Professional Documents
Culture Documents
PROJECT REPORT
ON
“A STUDY ON PROJECT COSTING AND FUNDING IN
MMRC LINE 3”
AT
Bharati Vidyapeeth’s
Institute of Management Studies& Research, Navi Mumbai
ACKNOWLEDGEMENT
This is to acknowledge Mrs. Dr.Uma Ghurgude under whose guidance I have been
able to successfully complete this project and effectively come to a very successful
conclusion.
A greater share of inputs and data from Mr. Umesh Gavande (DGM of Accounts)
made this project report possible to its rightful accuracy.
(PREETI YADAV)
PLEASE PASTE HERE THE CERTIFICATE FROM THE COMPANY
< PLEASE PASTE THE CERTIFICATE FROM THE INSTITUTE on letter head as follows >
CERTIFICATE
This is to certify that the Summer Internship Project (SIP) titled A Study On Project Costing and
Funding of MMRC” is successfully done by Ms. Preeti Yadav, BATCH: 2018-2020, a student
of Bharati Vidyapeeth’s Institute of Management Studies and Research, submitted in partial
fulfillment of Master of Management Studies under the University of Mumbai from 13 May to
10 July 2019 at MMRCL .(BKC)
Date :___________
_____________________ _________________
Prof._DR Uma Gurgude Dr. Anjali Kalse
Project Guide I /c Director
BVIMSR BVIMSR
EXECUTIVE SUMMARY
The main purpose of the project is to understand the whole concept of Project financing, and its
methods and needs of project financing in the form of different recommendation and methods. To
know the needs and methods of project financing for term loan and various guidelines issued by the
RBI for banking sector for Project finance. The project has been divided into two parts. In initial
chapters of the project was given to general concept and fundamental principles for project
financing, method of project financing, requirement of project financing in rapid transport systems,
the finance requirement to the borrowers and the various approaches adopted by the borrowers for
selecting the mode of financing. The later chapter covers various methods of project financing and its
sub methods. Funding the requirement of the loan by following suitable procedures. And finally
various committees’ recommendation and current scenario were elaborated in detail. And the project
includes the case study on Delhi Metro for which the procedure actually holds true and the details of
projection are highlighted.
TABLE OF CONTENTS
PARTICULARS PAGE NO:
Acknowledgement (i)
Certificates (ii)
Executive Summary (iv)
Table of Contents (v)
Chapter 1: Introduction of the Project Page Number
1.2: Need of the Study 1
1.3: Objective of the Study 2
1.4: Scope of the study
1.5: limitation of the study
1.6 : Introduction to the topic
1.7: Literature Review
3.2: (Description of the HR/Marketing /Finance /Operation processes: Should include block
diagrams, models for showing the processes, major operations,compositions, process
conditions & regulatory aspects etc. Mention assumptions, if any & management
technologies used for regulation purpose.)
Annexure
(Questionnaire, specimen copies of forms, other exhibits etc.)
Bibliography
(books, journal articles, internet etc. referred for the project work).
Chapter no .1
Introduction of the project
1.1 Introduction
A metro line from Colaba to Bandra was announced in January 2014 as part of a master plan
unveiled by the Mumbai Metropolitan Region Development. The plan encompassed a total of
146 kilometer of track of which 32 kilometer was proposed to be underground. The MMRDA
unveiled plans for an extended Colaba-Bandra-SEEPZ metro line in 2011. According to its
earlier plans a 20 km metro line from Colaba to Bandra was to be constructed, running
underground for 10 kilometer ftom Colaba to Mahalaxmi, and then on an elevated track from
Mahalaxmi to Bandra.
The MMRDA decided to extend the line to the Chatrapati Shivaji International Airport to
increase ridership. The 33.5 kilometer Colaba-Bandra-SEEPZ line was estimated to cost Rs
21000 crores, have 27stations, and would be the city first fully underground metro line at
Nariman Point,BKC, MIDC, SEEPZ and elsewhere.
According to the MMRDA an underground metro will minimize land acquisition and
disturbance to traffic during construction compared to an elevated metro.
The Mumbai Metro Rail Corporation Ltd (MMRC) registered under provision of company
act 1956 was constituted as a filly owned company of the MMRDA on 30 April 2008 as per
the state government directives.
On 27 February 2012 the Central Government gave in principle approval to the plan for line
3. In April 2012 the MMRDA announced plans to grant the MMRC increased management
autonomy in an effort to enhance the project’s operational efficiency.
1.2 Need of the study
1.3 Objective of the study:
1. To provide a proper framework of funding details in the Mumbai metro.
2. To find out overall funds required for completion of package 5 and package 6 project in
Mumbai Metro.
3. Also find out the overall project costing which is incurred while doing the project.
4. To provide a detailed study on the project costing and from where the funding is done.
5. .To study the financial alternatives with the help of Project financing.
6. To understanding the project financing system and actualization in practical.
The time limitation is the most important problem to collect the various information.
Study is not related to the current market position
It requires lot of time & is more expensive
1.6 Introduction to the topic
Project Cost is the total funds needed to complete the project or work that consists of a Direct
Cost and Indirect Cost. The Project Costs are any expenditures made or estimated to be made, or
monetary obligations incurred or estimated to be incurred to complete the project which are listed in
a project baseline.
Project Cost Management (PCM) is a method that uses technology to measure cost and
productivity through the full life-cycle of enterprise level projects.
PCM encompasses several specific functions of project management including estimating, job
controls, field data collection, scheduling, accounting and design. PCM's main goal is to complete a
project within an approved budget.
Beginning with estimating, a vital tool in PCM, actual historical data is used to accurately plan all
aspects of the project. As the project continues, job control uses data from the estimate with the
information reported from the field to measure the cost and production in the project. From project
initiation to completion, project cost management has an objective to simplify and cheapen the
project experience.[2]
This technological approach has been a big challenger to the mainstream estimating software and
project management industries.This method is crucial for engineering in the buyer market trend: the
market price is always fixed and to have competition.Early Purchasing Involvement philosophy may
be one of the solutions in future.
1. Fixed cost
2. Variable cost
3. Direct cost
4. Indirect cost
5. Sunk cost
Fixed cost:
Any cost which is fixed throughout the project life cycle and would not change by quantity, time or
any other project factors called for a fixed cost.Fixed cost example: in a software project, rent for the
company space, systems cost, software license cost, salaries are considered as a fixed cost.Note that
fixed costs are not fixed permanently. They will change over a period of time. Here we are referring
to the project fixed cost which means that they are fixed in relation to the delivery of the project. To
conclude “in short term, the costs are fixed, however, the costs are variable in the long term”.
variable cost:
On the contrary to fixed cost, the variable cost is a cost which varies or changes in proportion to
product or service that the project produces. Variable cost example 1: let’s understand it with a
simple example. Imagine you are running a pizza shop. Once you make, boxed and delivered the
pizza to the customer, you have encountered several variable costs. Which are (prices mentioned
below are just for the sake of illustration),
Pizza base: 50cents
Pizza sauce: 10cents
Pizza seasoning: 10cents
Pizza topping (any): $1
Box to deliver: 50cents
Based on the mentioned information, you are spending $2.20 on every pizza. All these costs are
variable. Selling pizza less than $2.20 means it’s a loss. And, also these costs are directly
proportionate to the numbers of pizzas are sold.
Direct costs:
Costs which are directly visible and accountable to produce the project output are called direct
costs.Direct cost example: materials which are used to produce a product can be considered as the
direct cost. Logistics, human resources, project development cost used specifically to the project can
also be considered as a direct cost.
Indirect costs:
Costs which do not directly contribute or specific to the output of the project are called indirect costs.
it may be either variable or fixed. Indirect cost example: overhead cost, electricity consumption, rent,
salary, administrative, security cost. These costs are not directly related to the production. a project
manager is considered as an overhead cost or indirect cost as he is not directly involved in the
production whereas developer of a project will be considered as a direct cost.
Sunk costs:
Sunk costs are costs which are already spent, but failed to incur any business value and cannot be
recovered and permanently lost.
Example for sunk cost: let me take an example from our day to day life. Just imagine, you have
bought few vegetables and kept it in the fridge. However, you forgot to use one of them and you
found it only when cleaning the fridge. By the time you see it, it has got totally spoiled and hence
you threw it away. The cost of the vegetable is called a sunk cost. This cost did not solve any
purpose and also cannot be recovered and permanently lost.
1. Project finance is the process of financing a specific economic unit that the sponsors create, in
which creditors share much of the venture’s business risk and funding is obtained strictly for
the project itself. Project finance, often used for capital-intensive facilities and utilities, is
commonly used to segregate the credit risk of the project from that of its sponsors so that
lenders, investors, and other parties will appraise the project strictly on its own merits. Project
finance creates value by reducing the costs of funding, maintaining the sponsors financial
flexibility, increasing the leverage ratios, avoiding contamination risk, reducing corporate
taxes, improving risk management, and reducing the costs associated with market
imperfections.
2. Project finance techniques have enabled projects to be built in markets using private capital.
These private finance techniques are a key element in scaling back government financing, a
central pillar of The current ideological agenda whose goals are well articulated by Grover
Norquist, a, a US Republican ideologue and lobbyist, who says ‘I don’t want to abolish
government. I simply want to reduce it to the size where I can drag it into the bathroom and
drown it in the bathtub.’ On the basis of such ideological agendas and lobbyists’
machinations are the macroeconomic policies, upon which project finance feeds, Made, thus
transferring the control of public services from the electorate to private, unaccountable And
uncoordinated interests. Such agendas make project financing a key method of using private
capital to achieve private ownership of public services such as energy, transportation and
other infrastructure Development initiatives. The goal ultimately is to make government
irrelevant and achieve a two-tier Society where government panders to the marginalized and
infrastructure development and exploitation Are handed over to private capital, free from the
encumbrances of electoral mandates.
-Andrew Fight
Definition of Project
Organizations perform work continuously. These works include operations or projects though
some works may overlap with each other. For the organizations, projects are important
elements of change. They are considered to be the leading edge of change in organizations. A
project consists of a combination of organizational resources pulled together to create
something that did not previously exist and that will provide a performance capability in the
design and execution of organizational strategies. Projects are conceptualized, designed,
engineered and produced (or constructed); something is created that did not previously exist.
An organizational strategy has been executed to facilitate the support of ongoing
organizational life. Projects therefore support the ongoing activities of a going concern.
What Is Project Finance
Project finance is the structured financing of a specific economic entity—the SPV,or special-
purpose vehicle, also known as the project company—created by sponsors using equity and
for which the lender considers cash cows as being the primary source of loan reimbursement,
whereas assets represent only collateral.
The following five points are, in essence, the distinctive features of a project Finance deal:
1. The debtor is a project company set up on an ad hoc basis that is financially and legally
independent from the sponsors.
2. Lenders have only limited recourse (or in some cases no recourse at all) to the sponsors after
the project is completed. The sponsors’ involvement in the deal is, in fact, limited in terms of
time (generally during the setup to start-up period), amount (they can be called on for equity
injections if certain economic-financial tests prove unsatisfactory), and quality (managing the
system efficiently and ensuring certain performance levels). This means that risks associated
with the deal must be assessed in a different way than risks concerning companies already in
operation.
3. Project risks are allocated equitably between all parties involved in the transaction, with the
objective of assigning risks to the contractual counterparties best able to control and manage
them.
4. Cash cows generated by the SPV must be sufficient to cover payments for operating costs and
to service the debt in terms of capital repayment and interest. Because the priority use of cash
cow is to fund operating costs and to service the debt, only residual funds after the latter are
covered can be used to pay dividends to sponsors.
5. Collateral is given by the sponsors to lenders as security for receipts and assets tied up in
managing the project.
The people involved in a project are used to find financing deal for major construction projects
such as mining, transportation and public utility industries that may result such risks and
compensation for repayment of loan, insurance and assets in process. That’s why they need to
learn about project finance in order to manage project cash flow for ensuring profits so it can
be distributed among multiple parties, such as investors, lenders and other parties.
Project Finance
Project finance is a method of financing very large capital intensive projects, with long
gestation period, where the lenders rely on the assets created for the project as security
and the cash flow generated by the project as source of funds for repaying their dues.
Simply put, project finance is essentially financing on the security of the project itself,
with limited or no recourse against the sponsors of the project or other parties involved in
the development and implementation of the project. Due to such characteristics of project
finance, the loans sought by the borrowers are always approved by the lenders on the
basis of strong in-house appraisal of the cost and viability of the ventures as well as the
credit standing of project promoters.
An understanding of the possible money streams into a particular project and the possible
expenditure streams out of the same is essential to structure the finance. Such
understanding would be based on an analysis of the legal framework governing the
project, all of the project’s documentation including all government approvals with regard
to the implementation and financing of the project and the finance documentations.
Project finance is quite often channeled through a project company known as special
purpose vehicle or project development vehicle. Internationally, in addition to a private
limited company, a limited company, a partnership and an unincorporated entity structure
are all recognized as suitable project development vehicle. However, in India, a private
limited company is regarded to be an appropriate project development vehicle as it
ensures limited liability for the developers of the project, enables the shareholders to
incorporate the various terms and conditions agreed to between them in the articles of
association of the project company, thereby binding not only the shareholders themselves
but also the company to such agreed terms. Besides, a private limited company also has
greater avenues open for equity and loan financing.
Some Jargons:
1. Full Recourse Loan: A loan in which the lender can claim more than the collateral as
repayment in the event that the loan is enforced. Thus a full recourse loan places the
Sponsor’s assets at risk.
2. Non-Recourse Loan: A loan in which the lender cannot claim more than the collateral as
repayment in the event that the loan is enforced.
3. Limited Recourse Loan: A loan in which the lender can claim more than the collateral,
subject to some restrictions, as repayment in the event that the loan is enforced.
By participating in a project financing venture, each project sponsor pursues a clear objective,
which differs depending on the type of sponsor. In brief, four types of sponsors are very often
involved in such transactions:
Let’s use an example to illustrate the involvement of sponsors who see project Finance as
an initiative linked to their core business. For instance, a major project involving IGCC
(integrated gasification combined cycle) cogeneration includes outputs (energy and
steam) generated by fuels derived from refinery by-products. The residue resulting from
refining crude oil consists of heavy substances such as tar; the disposal of this toxic
waste represents a cost for the producer. The sponsors of these project Finance deals are
often oil companies that own refineries. In fact, an IGCC plant allows them to convert
the tar residue into energy by means of eco-compatible technologies. The byproduct is
transformed into fuel for the plant (downstream integration). The sponsor, in turn, by
supplying feedstock for the power plant, converts a cost component into revenue, hence a
cash in inflow. Lenders in this kind of project carefully assess the position of the sponsor,
since the SPV should face a low supply risk. The sponsor/supplier has every interest in
selling the tar promptly to the SPV. If this does not happen, the supplier not only will
forfeit related revenue but will be subject to penalties as well.
6. Public Sponsors with Social Welfare Goals- Historically, project Finance was first used
in the oil extraction and power production sectors .These were the more appropriate
sectors for developing this structured Financing technique because they were marked by
low technological risks, a reasonably predictable market, and the possibility of selling
what was produced to a single buyer or a few large buyers based on multiyear
contracts .So project Finance initially was a technique that mainly involved parties in the
private sector.
Overview of the Features of Project Finance-
It is quite common to find contractors who also offer to run the plant once it is operational. Plant
managers have a clear interest in sponsoring a project Finance deal because they would
benefit both from cash Cows deriving from the operation and maintenance (O&M) contract
as well as from dividends paid out by the SPV during the operational phase.
The purely Financial investor plays the part of sponsor of a project Finance initiative with a single
goal in mind: to invest capital in high-profit deals.
These players seek substantial returns on their investments and have a high propensity for risk; as
such they are similar in many ways to venture capitalists.
Their involvement in a structured Finance deal is seen (from the perspective of the banks providing
Financial backing) as a private equity activity in which purely financial investors play a passive role.
In other words, they have no say in the industrial policies of the SPV.
In practice, cases in which purely financial investors are shareholders in the SPV are still few, but the
number is growing. In addition to traditional loans, almost all multilateral development banks
implement investment plans in the equity capital of the project companies.
What is more, private banks are also developing private equity alternatives to granting loans for
project Finance deals. In the UK, for instance, with various project Finance ventures in the health
Weld, banks have opted to Finance projects with equity rather than loans, in particular in cases where
project Finance could not sustain sufficient debt-to-equity ratios.
Advantages:
1. Non-Recourse: The typical project financing involves a loan to enable the sponsor to construct
a project where the loan is completely ‘non-recourse’ to the sponsor, i.e., the sponsor has no
obligation to make payments on the project loan if revenues generated by the project is
insufficient to cover the principal and interest payments on the loan. In order to minimize the
risks associated with a non-recourse loan, a lender typically will require indirect credit
supports in the form of guarantees, warranties and other covenants from the sponsor, its
affiliates and third parties involved with the project.
2. Maximize Leverage: In a project financing, the sponsor typically seeks to finance the cost of
development and construction of the project on a highly leveraged basis. Frequently, such
costs are financed using 80 to 100 percent debt. High leverage in a non-recourse project
financing permits a sponsor to put less in funds at risk, permits a sponsor to finance the
project without diluting its equity investment in the project and, in certain circumstances, also
may permit reductions in the cost of capital by substituting lower-cost, tax-deductible interest
for highercost, taxable returns on equity.
3. Off-Balance-Sheet Treatment: Depending upon the structure of project financing, the project
sponsor may not be required to report any of the project debt on its balance sheet because
such debt is non-recourse to the sponsor. Off-balance-sheet treatment can have the added
practical benefit of helping the sponsor comply with covenants and restrictions relating to
borrowing funds contained in other indentures and credit agreements to which the sponsor is
a party.
4. Maximize tax benefit: Project financings should be structured to maximize tax benefits and to
assure that all possible tax benefits are used by the sponsor or transferred, to the extent
permissible, to another party through a partnership, lease or other vehicle.
DISADVANTAGES.
2. It may take a much longer period of time to structure, negotiate and document a project
financing than a traditional financing, and the legal fees and related costs associated with
a project financing can be very high.
3. Because the risks assumed by lenders may be greater in a non-recourse project financing
than in a more traditional financing, the cost of capital may be greater than with a
traditional financing.
TYPICAL CHARACTERISTICS OF PROJECT FINANCING:
7. Disbursement
Sources for Financing Fixed Assets :The type of funds required for acquiring fixed assets have
to be of longer duration and these would normally comprise of borrowed funds and own
funds. There are several types of longer term loans and credit facilities available which a
company may utilize to acquire the desired fixed assets. These are briefly explained as under.
1. Term Loan:-
(a) Rupee loan- Rupee loan is available from financial institutions and banks for setting up new
projects as, well as for expansion, modernization or rehabilitation of existing units. The rupee
term loan can be utilized for incurring expenditure in rupees for purchase of land, building,
plant and machinery, electric fittings, etc. The duration of such loan varies from 5 to 10 years
including a moratorium of up to a period of 3 years. Projects costing up to Rs. 500 lakhs are
eligible for refinance from all India financial institutions and are financed by the State level
financial institutions in participation with commercial banks. Projects with a cost of over Rs.
500 lakhs are considered for financing by all India financial institutions. They entertain
applications for foreign currency loan assistance for smaller amounts also irrespective of
whether the machinery to be financed is being procured by way of balancing equipment,
modernization or as a composite part of a new project.
For the convenience of entrepreneurs, the financial institutions have devised a standard
application form. All projects whether in the nature of new, expansion, diversification,
modernization or rehabilitation with a capital cost up to 5 crores can be financed by the
financial institution either on its own or in participation with State level financial institutions
and banks.
(b) Foreign Currency term loan- Assistance in the nature of foreign currency loan is available
for incurring foreign currency expenditure towards import of plant and machinery, for
payment of remuneration and expenses in foreign currency to foreign technicians for
obtaining technical knowhow. Foreign currency loans are sanctioned by term lending
institutions and commercial banks under the various lines of credits already procured by them
from the international markets. The liability of the borrower under the foreign currency loan
remains in the foreign currency in which the borrowing has been made. The currency
allocation is made by the lending financial institution on the basis of the available lines of
credit and the time duration within which the entire line of credit has to be, fully utilized.
2. Deferred payment guarantee (DPG) - Assistance in the nature of Deferred Payment
Guarantee is available for purchase of indigenous as well as imported plant and, machinery.
Under this scheme guarantee is given by concerned bank/financial institutions about
repayment of the principal along with interest and deferred instalments. This is a very
important type of assistance particularly useful for existing profit making companies who can
acquire additional plant and machinery without much loss of time. Even the banks and
financial institutions grant assistance under Deferred Payment Guarantee more easily than
term loan as there is no immediate outflow of cash.
3. Soft loan - This is available under special scheme operated through all India financial institutions.
Under this scheme assistance is granted for modernization and rehabilitation of industrial units. The
loans are extended at a lower rate of interest and assistance is also provided in respect of promoters’
contribution, debt equity ratio, repayment period as well as initial moratorium.
4. Supplier's line of credit - Under this scheme revolving line of credit is extended to the seller
to be utilized within a stipulated period. Assistance is provided to manufacturers for
promoting sale of their industrial equipment on deferred payment basis. While on the other
hand this credit facility can be availed of by actual users for purchase of plant/equipment for
replacement or modernization schemes only.
5. Buyer’s credit - Under a buyer's credit arrangement, a specific long-term loan is granted by a
designated lending agency in the exporter's country to the buyer in the import, country against a
guarantee by an acceptable bank or financial institution. The supplier receives payment for the exports
on his delivering to the lending agency the requisite documents specified in the loan agreement and the
relative commercial contract. The lending agency realizes the payment from the buy (importer) in
instalments as and when they fall due. Ordinarily, the supplier of his obligation reckons the period
credit as the duration from the date of completion.
6. Debentures - Long - term funds can also be raised through debenture with the objective of financing
new undertakings, expansion, and diversification and also for augmenting the longer term resources of
the company or working capital requirements. Debenture holders are long term creditors of the
company. As a secured instrument, it is a promise to pay interest and repay principal at stipulated
times. In the contrast to equity capital which is a variable income (dividend/ security, the debenture /
notes are fixed income (interest) security).
7. Leasing - Leasing is a general contract between the owner and user of the assets over a specified
period of time. The asset is purchased initially by the lessor (leasing company) and thereafter leased to
the user (Lessee Company) which pays a specified rent at periodical intervals. The ownership of the
asset lies with the lessor while the lessee only acquires possession and right to use the assets subject to
the agreement. Thus, leasing is an alternative to the purchase of an asset out of own or borrowed
funds. Moreover, lease finance can be arranged much faster as compared to term loans from financial
institutions.
8. Public deposits - Deposits from public is a valuable source of finance particularly for well-
established large companies with a huge capital base. As the amount of deposits that can he accepted
by a company is restricted to 25 per cent of the paid up share capital and free reserves, smaller
companies find this source less attractive. Moreover, the period of deposits is restricted to a
maximum of 3 years at a time. Consequently, this source can provide finance only for short to
medium term, which could be more useful for meeting working capital requirements. In other words,
public deposits as a source of finance cannot be utilized for project financing or for buying capital
goods unless the payback period is very short or the company uses it as a means of bridge finance to
be replaced by a regular term loan.
Before accepting deposits a company has to comply with the requirements of section 58A of the
Companies Act, 1956 and Companies (Acceptance of Deposits) Rules, 1975 that lay down the
various conditions applicable in this regard.
9. Own Fund:
a. Equity: Promoters of a project have to involve themselves in the financing of the project by
providing adequate equity base. From the bankers/financial institutions' point of view the level of
equity proposed by the promoters is an important indicator about the seriousness and capacity of the
promoters.
Moreover, the amount of equity that ought to be subscribed by the promoters will also depend upon
the debt: equity norms, stock exchange regulations and the level of investment, which will be
adequate to ensure control of the company.
b. Preference share: Though preference shares constitute an independent source of finance,
unfortunately, over the years preference shares have lost the ground to equity and as a result today
preference shares enjoy limited patronage. Due to fixed dividend, no voting rights except under
certain circumstances and lack of participation in the profitability of the company, fewer
shareholders are interested to invest moneys in preference shares. However, section of the investors
who prefer low risks fixed income securities do invest in preference shares. Nevertheless, as a source
of finance it is of limited import and much reliance cannot be placed on it.
Compliance with Different Laws & Regulations
In this context it would be pertinent to note that while initiating the process for making a public issue
of equity /preference shares, the promoters will have to comply with the requirements of different
laws and regulations including Securities Contracts (Regulation) Act, 1956, Companies Act, 1956
and SEBI guide-lines etc., and various rules, administrative guidelines, circulars, notifications and
clarifications issued there under by the concerned authorities from time to time.
c. Retained earnings: lough back of profits or generated surplus constitutes one of the major sources
of finance. However, this P source is available only to existing successful companies with good
internal generation. The quantum and availability of retained earnings depends upon several factors
including the market conditions, dividend distribution policy of the company, profitability,
Government policy, etc. Hence, retained earnings as a source plays an important role in expansion,
diversification or modernization of an existing successful company. There are several companies
who believe in financing growth through internal generation as this enables them to further
consolidate their financial position. In fact, retained earnings play a much greater role in the
financing of working capital requirements.
d. Unsecured Loans: If there is some shortfall in the mean-of-finance, the promoters/ directors can
mobilize funds from their friends, relatives and well-wishers. Such loans are always unsecured i.e.,
the lenders cannot have any charge over the assets of the company. Banks and financial institutions
stipulate the following conditions if unsecured loan is to form part of the means-of-finance.
- The promoters shall not repay the unsecured loan till the term loan persists.
- Interest if any payable on unsecured loan shall be paid only after meeting the term loan repayment
committees.
-The rate of interest payable on unsecured loan shall not be higher than the rate of interest applicable
for term loans. Normally unsecured loan component is expected not to exceed 50% of the equity
capital.
10. Bridge Loans: This is a temporary loan meant for tying up the capital cost of the project. The
necessity for bridge finance arises in situations where finance from particular source is being
delayed. However, the availability of finance from that source is certain.
11. Seed Capital: In consonance with the Government policy which encourages a new class of
entrepreneurs and also intends wider dispersal of ownership and control of manufacturing units, a
special scheme to supplement the resource & of an entrepreneur has been introduced by the
Government. Assistance under this scheme is available in the nature of seed capital which is
normally given by way of long term interest free loan. Seed capital assistance is provided to small as
well as medium scale units promoted by eligible entrepreneurs.
12. Government subsidies: Subsidies extended by the Central as well as State Government form a
very important type of funds available to a company for implementing its project. Subsidies may be
available in the nature of outright cash grant or long - term interest free loan. In fact, while finalizing
the mean of finance, Government subsidy forms an important source having a vital bearing on the
implementation of many a project.
1.7 Literature review
The growing demand for public transport in mega cities has serious effects on urban
ecosystems, especially due to the increased atmospheric pollution and changes in land use
patterns. An ecologically sustainable urban transport system could be obtained by an
appropriate mix of alternative modes of transport resulting in the use of environmentally
friendly fuels and land use patterns. The introduction of CNG in certain vehicles and
switching of some portion of the transport demand to the metro rail have resulted in a
significant reduction of atmospheric pollution in Mumbai. The Mumbai Metro provides
multiple benefits: reduction in air pollution, time saving to passengers, reduction in accidents,
reduction in traffic congestion and fuel savings. There are incremental benefits and costs to a
number of economic agents: government, private transporters, passengers, general public and
unskilled labor. The financial internal rate of return on investments in the Metro is estimated
as 17 percent while the economic rate of return is 24 percent. Accounting for benefits from
the reduction of urban air pollution due to the Metro has increased the economic rate of return
by 1.4 percent.
Chapter no 2
Introduction to the industry
2.1 Introduction to the industry
The construction industry is the second largest industry in India after agriculture. It accounts for
about 11% of India as GDP.
It makes significant contribution to the national economy and provides employment to large
number of people.
There are mainly three segments in the construction industry like real estate construction
which includes residential and commercial construction; infrastructure building which
includes roads, railways, power etc.; and industrial construction that consists of oil and gas
refineries, pipelines, textiles etc.
Around 16 per cent of the of nations working population depends on construction for its
livelihood.
The Indian construction industry employs over 30 million people and creates assets worth
over 200 billion.
It contributes more than 5 per cent to the nations gdp and 78 per cent to the nation gross
capital formation.
In the 21 century, there has been increase in the share of construction sector in GDP and
capital formation.
The main reason these is increasing the emphasis of involving the private sector
infrastructural development through
Public private partnership and mechanism like build – operate – transfer (BOT)
4.Jaypee Group
The Jaypee Group is an conglomerate based in Noida, India. It
involved in well diversified infrastructure conglomerate with
business interests in Engineering & Construction, Power,
Cement, Real Estate, Hospitality, Expressways, IT, Sports &
Education (not-for-profit).
5. Oberoi Realty
6. Unitec
Three Sixty West, the second tallest tower in India, is developed by Oberoi Realty.
Unitech Limited is India's second largest real estate investment company, and has recently claimed to
be the largest real estate builder in the country
7. GMR
It was in 1978, when Mr. G.M Rao started off with a small jute mill, and established, over 28 years
later, what is known today as the GMR Group. GMR is today a major player in the Infrastructure
Sector, with world class projects in India and abroad. The GMR group is headquartered in New
Delhi, and has been developing projects in high growth areas such as Airports, Energy,
Transportation and Urban Infrastructure.
8. Reliance Infrastructure
Punj Lloyd provides Engineering, procurement, integrated design, construction and project
management services in the energy and infrastructure sectors. With operations spread across Middle
East, Africa, The Caspian, Asia Pacific and South Asia, Punj Lloyd provides EPC services in Oil and
Gas, Process, Civil Infrastructure, and Thermal Power
Gammon India Limited is one of the largest civil engineering construction companies in India.
Headquartered in Mumbai, it was founded in 1922 by John C. Gammon.
Chapter no 3 :
Introduction to the company
3.1 INTRODUCTION
The Mumbai Metro is a rapid transit system serving the city of Mumbai,
Maharashtra, and the wider metropolitan region. The system is designed to
reduce traffic congestion in the city, and supplement the overcrowded Mumbai
Suburban Railway (colloquially called local trains) network. It is being built in
three phases over a 15-year period, with overall completion expected in 2025.
When completed, the core system will comprise eight high-capacity metro
railway lines, spanning a total of 235 kilometers (146 mi) (24% underground,
the rest elevated, with a minuscule portion built at-grade), and serviced by 200
stations.
In June 2006, Prime Minister Man Mohan Singh laid the foundation stone for
the first phase of the Mumbai Metro project, although construction work began
in February 2008. A successful trial run was conducted in May 2013, and the
system's first line entered into operation on 8 June 2014. Many metro projects
were being delayed because of opposition by political parties, late
environmental clearances and land acquisition troubles. The proposed 15 km
line would link Kalyanand Shil Phata with
13 stations,bringing metro connectivity to Kalyan East, Dombivli, Ambernath
and Diva.
Indian Experience
The Metro Rail projects implemented and those under implementation have huge
government funding either directly as equity and subordinate debt or through
government guaranteed Japanese Official Development Association loan from JICA.
The financial patterns of some of the Indian metros are as follows: -
1. Kolkata Metro
The initiative had to wait for 2 decades when in 1969 the Metropolitan
Transport Project was initiated. The master plan prepared by them in 1971
envisaged a network of 97.50 km consisting of three North-South corridors of
which three were selected for detailed planning. These three lines were
Dumdum – Tollygunge, Bidhannager – Ramrajatala and Dakshineswar –
Thakurpukur. Based on traffic studies, the Dumdum – Tollygunge corridor
was first selected for implementation and work started on 29th December,
1972. On 24th October 1984, the first stretch, a length of about 3.4 km
between Esplanade and Bhowanipur was completed, the first metro line in
India. Over the years, others stretches on the corridor were gradually
completed and some extensions were also made. This corridor was extended to
New Garia as late as 2010. The people of Kolkata, enjoyed benefits of a
modern metro system. In today carries about 5 lakh passengers a day.
2. Delhi Metro
rd
The Delhi Metro Rail Corporation Limited (DMRC) was registered on 3
May 1995 under the Companies Act, 1956 with equal equity participation of
the Government of the National Capital Territory of Delhi (GNCTD) and the
Central Government to implement the dream of construction and operation of
a world class Mass Rapid Transport System (MRTS). The DMRC opened
th
its first corridor between Shahdara and Tis Hazari on 25 December, 2002.
Subsequently, the first phase of construction worth 65 km of Metro lines was
finished two years and nine months ahead of schedule in 2005. Since then the
DMRC has also completed the construction of another 125 kilometers of
Metro corridors under the second phase in only four and a half years.
Presently, the Delhi Metro network consists of about 373 Km with 271
stations. The network has now crossed the boundaries of Delhi to reach
Noida and
Ghaziabad in Uttar Pradesh, Gurgaon, Faridabad, Bahadurgarh and
Ballabhgarh in Haryana. With the opening of the Majlis Park to Shiv Vihar
and Janakpuri West - Botanical Garden Sections, new age trains equipped with
the Unattended Train Operation (UTO) technology have been introduced.
These trains operate with the Communication Based Train Control (CBTC)
signaling technology which facilitate movement of trains in very short
frequencies. This network also includes the Noida - Greater Noida Aqua Line.
The Aqua Line has been constructed by DMRC on behalf of the Noida Metro
Rail Corporation and is also being operated by DMRC currently. In addition,
the 11.7 kilometre long Rapid Metro also connects with the Delhi Metro
network at Sikanderpur station of Yellow Line. The Rapid Metro provides
connectivity within the satellite city of Gurugram.
The Delhi Metro has been instrumental in ushering in a new era in the sphere
of mass urban transportation in India. The swanky and modern Metro system
introduced comfortable, air conditioned and eco-friendly services for the first
time in India and completely revolutionized the mass transportation scenario
not only in the National Capital Region but the entire country.
Having constructed a massive network of about 373 Km with 271 stations in
record time in Delhi, NCR, the DMRC today stands out as a shining example
of how a mammoth technically complex infrastructure project can be
completed before time and within budgeted cost by a Government agency.
3. Bangalore Metro
Bangalore Metro Rail Corporation Limited (BMRCL), a joint venture of
Government of India and Government of Karnataka is a Special Purpose
Vehicle entrusted with the responsibility of implementation of Bangalore
Metro Rail Project. Bangalore Metro, christened as "Namma Metro", not only
adds to the beauty of Bangalore skyline, but immensely adds to the comfort
level of travel. Besides this, Namma Metro is a major environment friendly
addition to the Bangalore City as it significantly contribute to the reduction of
carbon emissions. The project has an East-West corridor - 18.10 km long,
starting from Baiyappanahalli in the East and terminating at Mysore Road
terminal in the West and a 24.20 km North-South corridor commencing at
Nagasandra in the
North and terminating at Puttenahalli in the South. This is the First Metro rail
project in India commissioned with 750V DC Third Rail on Standard Guage.
4. Chennai Metro
The project envisages the creation of 2 initial corridors under the proposed
phase-1 of the Chennai Metro Rail Project.
The details of the two corridors are given below:
Corridor-1:
Washermenpet–Broadway (Prakasam Road)–Chennai Central Station–Rippon
Building–along Cooum River–Government Estate–Tarapore Towers–
Spencers–Gemini–Anna Salai–Saidapet–Guindy–Chennai Airport.
Corridor-2:
Chennai Central–along EVR Periyar Salai–Vepery–Kilpauk Medical College–
Aminjikarai–Shenoy Nagar–Annanagar East-Anna Nagar 2nd avenue–
Tirumangalam–Koyambedu-CMBT–along Inner Ring Road–Vadapalani–
Ashok Nagar–SIDCO–Alandur–St. Thomas Mount. The portions of Corridor-
1 with a length of 14.3 kms. from Washermanpet to Saidapet, and Corridor-2
with a length of 9.7 kms. from Chennai Central to Anna Nagar 2nd Avenue
will be underground and the remainder elevated. The alignment and stations
given above are tentative and subject to change during detailed design and
execution.
LINE 2
Line 2 of the Mumbai Metro is an under construction metro line in the city
of Mumbai connecting Dahisar in the northwest with Mandale in Mankhurd in
the east.
Construction on the first section of the line, called Metro 2A (between Dahisar
and D.N. Road), began in November 2016, and is expected to be completed in
2020. This section shall be 18.589 km (11.551 mi) long, and comprise 17 of
the 39 stations that form part of this route.
A Master Plan for Mumbai Metro was prepared in 2004 which proposed
implementation of metro corridors in three phases i.e. Phase 1: 2005‐2011, Phase II:
2011‐ 2016 and Phase III: 2016‐2021. MMRDA has carried out DPR studies for all
the three Phase I metro corridors during the period 2005‐2009 (Line 1: Versova ‐
Andheri
‐ Ghatkopar, Line 2: Mankhurd ‐ Bandra ‐ Charkop and Line III: Colaba ‐ Bandra -
Seepz). In 2010, MMRDA also carried out the DPRs of four lines of Phase II & III.
Among these, RITES carried out the DPR for BKC - Kanjur Marg (via Airport) with
extension from BKC to Mahim (Total Length - 23.5 km).
3.2: Phasing of Mumbai Metro Master Plan Line 3
Capita Peak
Length Phas Propose
l Cost Hour
Sr. of the e d Period
Corridor @ Peak Phasing
No. Corrido wise of
2003 Directio
r (km) lengt Impleme
prices n Flow
h n tation
(Rs in (PHPDT)
(km)
Crores
)
1 Versova –Andheri
15.0 1500 3142
– Ghatkopar 1
2 Colaba (Backbay)
– Mahim – 36.0 5085 4335 I 63.8 2005-2011
Charkop 6
3 Mahim – 12.8 1595 2802
Mankhurd 2
4 Charkop –
Dahisar 7.5 750 1909
4 II 19.9 2011-2016
(East)
5 Ghatkopar –
12.4 1540 3269
Mulund 8
6 BKC to
Kanjurmarg via 19.5 3225 2144
1
Airport
7 Andheri (East) –
18.0 1800 2550
Dahisar (East) III 62.8 2016-2021
4
8 Hutatma Chowk –
21.8 3455 1835
Ghatkopar 4
9 Sewri – 3.5 875 4446
Prabhadevi
Economic BenefitsMML-3 would be uniquely positioned to attract more business investments and
is also expected to result in employment generation during and after construction.
Chapter no 4:
Research Methodology
4.1 Research methodology
SPV may initiate action for appointment of General Consultants for project
management including preparation of tender documents. The proposed date of
commissioning of the section with suggested dates of important milestones is given in
Table 1.3.
Duration
Sr. Tasks Start Finish Date
No. (in weeks) Date
1 PREPARATION OF DPR 17.4 2.8.2011 30.11.2011
2 APPROVAL OF DPR & G.R. REVISION 15 1.12.2011 14.3.2012
3 LAND ACQUISITION AND CLEARANCES 52.4 15.9.2011 14.9.2012
4 PARALLEL ACTIVITIES 27 1.12.2011 6.6.2012
5 GOI Approval 52.4 15.9.2011 14.9.2012
6 APPOINTMENT OF G.C. 29 2.11.2011 22.5.2012
PACKAGING AND INVITATION OF BIDS
7 24 1.10.2012 15.3.2013
BY GENERAL CONSULTANT
CAPITAL COST ESTIMATES
The basic Project cost of the metro corridor at September 2011 prices is estimated at
Rs 149,701 Million. The cost of land is estimated at Rs.15,865 Million. Of the total
land cost, Rs 4,985 Million is cost of private land and the cost of government land is
estimated at Rs 10,880 Million. The total cost of project including land cost, is
estimated at Rs 165,566 Million. The Central and State taxes and duties (Customs,
Excise and VAT) amount to Rs 25,467 Million. Of the total taxes and duties, Rs
20,432 Million are central taxes (Customs and Excise duty) and Rs 5035 Million are
state taxes (Value Added Tax). The component towards Octroi and insurance works
out to be Rs. 2121 Million and Rs. 831 Million respectively. The details of the cost
components at September 2011 prices are given in Table 2.1
Table 2.1 Costs of Colaba – Bandra – Seepz Metro System (Sept. 2011 prices)
The cost estimate has been prepared covering civil, electrical, signaling and
telecommunications works, rolling stock, traffic integration facilities, security at
stations, environmental protection, rehabilitation, etc. at September, 2011 price level.
The rates are taken as per DPRs of DMRC Phase – III Corridors, which was at Jan’
2011 price level. These rates have been enhanced by 10% to arrive at Sept’ 2011 price
level and also due to difficult working conditions and different subsoil conditions of
Mumbai.
With escalation factor of 5% p.a. the Completion Cost of the project including land
and taxes is estimated to be Rs. 223,386 Million. For the purpose of financial analysis,
only the cost of private land, (being a cash payout) has been added to the project cost
as the government land is expected to be available on transfer basis. Further, JICA is
expected to part fund the project through soft loan. As per the policy decision taken
by Department of Economic Affairs, JICA will not fund the IDC and the same has
been added to project cost. The private land cost is not escalated since land acquisition
would be completed in the initial two years. It is proposed to start land acquisition and
construction work prior to June 2012 and commission the system by Mar-2017. Thus,
the completion cost including IDC with interest rate 1.4% considered for financial
analysis, works out to Rs 216,663 Million. The details of completion cost under
different scenarios are as per Table 2.2
The Operation & Maintenance costs can be divided into three major parts:
i. Staff costs
ii. Maintenance cost which include expenditure towards upkeep and maintenance
of the system and
iii. Energy costs
The total O&M cost in the year 2016-17 is estimated at Rs.4,407 Million. The total
O&M cost in the year 2024-25 is estimated at Rs 12,390 Million. The year-wise
O&M costs and additional investment are as indicated in Table 2.3
Addition / Grand
Year Staff Cost Total
Maintenance Energy Replaceme Total
Expenses Charges nt Cost
2016-2017 1,505.75 1,333.45 1567.8 4,407 4,407
2017-2018 1,641.27 1,400.12 1567.8 4,609 4,609
2018-2019 1,788.99 1,470.13 1645.8 4,905 4,905
2019-2020 1,949.99 1,543.64 1645.8 5,139 5,139
2020-2021 2,125.49 1,620.82 1729 5,475 5,475
2021-2022 2,316.79 1,701.86 1729 5,748 5,748
The total completion cost of the project including IDC and excluding govt. land works
out to Rs 216,663 Million. The funding for the same shall be as under:
c. Subordinate Debt: To pay back state and central taxes and duties amounting to
Rs 33,109 Million which is 15% of the total completion cost of the project,
interest free Subordinate Debt from GOI and GOM is considered. It includes
Rs 2471 Million Octroi which can be waived off by the City agencies as the
project is for the benefit of the City. The payment of this loan will be after the
payment of JICA loan.
d. Stake holder Contribution: The cost of stations falling in the areas belonging
to MIAL (Mumbai International Airport Authority & ASIDE (Assistance to
States for Infrastructure Development for Export Promotion) will be borne by
them. Total 5 stations fall in their area and cost of the stations amounting to Rs
14,653 Million (7% of the total project cost) is proposed to be contributed by
these agencies as stake holder contribution.
MMRC may also consider asking the stakeholders to pay for additional corridor length
for providing connectivity and additional rolling stock for carrying these passengers.
MMRC may however, consider making some design modifications to accommodate
the special requirements of the stakeholders.
Figure 4.1 gives the funding pattern of cost of Line III of Mumbai MRTS and the Table
4.1 gives the year wise funds requirement from different sources.
Table 4.1 Financing of Project Completion Costs Including IDC
Rs. Million
Year JICA Debt Sub Equity Stake Holder Total
Debt Contribution
2012-2013 9431 2984 7467 1313 21195
2013-2014 19805 6266 13072 2756 41900
2014-2015 31194 9869 16864 4341 62268
2015-2016 32753 10363 18123 4558 65798
2016-2017 11464 3627 7352 1595 24038
2017-2018 1465 1465
TOTAL 104647 33109 64343 14563 216663
% Share 48 15 30 7 100
JICA Debt EquitySub DebtStakeholder Conribution
7%
15%
48%
30%
Fig. 4.1: The Funding Pattern of Completion Cost of Line III of Mumbai MRTS
RIDERSHIP ESTIMATION
In the year 2017 the ridership on the proposed Colaba- Bandra- Seepz metro system
has been estimated at 10.38 lakh passenger trips per day. The ridership figures for key
horizon years are given in Table 5.1.
Equity by Centre
Equity by State
Sub Debt by Central Govt.
JICA loan
Temporary Land
Permanent Land Required
S Required
r.
Particulars
N Govt. /
o. Govt. /
Pvt Pvt Semi
Semi Govt.
Govt.
The Financial appraisal of Colaba – Bandra – SEEPZ MRT Corridor in Mumbai has been
carried out within the broad framework of Social Cost –Benefit Analysis Technique. It is
based on the incremental costs and benefits and involves comparison of project costs and
benefits in economic terms under the “with” and “without” project scenario. In the
analysis, the cost and benefit streams arising under the above project scenarios have been
estimated in terms of market prices and economic values have been computed by
converting the former using appropriate shadow prices. This has been done to iron out
distortions due to externalizes and anomalies arising in real world pricing systems. The
annual streams of project costs and benefit have been compared over the analysis period
of 34 years to estimate the net cost/ benefit and to calculate the economic and financial
viability of the project in terms of FIRR (Financial Internal Rate of Return).
Project Funding
The total completion cost of the project including IDC and excluding Government land works
out to Rs 216663 Million. The funding for the same shall be as under.
MMRC
JICA LOAN
GOI & GOM
SUBORDINATE DEBT
SHAREHOLDERS CONTRIBUTION
2. JICA funding of 48% of the total completion cost including land and taxes and amounts
to Rs 104647 Million loan.
3. Pay back state and central taxes and duties amounting to Rs 33109 Million which is
15% of the total completion cost of the project, interest free Subordinate Debt from
Government of India and Government of Maharashtra is considered.
4. 5 stations fall in the area of Mumbai international Airport Authority & Assistance to
State for infrastructure Development for export promotion and cost of the stations
amounting to Rs 14665 Million (7% of the total project cost) is proposed to be
contributed by these agencies as stake holder contribution.
Completion Cost
With Price escalation factor of 5% p.a the completion Cost of the project including land
and taxes is estimated to be Rs 223386 Million.
For the Purpose of financial analysis only the cost of private land (being a cash pay-
out) has been added to the project cost as the government land is expected to be available
on transfer basis.
It is proposed to start land acquisition and construction work prior to June 2012 and
commission the system by March 2017. Thus the considered cost including IDC with
interest rate 1.4% considered for the financial analysis, works out to Rs 216663 Million.
The year wise requirement of funds under different scenarios has been given in the Table.
The cost of acquisition of private land is divided into two initial years during which it is expected
that the land acquisition work would be over and related payments would be released.
Additional Investments: The total additional investment cost of Rs 12390 Million will be
required in the years 2024 – 25 and Rs 13032 Million in 2031.
The additional cost in the years 2031 includes the cost of providing stabling facilities.
These costs have been brought to the current price level by using a factor of 5% pa.
Operation Maintenance Cost: The operation & Maintenance costs can be divided into three
major parts.
Staff Cost
Maintenance cost which includes maintenance towards upkeep and maintenance of the
system
Energy cost
The total operation & maintenance cost in the years 2016 – 17 is estimated at Rs 4407 Million.
The total operation & maintenance cost in the years 2024 – 25 is estimated at Rs 12390 Million.
Conclusion
However the funding play an important role in the project and it also states
about the company interested for investment and which improves the
infrastructure of Maharashtra and the recoverable revenue on the
investment.
With above funding pattern, the project will generate positive cash flows
during the analysis period of 44 years. But once the payment of loan starts
the project will have negative cash flows for 11 years and the project will
not able to meets its loan obligations.
However, after these 11 years, the project will have a positive cash flows
except two years when replacement of the equipment’s is required. During
the when negative cash flow period, the loan liability of the project can be
met by soft loans from MMRDA / MMRC which will be adjusted from
future surplus revenues. Thus, the project has potential to service its debt.
BIBLIOGRAPHY
https://www.mmrcl.com/en
https://www.mmrcl.com/sites/default/files/dp
r-metro-line-III.pdf
https://chennaimetrorail.org/cmrl-profile/
https://en.wikipedia.org/wiki/Line_1_(Mu
mbai_Metro)
https://en.wikipedia.org/wiki/Line_2_(Mu
mbai_Metro) http://english.bmrc.co.in/
http://www.kmrc.in/
http://www.delhimetrorail.com/