 dl-Bill Haselman 800000
361 Jeff Brantley 650000
362 Pat Mahomes 500000
363 dl-Gabe Kapler 450000
364 dl-Ricky Ledee 406500
365 Mike Venafro 310000
366 Jeff Zimmerman 307500
367 Ruben Mateo 300000
368 Doug Mirabelli 295000
369 dl-Francisco Cordero 277500
370 Scott Sheldon 265000
371 Doug Davis 250000
372 Ryan Glynn 240000
373 Bo Porter 207000
374 Jonathan Johnson 202500
375 dl-Danny Kolb 202500
376 Carlos Delgado 12200000
377 Raul Mondesi 11500000
378 Joey Hamilton 7250000
379 Esteban Loaiza 4250000
380 Darrin Fletcher 3525000
381 Tony Batista 3300000
382 dl-Mike Sirotka 3000000
383 Chris Carpenter 2583333
384 Homer Bush 2550000
385 Brad Fullmer 2500000
386 Steve Parris 2275000
387 Dan Plesac 2200000
388 Shannon Stewart 2183333
389 Paul Quantrill 2100000
390 Pedro Borbon 1550000
391 Kelvim Escobar 1500000
392 dl-Jeff Frye 1000000
393 Lance Painter 1000000
394 Billy Koch 733333
395 Alberto Castillo 725000
396 Brian Simmons 225000
397 Kevin Beirne 223000
398 Chris Woodward 223000
399 dl-Andy Thompson 202500
400 Ryan Freel 200000
401 Chris Michalek 200000
Exercise : Find the distances between the given cities from the data.
total 0
Boston Chicago Dallas Denver LA Miami Phoenix Seattle
1 Boston 0 983 1815 1991 3036 1539 2664 2612
2 Chicago 983 0 1205 1050 2112 1390 1729 2052
3 Dallas 1815 1205 0 801 1425 1332 1027 2404
4 Denver 1991 1050 801 0 1174 1332 836 1373
5 LA 3036 2112 1425 1174 0 2757 398 1909
6 Miami 1539 1390 1332 1332 2757 0 2359 3389
7 Phoenix 2664 1729 1027 836 398 2359 0 1482
8 Seattle 2612 2052 2404 1373 1909 3389 1482 0
30
Exercise: Separate the Pr
Find the following as described and Price from the da
Prod ID Price
4-1=3 304
4-1=4 23
4-1=5 4123
4-1=6 12
4-1=7 374
30
Find the date and also Dates
FIRST LAST DATE of BIRTH Age as on 31st March 2013 Age as of Today
Sara Kling 22-Dec-80
Sean Willis 3-Jul-83
Colleen Abel 24-Jul-88
Teri Binga 5-Jun-86
Frank Culbert 10-Jun-81
30
Find the project end date
No of Days 90
Holidays
Republic Day 1/26/2012
Mahashivratri 2/20/2012
Ugadi 3/23/2012
Good Friday 4/6/2012
May Day 4/1/2012
Independence Day 8/15/2012
Onam 8/29/2012
Ganesh Chaturthi 9/19/2012
Gandhi Jayanthi 10/2/2012
Mahalya Amavasya 10/15/2012
Ayudha Pooja 10/23/2012
Dasara 10/24/2012
Karnataka Rajyotsava 11/1/2012
Diwali 11/13/2012
Christmas 12/25/2012
Finish Date
30
Find the Number of working Days
Holidays
Republic Day 1/26/2012
Mahashivratri 2/20/2012
Ugadi 3/23/2012
Good Friday 4/6/2012
May Day 4/1/2012
Independence Day 8/15/2012
Onam 8/29/2012
Ganesh Chaturthi 9/19/2012
Gandhi Jayanthi 10/2/2012
Mahalya Amavasya 10/15/2012
Ayudha Pooja 10/23/2012
Dasara 10/24/2012
Karnataka Rajyotsava 11/1/2012
Diwali 11/13/2012
Christmas 12/25/2012
Cost $15,000.00
Salvage value $3,000.00
Years 5
Year
1 2
Straight-Line
Sum-of-Years'-Digits
Double-Declining-Balance
3 4 5 Total
15
You have Rs. 6,00,000/- in your bank. You withdraw Rs.10,000 every
month for the next 20 years. The bank pays an interest of 6% to the
money remaing. Calculate the total money remaing at the end of 20 years
30
A B C D E F G H I J K L M N O P Q R S T U V W X Y Z AA AB AC AD AE AF AG AH AI AJ AK AL AM AN AO AP AQ AR AS AT AU AV AW AX AY AZ
1 15
2
3
4
Calculate the PMT with the FV and Type
5
6
7
8
9
10
11 PMT
12 Pay $3000
for 5 years
end of year
Pay $3000
13 for 5 years
beginning
of year
Extra $500
payment
14 end of year
5;end of
year
payments
A B C D E F G H I J K L M N O P Q R S T U V W X Y Z AA AB AC AD AE AF AG AH AI AJ AK AL AM AN AO AP AQ AR AS AT AU AV AW AX AY AZ
1 30.00
2
3
4 Create a loan table with the given data
5
6
7
8
9 rate 0.01 payment 1037.03
10 PMT,PPMT,IPMT Functions months 10.00 end of month
11 CUMPRINC CUMIPMT loan amount 10000.00
12
13 Beginning Monthly Ending
Time balance Payment Principal Interest Balance
14 1.00
15 2.00
16 3.00
17 4.00
18 5.00
19 6.00
20 7.00
21 8.00
22 9.00
23 10.00
24
25 NPV of payments
26 cum int months 2-4 cumprinc months 2-4
27 payment
beginning of each
month
28 monthly payment
if we make $1000
ending payment
Calculate the Interest rate for the given problem
BORROWING $80,000
120 MONTHLY PAYMENTS OF $1000 PER MONTH
WHAT IS MAX RATE YOU CAN HANDLE?
0.72410% =RATE(120,-1000,80000,0,0)
IF YOU CAN PAY $10,000 AT END
WHAT IS MAX RATE YOU CAN HANDLE?
0.818%
15
Calculate the No. of years needed for repyment as per the data given
Borrow $100000 8%
ANNUAL PAYMENTS OF $10,000 PER YEAR
END OF YEAR PAYMENT
HOW MANY YEARS?
We start
13 with $30000
and invest
$2000 per
year at end
of year for
40 years
How much money will I have after 12 months
rate 0.02
Begin
cash Interest End Cash
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
2/15/2004 8
4/10/2005 9
1/15/2006 10
11
Year Units sold
Date Price 1 100000
4/15/2006 11.00 2 115000
1 132250
4 132250
5 132250
6 132250
7 119025
8 107122.5
9 96410.25
10 86769.23
11 78092.3
p a worksheet that takes values for Year 1 sales, the length of the growth cycle, the length of the
cycle, the growth rate during the growth cycle, and the rate of decrease during the decline cycle,
and then computes unit sales for Years 1-11
Year 1 sales growth years decline years growth rate decrease rate
100000 3 7 15% 10%
30
How much faster was John than Jill?
How many total minutes did each runner take?
How many total seconds did each runner take ?
Times 2b 2c
John 2:23:49
Jill 3:12:58
Jack 4:02:31
Erica 3:01:04
2a
average time
30
Show this data with statistics in rows and player names in columns
PLAYER AVERAGES
REBOUNDS
Player G GS MPG FG% 3P% FT% OFF DEF
Dirk Nowitzki 35 35 38.4 0.458 0.378 0.835 1.1 9
Michael Finley 37 37 38.8 0.418 0.366 0.845 1.6 4.5
Steve Nash 37 37 32.6 0.463 0.365 0.919 0.7 2.1
Nick Van Exel 28 1 26.6 0.395 0.364 0.861 0.6 2.4
Raef LaFrentz 24 13 24 0.535 0.394 0.765 1.5 3.3
Eduardo Najera 15 3 25.4 0.602 0 0.775 1.9 3.3
Shawn Bradley 36 24 26.2 0.512 0 0.798 2.4 5.2
Walt Williams 31 1 20.5 0.397 0.354 0.571 0.9 3.1
Adrian Griffin 35 31 18.9 0.444 0.231 0.947 1.4 2.3
Avery Johnson 27 0 10.5 0.484 0 0.783 0.2 0.6
Raja Bell 35 2 12.7 0.476 0.348 0.65 0.5 1.1
Evan Eschmeyer 2 1 9.5 0.667 0 0.5 0 1.5
Popeye Jones 18 0 8.5 0.41 0 0.571 1.1 1
Mark Strickland 4 0 3.3 0.4 0 0 1.3 0.5
Adam Harrington 13 0 2.8 0.235 0.333 1 0 0.2
Team Averages 37 0 240 0.451 0.364 0.831 11.2 32.3
Opponents 37 0 240 0.421 0.331 0.714 13.2 33
and player names in columns
PLAYER AVERAGES
Budget Summary
Q1 Q2 Q3 Q4 Year Total
Salaries
Travel
Supplies
Facility
Total
Data Check
15
Operations
Q1 Q2 Q3 Q4 Year Total
Salaries 128,500 128,500 128,500 132,500 518,000
Travel 18,500 19,425 20,396 21,416 79,737
Supplies 16,000 16,800 17,640 18,522 68,962
Facility 23,000 23,000 23,000 23,000 92,000
Total 186,000 187,725 189,536 195,438 758,699
0
Marketing
Q1 Q2 Q3 Q4 Year Total
Salaries 120,000 120,000 120,000 120,000 480,000
Travel 10,000 10,500 11,025 11,576 43,101
Supplies 11,000 11,550 12,128 12,734 47,411
Facility 29,000 29,000 29,000 29,000 116,000
Total 170,000 171,050 172,153 173,310 686,513
0
Manufacturing
Q1 Q2 Q3 Q4 Year Total
Salaries 38,000 38,000 38,000 38,000 152,000
Travel 12,000 12,600 13,230 13,892 51,722
Supplies 32,500 34,125 35,831 37,623 140,079
Facility 92,000 92,000 92,000 92,000 368,000
Total 174,500 176,725 179,061 181,514 711,801
0
Calculate all the values and trace the precedents for the net income column
Taxable
Basic DA(50%*Ba HRA(35%*Ba Conveyance(1
Income(Basic+DA Income Tax
Salary sic) sic) 0%*Basic)
+HRA+Conv)
4900
3626
2450
2842
12000
3528
18350
2842
v No Tax is deductible if the taxable income is less than 3000 per mo
v 10% tax if the taxable income is between 3000 and 6000 per month
v 20% tax if the taxable income is between 6001 and 9000 per month
v 30%tax if the taxable income is more than 9000 per month.
et income column
Interest rate 6%
Term (months) 120
Loan Amount 40000.00
Interest Rate 6%
Term (months) 120
Loan Amount 40000.00
444.08 120
Monthly Payment 6.00%
6.50%
7.00%
7.50%
8.00%
8.50%
9.00%
9.50%
10.00%
sing the Data Table in What if Analysis in Excel.
Monthly
Copies/Month/Copier 3000
Revenue 3000
Cost of Goods Sold 1950
Contribution Margin 1050
General & Admin Costs 20250
Net Income -19200
No. of copies Revenue Net Profit
3000
5000
10000
15000
20000
25000
30000
35000
40000
45000
50000
55000
60000
65000
70000
75000
60
Calculate the loan amount that can be disbursed for a
fixed EMI (discuss and fix the EMI)
Loan amount
Rate of Interest
Term
EMI
Calcualte the minimum No. of participants
needed to break even for a college event
College Event
Registrations 30
Registeratiion Fees 1500
Total 60000
Speakers 10
Speaker Fees 3000
Total Speakers' Fees 30000
Volunteers 10
Total people 66
Fixed Costs 15000
Total Food Cost 15000
Total Costs 23100
Profit 900
15
Create scenarios as given
taxrate 0.4
Year1sales 12000
Sales growth 0.05
Year1price $ 7.50
Year1cost $ 6.00
intrate 0.15
costgrowth 0.05
pricegrowth 0.03
Year 1 2 3 4 5
Unit Sales
unit price
unit cost
Revenues
Costs
Before Tax Profits
Tax
Aftertax Profits
NPV
Current Case Best Case Most Likey Case Worst Case
Year1sales 12000 20000 10000 5000
Sales growth 0.05 0.2 0.1 0.02
Year1price 7.5 10 7.5 5
30
Using relevant functions, calculate the asked requirements
count
counta
countblank
Eminem
Cher Song Numb. Singer Date
Moore 1 Eminem 5/21/2004
Spears 2 Eminem 4/15/2004
Mellencamp 3 Cher 1/28/2005
Madonna 4 Eminem 1/28/2005
Springsteen 5 Moore 11/5/2004
Manilow 6 Cher 9/18/2004
Total 7 Spears 4/15/2004
8 Spears 3/17/2005
Problem 9 Manilow 1/16/2005
1 Not by Britney 10 Eminem 4/10/2005
2 Before June 15, 2004 11 Madonna 2/15/2004
3 Between June 1,2004 and July 4, 2006 12 Eminem 1/10/2004
4 Last name starts with M 13 Springstee 4/10/2005
5 Name contains e 14 Spears 4/15/2004
6 Songs today 15 Moore 7/8/2004
7 Numeric in D4:g15 16 Madonna 6/26/2004
7 blanks in d4:g15 17 Spears 5/28/2005
7 nonblanks 18 Mellencam 7/27/2005
19 Spears 9/18/2004
20 Madonna 7/8/2004
21 Springstee 9/6/2004
s 22 Madonna 6/2/2004
23 Madonna 3/5/2005
24 Cher 1/10/2004
25 Cher 7/27/2005
26 Cher 2/9/2005
27 Eminem 8/20/2005
28 Springstee 6/9/2005
29 Madonna 7/15/2005
30 Manilow 3/17/2005
31 Cher 6/2/2004
32 Eminem 7/15/2005
33 Springstee 6/9/2005
34 Spears 7/15/2005
35 Manilow 4/10/2005
36 Moore 5/9/2004
37 Mellencam 4/27/2004
38 Springstee 3/17/2005
39 Manilow 5/21/2004
40 Manilow 4/22/2005
41 Springstee 1/22/2004
42 Spears 4/22/2005
43 Springstee 9/18/2004
44 Mellencam 2/3/2004
45 Moore 10/24/2004
46 Moore 3/5/2005
47 Eminem 5/28/2005
48 Cher 4/22/2005
49 Moore 10/12/2004
50 Madonna 4/3/2004
51 Manilow 6/21/2005
52 Madonna 5/21/2004
53 Cher 6/21/2005
54 Eminem 10/12/2004
55 Madonna 12/11/2004
56 Moore 1/4/2005
57 Cher 11/17/2004
58 Spears 3/22/2004
59 Spears 6/2/2004
60 Mellencam 4/22/2005
61 Cher 6/26/2004
62 Manilow 1/16/2005
63 Spears 5/28/2005
64 Spears 3/22/2004
65 Eminem 4/10/2005
66 Eminem 7/8/2004
67 Moore 5/9/2004
68 Springstee 4/15/2004
69 Cher 7/20/2004
70 Madonna 8/8/2005
71 Mellencam 1/28/2005
72 Madonna 1/22/2004
73 Eminem 8/8/2005
74 Moore 11/29/2004
75 Manilow 7/27/2005
76 Spears 12/23/2004
77 Eminem 12/11/2004
78 Springstee 7/20/2004
79 Mellencam 2/9/2005
80 Moore 10/24/2004
81 Springstee 11/5/2004
82 Cher 2/27/2004
83 Springstee 3/22/2004
84 Cher 8/25/2004
85 Springstee 6/9/2005
86 Spears 7/8/2004
87 Spears 7/8/2004
88 Madonna 1/16/2005
89 Cher 11/17/2004
90 Eminem 3/29/2005
91 Moore 11/29/2004
92 Mellencam 4/10/2005
93 Springstee 10/12/2004
94 Eminem 7/8/2004
95 Springstee 10/24/2004
96 Manilow 1/4/2005
97 Manilow 3/29/2005
98 Eminem 11/5/2004
99 Manilow 1/4/2005
100 Springstee 3/22/2004
101 Manilow 5/9/2004
102 Cher 3/17/2005
103 Cher 2/15/2004
104 Spears 3/17/2005
105 Mellencam 6/9/2005
106 Mellencam 12/23/2004
107 Madonna 8/25/2004
108 Moore 4/15/2004
109 Manilow 10/24/2004
110 Mellencam 6/9/2005
111 Manilow 11/29/2004
112 Madonna 8/13/2004
113 Springstee 5/9/2004
114 Madonna 3/22/2004
115 Mellencam 2/9/2005
116 Eminem 8/20/2005
117 Mellencam 7/20/2004
118 Cher 8/1/2004
119 Mellencam 3/10/2004
120 Spears 7/3/2005
121 Cher 1/28/2005
122 Springstee 3/22/2004
123 Cher 4/22/2005
124 Madonna 9/18/2004
125 Cher 7/20/2004
126 Manilow 11/17/2004
127 Manilow 7/8/2004
128 Eminem 8/1/2004
129 Moore 3/29/2005
130 Manilow 9/30/2004
131 Madonna 3/22/2004
132 Cher 6/21/2005
133 Moore 9/30/2004
134 Eminem 4/15/2004
135 Cher 7/8/2004
136 Madonna 1/28/2005
137 Madonna 3/5/2005
138 Mellencam 9/18/2004
139 Eminem 4/22/2005
140 Spears 6/14/2004
141 Moore 4/3/2004
142 Cher 2/15/2004
143 Moore 2/21/2005
144 Cher 5/16/2005
145 Eminem 11/5/2004
146 Spears 11/5/2004
147 Moore 4/15/2004
148 Manilow 2/15/2004
149 Springstee 12/11/2004
150 Mellencam 10/24/2004
151 Cher 9/18/2004
152 Spears 8/20/2005
153 Manilow 2/3/2004
154 Mellencam 8/13/2004
155 Manilow 6/21/2005
156 Cher 8/25/2004
157 Mellencam 5/16/2005
158 Manilow 2/3/2004
159 Madonna 5/16/2005
160 Madonna 4/3/2004
161 Eminem 6/26/2004
162 Eminem 3/22/2004
163 Eminem 12/23/2004
164 Moore 10/12/2004
165 Madonna 5/9/2004
166 Eminem 3/22/2004
167 Manilow 9/30/2004
168 Spears 8/25/2004
169 Eminem 6/9/2005
170 Spears 3/5/2005
171 Springstee 11/17/2004
172 Moore 1/22/2004
173 Spears 2/21/2005
174 Manilow 12/23/2004
175 Madonna 1/16/2005
176 Spears 4/22/2005
177 Manilow 7/27/2005
178 Cher 2/9/2005
179 Cher 7/20/2004
180 Springstee 5/9/2004
181 Springstee 9/30/2004
182 Madonna 1/4/2005
183 Mellencam 7/20/2004
184 Cher 8/8/2005
185 Mellencam 2/21/2005
186 Eminem 3/22/2004
187 Springstee 2/3/2004
188 Madonna 8/25/2004
189 Moore 8/20/2005
190 Spears 5/9/2004
191 Madonna 6/9/2005
192 Manilow 4/27/2004
193 Moore 4/27/2004
194 Manilow 7/8/2004
195 Eminem 1/28/2005
196 Spears 4/10/2005
197 Eminem 3/10/2004
198 Moore 7/27/2005
199 Mellencam 4/10/2005
200 Eminem 8/13/2004
201 Moore 7/27/2005
202 Manilow 11/29/2004
203 Eminem 8/8/2005
204 Mellencam 7/3/2005
205 Mellencam 1/4/2005
206 Eminem 7/3/2005
207 Spears 11/5/2004
208 Cher 11/17/2004
209 Manilow 3/5/2005
210 Madonna 2/27/2004
211 Mellencam 6/14/2004
212 Spears 3/10/2004
213 Moore 8/13/2004
214 Moore 1/4/2005
215 Manilow 5/4/2005
216 Spears 11/17/2004
217 Eminem 2/9/2005
218 Spears 4/10/2005
219 Manilow 5/16/2005
220 Moore 3/29/2005
221 Cher 6/26/2004
222 Spears 1/22/2004
223 Eminem 12/11/2004
224 Moore 1/4/2005
225 Madonna 9/6/2004
226 Spears 3/5/2005
227 Spears 3/5/2005
228 Moore 2/9/2005
229 Springstee 2/15/2004
230 Mellencam 3/29/2005
231 Madonna 3/29/2005
232 Manilow 3/5/2005
233 Mellencam 2/21/2005
234 Spears 4/22/2005
235 Springstee 5/9/2004
236 Cher 7/8/2004
237 Moore 1/4/2005
238 Eminem 8/8/2005
239 Madonna 6/14/2004
240 Spears 4/27/2004
241 Cher 5/16/2005
242 Spears 7/3/2005
243 Madonna 10/12/2004
244 Madonna 10/12/2004
245 Madonna 8/25/2004
246 Cher 11/29/2004
247 Spears 3/5/2005
248 Madonna 7/27/2005
249 Springstee 4/10/2005
250 Cher 2/27/2004
251 Moore 11/5/2004
252 Cher 2/15/2004
253 Mellencam 8/1/2004
254 Spears 9/18/2004
255 Moore 6/26/2004
256 Cher 2/27/2004
257 Manilow 12/11/2004
258 Springstee 12/11/2004
259 Eminem 9/30/2004
260 Madonna 11/17/2004
261 Spears 10/24/2004
262 Spears 2/3/2004
263 Manilow 3/29/2005
264 Springstee 2/15/2004
265 Manilow 12/23/2004
266 Madonna 5/16/2005
267 Mellencam 11/29/2004
268 Madonna 4/27/2004
269 Cher 3/29/2005
270 Eminem 4/22/2005
271 Manilow 6/14/2004
272 Eminem 8/20/2005
273 Cher 5/21/2004
274 Manilow 6/14/2004
275 Springstee 7/3/2005
276 Moore 3/10/2004
277 Spears 1/28/2005
278 Moore 3/29/2005
279 Mellencam 2/9/2005
280 Spears 6/26/2004
281 Moore 12/23/2004
282 Moore 5/4/2005
283 Manilow 10/12/2004
284 Moore 2/15/2004
285 Moore 5/4/2005
286 Mellencam 3/5/2005
287 Madonna 1/10/2004
288 Cher 12/11/2004
289 Madonna 9/6/2004
290 Spears 8/8/2005
291 Madonna 2/27/2004
292 Cher 9/6/2004
293 Springstee 7/15/2005
294 Springstee 8/8/2005
295 Madonna 4/3/2004
296 Mellencam 3/22/2004
297 Mellencam 8/8/2005
298 Spears 11/29/2004
299 Cher 8/25/2004
300 Moore 10/12/2004
301 Moore 4/10/2005
302 Moore 6/9/2005
303 Eminem 3/22/2004
304 Moore 6/2/2004
305 Cher 2/15/2004
306 Spears 7/20/2004
307 Cher 5/28/2005
308 Springstee 9/6/2004
309 Manilow 8/1/2004
310 Manilow 7/8/2004
311 Spears 3/22/2004
312 Manilow 6/14/2004
313 Eminem 7/27/2005
314 Springstee 9/6/2004
315 Springstee 3/5/2005
316 Springstee 8/1/2004
317 Springstee 12/23/2004
318 Moore 6/2/2004
319 Cher 6/21/2005
320 Eminem 11/17/2004
321 Cher 6/2/2004
322 Mellencam 5/28/2005
323 Spears 8/20/2005
324 Mellencam 5/16/2005
325 Mellencam 9/6/2004
326 Eminem 1/28/2005
327 Moore 12/11/2004
328 Moore 2/21/2005
329 Eminem 11/17/2004
330 Mellencam 4/27/2004
331 Manilow 5/16/2005
332 Spears 7/20/2004
333 Madonna 3/17/2005
334 Springstee 8/20/2005
335 Spears 11/17/2004
336 Cher 4/10/2005
337 Cher 5/16/2005
338 Madonna 5/4/2005
339 Spears 10/24/2004
340 Eminem 10/12/2004
341 Cher 4/27/2004
342 Moore 4/3/2004
343 Madonna 8/1/2004
344 Cher 3/29/2005
345 Madonna 2/27/2004
346 Eminem 9/30/2004
347 Moore 3/5/2005
348 Madonna 8/25/2004
349 Mellencam 11/17/2004
350 Eminem 2/9/2005
351 Cher 2/21/2005
352 Madonna 10/24/2004
353 Madonna 10/24/2004
354 Moore 6/14/2004
355 Mellencam 11/29/2004
356 Cher 4/22/2005
357 Springstee 11/29/2004
358 Eminem 2/27/2004
359 Springstee 4/27/2004
360 Cher 8/25/2004
361 Madonna 10/12/2004
362 Spears 4/10/2005
363 Moore 3/10/2004
364 Madonna 7/15/2005
365 Manilow 11/5/2004
366 Eminem 12/23/2004
367 Manilow 2/3/2004
368 Moore 5/16/2005
369 Moore 2/15/2004
370 Cher 4/15/2004
371 Madonna 5/21/2004
372 Spears 5/21/2004
373 Manilow 2/15/2004
374 Cher 7/15/2005
375 Moore 5/28/2005
376 Springstee 3/17/2005
377 Cher 9/6/2004
378 Madonna 5/4/2005
379 Moore 8/1/2004
380 Mellencam 6/26/2004
381 Springstee 8/1/2004
382 Eminem 1/28/2005
383 Cher 4/3/2004
384 Madonna 5/21/2004
385 Springstee 4/27/2004
386 Mellencam 8/8/2005
387 Mellencam 6/26/2004
388 Madonna 2/27/2004
389 Mellencam 12/23/2004
390 Cher 8/25/2004
391 Spears 2/9/2005
392 Madonna 5/28/2005
393 Eminem 2/21/2005
394 Spears 5/4/2005
395 Springstee 8/25/2004
396 Spears 8/20/2005
397 Spears 12/23/2004
398 Mellencam 3/10/2004
399 Madonna 1/22/2004
400 Spears 9/18/2004
401 Eminem 2/21/2005
402 Madonna 7/3/2005
403 Spears 11/29/2004
404 Madonna 2/15/2004
405 Madonna 7/20/2004
406 Moore 9/18/2004
407 Mellencam 8/1/2004
408 Moore 7/15/2005
409 Mellencam 3/5/2005
410 Mellencam 10/12/2004
411 Eminem 5/28/2005
412 Eminem 3/5/2005
413 Cher 3/5/2005
414 Mellencam 3/29/2005
415 Mellencam 5/4/2005
416 Moore 3/10/2004
417 Moore 1/28/2005
418 Spears 7/8/2004
419 Manilow 1/10/2004
420 Madonna 5/4/2005
421 Cher 3/29/2005
422 Eminem 4/10/2005
423 Spears 7/3/2005
424 Springstee 4/22/2005
425 Eminem 2/3/2004
426 Springstee 9/6/2004
427 Madonna 11/17/2004
428 Springstee 3/10/2004
429 Moore 11/29/2004
430 Moore 11/17/2004
431 Mellencam 3/10/2004
432 Manilow 1/4/2005
433 Moore 9/6/2004
434 Moore 4/10/2005
435 Springstee 6/21/2005
436 Manilow 4/3/2004
437 Manilow 2/9/2005
438 Moore 11/29/2004
439 Moore 4/3/2004
440 Springstee 10/24/2004
441 Springstee 4/15/2004
442 Eminem 9/6/2004
443 Madonna 7/3/2005
444 Mellencam 8/25/2004
445 Springstee 7/8/2004
446 Eminem 4/10/2005
447 Spears 8/20/2005
448 Mellencam 10/12/2004
449 Springstee 1/4/2005
450 Eminem 5/21/2004
451 Madonna 5/16/2005
452 Spears 3/5/2005
453 Moore 8/20/2005
454 Eminem 4/22/2005
455 Manilow 2/3/2004
456 Eminem 1/28/2005
457 Spears 5/4/2005
458 Moore 7/20/2004
459 Manilow 8/20/2005
460 Madonna 5/4/2005
461 Eminem 8/25/2004
462 Cher 10/12/2004
463 Cher 10/24/2004
464 Springstee 8/13/2004
465 Mellencam 1/10/2004
466 Madonna 1/10/2004
467 Moore 1/10/2004
468 Cher 4/22/2005
469 Spears 12/11/2004
470 Cher 8/1/2004
471 Eminem 8/8/2005
472 Eminem 12/11/2004
473 Moore 4/10/2005
474 Manilow 9/18/2004
475 Spears 2/21/2005
476 Moore 9/18/2004
477 Mellencam 5/21/2004
478 Moore 2/3/2004
479 Madonna 4/15/2004
480 Eminem 7/20/2004
481 Cher 5/21/2004
482 Cher 4/15/2004
483 Spears 7/8/2004
484 Madonna 3/17/2005
485 Mellencam 4/27/2004
486 Eminem 6/2/2004
487 Springstee 2/15/2004
488 Madonna 8/20/2005
489 Spears 1/28/2005
490 Mellencam 4/10/2005
491 Manilow 3/29/2005
492 Madonna 1/22/2004
493 Moore 7/3/2005
494 Madonna 1/16/2005
495 Cher 2/27/2004
496 Madonna 2/27/2004
497 Mellencam 1/10/2004
498 Spears 4/10/2005
499 Manilow 10/12/2004
500 Madonna 12/23/2004
501 Springstee 4/27/2004
502 Springstee 1/22/2004
503 Eminem 7/3/2005
504 Spears 1/10/2004
505 Spears 9/6/2004
506 Madonna 4/10/2005
507 Spears 6/26/2004
508 Mellencam 11/17/2004
509 Springstee 2/3/2004
510 Madonna 7/3/2005
511 Moore 5/21/2004
512 Moore 9/30/2004
513 Eminem 6/14/2004
514 Cher 9/18/2004
515 Moore 4/27/2004
516 Mellencam 8/25/2004
517 Spears 8/1/2004
518 Moore 3/29/2005
519 Cher 5/21/2004
520 Mellencam 11/5/2004
521 Mellencam 2/9/2005
522 Madonna 5/16/2005
523 Mellencam 3/5/2005
524 Spears 7/8/2004
525 Spears 6/26/2004
526 Madonna 11/29/2004
527 Mellencam 4/3/2004
528 Moore 11/5/2004
529 Madonna 2/9/2005
530 Spears 9/6/2004
531 Moore 6/14/2004
532 Moore 8/20/2005
533 Madonna 2/9/2005
534 Mellencam 5/21/2004
535 Eminem 7/20/2004
536 Spears 2/15/2004
537 Eminem 6/26/2004
538 Springstee 2/15/2004
539 Mellencam 11/17/2004
540 Moore 9/30/2004
541 Manilow 11/29/2004
542 Madonna 1/16/2005
543 Spears 8/20/2005
544 Mellencam 9/30/2004
545 Mellencam 11/29/2004
546 Mellencam 2/9/2005
547 Springstee 4/15/2004
548 Cher 12/23/2004
549 Eminem 5/21/2004
550 Spears 10/12/2004
551 Cher 11/17/2004
552 Manilow 5/9/2004
553 Springstee 8/20/2005
554 Spears 4/3/2004
555 Manilow 6/2/2004
556 Moore 3/22/2004
557 Springstee 3/17/2005
558 Springstee 4/15/2004
559 Moore 11/29/2004
560 Madonna 8/13/2004
561 Eminem 7/27/2005
562 Spears 6/9/2005
563 Eminem 3/5/2005
564 Eminem 3/5/2005
565 Spears 9/18/2004
566 Eminem 7/20/2004
567 Mellencam 4/22/2005
568 Spears 2/27/2004
569 Moore 6/26/2004
570 Springstee 4/22/2005
571 Mellencam 8/25/2004
572 Moore 8/1/2004
573 Springstee 1/10/2004
574 Mellencam 7/20/2004
575 Mellencam 9/18/2004
576 Mellencam 2/3/2004
577 Manilow 5/4/2005
578 Moore 9/6/2004
579 Manilow 3/29/2005
580 Madonna 2/27/2004
581 Manilow 3/29/2005
582 Madonna 11/29/2004
583 Manilow 6/26/2004
584 Mellencam 3/17/2005
585 Spears 3/5/2005
586 Mellencam 11/17/2004
587 Eminem 8/13/2004
588 Madonna 6/14/2004
589 Eminem 6/14/2004
590 Moore 4/3/2004
591 Mellencam 5/16/2005
592 Eminem 9/6/2004
593 Manilow 7/27/2005
594 Springstee 4/10/2005
595 Madonna 6/26/2004
596 Springstee 8/8/2005
597 Springstee 8/25/2004
598 Cher 6/26/2004
599 Mellencam 9/6/2004
600 Mellencam 4/10/2005
601 Manilow 6/26/2004
602 Spears 3/5/2005
603 Manilow 9/18/2004
604 Spears 7/3/2005
605 Madonna 9/6/2004
606 Manilow 7/15/2005
607 Cher 3/5/2005
608 Manilow 5/9/2004
609 Mellencam 8/25/2004
610 Spears 6/26/2004
611 Cher 1/16/2005
612 Eminem 5/4/2005
613 Eminem 6/26/2004
614 Spears 11/5/2004
615 Spears 1/10/2004
616 Spears 4/15/2004
617 Cher 11/29/2004
618 Springstee 3/17/2005
619 Spears 3/10/2004
620 Moore 7/15/2005
621 Madonna 1/28/2005
622 Eminem 8/13/2004
623 Spears 9/30/2004
624 Madonna 4/22/2005
625 Eminem 9/18/2004
626 Madonna 5/28/2005
627 Spears 11/17/2004
628 Manilow 2/15/2004
629 Madonna 6/14/2004
630 Springstee 3/10/2004
631 Cher 2/27/2004
632 Madonna 2/27/2004
633 Cher 1/16/2005
634 Mellencam 11/5/2004
635 Madonna 6/21/2005
636 Moore 5/9/2004
637 Moore 3/10/2004
638 Eminem 2/9/2005
639 Mellencam 12/11/2004
640 Springstee 3/22/2004
641 Moore 4/27/2004
642 Eminem 4/10/2005
643 Moore 10/12/2004
644 Moore 4/27/2004
645 Eminem 11/17/2004
646 Mellencam 2/21/2005
647 Moore 4/22/2005
648 Eminem 11/17/2004
649 Madonna 9/30/2004
650 Manilow 2/15/2004
651 Cher 9/6/2004
652 Mellencam 4/3/2004
653 Manilow 8/25/2004
654 Moore 4/3/2004
655 Cher 11/29/2004
656 Cher 6/9/2005
657 Moore 9/18/2004
658 Manilow 10/24/2004
659 Manilow 8/25/2004
660 Eminem 2/27/2004
661 Moore 10/12/2004
662 Springstee 10/24/2004
663 Manilow 5/28/2005
664 Madonna 1/22/2004
665 Springstee 3/29/2005
666 Springstee 9/18/2004
667 Cher 8/20/2005
668 Mellencam 11/17/2004
669 Spears 5/21/2004
670 Eminem 8/25/2004
671 Eminem 4/3/2004
672 Springstee 3/5/2005
673 Mellencam 12/11/2004
674 Moore 7/3/2005
675 Manilow 7/27/2005
676 Moore 11/5/2004
677 Cher 2/27/2004
678 Spears 1/16/2005
679 Madonna 3/10/2004
680 Manilow 2/21/2005
681 Cher 1/22/2004
682 Spears 5/21/2004
683 Madonna 1/22/2004
684 Moore 11/17/2004
685 Moore 5/21/2004
686 Springstee 2/21/2005
687 Cher 2/9/2005
688 Mellencam 7/3/2005
689 Manilow 1/22/2004
690 Madonna 8/1/2004
691 Madonna 10/24/2004
692 Eminem 10/24/2004
693 Manilow 5/4/2005
694 Cher 10/12/2004
695 Mellencam 5/9/2004
696 Mellencam 8/20/2005
697 Cher 7/15/2005
698 Madonna 4/3/2004
699 Spears 9/30/2004
700 Spears 5/21/2004
701 Springstee 5/21/2004
702 Mellencam 2/27/2004
703 Madonna 6/9/2005
704 Spears 6/26/2004
705 Springstee 2/3/2004
706 Manilow 7/3/2005
707 Manilow 1/4/2005
708 Spears 11/29/2004
709 Moore 4/3/2004
710 Mellencam 8/25/2004
711 Moore 2/3/2004
712 Springstee 8/1/2004
713 Eminem 2/9/2005
714 Eminem 5/28/2005
715 Mellencam 10/12/2004
716 Manilow 3/17/2005
717 Spears 6/2/2004
718 Mellencam 1/28/2005
719 Manilow 5/9/2004
720 Springstee 3/22/2004
721 Spears 5/21/2004
722 Moore 7/8/2004
723 Manilow 4/3/2004
724 Mellencam 8/1/2004
725 Eminem 10/24/2004
726 Spears 3/17/2005
727 Spears 2/3/2004
728 Manilow 7/20/2004
729 Manilow 6/14/2004
730 Eminem 8/8/2005
731 Eminem 6/14/2004
732 Madonna 9/18/2004
733 Cher 11/17/2004
734 Spears 8/1/2004
735 Manilow 3/5/2005
736 Cher 5/28/2005
737 Manilow 4/27/2004
738 Moore 12/23/2004
739 Manilow 5/16/2005
740 Mellencam 9/18/2004
741 Mellencam 8/8/2005
742 Cher 8/20/2005
743 Spears 8/8/2005
744 Madonna 12/23/2004
745 Manilow 6/26/2004
746 Madonna 10/24/2004
747 Madonna 7/20/2004
748 Spears 11/29/2004
749 Eminem 2/9/2005
750 Moore 9/6/2004
751 Cher 6/2/2004
752 Moore 8/1/2004
753 Moore 6/26/2004
754 Eminem 10/24/2004
755 Madonna 7/3/2005
756 Moore 8/13/2004
757 Madonna 8/20/2005
758 Springstee 6/21/2005
759 Moore 1/10/2004
760 Madonna 4/15/2004
761 Mellencam 2/27/2004
762 Manilow 3/22/2004
763 Spears 8/20/2005
764 Eminem 1/22/2004
765 Manilow 5/9/2004
766 Springstee 4/3/2004
767 Springstee 11/5/2004
768 Eminem 1/16/2005
769 Cher 12/23/2004
770 Manilow 2/3/2004
771 Madonna 8/25/2004
772 Moore 1/16/2005
773 Manilow 7/27/2005
774 Springstee 7/8/2004
775 Cher 2/21/2005
776 Mellencam 2/15/2004
777 Spears 8/20/2005
778 Cher 2/9/2005
779 Springstee 8/25/2004
780 Spears 1/4/2005
781 Springstee 1/28/2005
782 Manilow 2/27/2004
783 Madonna 1/4/2005
784 Springstee 12/11/2004
785 Madonna 2/21/2005
786 Cher 6/9/2005
787 Moore 7/3/2005
788 Eminem 11/17/2004
789 Cher 9/6/2004
790 Eminem 9/6/2004
791 Manilow 2/15/2004
792 Spears 2/27/2004
793 Spears 4/3/2004
794 Cher 5/28/2005
795 Mellencam 8/25/2004
796 Eminem 1/16/2005
797 Madonna 9/18/2004
798 Madonna 12/11/2004
799 Spears 3/29/2005
800 Springstee 1/10/2004
801 Mellencam 6/14/2004
802 Manilow 4/27/2004
803 Springstee 4/10/2005
804 Manilow 1/16/2005
805 Moore 5/28/2005
806 Madonna 11/29/2004
807 Manilow 1/10/2004
808 Cher 1/4/2005
809 Moore 4/27/2004
810 Cher 10/24/2004
811 Cher 5/16/2005
812 Manilow 4/10/2005
813 Madonna 12/23/2004
814 Eminem 2/15/2004
815 Spears 1/22/2004
816 Moore 11/29/2004
817 Springstee 7/27/2005
818 Madonna 9/30/2004
819 Madonna 12/23/2004
820 Mellencam 7/27/2005
821 Manilow 8/8/2005
822 Cher 10/12/2004
823 Cher 2/3/2004
824 Springstee 1/22/2004
825 Manilow 6/2/2004
826 Moore 7/15/2005
827 Manilow 2/27/2004
828 Springstee 2/21/2005
829 Moore 7/27/2005
830 Spears 6/2/2004
831 Spears 9/30/2004
832 Madonna 6/14/2004
833 Springstee 5/21/2004
834 Moore 3/10/2004
835 Mellencam 5/4/2005
836 Mellencam 6/21/2005
837 Madonna 8/1/2004
838 Spears 8/13/2004
839 Eminem 1/10/2004
840 Spears 10/24/2004
841 Spears 7/20/2004
842 Mellencam 7/8/2004
843 Mellencam 7/20/2004
844 Madonna 11/5/2004
845 Moore 11/5/2004
846 Moore 5/9/2004
847 Spears 7/3/2005
848 Madonna 9/30/2004
849 Springstee 1/10/2004
850 Manilow 5/28/2005
851 Spears 5/9/2004
852 Springstee 4/10/2005
853 Mellencam 2/15/2004
854 Spears 8/20/2005
855 Eminem 5/9/2004
856 Eminem 1/22/2004
857 Manilow 7/27/2005
858 Manilow 1/28/2005
859 Spears 9/30/2004
860 Moore 8/20/2005
861 Madonna 6/14/2004
862 Moore 3/29/2005
863 Eminem 8/1/2004
864 Manilow 3/5/2005
865 Moore 5/16/2005
866 Mellencam 6/2/2004
867 Spears 6/21/2005
868 Mellencam 11/5/2004
869 Cher 3/22/2004
870 Mellencam 4/27/2004
871 Mellencam 3/22/2004
872 Madonna 10/24/2004
873 Spears 2/9/2005
874 Madonna 6/2/2004
875 Spears 7/8/2004
876 Springstee 4/15/2004
877 Cher 4/3/2004
878 Moore 6/14/2004
879 Mellencam 3/5/2005
880 Cher 1/28/2005
881 Moore 8/25/2004
882 Eminem 8/20/2005
883 Cher 8/1/2004
884 Spears 6/26/2004
885 Madonna 4/22/2005
886 Mellencam 2/21/2005
887 Eminem 11/5/2004
888 Manilow 4/15/2004
889 Moore 9/30/2004
890 Eminem 9/30/2004
891 Cher 12/23/2004
892 Madonna 7/20/2004
893 Cher 1/10/2004
894 Springstee 10/12/2004
895 Springstee 2/9/2005
896 Spears 7/20/2004
897 Springstee 8/1/2004
898 Moore 5/4/2005
899 Madonna 8/20/2005
900 Madonna 9/18/2004
901 Moore 9/18/2004
902 Mellencam 3/22/2004
903 Mellencam 11/29/2004
904 Springstee 2/9/2005
905 Manilow 3/22/2004
906 Cher 6/26/2004
907 Madonna 5/28/2005
908 Manilow 6/26/2004
909 Mellencam 10/24/2004
910 Spears 3/17/2005
911 Mellencam 6/2/2004
912 Manilow 1/28/2005
913 Eminem 2/3/2004
914 Manilow 2/27/2004
915 Cher 8/8/2005
916 Madonna 11/17/2004
917 Spears 11/17/2004
918 Cher 7/20/2004
919 Mellencam 3/5/2005
920 Madonna 4/3/2004
921 Mellencam 12/23/2004
922 Manilow 7/20/2004
923 Moore 2/9/2005
924 Madonna 7/8/2004
925 Madonna 5/16/2005
926 Moore 3/5/2005
927 Springstee 1/16/2005
928 Springstee 8/13/2004
929 Moore 1/22/2004
930 Manilow 7/15/2005
931 Eminem 1/28/2005
932 Eminem 1/22/2004
933 Springstee 7/20/2004
934 Eminem 3/10/2004
935 Springstee 3/22/2004
936 Manilow 8/1/2004
937 Eminem 5/9/2004
938 Manilow 1/28/2005
939 Moore 1/4/2005
940 Spears 10/12/2004
941 Madonna 8/20/2005
942 Moore 4/3/2004
943 Manilow 6/9/2005
944 Moore 11/29/2004
945 Manilow 11/17/2004
946 Springstee 2/27/2004
947 Cher 7/20/2004
948 Springstee 4/15/2004
949 Cher 5/21/2004
950 Moore 11/5/2004
951 Madonna 8/1/2004
average
Minutes
4
2
2
4
2
4
3
3
4
4
3
4
2
4
3
4
3
5
5
4
3
3
3
5
2
5
3
3
5
4
5
5
4
3
3
5
4
3
2
4
3
3
2
4
4
2
2
3
4
5
4
2
4
4
2
5
2
3
3
3
5
3
4
3
3
3
3
2
3
4
2
3
4
3
5
2
4
2
2
2
3
5
2
4
2
3
5
4
2
3
2
4
4
3
4
3
5
5
5
3
2
4
2
2
3
5
4
4
5
3
2
3
3
2
5
3
2
4
3
4
4
5
4
3
3
3
4
4
4
2
5
3
2
5
5
4
3
5
2
2
3
2
4
4
3
3
4
3
5
2
3
4
3
4
4
3
4
5
4
4
4
4
4
4
3
4
3
2
2
4
4
4
4
5
2
5
5
3
4
3
2
5
2
3
5
5
2
3
2
5
4
4
4
3
4
2
4
3
3
2
5
2
4
4
4
3
4
4
4
3
5
4
4
5
5
5
5
4
5
3
2
3
5
4
2
5
3
4
2
5
4
4
3
3
3
5
3
2
4
2
2
3
5
3
2
4
3
2
3
3
5
2
5
2
2
2
5
3
3
2
5
4
4
5
4
5
2
4
4
5
4
2
4
4
5
3
5
4
3
4
5
3
4
3
3
2
2
5
2
4
4
2
4
3
4
3
3
3
2
2
5
3
5
2
5
3
2
4
5
3
2
5
5
2
4
4
2
5
4
4
5
3
4
3
5
2
4
5
4
3
5
4
3
5
3
2
2
5
4
5
4
2
2
4
3
5
5
5
2
4
3
3
2
4
5
2
3
3
2
3
2
5
5
4
5
2
4
3
2
2
2
5
4
2
5
2
2
3
4
5
5
5
5
3
3
3
2
2
2
5
3
2
2
2
2
2
3
5
4
5
3
5
3
2
2
5
2
4
5
4
3
3
2
5
4
3
2
5
5
4
3
2
3
3
4
3
2
2
4
5
3
5
4
3
2
5
2
2
4
4
3
2
5
5
2
3
4
5
2
5
2
3
5
4
3
4
3
2
5
4
4
5
2
2
4
2
3
5
5
2
2
2
2
3
5
3
2
2
4
3
4
2
3
5
4
5
2
2
4
4
2
3
3
3
3
2
3
4
5
5
3
5
5
5
2
4
4
4
2
2
5
2
5
3
4
3
5
4
3
4
3
5
5
3
3
5
5
2
2
3
5
4
5
2
2
4
5
4
2
4
3
5
2
5
3
5
5
5
4
2
3
5
4
2
3
5
4
2
3
4
5
2
5
3
3
5
3
4
4
5
5
2
2
4
5
3
3
5
4
3
2
3
2
3
5
5
3
2
3
4
2
2
4
3
2
4
5
5
5
5
4
2
4
2
4
5
2
4
5
3
5
3
5
2
2
4
3
4
5
2
5
4
3
3
2
4
2
2
5
3
2
4
4
2
4
2
2
5
3
5
3
4
2
3
3
5
4
5
2
3
3
2
3
3
2
4
5
2
4
2
2
4
5
4
3
2
4
5
2
3
5
5
3
3
2
5
4
5
3
4
2
4
3
3
5
5
4
2
3
2
4
3
2
4
2
5
4
2
2
2
4
5
4
5
3
4
5
4
3
2
2
2
5
5
5
5
3
5
3
2
5
3
2
4
2
4
4
4
2
3
2
5
4
2
2
3
2
4
2
4
4
5
2
4
2
4
4
3
4
4
5
3
3
2
5
2
5
3
2
2
3
5
3
3
5
4
2
5
5
2
5
5
2
4
5
4
4
5
2
2
2
5
5
4
4
5
5
5
4
3
2
5
5
5
4
4
4
3
5
4
5
4
4
3
3
3
5
5
2
5
2
2
4
5
5
4
2
2
4
2
4
4
3
2
3
5
3
4
4
4
2
4
5
2
4
3
5
4
2
5
5
2
2
4
5
2
5
2
2
4
4
4
3
2
5
2
5
3
2
4
3
3
5
3
4
4
5
2
2
5
2
3
5
3
3
3
2
3
4
3
3
5
5
3
3
4
2
3
2
4
5
4
2
2
2
2
2
4
5
4
2
4
4
5
2
3
4
4
3
2
2
4
4
2
3
5
4
3
2
2
4
2
2
2
4
5
5
5
5
5
3
3
5
5
2
2
3
4
2
4
5
3
5
4
2
3
3
4
5
4
2
30
From the given data, find the total sales values for each product, find
the sales done by each sales person, find all sales before 10th Dec 2005.
Also find the average sales per product and the contribution of each to
the total sales.
taxrate 20.00% 38
Year1sales 9000.00
Sales growth 15.00% 48
Year1price 9.00
Year1cost 6.00
intrate 15.00%
costgrowth 5.00%
pricegrowth 3.00%
Year 1 2 3 4 5
Unit Sales 9000.00 10350 11902.5 13687.875 15741.05625
unit price 9.00 9.27 9.55 9.83 10.13
unit cost 6.00 6.30 6.62 6.95 7.29
Revenues 81,000.00 95,944.50 113,646.26 134,614.00 159,450.28
Costs 54,000.00 65,205.00 78,735.04 95,072.56 114,800.11
Before Tax Profits 27,000.00 30,739.50 34,911.22 39,541.44 44,650.16
Tax 5,400.00 6,147.90 6,982.24 7,908.29 8,930.03
Aftertax Profits 21,600.00 24,591.60 27,928.98 31,633.15 35,720.13
NPV 91,586.72
30
Using the Check Box, turn highlighting on and off for Full Time, Half Time and Contract
workers.
Profit $ 4,637.50
Available
Labor Used 3850 <= 4500
Raw Material Used 1592.5 <= 1600
15
Calculate the correct deployment of workers for each work day
Number
starting Day worker starts Monday Tuesday WednesdaThursday Friday Saturday Sunday
1 Monday 1 1 1 1 1 0 0
3 Tuesday 0 1 1 1 1 1 0
0 Wednesday 0 0 1 1 1 1 1
4 Thursday 1 0 0 1 1 1 1
1 Friday 1 1 0 0 1 1 1
2 Saturday 1 1 1 0 0 1 1
9 Sunday 1 1 1 1 0 0 1
Number working
Number needed 17 13 15 17 9 9 12
15
Find the correct mix of transporting goods from godowns to minimize transport
cost
Shipments
EAST MIDWESTSOUTH WEST Sent
LA 3000 2000 1000 4000 10000
ATLANTA 4000 2000 3000 3000 12000
NEW YORK CITY 2000 2000 2000 6000 12000
Received 9000 6000 6000 13000 34000
Total NPV
9293 Used 2460 2684 2742 876
<= <= <= <=
Available 2500 2800 2900 900
Do IT? NPV Cost Year 1 Cost Year 2 Cost Year 3 Labor Year 1
0 Project 1 928 398 180 368 111
1 Project 2 908 151 269 248 139
1 Project 3 801 129 189 308 56
0 Project 4 543 275 218 220 54
0 Project 5 944 291 252 228 123
1 Project 6 848 80 283 285 119
1 Project 7 545 203 220 77 54
1 Project 8 808 150 113 143 67
1 Project 9 638 282 141 160 37
1 Project 10 841 214 254 355 130
0 Project 11 664 224 271 130 51
0 Project 12 546 225 150 33 35
0 Project 13 699 101 218 272 43
1 Project 14 599 255 202 70 3
1 Project 15 903 228 351 240 60
1 Project 16 859 303 173 431 60
0 Project 17 748 133 427 220 59
0 Project 18 668 197 98 214 95
1 Project 19 888 313 278 291 66
1 Project 20 655 152 211 134 85
menters
895 702
<= <=
900 900
Labor Year 2 Labor Year 3
108 123
86 83
61 23
70 59
141 70
84 37
44 42
101 43
55 64
72 62
79 58
107 63
90 71
75 83
93 80
90 41
40 39
96 74
75 74
59 70
15
15
In this case, if Project 3 is chosen then Project 4 also must be chosen
Total NPV
9157 Used 2444 2760 2837 866
<= <= <= <=
Available 2500 2800 2900 900
Do IT? NPV Cost Year 1 Cost Year 2 Cost Year 3 Labor Year 1
0 Project 1 928 398 180 368 111
1 Project 2 908 151 269 248 139
1 Project 3 801 129 189 308 56
1 Project 4 543 275 218 220 54
0 Project 5 944 291 252 228 123
1 Project 6 848 80 283 285 119
1 Project 7 545 203 220 77 54
1 Project 8 808 150 113 143 67
1 Project 9 638 282 141 160 37
0 Project 10 841 214 254 355 130
0 Project 11 664 224 271 130 51
0 Project 12 546 225 150 33 35
0 Project 13 699 101 218 272 43
0 Project 14 599 255 202 70 3
1 Project 15 903 228 351 240 60
1 Project 16 859 303 173 431 60
1 Project 17 748 133 427 220 59
1 Project 18 668 197 98 214 95
1 Project 19 888 313 278 291 66
0 Project 20 655 152 211 134 85
t be chosen
895 659
<= <=
900 900
Labor Year 2 Labor Year 3
108 123
86 83
61 23 Proj 3
70 59 1
141 70 <=
84 37 Proj 4
44 42 1
101 43
55 64
72 62
79 58
107 63
90 71
75 83
93 80
90 41
40 39
96 74
75 74
59 70
15
In this case only a maximum of 4 projects can be chosen in between Project 1 to Project 10
Total NPV
9014 Used 2378 2734 2755 778
<= <= <= <=
Available 2500 2800 2900 900
Do IT? NPV Cost Year 1 Cost Year 2 Cost Year 3 Labor Year 1
0 Project 1 928 398 180 368 111
896 702
<= <=
900 900
Labor Year 2 Labor Year 3
108 123
At most 4 of
Projects 1-
86 83 10
61 23 4
70 59 <=
141 70 4
84 37
44 42
101 43
55 64
72 62
90 41
40 39
96 74
75 74
59 70
15
Find the correct payment for 1 to 30 months which will be optimum
rate 0.0083333333
paymentmonths1_30 $ 320.00
paymentmonths31_60 $ 160.00
Ending
Month Beginning balance Interest Payment balance
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
15
A slesman has to cover all the cities in this chart. Find the optimal route he can travel to minimize the total travel
distance
PittsburghSF Seattle
792 2385 2612
457 2212 2052
1237 1765 2404
1411 1765 1373
2456 403 1909
1250 3097 3389
386 3036 2900
2073 800 1482
0 2653 2517
2653 0 817
2517 817 0
30
Convert this text data into an excel table
2018-7-5
2016-3-9
2013-7-18
2013-9-25
2009-2-20
2005-9-17
2015-2-10
2007-1-20
2018-1-12
2013-8-11
2006-3-5
2013-5-25
2007-1-18
2008-4-15
2008-9-8
2013-11-21
2009-1-13
2019-5-16
2017-9-19
2014-7-22
2016-2-14
2007-1-7
2013-1-14
2007-7-12
2019-3-1
2018-4-16
2011-8-15
2005-1-5
2009-8-10
2012-9-11
2009-2-25
2008-6-9
2008-3-22
2007-1-3
2008-2-14
2019-10-9
2006-8-12
2017-9-9
2016-9-18
2012-11-20
2009-5-1
2005-11-4
2009-3-3
2006-1-22
2008-1-16
2017-6-8
2008-6-15
2009-5-12
2019-9-16
2013-8-11
2006-8-14
2008-5-24
2016-10-16
2013-7-10
2012-5-5
2015-1-19
2005-10-25
2006-2-22
2007-12-16
2006-5-22
2007-1-24
2012-3-1
2017-12-18
2007-9-25
2008-12-15
2015-7-4
2005-9-2
2016-7-16
2019-9-10
2005-2-18
2007-7-20
2013-9-1
2013-1-23
2011-5-16
2008-3-21
2013-4-15
2005-6-4
2007-7-13
2009-12-9
2015-10-25
2019-10-20
2010-4-8
2014-1-14
2017-4-21
2007-4-23
2017-10-16
2008-1-8
2010-11-14
2008-3-2
2019-1-4
2005-9-12
2012-3-23
2013-12-3
2005-6-23
2008-10-19
2008-8-23
2017-8-25
2011-10-12
2007-9-16
2008-5-22
2011-12-13
2017-10-12
2005-12-21
2017-9-15
2016-6-9
2011-2-13
2016-11-10
2016-9-13
2005-4-12
2006-7-11
2013-10-13
2011-11-15
2016-3-11
2017-6-2
2019-2-24
2007-5-2
2009-5-21
2014-2-12
2014-5-13
2007-6-20
2017-12-13
2012-9-21
2010-10-16
2008-9-6
2011-3-13
2018-12-8
2018-12-1
2015-4-10
2014-8-7
2015-6-2
2013-3-5
2016-6-7
2012-6-1
2010-10-16
2005-7-17
2015-11-18
2010-6-15
2011-1-19
2016-9-24
2005-9-13
2005-6-2
2017-3-16
2008-2-17
2014-12-4
2009-1-18
2018-7-1
2014-2-7
2015-9-8
2005-4-21
2006-1-22
2012-3-3
2007-8-23
2019-3-5
2017-12-7
2016-9-4
2009-6-6
2013-1-6
2018-3-4
2017-6-12
2011-8-22
2006-12-20
2019-11-10
2017-1-1
2016-1-2
2013-7-22
2016-1-24
2008-2-13
2017-7-4
2008-5-12
2007-7-13
2017-10-15
2006-4-1
2017-2-23
2019-8-3
2019-6-22
2018-2-4
2013-7-8
2011-11-13
2009-12-18
2005-7-4
2010-7-11
2017-5-14
2008-1-22
2013-7-16
2011-4-3
2010-4-3
2011-1-16
2007-3-7
2011-12-13
2013-7-22
2005-8-7
2007-2-8
2012-12-9
2014-8-12
2008-7-4
2017-1-13
2019-12-19
2012-11-20
2005-11-19
2013-8-12
2017-9-13
2019-11-8
2012-5-6
2008-4-2
2008-6-21
2019-3-19
2014-2-16
2016-2-12
2009-1-25
2010-6-18
2008-5-7
2015-11-23
2006-1-3
2008-2-4
2014-3-5
2015-9-23
2005-11-10
2019-12-5
2008-6-25
2016-5-2
2008-6-25
2009-9-2
2012-11-5
2014-1-18
2007-8-22
2014-1-25
2014-7-2
2007-8-12
2005-10-15
2011-3-1
2011-6-12
2009-11-22
2009-8-22
2010-5-22
2019-2-4
2015-3-20
2014-5-12
2018-6-6
2012-3-21
2016-5-11
2006-1-21
2018-4-25
2010-5-21
2006-8-9
2007-8-3
2014-1-8
2009-1-1
2012-6-17
2013-3-23
2015-5-13
2017-7-7
2008-1-5
2014-4-11
2009-3-14
2019-7-22
2009-7-15
2019-4-3
2011-6-24
2017-6-24
2011-11-15
2007-5-17
2005-1-1
2014-4-17
2012-2-2
2014-12-8
2005-1-13
2011-10-14
2015-3-16
2015-7-21
2014-8-5
2009-2-5
2017-7-9
2010-12-14
2007-1-9
2016-3-4
2017-7-13
2014-8-25
2006-12-12
2006-5-9
2013-11-5
2009-8-4
2018-1-1
2009-2-16
2018-6-20
2005-12-17
2017-10-16
2018-3-11
2009-10-13
2009-10-14
2006-6-1
2016-10-21
2011-10-18
2007-8-4
2007-10-21
2013-1-2
2019-7-6
2005-7-4
2007-8-8
2013-1-24
2005-4-11
2005-5-17
2005-9-4
2015-6-18
2016-9-10
2018-12-1
2019-6-17
2006-12-17
2010-3-18
2015-2-12
2017-5-8
2005-5-7
2005-2-13
2016-8-23
2006-4-19
2010-8-14
2015-12-6
2019-3-6
2010-4-13
2012-9-16
2017-11-9
2007-3-6
2013-7-6
2010-2-4
2007-11-22
2014-4-17
2015-9-23
2008-8-12
2019-9-13
2019-9-18
2016-9-25
2017-7-16
2019-5-18
2017-10-8
2015-7-3
2006-3-8
2008-7-2
2012-10-2
2012-7-25
2010-5-22
2016-9-19
2017-4-23
2013-10-23
2005-8-1
2016-9-16
2016-1-6
2008-1-2
2013-1-22
2014-1-12
2009-5-22
2012-11-23
2011-3-10
2008-1-2
2009-3-17
2007-10-2
2014-2-10
2015-12-9
2005-11-15
2017-7-4
2018-5-13
2008-5-6
2006-3-2
2010-2-3
2014-9-8
2013-10-21
2016-2-22
2008-5-5
2015-9-7
2013-3-18
2016-5-19
2015-3-25
2011-6-21
2009-2-9
2006-4-23
2019-9-3
2006-9-11
2007-12-21
2005-10-5
2006-11-5
2012-9-1
2015-6-13
2008-1-8
2013-4-22
2014-10-12
2014-1-24
2010-3-20
2015-10-7
2010-1-11
2009-11-20
2011-12-7
2011-9-14
2019-1-15
2014-5-16
2010-6-15
2014-4-13
2014-4-22
2005-11-5
2017-1-24
2010-8-11
2013-1-24
2017-5-25
2006-4-24
2013-2-13
2012-9-25
2015-11-6
2011-11-5
2017-12-25
2012-2-1
2014-9-22
2017-8-4
2014-9-25
2010-5-5
2005-1-10
2019-2-2
2008-7-3
2018-4-7
2010-10-24
2010-8-15
2008-6-21
2009-6-4
2015-3-23
2019-6-17
2017-10-4
2010-12-4
2011-9-14
2016-9-9
2012-4-5
2019-1-11
2006-5-5
2014-10-7
2016-9-1
2014-9-13
2007-10-15
2013-3-24
2006-3-19
2017-11-4
2008-11-5
2011-4-11
2005-11-24
2018-12-9
2012-9-20
2017-5-14
2006-1-15
2016-10-21
2013-8-21
2007-5-20
2015-1-17
2016-2-12
2009-8-2
2014-5-24
2016-3-19
2013-2-16
2006-4-11
2005-2-17
2019-5-17
2009-11-14
2012-4-13
2015-6-4
2005-5-7
2005-4-8
2014-3-18
2018-6-9
2014-11-17
2006-2-23
2005-7-8
2014-11-9
2009-5-12
2008-4-9
2008-2-4
2012-1-25
2013-2-18
2017-9-24
2008-3-20
2014-5-19
2015-8-19
2016-5-5
2006-10-5
2018-1-20
2011-3-24
2019-4-24
2007-6-7
2015-7-8
2006-8-14
2010-6-22
2016-9-5
2014-5-1
2009-10-1
2018-3-25
2016-8-3
2007-9-13
2005-10-3
2015-9-1
2019-9-13
2015-6-12
2017-6-13
2007-3-3
2013-8-16
2007-8-6
2007-11-21
2011-12-19
2008-5-21
2013-4-19
2014-5-1
2015-4-24
2019-9-11
2014-5-3
2018-2-8
2006-8-22
2006-2-17
2016-1-8
2016-1-16
2014-9-2
2008-1-12
2016-4-12
2010-9-9
2007-5-1
2011-4-1
2009-9-15
2010-8-4
2010-4-18
2016-11-13
2019-8-10
2014-11-3
2010-6-11
2012-9-21
2008-7-19
2012-10-23
2019-6-5
2014-8-25
2017-12-8
2019-9-14
2015-11-13
2014-11-17
2012-6-15
2006-10-8
2008-3-21
2014-11-19
2011-3-8
2017-11-1
2019-8-11
2005-4-17
2008-12-24
2018-1-11
2010-2-22
2012-5-2
2009-1-20
2015-7-15
2013-11-5
2005-7-7
2011-6-21
2005-11-4
2013-10-2
2013-4-13
2012-9-4
2008-3-1
2014-9-19
2012-2-3
2015-4-21
2017-1-14
2009-9-4
2005-3-16
2013-12-21
2017-9-12
2010-7-13
2015-10-9
2006-5-24
2005-6-20
2006-7-4
2014-9-19
2011-9-3
2007-1-10
2009-11-14
2012-3-25
2005-5-19
2009-9-23
2015-2-9
2014-5-25
2008-10-4
2015-4-22
2010-12-14
2012-12-9
2018-1-5
2013-8-5
2009-12-25
2008-9-4
2017-9-12
2009-5-3
2006-2-21
2018-10-15
2005-3-9
2007-8-10
2013-4-25
2013-5-13
2019-1-5
2012-6-13
2009-10-16
2009-3-23
2009-4-18
2013-12-25
2007-11-11
2011-6-2
2008-11-17
2009-2-2
2010-4-4
2014-9-13
2006-12-15
2012-8-12
2014-8-1
2019-2-9
2019-11-6
2017-2-12
2015-9-18
2015-8-7
2011-10-5
2015-9-2
2014-5-1
2008-2-1
2015-9-24
2014-12-10
2018-3-6
2007-10-7
2010-1-13
2010-2-15
2017-3-16
2011-12-1
2007-3-8
2016-6-7
2016-9-9
2006-10-13
2006-10-15
2011-8-11
2017-3-16
2012-9-23
2019-8-6
2007-2-5
2019-4-9
2013-3-11
2019-1-6
2016-11-1
2018-3-22
2008-10-13
2006-11-8
2011-1-5
2018-3-7
2007-8-25
2008-5-5
2014-10-22
2012-10-17
2006-12-5
2011-1-21
2012-9-23
15
30
Date MSFT GE INTC GM CSCO
30-Mar-90 0.121519 0.0404858 0.0372671 0.0222841 0.010753
30-Apr-90 0.0474041 -0.0038911 -0.0538922 -0.0354223 0.010638
31-May-90 0.2586207 0.0835156 0.221519 0.1158192 0.042105
29-Jun-90 0.0410959 0.0054446 -0.0259067 -0.0205656 0.070707
31-Jul-90 -0.125 0.034296 -0.0531915 -0.0209974 -0.037736
31-Aug-90 -0.075188 -0.1343805 -0.25 -0.1313673 -0.029412
28-Sep-90 0.0243902 -0.1133871 -0.0037453 -0.0880503 -0.090909
31-Oct-90 0.0119048 -0.0458716 0.0075188 0.0137931 0.311111
30-Nov-90 0.1333333 0.0528846 0.119403 0.0136054 0.338983
31-Dec-90 0.0415225 0.0572603 0.0266667 -0.0582192 0.136076
31-Jan-91 0.3039867 0.1154684 0.1883117 0.0545455 0.303621
28-Feb-91 0.0573248 0.0704688 0.0437158 0.1006897 -0.042735
28-Mar-91 0.0228916 0.0238971 -0.0209424 -0.0443038 -0.129464
30-Apr-91 -0.0671378 0.016158 0.0534759 -0.0529801 0.220513
31-May-91 0.1085859 0.0990813 0.1319797 0.2174825 0.084034
28-Jun-91 -0.0689066 -0.0420712 -0.1659193 -0.0550725 -0.054264
31-Jul-91 0.0788991 -0.0101351 0.0107527 -0.0245399 0.286885
30-Aug-91 0.1598639 0.0221843 0.0531915 -0.0339623 0.156051
30-Sep-91 0.0439883 -0.0666444 -0.1464646 -0.0164474 -0.096419
31-Oct-91 0.0547753 -0.0054054 -0.0384615 -0.0602007 0.189024
29-Nov-91 0.0359521 -0.0615942 0.0092308 -0.1131673 0.015385
31-Dec-91 0.1439589 0.1899614 0.1951219 -0.0609756 0.338384
31-Jan-92 0.0808989 -0.0163399 0.2219388 0.1212121 0.133962
28-Feb-92 0.027027 0.0448505 0.0605428 0.1706564 0.084859
31-Mar-92 -0.0404858 -0.0295707 -0.1299213 -0.0233333 -0.030675
30-Apr-92 -0.0696203 0.0115512 -0.0316742 0.1331058 -0.075949
29-May-92 0.0975057 -0.0032626 -0.0654206 -0.0391566 0.253425
30-Jun-92 -0.1322314 0.0252046 0.14 0.1134796 0.027322
31-Jul-92 0.0392857 -0.0160772 0.0482456 -0.0539773 0.135638
31-Aug-92 0.024055 -0.0326797 -0.0292887 -0.1585586 -0.12178
30-Sep-92 0.0805369 0.0654054 0.1336207 -0.0722022 0.128
30-Oct-92 0.1024845 -0.0191693 0.0281369 -0.0428016 0.134752
30-Nov-92 0.0492958 0.0846906 0.0592593 0.0552846 0.245833
31-Dec-92 -0.0832215 0.0345946 0.2167832 0 0.051839
29-Jan-93 0.0131772 0.0073099 0.2281609 0.1705426 0.125596
26-Feb-93 -0.0361272 -0.0232221 0.0913349 -0.007947 -0.009887
31-Mar-93 0.1094453 0.0669242 -0.0128755 0.0100671 0.021398
30-Apr-93 -0.0756757 0.0168303 -0.1719565 0.0863787 -0.078212
28-May-93 0.0833333 0.0234483 0.1655716 -0.0134557 0.309091
30-Jun-93 -0.0499325 0.0391375 -0.0078918 0.1090343 0.013889
30-Jul-93 -0.1590909 0.0287206 -0.0490909 0.0898876 -0.052511
31-Aug-93 0.0152027 -0.0025381 0.2296651 -0.0293814 -0.079518
30-Sep-93 0.0981697 -0.0177608 0.1011673 -0.1093333 0.04712
29-Oct-93 -0.0287879 0.011734 -0.1053004 0.1407186 0.025
30-Nov-93 -0.0015601 0.0141753 -0.027668 0.111811 0.097561
31-Dec-93 0.0078125 0.0733926 0.0081301 0.0402844 0.148889
31-Jan-94 0.055814 0.0274136 0.0532258 0.1161731 0.121857
28-Feb-94 -0.030837 -0.0220418 0.0536398 -0.0457143 0.017241
31-Mar-94 0.0272727 -0.0441756 -0.0181818 -0.0751073 -0.071186
29-Apr-94 0.0914454 -0.0475 -0.0955556 0.0533643 -0.114964
31-May-94 0.1621622 0.0446194 0.0245902 -0.0493392 -0.183505
30-Jun-94 -0.0395349 -0.0555779 -0.064 -0.0651163 -0.055556
29-Jul-94 -0.0024213 0.080429 0.0139316 0.0223881 -0.101604
31-Aug-94 0.1286408 -0.0124069 0.1097046 -0.0180049 0.181548
30-Sep-94 -0.0344086 -0.0254271 -0.0646388 -0.0671642 0.103275
31-Oct-94 0.1224944 0.0155844 0.0111382 -0.1573333 0.100457
30-Nov-94 -0.0019841 -0.0588235 0.0160966 -0.0297468 0.070539
30-Dec-94 -0.027833 0.1176087 0.0118812 0.104918 0.089147
31-Jan-95 -0.0286299 0.0098039 0.087045 -0.0771513 -0.049822
28-Feb-95 0.0610526 0.0631068 0.1495495 0.1016077 0.011236
31-Mar-95 0.1289683 -0.00621 0.0642633 0.0322581 0.12963
28-Apr-95 0.1493849 0.037037 0.2068925 0.0255682 0.045902
31-May-95 0.0359327 0.0357143 0.0964591 0.0703601 0.097179
30-Jun-95 0.0671587 -0.0209483 0.1280624 -0.0234375 0.155714
31-Jul-95 0.0013831 0.0465632 0.0272853 0.04 0.102596
31-Aug-95 0.0220994 -0.0021186 -0.0557692 -0.0271795 0.17713
29-Sep-95 -0.0216216 0.0897665 -0.0183299 -0.005305 0.051429
31-Oct-95 0.1049724 -0.0078431 0.1604149 -0.0666667 0.123188
30-Nov-95 -0.12875 0.0612648 -0.1288014 0.1154286 0.085484
29-Dec-95 0.0071736 0.0794786 -0.0677618 0.0902062 -0.112927
31-Jan-96 0.0541311 0.0659722 -0.0260022 -0.0047281 0.115578
29-Feb-96 0.0668919 -0.0162866 0.0647808 -0.0185273 0.141141
29-Mar-96 0.0449652 0.0375497 -0.0329437 0.0390244 -0.023684
30-Apr-96 0.0981818 -0.0080257 0.1919121 0.0187793 0.118598
31-May-96 0.0485651 0.0711974 0.1143911 0.0235023 0.055422
28-Jun-96 0.0115789 0.0483384 -0.0273179 -0.0498866 0.034247
31-Jul-96 -0.0187305 -0.0465706 0.0236596 -0.0692124 -0.086093
30-Aug-96 0.0392365 0.0106383 0.062396 0.0261538 0.019324
30-Sep-96 0.0765306 0.1002707 0.1957713 -0.0327456 0.17654
31-Oct-96 0.0407583 0.0631868 0.1518009 0.1171875 -0.003021
29-Nov-96 0.1429873 0.0749354 0.1547213 0.0820513 0.09697
31-Dec-96 0.0533865 -0.0442788 0.0320197 -0.032538 -0.062615
31-Jan-97 0.2344932 0.0467762 0.2395227 0.058296 0.096267
28-Feb-97 -0.0441176 -0.0060386 -0.1255778 -0.0105932 -0.202509
31-Mar-97 -0.0596154 -0.0301823 -0.0193833 -0.0431965 -0.134831
30-Apr-97 0.3251534 0.1183879 0.1009883 0.0451467 0.075325
30-May-97 0.0205761 0.0878378 -0.0106122 2.31E-10 0.309179
30-Jun-97 0.0191532 0.0766046 -0.0639439 -0.0283224 -0.009225
31-Jul-97 0.1196835 0.0828462 0.2952667 0.1098655 0.185289
29-Aug-97 -0.0658127 -0.1078431 0.0034037 0.0222222 -0.052632
30-Sep-97 0.0009456 0.0920679 0.0020353 0.0667331 -0.03068
31-Oct-97 -0.0174776 -0.0505051 -0.1655518 -0.0410831 0.122754
28-Nov-97 0.0884615 0.1431335 0.0081169 -0.0428432 0.051429
31-Dec-97 -0.0865724 -0.0027073 -0.0950081 0.0580365 -0.030435
30-Jan-98 0.1542553 0.0562181 0.153452 -0.0462963 0.131166
27-Feb-98 0.1361542 0.0032258 0.1072531 0.1984898 0.044599
31-Mar-98 0.0560472 0.1123794 -0.1296167 -0.0172257 0.037951
30-Apr-98 0.0069832 -0.0116026 0.0356125 -0.0055351 0.071298
29-May-98 -0.0589459 -0.0212766 -0.1160093 0.0742115 0.032423
30-Jun-98 0.2778187 0.089955 0.0376203 -0.0704348 0.217355
31-Jul-98 0.0144175 -0.0125172 0.1391231 0.0823199 0.040054
31-Aug-98 -0.1273451 -0.1055206 -0.1565655 -0.1892826 -0.144909
30-Sep-98 0.1472313 -0.0017188 0.2045654 -0.055914 0.132443
30-Oct-98 -0.0380466 0.0997643 0.0400875 0.1514806 0.019211
30-Nov-98 0.1523023 0.0328571 0.2071759 0.1137488 0.196429
31-Dec-98 0.1367828 0.1325035 0.101626 0.0241503 0.231343
29-Jan-99 0.2618296 0.0281863 0.188719 0.2541485 0.20202
26-Feb-99 -0.1421429 -0.0435042 -0.1487184 -0.0745125 -0.123249
31-Mar-99 0.194005 0.1062928 -0.0088588 0.0543528 0.120128
30-Apr-99 -0.0927476 -0.0474576 0.0294427 0.0237069 0.041072
28-May-99 -0.0076864 -0.0349941 -0.1159551 -0.0837895 -0.044384
30-Jun-99 0.1177382 0.1112477 0.100578 -0.0434783 0.182339
30-Jul-99 -0.04851 -0.0323009 0.1596639 -0.0738636 -0.035887
31-Aug-99 0.0786599 0.0303899 0.191558 0.0920245 0.091549
30-Sep-99 -0.021607 0.0587646 -0.0958175 -0.05 0.01106
29-Oct-99 0.0220842 0.1428571 0.0420521 0.1191658 0.079307
30-Nov-99 -0.0163741 -0.0396679 -0.0092978 0.0292813 0.205236
31-Dec-99 0.2823065 0.1923919 0.0733496 0.0095486 0.201121
31-Jan-00 -0.1616702 -0.1365105 0.2019742 0.1083405 0.02217
29-Feb-00 -0.0868455 -0.0093545 0.1424384 -0.0496509 0.207192
31-Mar-00 0.1888112 0.1787347 0.1675885 0.0887428 0.16974
28-Apr-00 -0.3435294 0.0104418 -0.0388442 0.130566 -0.103274
31-May-00 -0.1030466 0.0051669 -0.0165205 -0.2403204 -0.178724
30-Jun-00 0.2787213 0.0059312 0.0721805 -0.1778761 0.116356
31-Jul-00 -0.1273437 -0.0269025 -0.0014025 -0.0193757 0.029499
31-Aug-00 0 0.1409478 0.1219476 0.2766191 0.048711
29-Sep-00 -0.1360788 -0.0147106 -0.4449082 -0.0995671 -0.1949
31-Oct-00 0.1419689 -0.0498375 0.0827068 -0.0442308 -0.024887
30-Nov-00 -0.1669692 -0.0957811 -0.1537222 -0.195171 -0.111369
29-Dec-00 -0.2440087 -0.0295586 -0.2101806 0.0290404 -0.201044
15
Product Revenue Pareto chart
Product 1 $30.00 20% of products generate 80% of profit or revenue
Product 2 $340.00 20% of people have 80% of the income
Product 3 $11.60 20% of the websites have 80% of the hits
Product 4 $37.20 20% of all product problems cause 80% of technical support calls
Product 5 $25.20
Product 6 $8.40
Product 7 $38.00
Product 8 $38.40
Product 9 $9.60
Product 10 $29.20
Product 11 $14.80
Product 12 $10.00
Product 13 $22.40
Product 14 $29.60
Product 15 $35.20
Product 16 $23.20
Product 17 $26.00
Product 18 $19.20
Product 19 $22.80
Product 20 $8.80
Product 21 $240.00
Product 22 $15.60
Product 23 $25.60
Product 24 $10.80
Product 25 $24.00
Product 26 $21.60
Product 27 $13.20
Product 28 $14.40
Product 29 $33.20
Product 30 $210.00
Product 31 $280.00
Product 32 $32.00
Product 33 $39.20
Product 34 $22.00
Product 35 $34.80
Product 36 $24.80
Product 37 $37.60
Product 38 $26.80
Product 39 $32.40
Product 40 $200.00
Product 41 $28.40
Product 42 $40.00
Product 43 $12.00
Product 44 $17.60
Product 45 $13.60
Product 46 $20.00
Product 47 $33.60
Product 48 $12.80
Product 49 $27.60
Product 50 $23.60
Product 51 $16.40
Product 52 $14.00
Product 53 $20.80
Product 54 $18.80
Product 55 $26.40
Product 56 $30.40
Product 57 $27.20
Product 58 $180.00
Product 59 $300.00
Product 60 $30.80
Product 61 $38.80
Product 62 $28.00
Product 63 $31.60
Product 64 $310.00
Product 65 $21.20
Product 66 $12.40
Product 67 $24.40
Product 68 $9.20
Product 69 $230.00
Product 70 $36.00
Product 71 $160.00
Product 72 $170.00
Product 73 $320.00
Product 74 $15.20
Product 75 $290.00
Product 76 $11.20
Product 77 $16.80
Product 78 $34.40
Product 79 $190.00
Product 80 $18.00
Product 81 $220.00
Product 82 $36.40
Product 83 $250.00
Product 84 $35.60
Product 85 $18.40
Product 86 $270.00
Product 87 $34.00
Product 88 $32.80
Product 89 $36.80
Product 90 $19.60
Product 91 $260.00
Product 92 $330.00
Product 93 $31.20
Product 94 $16.00
Product 95 $150.00
Product 96 $39.60
Product 97 $20.40
Product 98 $10.40
Product 99 $28.80
Product 100 $17.20
f technical support calls
30
Generate descripitive statistics for Intel and CISCO.
Also generate descriptive statistics for Intel and GM
and determine which is a better stock to invest in.
Intel GM CSCO
Historical data
Year Quarter Sales GNP Unemp Int Q1 Q2 Q3 LagGNP
79 1 Sales 2541 5.9 9.4 Q1 Q2 Q3 LagGNP
79 2 2910 2640 5.7 9.4 0 1 0 2541
79 3 2562 2595 5.9 9.7 0 0 1 2640
79 4 2385 2701 6 11.9 0 0 0 2595
80 1 2520 2785 6.2 13.4 1 0 0 2701
80 2 2142 2509 7.3 9.6 0 1 0 2785
80 3 2130 2570 7.7 9.2 0 0 1 2509
80 4 2190 2667 7.4 13.6 0 0 0 2570
81 1 2370 2878 7.4 14.4 1 0 0 2667
81 2 2208 2835 7.4 15.3 0 1 0 2878
81 3 2196 2897 7.4 15.1 0 0 1 2835
81 4 1758 2744 8.3 11.8 0 0 0 2897
82 1 1944 2582 8.8 12.8 1 0 0 2744
82 2 2094 2613 9.4 12.4 0 1 0 2582
82 3 1911 2529 10 9.3 0 0 1 2613
82 4 2031 2544 10.7 7.9 0 0 0 2529
83 1 2046 2633 10.4 7.8 1 0 0 2544
83 2 2502 2878 10.1 8.4 0 1 0 2633
83 3 2238 3051 9.4 9.1 0 0 1 2878
83 4 2394 3274 8.5 8.8 0 0 0 3051
84 1 2586 3594 7.9 9.2 1 0 0 3274
84 2 2898 3774 7.5 9.8 0 1 0 3594
84 3 2448 3861 7.5 10.3 0 0 1 3774
84 4 2460 3919 7.2 8.8 0 0 0 3861
85 1 2646 4040 7.4 8.2 1 0 0 3919
85 2 2988 4133 7.3 7.5 0 1 0 4040
85 3 2967 4303 7.1 7.1 0 0 1 4133
85 4 2439 4393 7 7.2 0 0 0 4303
86 1 2598 4560 7.1 8.9 1 0 0 4393
86 2 3045 4587 7.1 7.7 0 1 0 4560
86 3 3213 4716 6.9 7.4 0 0 1 4587
86 4 2685 4796 6.8 7.4 0 0 0 4716
the year impacts the auto sales.
LagUnemp LagInt
LagUnemp LagInt
5.9 9.4
5.7 9.4
5.9 9.7
6 11.9
6.2 13.4
7.3 9.6
7.7 9.2
7.4 13.6
7.4 14.4
7.4 15.3
7.4 15.1
8.3 11.8
8.8 12.8
9.4 12.4
10 9.3
10.7 7.9
10.4 7.8
10.1 8.4
9.4 9.1
8.5 8.8
7.9 9.2
7.5 9.8
7.5 10.3
7.2 8.8
7.4 8.2
7.3 7.5
7.1 7.1
7 7.2
7.1 8.9
7.1 7.7
6.9 7.4
60