You are on page 1of 6

CATEGORY MKT SKU GRAMMAGE CON SCHEME MRP

BI MARIE LIGHT 200+100=300 50% 30


BI MARIE LIGHT 70+24=94 34% 10
BI MARIE LIGHT 40+10=50 25% 5
BI BOUNCE CREAM 34+7=41 20% 5
BI BOUNCE CREAM 82gm 10
BI BOUNCE CAKE 17gm 5
BI DARK FANTACY CHOCOFILLS 20gm 10
BI DARK FANTACY CHOCOFILLS 75gm 30
BI SF MOMS MAGIC RICH BUTTER 200+50=250 25% 30
BI SF MOMS MAGIC CASHEW & ALMOND 150gm 30
BI SF MOMS MAGIC RICH BUTTER 60+15=75 25% 10
BI SF MOMS MAGIC CASHEW & ALMOND 60.8 10
BI SF MOMS MAGIC RICH BUTTER 27+17=44 62% 5
BI SF MOMS MAGIC CASHEW & ALMOND 33gm 5
BI YUMFILLS 138(23gm) 60
BI YUMFILLS 414(23gm) 180
BI DREAM CREAM 120gm 20
BI NICE 75gm 10
RETAIL
CFC CONFIG PTR MARGIN(%) 1 CFC SCHEME 3 CFC
16pcs 26.99 11 406.4 1pc FREE 406.4
30pcs 9 11 269.87 2pcs FREE 269.87
120pcs 4.5 11 498.18 10pcs FREE 495.61
144pcs 4.58 9 604.83 13pcs FREE 604.83
72pcs 9.16 9
240pcs 4.5 11 1079.46 1079.46
200pcs 8.76 14 1752.12 1752.12
64pcs 26.28 14 1682.06 1682.06
27.37 10 862.63 1.50% 862.63
32pcs
27.37 10 862.67
9.12 10 647
72pcs
9.12 10 647 647
4.56 10 646.97 646.97
144pcs
4.56 10 646.96 646.96
20box 52.56 14
8box 157.69 14
48pc #DIV/0!
#DIV/0!
RETAIL
SCHEME 5 CFC SCHEME 10 CFC SCHEME 1 CFC
3pcs FREE 406.4 5pcs FREE 406.4 10pcs FREE 406.4
8pcs FREE 269.87 13pcs FREE 269.87 27pcs FREE 264.47
32pc FREE 495.04 54pcs FREE 494.75 109pcs FREE 488.21
39pcs FREE 604.83 65pcs FREE 604.84 130pcs FREE 592.73
596.53
1079.46 1079.46 1014.7
1752.12 1752.12 1647
1682.06 1682.06 1648.42
1.50% 862.63 1.50% 862.63 1.50% 875.77
875.81
656.85
647 647 656.85
646.97 646.97 593.39
646.96 646.96 646.98
SWD
SCHEME 3 CFC SCHEME 5 CFC SCHEME 10 CFC SCHEME
1pc FREE 406.4 3pcs FREE 398.27 5pcs FREE 392.17 10pcs FREE
2pc FREE 264.47 8pc FREE 264.47 13pc FREE 264.47 27pc FREE
10pcs FREE 485.72 32pc FREE 485.13 54pcs FREE 484.86 109pcs FREE
13pcs FREE 592.72 39pcs FREE 580.64 65pcs FREE 580.64 130pcs FREE
6pcs FREE
6% 1014.7 6% 1014.7 6% 1014.7 6%
6% 1647 6% 1647 6% 1647 6%
2% 1648.42 2% 1648.42 2% 1648.42 2%
2pcs FREE 867.01 6pcS FREE 816 10pcs FREE 813.61 21pcs FREE
2pcs FREE
4pcs FREE
4pcs FREE 610.7 14pcs FREE 609.64 24pcs
13pcs FREE 593.39 39pcs FREE 587.37 65pcs FREE 587.36 130pcs FREE
13pcs FREE 646.98 39pcs FREE 640.42 65pcs FREE 640.42 130pcs FREE
CONV
1 CFC SCHEME 3 CFC SCHEME 5 CFC
406.4 1pc FREE 406.4 3pcs FREE 398.27
264.47 2pc FREE 264.47 8pc FREE 264.47
488.21 10pcs FREE 485.72 32pc FREE 485.13
592.73 13pcs FREE 592.72 39pcs FREE 580.64

1057.88 2% 1036.29 4% 1036.29


1717.08 2% 1717.08 2% 1717.08
1648.42 2% 1648.42 2% 1648.42
875.77 867.01 867.01
875.81 2pcs FREE
656.85 4pcs FREE
656.85 4pcs FREE 610.7 14pcs FREE 609.64
593.39 13pcs FREE 593.39 39pcs FREE 587.37
646.98 13pcs FREE 646.98 39pcs FREE 640.42
SCHEME 10 CFC SCHEME
5pcs FREE 392.17 10pcs FREE
13pc FREE 264.47 27pc FREE
54pcs FREE 484.86 109pcs FREE
65pcs FREE 580.64 130pcs FREE

4% 1036.29 4%
2% 1717.08 2%
2% 1648.42 2%
867.01

24pcs
65pcs FREE 587.36 130pcs FREE
65pcs FREE 640.42 130pcs FREE

You might also like