RENCANA ANGGARAN BIAYA

HARGA SATUAN
No. URAIAN PEKERJAAN VOLUME Jumlah
Material (M) Tukang (T) M+T
J Sanitasi
1 pipa 1/2" dan kelengkapannya 40 m' 30,000 30,000 Rp 1,200,000.00
2 pipa 2" 30 m' 32,500 32,500 Rp 975,000.00
3 pipa 3" 25 m' 40,000 40,000 Rp 1,000,000.00
4 pipa 4" 20 m' 50,000 50,000 Rp 1,000,000.00
5 closet TOTO CW 660 2 pcs 1,750,000 1,750,000 Rp 3,500,000.00
6 shower cebok 2 pcs 195,000 195,000 Rp 390,000.00
7 head shower 2 pcs 1,950,000 1,950,000 Rp 3,900,000.00
8 kran shower 2 pcs 995,000 995,000 Rp 1,990,000.00
9 kran wash tafel 2 pcs 1,675,000 1,675,000 Rp 3,350,000.00
10 zink 1 pcs 750,000 750,000 Rp 750,000.00
11 meja washtafel 2 pcs 1,850,000 1,850,000 Rp 3,700,000.00
12 u bend untuk zink 2 pcs 225,000 225,000 Rp 450,000.00
13 floor drain TOTO 3 pcs 165,000 165,000 Rp 495,000.00
14 stop kran 2 pcs 145,000 145,000 Rp 290,000.00
15 tukang pipa 1 ls 3,500,000 3,500,000 Rp 3,500,000.00
Sub Total Rp 26,490,000.00
K Listrik
1 kable NYY FOCUS 2x1,5 mm 2 roll 850,000 250,000 1,100,000 Rp 2,200,000.00
2 kabel NYY FOCUS 3x1,5 mm untuk stop kontak 2 roll 1,250,000 250,000 1,500,000 Rp 3,000,000.00
3 kabel NYY FOCUS 3x2,5 mm untuk stop kontak AC 1 roll 1,700,000 250,000 1,950,000 Rp 1,950,000.00
4 stop kontak 0.5 pcs 2,900,000 250,000 3,150,000 Rp 1,575,000.00
5 saklar 20 pcs 175,000 60,000 235,000 Rp 4,700,000.00
6 dawn light 8 pcs 185,000 60,000 245,000 Rp 1,960,000.00
7 lampu tempel (dinding) 12 pcs 125,000 60,000 185,000 Rp 2,220,000.00
8 lampu cermin 4 pcs 195,000 60,000 255,000 Rp 1,020,000.00
9 kipas angin 1 pcs 165,000 60,000 225,000 Rp 225,000.00
10 MCB 2 pcs 650,000 150,000 800,000 Rp 1,600,000.00
11 kotak MCB 6 pcs 125,000 60,000 185,000 Rp 1,110,000.00
12 instalasi 1 pcs 145,000 60,000 205,000 Rp 205,000.00
Sub Total Rp 21,765,000.00

REKAPITULASI
No. URAIAN JUMLAH TOTAL
1 Rumah Sederhana 1 unit Rp 299,754,900
A Untuk 1 m Pengukuran dan pemasangan bouwplank
Bahan Koefisien Satuan Harga Satuan
- Kayu 5/7 0.012 M3 3,115,800.00
- Paku biasa 2" - 5 " 0.020 Kg 21,900.00
- Kayu Papan 3/20 0.007 M3 3,738,900.00

Tenaga
- Pekerja 0.100 Oh 77,000.00
- Tukang Kayu 0.100 Oh 99,000.00
- Kepala Tukang 0.010 Oh 99,000.00
- Mandor 0.005 Oh 105,100.00
Jumlah
Dibulatkan
B 1 m³ Pasang pondasi batu kosong
Bahan
- Batu belah 15/20 cm 1.200 M³ 187,000.00
- Pasir urug 0.300 M³ 149,600.00
Tenaga
- Pekerja 0.780 Oh 77,000.00
- Tukang batu 0.390 Oh 93,500.00
- Kepala tukang 0.039 Oh 99,000.00
- Mandor 0.039 Oh 105,100.00
Jumlah
Dibulatkan
C 1 m³ Urugan tanah
Bahan
- Tanah Urug 1.200 M³ 118,400.00
Tenaga
- Pekerja 0.192 Oh 77,000.00
- Mandor 0.019 Oh 105,100.00
Jumlah
Dibulatkan
D 1 m³ Pasang pondasi batu kali, 1 Pc : 5 Ps
Bahan
- Batu belah 15/20 cm 1.100 M³ 187,000.00
- Semen portland 136.000 Kg 1,758.00
- Pasir pasang 0.544 M³ 168,300.00
Tenaga
- Pekerja 1.500 Oh 77,000.00
- Tukang batu 0.600 Oh 93,500.00
- Kepala tukang 0.060 Oh 99,000.00
 - Mandor 0.075 Oh 105,100.00
Jumlah
Dibulatkan
E 1 m² Pasangan bata merah tebal ½ bata, 1 Pc : 3 Ps
Bahan
- Bata merah 5 x 11 x 22 cm 70.000 Bh 800.00
- Semen portland 14.370 Kg 1,622.00
- Pasir pasang 0.040 M³ 168,300.00
Tenaga
- Pekerja 0.320 Oh 77,000.00
- Tukang batu 0.100 Oh 93,500.00
- Kepala tukang 0.010 Oh 99,000.00
- Mandor 0.015 Oh 105,100.00
Jumlah
Dibulatkan
F 1 m³ Galian tanah biasa sedalam 1 meter.
Tenaga
- Pekerja 0.400 Oh 77,000.00
- Mandor 0.040 Oh 105,100.00
Jumlah
Dibulatkan
G 1 m³ Membuat pondasi beton bertulang (150 kg besi + bekisting).
Bahan
- Kayu terentang 0.200 M³ 3,738,900
- Paku biasa 2" - 5" 1.500 Kg 21,900
- Besi beton polos 150.000 Kg 20,700
- Kawat beton 2.250 Kg 28,200
- Semen portland 323.000 Kg 1,758
- Pasir beton 0.520 M³ 187,000
- Koral beton 0.780 M³ 187,000
Tenaga
- Pekerja 3.900 Oh 77,000
- Tukang batu 0.350 Oh 93,500
- Tukang kayu 1.040 Oh 99,000
- Tukang besi 1.050 Oh 93,500
- Kepala tukang 0.245 Oh 99,000
- Mandor 0.165 Oh 105,100
Jumlah
Dibulatkan
 Jumlah Harga
Rp 37,389.60
Rp 438.00
Rp 26,172.30 Rp 64,000

Rp 7,700.00
Rp 9,900.00
Rp 990.00
Rp 525.50 Rp 19,116
Rp 83,115.40
Rp 83,115

Rp 224,400.00
Rp 44,880.00 Rp 269,280

Rp 60,060.00
Rp 36,465.00
Rp 3,861.00
Rp 4,098.90
Rp 373,764.90 Rp 104,485
Rp 373,765

Rp 142,080.00

Rp 14,784.00
Rp 1,996.90
Rp 158,860.90 Rp 16,781
Rp 158,861

Rp 205,700.00
Rp 239,088.00
Rp 91,555.20 Rp 536,343

Rp 115,500.00
Rp 56,100.00
Rp 5,940.00
Rp 7,882.50 Rp 185,423
Rp 721,765.70
Rp 721,766

Rp 56,000.00
Rp 23,308.14
Rp 6,732.00 Rp 86,040

Rp 24,640.00
Rp 9,350.00
Rp 990.00
Rp 1,576.50
Rp 122,596.64 Rp 36,557
Rp 122,597

Rp 30,800.00
Rp 4,204.00
Rp 35,004.00
Rp 35,000

747,780
32,850
3,105,000
63,450
567,834
97,240
145,860
Rp 4,760,014
300,300
32,725
102,960
98,175
24,255
17,342
5,335,771 Rp 575,757
5,335,770
 1 m³ Membuat sloof beton bertulang (200 kg besi + bekisting).
A
Bahan Koefisien Volume Harga Satuan Jumlah Harga
- Kayu terentang 0.270 M³ Rp 3,738,900.00 Rp 1,009,503.00
- Paku biasa 2" - 5" 2.000 Kg Rp 21,900.00 Rp 43,800.00
- Besi beton polos 200.000 Kg Rp 20,700.00 Rp 4,140,000.00
- Kawat beton 3.000 Kg Rp 28,200.00 Rp 84,600.00
- Semen portland 323.000 Kg Rp 1,758.00 Rp 567,834.00
- Pasir beton 0.520 M³ Rp 187,000.00 Rp 97,240.00
- Koral beton 0.780 M³ Rp 187,000.00 Rp 145,860.00
Tenaga
- Pekerja 4.850 Oh Rp 77,000.00 Rp 373,450.00
- Tukang batu 0.350 Oh Rp 93,500.00 Rp 32,725.00
- Tukang kayu 1.560 Oh Rp 99,000.00 Rp 154,440.00
- Tukang besi 1.400 Oh Rp 93,500.00 Rp 130,900.00
- Kepala tukang 0.331 Oh Rp 99,000.00 Rp 32,769.00
- Mandor 0.170 Oh Rp 105,100.00 Rp 17,867.00
Jumlah Rp 6,830,988.00
Dibulatkan Rp 6,830,990
1 m' Membuat kolom penguat beton bertulang (11 x 11) cm.
B
Bahan
- Kayu terentang 0.002 M³ Rp 3,738,900.00 Rp 7,477.80
- Paku biasa 2" - 5" 0.010 Kg Rp 21,900.00 Rp 219.00
- Besi beton polos 3.000 Kg Rp 20,700.00 Rp 62,100.00
- Kawat beton 0.450 Kg Rp 28,200.00 Rp 12,690.00
- Semen portland 4.000 Kg Rp 1,758.00 Rp 7,032.00
- Pasir beton 0.006 M³ Rp 187,000.00 Rp 1,122.00
- Koral beton 0.009 M³ Rp 187,000.00 Rp 1,683.00
Tenaga
- Pekerja 0.060 Oh Rp 77,000.00 Rp 4,620.00
- Tukang batu 0.020 Oh Rp 93,500.00 Rp 1,870.00
- Tukang kayu 0.020 Oh Rp 99,000.00 Rp 1,980.00
- Tukang besi 0.020 Oh Rp 93,500.00 Rp 1,870.00
- Kepala tukang 0.006 Oh Rp 99,000.00 Rp 594.00
- Mandor 0.003 Oh Rp 105,100.00 Rp 315.30
Jumlah Rp 103,573.10
Dibulatkan Rp 103,570
1 m' Membuat ring balok beton bertulang (10 x 15) cm.
C
Bahan
- Kayu albasiah 0.003 M³ 3,738,900.00 Rp 11,216.70
- Paku biasa 2" - 5" 0.020 Kg 21,900.00 Rp 438.00
- Besi beton polos 3.600 Kg 20,700.00 Rp 74,520.00
 - Kawat beton 0.050 Kg 28,200.00 Rp 1,410.00
- Semen portland 5.500 Kg 1,758.00 Rp 9,669.00
- Pasir beton 0.009 M³ 187,000.00 Rp 1,683.00
- Koral beton 0.015 M³ 187,000.00 Rp 2,805.00
Tenaga
- Pekerja 0.100 Oh 77,000.00 Rp 7,700.00
- Tukang batu 0.033 Oh 93,500.00 Rp 3,085.50
- Tukang kayu 0.033 Oh 99,000.00 Rp 3,267.00
- Tukang besi 0.033 Oh 93,500.00 Rp 3,085.50
- Kepala tukang 0.010 Oh 99,000.00 Rp 990.00
- Mandor 0.005 Oh 105,100.00 Rp 525.50
Jumlah Rp 120,395.20
Dibulatkan Rp 120,400
Rp 6,088,837.00

Rp 742,151.00

Rp 92,323.80

Rp 11,249.30
Rp 101,741.70

Rp 18,653.50
 1 m² Pasangan bata merah tebal ½ bata, 1 Pc : 4 Ps
A
Bahan Koefisien VolumeHarga Satuan Jumlah Harga
- Bata merah 5 x 11 x 22 c 70.000 Bh Rp 800.00 Rp 56,000.00
- Semen portland 11.500 Kg Rp 1,758.00 Rp 20,217.00
- Pasir pasang 0.043 M³ Rp 168,300.00 Rp 7,236.90
Tenaga
- Pekerja 0.320 Oh Rp 77,000.00 Rp 24,640.00
- Tukang batu 0.100 Oh Rp 93,500.00 Rp 9,350.00
- Kepala tukang 0.010 Oh Rp 99,000.00 Rp 990.00
- Mandor 0.015 Oh Rp 105,100.00 Rp 1,576.50
Jumlah Rp 120,010.40
Dibulatkan Rp 120,010
1 m² Plesteran 1 Pc : 4 Ps, tebal 15 mm.
B
Bahan
- Semen portland 5.200 Kg Rp 1,758.00 Rp 9,141.60
- Pasir pasang 0.020 M³ Rp 168,300.00 Rp 3,366.00
Tenaga
- Pekerja 0.200 Oh Rp 77,000.00 Rp 15,400.00
- Tukang batu 0.150 Oh Rp 93,500.00 Rp 14,025.00
- Kepala tukang 0.015 Oh Rp 99,000.00 Rp 1,485.00
- Mandor 0.010 Oh Rp 105,100.00 Rp 1,051.00
Jumlah Rp 44,468.60
Dibulatkan Rp 44,470.00
1 m² Acian
C
Bahan
- Semen portland 3.250 Kg Rp 1,758.00 Rp 5,713.50
Tenaga
- Pekerja 0.200 Oh Rp 77,000.00 Rp 15,400.00
- Tukang batu 0.100 Oh Rp 93,500.00 Rp 9,350.00
- Kepala tukang 0.010 Oh Rp 99,000.00 Rp 990.00
- Mandor 0.010 Oh Rp 105,100.00 Rp 1,051.00
Jumlah Rp 32,504.50
Dibulatkan Rp 32,500.00
Rp 83,453.90

Rp 36,556.50

Rp 12,507.60

Rp 31,961.00

Rp 26,791.00