You are on page 1of 4

Absolute Reference Excel Template

Prepared by Dheeraj Vaidya, CFA, FRM


dheeraj@wallstreetmojo.com

visit - www.wallstreetmojo.com
USD to INR 72.5

Type Amt in USD Amt in INR


Single Occupancy $ 12,500 ₹ 906,250
Double Occupancy $ 15,700 ₹ 1,138,250
Triple Occupancy $ 3,500 ₹ 253,750
Sales ManagMonth Sales Sales Manager Jan Feb Mar
John Jan 56,928 John 56,928 24,994 18,305
Shub Jan 17,106 Shub 52,059 33,955 31,152
Kavish Feb 19,190 Kavish 32,197 34,354 -
Raj Jan 54,732 Raj 54,732 - 95,861
Sanju Feb 29,965 Sanju - 29,965 78,716
John Feb 24,994
Shub Feb 33,955
Kavish Feb 15,164
Raj Mar 53,728
Sanju Mar 33,922
John Mar 18,305
Shub Mar 31,152
Kavish Jan 32,197
Raj Mar 42,133
Sanju Mar 44,794
Shub Jan 34,953
Commission
Product Units Sold Unit Price Sales Amt 5% 7% 10%
Product -1 1,826 22 40,172 2,008.60 2,812 4,017
Product -2 4,956 22 109,032 5,452 7,632 10,903
Product -3 4,585 19 87,115 4,356 6,098 8,712
Product -4 2,984 16 47,744 2,387 3,342 4,774

Product -5 6,139 23 141,197 7,060 9,884 14,120


Product -6 2,354 24 56,496 2,825 3,955 5,650
Product -7 5,526 16 88,416 4,421 6,189 8,842
Product -8 664 16 10,624 531 744 1,062
Product -9 662 20 13,240 662 927 1,324
Product -10 908 16 14,528 726 1,017 1,453

You might also like