Professional Documents
Culture Documents
REPORT
WHAT'S
INSIDE
FINANCIAL STATEMENTS
2 Financial Highlights
3 Simplified Group Balance Sheet
4 Five-Year Group Financial Summary
6 Summary of Five-Year Group Growth
8 Segmental Analysis
9 Statement of Responsibility by Directors
10 Financial Statements
277 Pillar 3 Disclosure
RATIONALE
Public Bank stood tall for the past 52 years, drawing our
strength from stability in leadership, financial management,
business acumen, professionalism and service excellence.
CORPORATE
MISSION
To sustain the position of
being the most efficient,
profitable and respected
premier financial institution
in Malaysia.
CORPORATE PHILOSOPHY
Public Bank Cares…
…With Integrity
FINANCIAL
HIGHLIGHTS
Group Bank
PROFITABILITY (RM’MILLION)
Operating revenue 22,042 20,858 15,994 15,669
Operating profit 7,270 7,319 5,754 6,366
Profit before tax expense and zakat 7,101 7,118 5,644 6,296
Net profit attributable to equity holders of the Bank 5,591 5,470 4,551 5,061
1
Based on average equity attributable to equity holders of the Bank, adjusted for dividend declared subsequent to year end.
THE WAY FORWARD 3
SIMPLIFIED GROUP
BALANCE SHEET
ASSETS LIABILITIES & EQUITY
2018 2018
80.8%
75.1%
2017 2017
80.7%
76.7%
Cash and balances with Portfolio of financial Deposits from customers Deposits from banks
banks and reverse investments
repurchase agreements Bills and acceptances Debt securities issued
Statutory deposits with payable and other and other borrowed
Loans, advances and Central Banks liabilities funds
financing
Share capital Reserves
Other assets (including
intangible assets) Non-controlling interests
4 2018 ANNUAL REPORT PUBLIC BANK BERHAD
FIVE-YEAR GROUP
FINANCIAL SUMMARY
Valuation
Dividend yield (%) 2.8 2.9 2.9 3.0 3.0
Dividend payout ratio (%) 47.9 43.1 43.0 42.7 46.1
Price to earnings multiple (times) 17.2 14.7 14.6 14.1 14.8
Price to book multiple (times) 2.3 2.1 2.2 2.3 2.5
1
The Bank’s share premium account was transferred to form part of the Bank’s share capital pursuant to the Companies Act 2016 which came into force
on 31 January 2017.
THE WAY FORWARD 5
PRODUCTIVITY RATIOS
Number of employees 18,721 18,553 18,651 18,373 18,198
Gross loans per employee (RM’000) 16,949 16,410 15,761 14,883 13,465
Deposits per employee (RM’000) 18,117 17,208 16,620 16,391 15,196
Profit before tax per employee (RM’000) 379 384 351 353 320
1
Based on equity attributable to equity holders of the Bank, adjusted for dividend declared subsequent to year end.
#
Average equity is adjusted with weighted average of net proceeds from rights issue.
6 2018 ANNUAL REPORT PUBLIC BANK BERHAD
SUMMARY OF
FIVE-YEAR GROUP GROWTH
5,062.2
5,206.9
5,470.0
144.4
123.7
131.1
134.8
141.7
14.8
19.9
17.8
16.5
15.8
2014 2015 2016 2017 2018 2014 2015 2016 2017 2018 2014 2015 2016 2017 2018
Sen RM RM’Billion
96.12
24.76
71.04
71.90
76.56
80.67
18.30
18.52
19.72
20.78
69.0
54.0
56.0
58.0
61.0
2014 2015 2016 2017 2018 2014 2015 2016 2017 2018 2014 2015 2016 2017 2018
339.16
276.54
301.16
309.97
319.26
419.69
317.30
345.72
363.76
380.05
395.28
245.04
273.45
293.96
304.45
2014 2015 2016 2017 2018 2014 2015 2016 2017 2018 2014 2015 2016 2017 2018
GROSS IMPAIRED LOANS RATIO LOAN LOSS COVERAGE* TOTAL CAPITAL RATIO
258.6
248.5
256.5
16.8
16.4
15.9
16.0
16.5
0.5
0.6
0.5
0.5
0.5
2014 2015 2016 2017 2018 2014 2015 2016 2017 2018 2014 2015 2016 2017 2018
SEGMENTAL
ANALYSIS
OPERATING REVENUE PROFIT BEFORE TAX TOTAL ASSETS
Hong Kong SAR 4.9 5.3 Hong Kong SAR 4.5 4.8 Hong Kong SAR 4.9 5.0
Cambodia 1.9 2.1 Cambodia 4.2 3.6 Cambodia 2.2 1.9
Other countries 1.3 1.3 Other countries 1.0 1.3 Other countries 1.0 1.0
Total overseas 8.1 8.7 Total overseas 9.7 9.7 Total overseas 8.1 7.9
Total 100.0 100.0 Total 100.0 100.0 Total 100.0 100.0
THE WAY FORWARD 9
STATEMENT OF RESPONSIBILITY
BY DIRECTORS
In respect of the preparation of the annual audited financial statements
The Directors are responsible for ensuring that the annual audited financial statements of the Group and of the Bank are drawn up in
accordance with Malaysian Financial Reporting Standards, International Financial Reporting Standards, the requirements of the
Companies Act 2016 in Malaysia, Bank Negara Malaysia’s Guidelines and the Listing Requirements of Bursa Malaysia Securities Berhad.
The Directors are also responsible for ensuring that the annual audited financial statements of the Group and of the Bank are prepared
with reasonable accuracy from the accounting records of the Group and of the Bank so as to give a true and fair view of the financial
position of the Group and of the Bank as of 31 December 2018 and of their financial performance and cash flows for the year then
ended.
The Directors also have a general responsibility to take reasonable steps to safeguard the assets of the Group and of the Bank to
prevent and detect fraud and other irregularities.
10 2018 ANNUAL REPORT PUBLIC BANK BERHAD
FINANCIAL
STATEMENTS
11 Directors’ Report 126 27. Debt Securities Issued and Other Borrowed
19 Statement by Directors Funds
20 Independent Auditors’ Report 138 29. Provision for Tax Expense and Zakat
106 15. Statutory Deposits with Central Banks 232 51. Operating Leases
107 16. Deferred Tax 233 52. Capital and Other Commitments
117 21. Property and Equipment 247 57. Changes in Accounting Policies
126 25. Bills and Acceptances Payable 257 61. Islamic Banking Business
DIRECTORS’
REPORT
For the financial year ended 31 December 2018
The Directors have pleasure in presenting to the members their report together with the audited financial statements of the Group
and of the Bank for the year ended 31 December 2018.
PRINCIPAL ACTIVITIES
The Bank is principally engaged in all aspects of commercial banking and the provision of related financial services.
The principal activities of the subsidiary and associated companies are as disclosed in Notes 18 and 19 to the financial statements
respectively.
There have been no significant changes to these principal activities during the financial year.
FINANCIAL RESULTS
Group Bank
RM’000 RM’000
Attributable to:
Equity holders of the Bank 5,590,611 4,551,065
Non-controlling interests 74,301 –
DIVIDENDS
The amount of dividends paid by the Bank since 31 December 2017 were as follows:
RM’000
2,555,192
Subsequent to the financial year end, on 20 February 2019 the Directors declared a second interim dividend of 37.0 sen, with the
total amounting to approximately RM1,436,391,188 in respect of the current financial year. This is computed based on the issued and
paid-up capital as at 31 December 2018 of 3,882,138,347 ordinary shares, to be paid and distributed to shareholders whose names
appear in the Record of Depositors at the close of business on 7 March 2019. The financial statements for the current financial year
do not reflect these dividends. Upon declaration, this dividend payment will be accounted for in equity as an appropriation of retained
earnings during the financial year ending 31 December 2019.
The Directors do not propose any final dividend for the financial year ended 31 December 2018.
12 2018 ANNUAL REPORT PUBLIC BANK BERHAD
DIRECTORS’
REPORT
For the financial year ended 31 December 2018
During the year, the Group and the Bank made various issuances and redemptions of debt securities, as disclosed in Note 27 to the
financial statements.
SHARE BUY-BACK
The Bank did not make any purchase of its own shares and none of the treasury shares held were cancelled during the year.
During the year, the Bank disposed its entire remaining treasury shares of 20,644,304 Public Bank shares for a total consideration of
RM474,457,000 (after deducting transaction costs) in the open market at an average price of RM23.03 per share. Further information
is as disclosed in Note 31 to the financial statements.
At the date of this report, the Directors are not aware of any circumstances which would render the amount written off for bad debts
and financing, or the amount of the allowance for doubtful debts and financing in the financial statements of the Group and of the
Bank, inadequate to any substantial extent.
CURRENT ASSETS
Before the statements of profit or loss and statements of financial position of the Group and of the Bank were made, the Directors
took reasonable steps to ensure that current assets, other than debts and financing, which were unlikely to be realised in the ordinary
course of business at their values as shown in the accounting records of the Group and of the Bank have been written down to an
amount which they might be expected to realise.
At the date of this report, the Directors are not aware of any circumstances which would render the values attributed to the current
assets in the financial statements of the Group and of the Bank misleading.
VALUATION METHODS
At the date of this report, the Directors are not aware of any circumstances which have arisen which would render adherence to the
existing methods of valuation of assets and liabilities in the financial statements of the Group and of the Bank misleading or
inappropriate.
THE WAY FORWARD 13
(a) any charge on the assets of the Group or of the Bank which has arisen since the end of the financial year which secures the
liabilities of any other person; or
(b) any contingent liability in respect of the Group or of the Bank that has arisen since the end of the financial year other than those
incurred in the ordinary course of business of the Group and of the Bank.
No contingent liability or other liability of the Group and of the Bank has become enforceable, or is likely to become enforceable,
within the period of twelve months after the end of the financial year which, in the opinion of the Directors, will or may substantially
affect the ability of the Group or of the Bank to meet their obligations as and when they fall due.
CHANGE OF CIRCUMSTANCES
At the date of this report, the Directors are not aware of any circumstances, not otherwise dealt with in this report or the financial
statements of the Group and of the Bank, which would render any amount stated in the financial statements misleading.
There has not arisen in the interval between the end of the financial year and the date of this report any item, transaction or event
of a material and unusual nature likely, in the opinion of the Directors, to affect substantially the results of the operations of the
Group and of the Bank for the current financial year in which this report is made.
SUBSEQUENT EVENTS
There were no material events subsequent to the reporting date that require disclosure or adjustments to the financial statements.
INDEMNIFICATION OF DIRECTORS
The Bank maintained on a group basis, a Directors’ and Officers’ Liability Insurance up to an aggregate limit of RM360,000,000 (2017:
RM340,000,000) against any legal liability incurred by the Directors and officers in the discharge of their duties while holding office
for the Bank or for its subsidiary companies. The Directors and officers shall not be indemnified by such insurance for any deliberate
negligence, fraud, intentional breach of law or breach of trust proven against them. The amount of insurance premium paid for the
Directors and officers for the current financial year was RM7,295,000 (2017: RM7,295,000).
14 2018 ANNUAL REPORT PUBLIC BANK BERHAD
DIRECTORS’
REPORT
For the financial year ended 31 December 2018
The names of the directors of the Bank’s subsidiary companies who served on the respective board of the subsidiary companies since
the beginning of the financial year to the date of this report are disclosed in the Appendix to the financial statements.
In accordance with Article 109 of the Bank’s Articles of Association (Constitution), Lee Chin Guan and Dato’ Mohd Hanif bin Sher
Mohamed retire at the forthcoming Annual General Meeting and, being eligible, offer themselves for re-election.
In accordance with Article 111 of the Bank’s Articles of Association (Constitution), Tan Sri Dato’ Sri Tay Ah Lek and Lai Wai Keen retire
by rotation at the forthcoming Annual General Meeting and, being eligible, offer themselves for re-election.
DIRECTORS’ INTERESTS
According to the Register of Directors’ Shareholdings, the interests of the Directors in office at the end of the financial year in shares
of the Bank and in shares of its subsidiary company during the financial year were as follows:
Tan Sri Dato’ Sri Dr. Teh Hong Piow 24,711,282 – – 24,711,282
Tan Sri Dato’ Sri Tay Ah Lek 4,888,845 – – 4,888,845
Lee Chin Guan (appointed on 27 December 2018) 200,030 – – 200,030
Balance at Balance at
Deemed interests: 1.1.2018 Acquired Disposed 31.12.2018
Tan Sri Dato’ Sri Dr. Teh Hong Piow 884,194,971 – – 884,194,971
Tan Sri Dato’ Sri Tay Ah Lek 1,389,745 – – 1,389,745
Lai Wan 18,654 – – 18,654
Cheah Kim Ling 12,392 – (2,000) 10,392
THE WAY FORWARD 15
Balance at Balance at
Direct interests: 1.1.2018 Acquired Disposed 31.12.2018
Other than as disclosed above, none of the Directors in office at the end of the financial year had any interest in shares in the Bank
or its related corporations during the financial year.
Tan Sri Dato’ Sri Dr. Teh Hong Piow, by virtue of his total direct and deemed interests of 908,906,253 shares in the Bank, and pursuant
to Section 8(4)(c) of the Companies Act 2016, is deemed interested in the shares in all of the Bank’s subsidiary and associated
companies to the extent that the Bank has interests.
DIRECTORS’ BENEFITS
During and at the end of the financial year, no arrangements subsisted to which the Bank or its subsidiary companies is a party with
the object of enabling Directors of the Bank to acquire benefits by means of the acquisition of shares in or debentures of the Bank
or any other body corporate.
Since the end of the previous financial year, no Director of the Bank has received or become entitled to receive any benefit (other than
benefits included in the aggregate amount of emoluments received or due and receivable by the Directors or the fixed salary of a full
time employee of the Bank as disclosed in Note 40 to the financial statements) by reason of a contract made by the Bank or a related
corporation with the Director or with a firm of which he is a member, or with a company in which he has substantial financial interest
except for those transactions arising in the ordinary course of business as disclosed in Note 46(a) to the financial statements.
The members of the Nomination and Remuneration Committee comprising Non-Executive Directors of the Bank are:
DIRECTORS’
REPORT
For the financial year ended 31 December 2018
Intense competition in the banking sector have resulted in competitive interest rates for loans and deposits, thus, leading to
compression on net interest margins. In line with the Government’s initiative to unlock the full potential of digital economy, banks in
Malaysia have elevated efforts to improve digital and technological capabilities.
In 2018, the Public Bank Group achieved satisfactory performance, underpinned by continued loans and deposits growth as well as
healthy asset quality. The Group remained focused on lending to the retail sector, with emphasis on residential mortgages, hire
purchase of passenger vehicles as well as lending to small and medium enterprises (“SMEs”).
The Public Bank Group maintained its market leadership in the lending for residential property and commercial property segments with
market shares of 19.8% and 35.2% respectively.
For its deposit-taking business, the Public Bank Group mobilised deposits through the introduction of a new deposit product as well
as promotional initiatives and tactical campaigns. In January 2018, the Group launched the Premier ACE Account, which is a hybrid
account that offers interest on account balances as provided by Savings Account with a cheque book facility, especially designed for
Red Carpet Banking customers. In 2018, the Group’s fixed deposits and savings deposits increased by 5.5% and 4.3% respectively,
while demand deposits registered an increase of 5.1%.
The Public Bank Group continued to emphasise on expanding its fee-based business, such as unit trust management business,
bancassurance and transactional banking services. In the Group’s unit trust management business, Public Mutual, which is Public Bank’s
wholly-owned subsidiary, maintained market leadership position with an overall retail market share of 37.2% in the private unit trust
business in Malaysia. In the bancassurance business, the Group’s partnership with AIA Berhad continued to yield favourable results
with continued growth in annualised new premiums.
The Public Bank Group’s asset quality remained superior, underpinned by the Group’s prudent credit appraisal and approval processes
as well as stringent credit standards. Gross impaired loans ratio remained low at 0.5% as at the end of 2018. The Group maintained
a more prudent loan loss coverage ratio of 126.0% (excluding regulatory reserve) as at the end of 2018, compared to the banking
industry’s ratio of 97.9%.
The Public Bank Group remained the most cost-efficient bank in Malaysia with cost-to-income ratio at 33.0% in 2018, which was well
below the banking industry’s average of 44.8%.
The Public Bank Group further expanded its branch network during the year. As at the end of 2018, the Group has a total of 265
branches across Malaysia, with more than 2,100 self-service terminals and a large team of skilled employees to engage and serve
customers. Apart from its traditional banking services, the Group has also enhanced its digital capabilities to serve its customers better.
The Bank’s digital channels, including the PBe internet banking and PB engage mobile banking application are flagship touch points to
spearhead the Bank’s digital transformation. During the year, the Group’s PBe and PB engage registered strong growth in both the
numbers of newly registered users and active users.
THE WAY FORWARD 17
On the demand side, stable employment outlook, implementation of higher minimum wages and accommodative financing condition
will remain supportive of private consumption. Investments are projected to expand with capital outlays especially for digitalisation,
in tandem with the National Policy on Industry 4.0. Public sector spending, however, is expected to weigh on growth as the government
embarks on expenditure reprioritisation and fiscal recalibration.
On the supply side, growth is expected to be driven mainly by the services and manufacturing sectors. The services sector will be
supported by tourism, information and communication technology, transport and finance subsectors. Manufacturing sector is expected
to be driven by continued demand for electrical and electronics products. Growth in the construction sector will be partly supported
by the development of affordable housing, but dampened by the review of several mega projects. However, the production recovery
in agriculture and mining sectors could be offset by the lacklustre global demand and weak commodity prices.
Monetary policy will remain accommodative and supportive of economic growth in a stable price environment. The domestic financial
sector will continue to be supported by strong capital and liquidity buffers.
Nevertheless, downside risks remain amid expectations of moderate global growth, volatility in global financial markets and monetary
policy normalisation in the advanced economies.
The Public Bank Group will continue to pursue its long-term strategy of organic growth, focusing on its core retail banking and
financing business. In the lending business, the Group remains focused on home mortgages, hire purchase financing for passenger
vehicles and retail commercial loans for the SMEs. The Group will sustain financing in the residential property segment, focusing on
home mortgages for owner occupation and the broader base mass market segment. Several measures announced by the government
in Budget 2019 would further encourage property ownership, especially for first time home buyers.
The Public Bank Group will continue to focus on lending to the SMEs by delivering products and services that meet the needs of
businesses. The SME sector is expected to benefit from supportive measures and incentives announced in Budget 2019 to invigorate
investment, trade and industry.
18 2018 ANNUAL REPORT PUBLIC BANK BERHAD
DIRECTORS’
REPORT
For the financial year ended 31 December 2018
The Public Bank Group will continue to broaden its income sources from the non-interest income segments of unit trust business,
bancassurance, credit cards, foreign exchange-related transactions and transaction banking services, while pursuing cross-selling
initiatives.
Public Bank Group will also continue to improve its digital capabilities by enhancing digital features and user interfaces to further
improve customers’ experience. In embracing digitalisation, the Group has formulated a Digital Roadmap that outlines its plans, taking
into account digital trends and outlook, which encompasses the Group’s FinTech strategy, customer demand, FinTech solutions and
associated risks.
The Public Bank Group remains committed to grow its overseas operations and will continue to pursue an organic growth strategy to
further expand its regional presence.
To remain relevant and achieve long term sustainability, the Public Bank Group will continue to focus on improving its delivery
standards and infrastructure, particularly its technological infrastructure. In its continuous pursuit to deliver best-in-class customer
service, the Group will continue to leverage on digital technology and innovation to design experience that will make banking simpler
and more seamless across multi delivery channels and touchpoints.
AUDITORS
The retiring auditors, Messrs. Ernst & Young, have indicated their willingness to accept re-appointment.
Signed on behalf of the Board of Directors in accordance with a resolution of the Directors:
Kuala Lumpur
Date: 20 February 2019
THE WAY FORWARD 19
STATEMENT
BY DIRECTORS
We, TAN SRI DATO’ SRI DR. TEH HONG PIOW and TAN SRI DATO’ SRI TAY AH LEK, being two of the Directors of PUBLIC BANK
BERHAD, do hereby state that, in the opinion of the Directors, the financial statements set out on pages 25 to 274 are properly drawn
up in accordance with Malaysian Financial Reporting Standards, International Financial Reporting Standards and the requirements of
the Companies Act 2016 in Malaysia so as to give a true and fair view of the financial position of the Group and of the Bank as at
31 December 2018 and of their financial performance and cash flows for the year then ended.
Signed on behalf of the Board of Directors in accordance with a resolution of the Directors:
TAN SRI DATO’ SRI DR. TEH HONG PIOW TAN SRI DATO’ SRI TAY AH LEK
Director Director
Kuala Lumpur
Date: 20 February 2019
STATUTORY
DECLARATION
I, YIK SOOK LING, being the officer primarily responsible for the financial management of PUBLIC BANK BERHAD, do solemnly and
sincerely declare that the financial statements set out on pages 25 to 274, are to the best of my knowledge and belief, correct and I
make this solemn declaration conscientiously believing the same to be true, and by virtue of the provisions of the Statutory
Declarations Act, 1960.
BEFORE ME:
INDEPENDENT
AUDITORS’ REPORT
to the members of Public Bank Berhad (Incorporated in Malaysia)
In our opinion, the accompanying financial statements give a true and fair view of the financial position of the Group and of the Bank
as at 31 December 2018, and of their financial performance and their cash flows for the financial year then ended in accordance with
Malaysian Financial Reporting Standards, International Financial Reporting Standards and the requirements of the Companies Act 2016
in Malaysia.
We have fulfilled the responsibilities described in the Auditors’ responsibilities for the audit of the financial statements section of our
report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to
our assessment of the risks of material misstatement of the financial statements of the Group and of the Bank. The results of our
audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the
accompanying financial statements.
THE WAY FORWARD 21
INDEPENDENT
AUDITORS’ REPORT
to the members of Public Bank Berhad (Incorporated in Malaysia)
INFORMATION OTHER THAN THE FINANCIAL STATEMENTS AND AUDITORS’ REPORT THEREON
The directors of the Bank are responsible for the other information. The other information comprises the information included in the
annual report, but does not include the financial statements of the Group and of the Bank and our auditors’ report thereon.
Our opinion on the financial statements of the Group and of the Bank does not cover the other information and we do not express
any form of assurance conclusion thereon.
In connection with our audit of the financial statements of the Group and of the Bank, our responsibility is to read the other
information and, in doing so, consider whether the other information is materially inconsistent with the financial statements of the
Group and of the Bank or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required
to report that fact. We have nothing to report in this regard.
In preparing the financial statements of the Group and of the Bank, the directors are responsible for assessing the Group’s and the
Bank’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern
basis of accounting unless the directors either intend to liquidate the Group or the Bank or to cease operations, or have no realistic
alternative but to do so.
As part of an audit in accordance with approved standards on auditing in Malaysia and International Standards on Auditing, we
exercise professional judgment and maintain professional skepticism throughout the audit. We also:
– Identify and assess the risks of material misstatement of the financial statements of the Group and of the Bank, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and
appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher
than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override
of internal control.
– Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s and of the Bank’s internal
control.
24 2018 ANNUAL REPORT PUBLIC BANK BERHAD
INDEPENDENT
AUDITORS’ REPORT
to the members of Public Bank Berhad (Incorporated in Malaysia)
– Conclude on the appropriateness of directors’ use of the going concern basis of accounting, and based on the audit evidence
obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s and
the Bank’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw
attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to
modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However,
future events or conditions may cause the Group or the Bank to cease to continue as a going concern.
– Evaluate the overall presentation, structure and content of the financial statements of the Group and of the Bank, including the
disclosures, and whether the financial statements of the Group and of the Bank represent the underlying transactions and events
in a manner that achieves fair presentation.
– Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the
Group to express an opinion on the financial statements of the Group. We are responsible for the direction, supervision and
performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit
findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and
to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and
where applicable, related safeguards.
From the matters communicated with the directors, we determine those matters that were of most significance in the audit of the
financial statements of the Group and of the Bank for the current financial year and are therefore the key audit matters. We describe
these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare
circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so
would reasonably be expected to outweigh the public interest benefits of such communication.
OTHER MATTERS
This report is made solely to the members of the Bank, as a body, in accordance with Section 266 of the Companies Act 2016 in
Malaysia and for no other purpose. We do not assume responsibility to any other person for the content of this report.
STATEMENTS OF
FINANCIAL POSITION As at 31 December 2018
Group Bank
ASSETS
Cash and balances with banks 3 14,740,218 14,006,541 9,416,853 6,387,571
Reverse repurchase agreements 4(a) 200,881 651,065 – –
Financial assets at fair value through profit or loss 5 2,380,134 – 2,293,636 –
Financial assets held-for-trading 6 – 1,376,541 – 699,796
Derivative financial assets 7 185,891 226,319 193,101 240,215
Financial investments at fair value through
other comprehensive income 8 42,342,483 – 29,070,703 –
Financial investments available-for-sale 9 – 30,325,057 – 20,210,743
Financial investments at amortised cost 10 27,018,444 – 20,572,364 –
Financial investments held-to-maturity 11 – 28,578,336 – 23,331,493
Loans, advances and financing 12 315,259,166 303,044,127 247,690,397 240,576,248
Other assets 13 2,393,887 2,751,745 2,366,764 2,536,423
Statutory deposits with Central Banks 15 10,279,227 9,525,927 7,258,452 6,940,438
Deferred tax assets 16 81,374 70,984 – –
Collective investments 17 – – 5,517,109 5,319,009
Investment in subsidiary companies 18 – – 5,955,494 5,955,494
Investment in associated companies 19 70,416 35,068 45,000 30,000
Investment properties 20 719,207 688,052 – –
Property and equipment 21 1,567,199 1,564,427 711,274 741,942
Intangible assets 22 2,454,755 2,432,058 695,393 695,393
LIABILITIES
Deposits from customers 23 339,159,892 319,259,426 258,877,559 245,331,728
Deposits from banks 24 9,483,154 11,446,057 12,487,063 12,966,893
Obligations on securities sold
under repurchase agreements 4(b) 4,045,605 1,237,528 4,045,605 1,237,528
Bills and acceptances payable 25 214,592 286,949 214,388 286,584
Recourse obligations on loans and
financing sold to Cagamas 26 5,500,003 5,922,006 5,500,003 5,922,006
Derivative financial liabilities 7 297,664 568,129 289,995 569,439
Debt securities issued and
other borrowed funds 27 13,436,794 12,328,073 11,341,598 10,759,998
Other liabilities 28 4,975,470 4,915,701 3,416,816 3,320,082
Provision for tax expense and zakat 29 341,697 702,063 249,207 500,330
Deferred tax liabilities 16 141,948 164,655 84,502 128,997
STATEMENTS OF
FINANCIAL POSITION
As at 31 December 2018
Group Bank
EQUITY
Share capital 30 9,417,653 9,417,653 9,417,653 9,417,653
Treasury shares 31 – (149,337) – (149,337)
Regulatory reserves 32 1,806,123 2,376,498 1,461,892 2,034,359
Other reserves 1,431,367 996,833 849,167 577,902
Retained profits 28,317,913 24,723,059 23,551,092 20,760,603
Equity attributable to equity holders of the Bank 40,973,056 37,364,706 35,279,804 32,641,180
Non-controlling interests 1,123,407 1,080,954 – –
STATEMENTS OF
PROFIT OR LOSS
For the year ended 31 December 2018
Group Bank
Net gains and losses on financial instruments 37 45,875 90,431 43,772 85,462
Other operating income 38 390,611 503,999 1,164,961 1,754,382
Profit before tax expense and zakat 7,101,165 7,117,672 5,644,492 6,296,242
Tax expense and zakat 43 (1,436,253) (1,570,693) (1,093,427) (1,235,703)
Attributable to:
Equity holders of the Bank 5,590,611 5,470,035 4,551,065 5,060,539
Non-controlling interests 74,301 76,944 – –
Group Bank
Total comprehensive income for the year 5,727,311 5,392,162 4,617,276 5,145,959
CONSOLIDATED STATEMENT
OF CHANGES IN EQUITY For the year ended 31 December 2018
Total Non–
Share Regulatory Other Retained Treasury Shareholders’ controlling Total
2018 Capital Reserves Reserves Profits Shares Equity Interests Equity
Group Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
At 1 January 2018
– as previously stated 9,417,653 2,376,498 996,833 24,723,059 (149,337) 37,364,706 1,080,954 38,445,660
– effects of changes in
accounting policies 57 – (717,504) 299,014 470,128 – 51,638 (13,259) 38,379
At 1 January 2018, as restated 9,417,653 1,658,994 1,295,847 25,193,187 (149,337) 37,416,344 1,067,695 38,484,039
* Represent non-controlling interests’ share of currency translation differences in respect of foreign operations.
CONSOLIDATED STATEMENT
OF CHANGES IN EQUITY
For the year ended 31 December 2018
Total Non-
Share Share Regulatory Other Retained Treasury Shareholders’ controlling Total
2017 Capital Premium Reserves Reserves Profits Shares Equity Interests Equity
Group Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
At 1 January 2017 3,882,138 5,535,515 2,170,970 5,875,712 16,898,317 (149,337) 34,213,315 1,150,456 35,363,771
At 31 December 2017 9,417,653 – 2,376,498 996,833 24,723,059 (149,337) 37,364,706 1,080,954 38,445,660
* Represent non-controlling interests’ share of currency translation differences in respect of foreign operations.
STATEMENT OF
CHANGES IN EQUITY For the year ended 31 December 2018
At 1 January 2018
– as previously stated 9,417,653 2,034,359 577,902 20,760,603 (149,337) 32,641,180
– effects of changes in accounting
policies 57 – (661,279) 204,762 558,600 – 102,083
STATEMENT OF
CHANGES IN EQUITY
For the year ended 31 December 2018
STATEMENTS OF
CASH FLOWS
For the year ended 31 December 2018
Group Bank
Operating profit before working capital changes 7,668,288 7,666,528 5,028,092 5,622,556
34 2018 ANNUAL REPORT PUBLIC BANK BERHAD
STATEMENTS OF
CASH FLOWS
For the year ended 31 December 2018
Group Bank
2018 2017 2018 2017
Note RM’000 RM’000 RM’000 RM’000
Group Bank
2018 2017 2018 2017
Note RM’000 RM’000 RM’000 RM’000
Net increase in cash and cash equivalents 305,234 3,698,969 3,031,702 1,425,261
Cash and cash equivalents at beginning of year 12,898,446 9,862,471 6,385,151 4,959,890
Exchange differences on translation of opening balances 116,568 (662,994) – –
Cash and cash equivalents at end of year 13,320,248 12,898,446 9,416,853 6,385,151
Note:
Cash and balances with banks 3 14,740,218 14,006,541 9,416,853 6,387,571
Less: Balances with banks with original maturity
more than three months (1,419,970) (1,108,095) – (2,420)
Cash and cash equivalents at end of year 13,320,248 12,898,446 9,416,853 6,385,151
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The Bank is principally engaged in all aspects of commercial banking and the provision of related financial services.
There have been no significant changes to these principal activities during the financial year.
The Bank is a public limited liability company, incorporated and domiciled in Malaysia, and is listed on the Main Market of Bursa
Malaysia Securities Berhad. The registered office of the Bank is located at 27th Floor, Menara Public Bank, 146, Jalan Ampang,
50450 Kuala Lumpur.
The financial statements were approved and authorised for issue by the Board of Directors on 20 February 2019.
(i) MFRSs, Amendments to MFRSs and IC Interpretations that were Adopted or Early Adopted by the Group and the Bank
The Group and the Bank have adopted the following in the current financial year:
Effective for annual periods commencing on or after 1 January 2019 (Early adoption)
(b) MFRS 15 Revenue from Contracts with Customers – MFRS 15 ‘Revenue from Contracts with Customers’ replaces
MFRS 118 ‘Revenue’ and MFRS 111 ‘Construction Contracts’ and their related interpretations. MFRS 15 provides a
principle-based approach for revenue recognition, and introduces the concept of recognising revenue for performance
obligations as they are satisfied. The core principle in MFRS 15 is that an entity recognises revenue to depict the
transfer of promised goods or services to the customer in an amount that reflects the consideration to which the entity
expects to be entitled in exchange for those goods or services.
The adoption of MFRS 15 did not have any material impact on the financial statements of the Group and of the Bank
as most of the revenue of the Group and of the Bank are already recognised in accordance with the principles of MFRS
15.
(c) Transfers of Investment Property (Amendments to MFRS 140) – The amendments clarify the existing provisions in
the Standard on transfer to, or from the investment property category. The adoption of these amendments did not
have any material financial impact on the financial statements of the Group and of the Bank.
(d) IC Interpretation 22 Foreign Currency Transactions and Advance Consideration – The IC Interpretation addresses
the issue on which exchange rate is to be used in reporting foreign currency transactions that involve advance
consideration paid or received. The adoption of the IC Interpretation did not have any material financial impact on the
financial statements of the Group and of the Bank.
(e) Applying MFRS 9 Financial Instruments with MFRS 4 Insurance Contracts (Amendments to MFRS 4) – The
amendments address the issues arising from the transitional challenges of applying the temporary exemption from
MFRS 9 for an insurer in view that the upcoming new insurance contracts standard MFRS 17 is expected to be issued
soon. To reduce the impact of temporary volatility in reported results of entity dealing with insurance contracts, the
amendments introduce two additional voluntary options, namely an overlay approach and a deferral approach. The
adoption of these amendments did not have any material financial impact on the financial statements of the Group as
the Group’s insurance business is immaterial.
(f) IC Interpretation 23 Uncertainty over Income Tax Treatments – The IC Interpretation provides clarification on the
application of recognition and measurement requirements in MFRS 112 Income Taxes when there is uncertainty over
income tax treatments. The adoption of the IC Interpretation did not have any material financial impact on the financial
statements of the Group and of the Bank.
(g) Prepayment Features with Negative Compensation (Amendments to MFRS 9) – The amendments allow companies
to measure prepayable financial assets with negative compensation at amortised cost or at fair value through other
comprehensive income if certain conditions are met. The adoption of the amendments did not have any financial
impact on the financial statements of the Group and of the Bank.
38 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The main effects of the adoption of MFRSs, Amendments to MFRSs and IC Interpretations above are summarised below
(continued):
(h) Amendments to MFRSs contained in the document entitled “Annual Improvements to MFRS Standards 2015-2017
Cycle” – The amendments are summarised below:
(i) Previously Held Interest in a Joint Operation (Amendments to MFRS 3 Business Combinations and MFRS 11
Joint Arrangements) – The amendments to MFRS 3 clarify that when an entity obtains control of a business that
is a joint operation, it shall remeasure its previously held interest in the joint operation at fair value. Whereas,
when an entity obtains joint control of a business that is a joint operation, the previously held interest is not
remeasured.
(ii) Income Tax Consequences of Payments on Financial Instruments Classified as Equity (Amendments to MFRS
112 Income Taxes) – The amendments clarify that all income tax consequences of dividends (including payments
on financial instruments classified as equity) are recognised consistently with the transactions that generated the
distributable profits i.e. in profit or loss, other comprehensive income or equity.
(iii) Borrowing Costs Eligible for Capitalisation (Amendments to MFRS 123 Borrowing Costs) – The amendments
clarify that when a qualifying asset is ready for its intended use or sale, an entity shall treat any outstanding
borrowing made specifically to obtain that qualifying asset as part of general borrowings.
The adoption of Annual Improvements to MFRS Standards 2015-2017 Cycle did not have any material financial impact
on the financial statements of the Group and of the Bank.
(ii) (a) Capital Adequacy Frameworks and Capital Adequacy Frameworks for Islamic Banks
The Capital Adequacy Frameworks and Capital Adequacy Frameworks for Islamic Banks in relation to Basel II – Risk-
Weighted Assets and Capital Components were updated and reissued by Bank Negara Malaysia (“BNM”) on
2 February 2018 for application with effect from 1 January 2018.
(i) Revised definition of General Provision and Specific Provision arising from the implementation of MFRS 9
Financial Instruments;
(iv) Clarification on the capital treatment of bargain purchase gains and right-of-use assets.
The updates above mainly address clarification on capital recognition and regulatory adjustment requirements arising
from the implementation of MFRS 9. The impact to the capital adequacy ratios of the Group and of the Bank are
disclosed in Note 57 Changes in Accounting Policies.
THE WAY FORWARD 39
On 2 February 2018, BNM issued the revised policy documents on Financial Reporting and Financial Reporting for
Islamic Banking Institutions which prescribe the regulatory reserves to be maintained by banking institutions. With
effect from 1 January 2018, the Bank and its domestic banking subsidiary companies must maintain, in aggregate, loss
allowance for non-credit impaired exposures and regulatory reserves of no less than 1% of total credit exposures, net
of loss allowance for credit-impaired exposures. The financial effects of the adoption of the revised policy documents
are discussed in Note 57 Changes in Accounting Policies.
(iii) MFRSs and Amendments to MFRSs that have been Issued but are Not Yet Effective to the Group and the Bank
The following MFRSs and Amendments to MFRSs have been issued by Malaysian Accounting Standards Board (“MASB”) but
are not yet effective to the Group and the Bank:
– MFRS 16 Leases
– Plan Amendment, Curtailment or Settlement (Amendments to MFRS 119 Employee Benefits)
A brief description of the new MFRSs and Amendments to MFRSs above that have been issued is set out below:
(a) MFRS 16 Leases – MFRS 16 ‘Leases’ supersedes MFRS 117 ‘Leases’ and its related interpretations. Under MFRS 16, a
lease is a contract (or part of a contract) that conveys the right to control the use of an identified asset for a period
of time in exchange for consideration. MFRS 16 introduces a single accounting model for a lessee and eliminates the
classification of leases by the lessee as either finance leases (on balance sheet) or operating leases (off balance sheet).
i) Lessee
At the commencement date of a lease, a lessee will recognise a lease liability to make lease payments and an
asset representing the “right to use” of the underlying asset during the lease term. Subsequently, the “right-of-
use” asset is depreciated in accordance with the principle in MFRS 116 ‘Property, Plant and Equipment’ and the
lease liability is accreted over time with interest expense recognised in the profit or loss.
ii) Lessor
Lessor accounting under MFRS 16 is substantially the same as the accounting under MFRS 117. Lessors will
continue to classify all leases using the same classification principle as in MFRS 117 and distinguish between two
types of leases: operating and finance leases.
40 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
A brief description of the new MFRSs and Amendments to MFRSs above that have been issued is set out below (continued):
The assessment of the financial effects arising from the adoption of MFRS 16 are currently in its final stage. Subject
to further validation, the financial impact to the Group and the Bank on initial recognition as at 1 January 2019 are
expected to be as follows:
Group Bank
RM’Mil RM’Mil
Based on the latest Capital Adequacy Frameworks issued by Bank Negara Malaysia on 2 February 2018, the “right-of-
use assets” will be accorded a risk weight of 100% which will result in a negative impact to the capital ratios of the
Group and of the Bank. However, the impact is not expected to be significant.
(b) Plan Amendment, Curtailment or Settlement (Amendments to MFRS 119 Employee Benefits) – The amendments
to MFRS 119 require an entity to use updated actuarial assumptions to determine current service cost and net interest
for the remainder of the reporting period after the plan amendment, curtailment or settlement when the entity
remeasures its net defined benefit liability (asset). As there are no proposed changes in the terms or membership of
the Group’s defined benefit plan which may result in plan amendment, curtailment or settlement, the adoption of the
amendments is not expected to have any financial impact on the financial statements of the Group and of the Bank.
(c) MFRS 17 Insurance Contracts – MFRS 17 introduces consistent accounting for all insurance contracts based on a
current measurement model. Under MFRS 17, the general model requires entities to recognise and measure a group
of insurance contracts at: (i) a risk-adjusted present value of future cash flows that incorporates information that is
consistent with observable market information; plus (ii) an amount representing the unearned profit in the group of
contracts.
The adoption of MFRS 17 is not expected to have any material financial impact on the financial statements of the
Group as the Group’s insurance business is immaterial.
The financial statements of the Group and of the Bank have been prepared in accordance with Malaysian Financial
Reporting Standards, International Financial Reporting Standards and the requirements of the Companies Act 2016 in
Malaysia. The financial statements of the Group and of the Bank have been prepared on a historical cost basis unless
otherwise indicated in the notes to the financial statements.
THE WAY FORWARD 41
The financial statements incorporate all activities relating to the Islamic banking business which have been undertaken
by the Group. Islamic banking business refers generally to the acceptance of deposits and granting of financing under
the principles of Shariah.
The financial statements are presented in Ringgit Malaysia (“RM”) and all values are rounded to the nearest thousand
(RM’000), unless otherwise stated.
In the preparation of the financial statements, management is required to make judgments, estimates and assumptions
that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.
Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing
basis. Revisions to accounting estimates are recognised in the financial statements in the period in which the estimate
is revised and in any future periods affected.
Significant areas of estimation, uncertainty and critical judgments used in applying accounting policies that have
significant effect in determining the amounts recognised in the financial statements include the following:
(i) Fair value estimation of financial instruments (Note 49) – For financial instruments measured at fair value, where
the fair values cannot be derived from active markets, these fair values are determined using a variety of valuation
techniques, including the use of mathematical models. Whilst the Group and the Bank generally use widely
recognised valuation models with market observable inputs, judgment is required where market observable data
are not available. Such judgment normally incorporate assumptions that other market participants would use in
their valuations, including assumptions about interest/profit rate yield curves, exchange rates, volatilities and
prepayment and default rates.
(ii) Impairment losses on loans, advances and financing (Note 12) – The measurement of impairment losses both under
MFRS 9 and MFRS 139 on loans, advances and financing requires judgment. In particular, the estimation of the
amount and timing of future cash flows, the assessment of a significant increase in credit risk and incorporation
of forward-looking information in the measurement of impairment losses. These estimates are driven by a number
of factors, changes in which can result in different levels of impairment losses.
For loans of the Bank and its banking subsidiary companies which are assessed under MFRS 9, the impairment losses
computed based on the expected credit losses (“ECL”) models are outputs of complex models with a number of
underlying assumptions regarding the choice of variable inputs and their interdependencies. A number of significant
judgments are also required in applying the accounting requirements for measuring impairment losses, such as
determining criteria for significant increase in credit risk, choosing appropriate models and assumptions for the
measurement of impairment losses, establishing the segmentation of loans for purposes of measuring impairment
losses on a collective basis, determining the number of economic inputs (e.g. GDP growth rates, consumer price
index, housing price index etc.) as well as the effects on default rates and recovery rates, and selecting forward-
looking macroeconomic scenarios and determining its probability weightings.
42 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Significant areas of estimation, uncertainty and critical judgments used in applying accounting policies that have
significant effect in determining the amounts recognised in the financial statements include the following (continued):
For credit-impaired loans, advances and financing (“loan(s)”) which are individually assessed, judgment by
management is required in the estimation of the amount and timing of future cash flows in the determination of
impairment losses. In estimating these cash flows, judgments are made about the realisable value of collateral
pledged and the borrower’s financial position. These estimations are based on assumptions and the actual results
may differ, hence resulting in changes to impairment losses recognised.
For loans of the Bank and its banking subsidiary companies which are collectively assessed under MFRS 139,
judgments are made based on loan portfolio data (e.g. credit quality, default rates, recovery rates, etc.), credit
concentration and economic data (e.g. unemployment rates, GDP growth rates, etc.) in order to arrive at
impairment levels appropriate to the portfolio.
(iii) Impairment of goodwill and intangible assets (Note 22) – The Group and the Bank perform an annual assessment
of the carrying value of its goodwill and intangible assets against the recoverable amount of the cash-generating
units (“CGU”) to which the goodwill and intangible assets have been allocated. The measurement of the
recoverable amount of CGUs are determined based on the value-in-use method, incorporating the present value
of estimated future cash flows expected to arise from the respective CGU’s ongoing operations. Management
judgment is used in the determination of the assumptions made, particularly the cash flow projections, discount
rates and the growth rates used. The estimation of pre-tax cash flows is sensitive to the periods for which the
forecasts are available and to assumptions regarding the long-term sustainable cash flows, and reflect
management’s view of future performance.
(iv) Impairment of other assets – The assessment of impairment of properties held under property and equipment
(Note 21) requires management judgment in the assessment of whether negative fluctuations in values of similar
properties in the same location represent an indication of impairment in the value of the individual properties.
(v) Valuation of investment properties (Note 20) – The measurement of the fair values for investment properties
performed by management are determined with reference to quotations of market value provided by independent
professional valuers.
(vi) Income taxes (Note 43) – The Group and the Bank are subject to income taxes in many jurisdictions. Significant
management judgment is required in estimating the provision for income taxes, as there may be differing
interpretations of tax law for which the final outcome will not be established until a later date. Liabilities for
taxation are recognised based on estimates of whether taxes will be payable. The estimation process may involve
seeking the advice of experts, where appropriate. Where the final liability for taxation assessed by the tax
authority is different from the amounts that were initially recorded, these differences will affect the income tax
expense and deferred tax provisions in the period in which the estimate is revised or when the final tax liability
is established.
THE WAY FORWARD 43
Significant areas of estimation, uncertainty and critical judgments used in applying accounting policies that have
significant effect in determining the amounts recognised in the financial statements include the following (continued):
(vii) Deferred tax assets (Note 16) – Deferred tax assets are recognised for all unutilised tax losses to the extent that
it is probable that future taxable profit will be available against which the tax losses can be utilised. Management
judgment is required to determine the amount of deferred tax assets that can be recognised, based upon the likely
timing and level of future taxable profits.
(viii) Defined Benefit Plan (Note 14) – The defined benefit obligation is determined based on an actuarial valuation. The
actuarial valuation involves making assumptions regarding the discount rate, future salary increases and attrition
rates. Due to the long term nature of the defined benefit plan, such estimates are subject to significant uncertainty.
The amount of defined benefit asset recognised in the statement of financial position is limited to the present value
of economic benefits in the form of refunds or reductions in future contributions to the fund. The levels of future
contributions to the plan which are used to assess this limit is subject to some uncertainty due to other assumptions
made regarding fund membership levels and future salary increases.
The consolidated financial statements include the financial statements of the Bank, its subsidiary companies and its
controlled entities made up to the end of the financial year.
The Group reassesses whether it controls an investee if facts and circumstances indicate that there are changes
to one or more of these elements of control listed above.
When the Group has less than a majority of the voting rights but has rights that are sufficient to give it the
practical ability to direct the relevant activities unilaterally, the Group considers all facts and circumstances in
assessing whether or not the voting rights give it power, including:
– the size of the Group’s holding of voting rights relative to the size and dispersion of holdings of the other
vote holders;
– potential voting rights held by the Group, other vote holders or other parties;
– rights arising from other contractual arrangements; and
– any additional facts and circumstances that indicate that the Group has, or does not have, the current ability
to direct the relevant activities at the time that decisions need to be made, including voting patterns at
previous shareholders’ meetings.
44 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Subsidiary companies are consolidated from the date on which the Group controls, and ceases from the date that
control ceases. The financial results of the subsidiary companies are included in the consolidated financial
statements from the date that control is obtained until the date that the Group loses control.
The acquisition method of accounting is used to account for the purchase of subsidiary companies. The
consideration transferred for the acquisition of a subsidiary company is measured at the fair value of the assets
given, the equity instruments issued and liabilities incurred or assumed at the date of exchange, as well as any
contingent consideration given. Acquisition-related costs are expensed off in profit or loss as incurred. Identifiable
assets acquired and liabilities and contingent liabilities assumed are initially measured at fair value as at
acquisition date.
Goodwill is measured as the excess of consideration transferred, any non-controlling interest and the acquisition-
date fair value of any previously-held equity interest in the subsidiary company over the fair value of the Group’s
share of the identifiable net assets acquired. The accounting policy on goodwill is set out in Note 2(iv)(l)(i). In the
event that the fair value of the Group’s share of identifiable net assets acquired exceeds the amount of
consideration transferred, any non-controlling interest and the acquisition-date fair value of any previously-held
equity interest (i.e. a bargain purchase), the entire resulting gain is recognised in profit or loss of the Group. Non-
controlling interests represent the portion of profit or loss and net assets of subsidiary companies not attributable,
directly or indirectly, to the Group. Non-controlling interests are presented separately in the consolidated
statement of profit or loss and statement of profit or loss and other comprehensive income, and within equity in
the consolidated statement of financial position, separately from equity holders of the Bank. For each business
combination, the Group will elect to measure the amount of non-controlling interests either at fair value or at the
non-controlling interest’s proportionate share of the subsidiary company’s identifiable net assets.
In a business combination achieved in stages, the previously-held equity interest is remeasured at the acquisition-
date fair value with the resulting gain or loss recognised in profit or loss. Changes in the Group’s ownership
interest in a subsidiary company which does not result in a loss of control are treated as transactions between
equity holders and are reported in equity.
In preparing the consolidated financial statements, intragroup transactions and balances and intragroup gains on
transactions between group companies are eliminated in full. Intragroup losses are also eliminated unless the
transaction provides evidence of impairment of the relevant asset. Consistent accounting policies are applied by
the subsidiary companies for transactions and events in similar circumstances. The non-controlling interests’
portion of total comprehensive income is attributed to non-controlling interests, even if this results in the non-
controlling interests having a deficit balance.
If the Group loses control of a subsidiary company, the assets and liabilities of the subsidiary company, including
any goodwill, and non-controlling interests are derecognised at their carrying value on the date that control is
lost. Any remaining investment in the entity is recognised at fair value. The difference between the fair value of
consideration received and the amounts derecognised and the remaining fair value of the investment is recognised
as a gain or loss on disposal in the consolidated statement of profit or loss.
THE WAY FORWARD 45
In the Bank’s separate financial statements, investment in subsidiary companies is stated at cost less impairment
losses, if any. On disposal of such investment, the difference between the net disposal proceeds and the net
carrying value of the investment is recognised in profit or loss.
Collective investments are those investments in unit trust funds which the Group is deemed to have control, and
hence consolidates the financial results of the funds. The basis of consolidating the collective investments is
similar to that used in the consolidation of the subsidiary companies.
In the Bank’s separate financial statements, collective investments are stated at cost less impairment losses, if
any. On disposal of such investments, the difference between the net disposal proceeds and the net carrying value
of the investment is recognised in profit or loss.
Investment in associated companies is accounted for in the consolidated financial statements using the equity
method. The Group’s investment in associated companies is initially recognised in the consolidated statement of
financial position at cost. This initial carrying amount is increased or decreased to recognise the Group’s share of
post-acquisition net results and other changes to comprehensive income of the associated company less
impairment loss, if any, determined on an individual basis. The Group’s share of results of the associated company
is recognised in profit or loss from the date that significant influence commences until the date that significant
influence ceases. When the Group’s share of losses in an associated company equals or exceeds its interest in the
associated company, the Group does not recognise further losses, unless it has incurred legal or constructive
obligations or made payments on behalf of the associated company. Consistent accounting policies are applied
for transactions and events in similar circumstances.
Goodwill, if any, relating to an associated company is included in the carrying amount of the investment. Any
excess of the Group’s share of the fair value of the associated company’s net identifiable assets and contingent
liabilities over the cost of the investment is excluded from the carrying amount of the investment and is instead
included as income in the determination of the Group’s share of the results of the associated company in the
period in which the investment is acquired.
The gain or loss on disposal of an associated company is the difference between the net disposal proceeds and
the Group’s share of its net assets as of the date of disposal including the cumulative amount of any exchange
differences that relate to the associated company being disposed. All gains or losses on disposal of associated
companies are recognised in profit or loss.
46 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
In the Bank’s separate financial statements, the investment in associated companies is stated at cost less
impairment losses, if any, determined on an individual basis. On disposal of such investment, the difference
between the net disposal proceeds and the carrying amount of the investment is recognised in profit or loss.
Items included in the financial statements of each entity in the Group are measured using the currency of the
primary economic environment in which the entity operates, i.e. the functional currency. The financial statements of
the Group and of the Bank are presented in Ringgit Malaysia (“RM”), which is also the Bank’s functional currency.
In preparing the financial statements of the individual entities, transactions in currencies other than each entity’s functional
currency, i.e. foreign currencies, are translated into the functional currency at exchange rates prevailing at the dates of the
transactions. Monetary assets and liabilities denominated in foreign currencies are translated at the closing exchange rates
ruling at the reporting date. Exchange differences arising on the settlement of monetary items or on translating monetary
items at reporting date are recognised in profit or loss. Non-monetary items that are measured at historical cost in a
foreign currency are translated at the exchange rate prevailing at the date of the initial transaction. Non-monetary items
measured at fair value in a foreign currency are translated at exchange rates at the date when the fair value is determined.
Any exchange component of a gain or loss on a non-monetary item is recognised directly in other comprehensive income
if the gain or loss on the fair value of the non-monetary item is recognised directly in other comprehensive income. Any
exchange component of a gain or loss on a non-monetary item is recognised directly in profit or loss if the gain or loss
on the fair value of the non-monetary item is recognised in profit or loss.
In the Bank’s separate financial statements, exchange differences arising from monetary items that form part of
the Bank’s net investment in foreign operations and that are denominated in the functional currency of the Bank
or the foreign operations are recognised in profit or loss. In the consolidated financial statements, such exchange
differences are recognised initially in other comprehensive income and will be reclassified to profit or loss only
upon disposal of the net investment.
The results and financial position of the Group’s foreign operations and its subsidiary companies incorporated in
the Federal Territory of Labuan, whose functional currencies are not the presentation currency or the currency of
a hyperinflationary economy, are translated into the presentation currency at average exchange rates for the year
and at the closing exchange rates as at reporting date respectively. All resulting exchange differences are
recognised in other comprehensive income as a foreign currency translation reserve and are subsequently
reclassified to profit or loss upon disposal of the foreign operation. Exchange differences arising from foreign
currency borrowings designated as hedges of a net investment in a foreign operation are recognised in the foreign
currency translation reserve in other comprehensive income until the disposal of the net investment, at which
time the accumulated translation differences are taken to profit or loss.
THE WAY FORWARD 47
Regular way purchases and sales of financial assets are recognised using settlement date accounting. The method
used is applied consistently for all purchases and sales of financial assets that belong to the same category of
financial assets.
The classification requirements for debt and equity instruments are described below:
Amortised cost
Financial assets that are held for collection of contractual cash flows where those cash flows represent
solely payments of principal and interest (“SPPI”), and that are not designated at FVTPL, are measured
at amortised cost using the effective interest method. The carrying amount of these assets is adjusted
by impairment losses recognised and measured using the expected credit loss models described in Note
2(iv)(h)(ii). Interest income on financial assets measured at amortised cost is recognised in “interest
income” in the statement of profit or loss. The losses arising from impairment on loans, advances and
financing are recognised in the statement of profit or loss as “Allowance for impairment on loans,
advances and financing”. The losses arising from impairment on financial assets other than loans,
advances and financing are recognised in the statement of profit or loss as “Impairment on other
assets”.
48 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
FVOCI
Financial assets that are held for collection of contractual cash flows and for selling the assets, where the assets’
cash flows represent SPPI, and that are not designated at FVTPL, are measured at FVOCI. The changes in the
fair value are recognised through other comprehensive income, except for the recognition of impairment losses
measured using the expected credit loss models as described in Note 2(iv)(h)(ii), interest income and foreign
exchange gains or losses on the financial assets’ amortised cost which are recognised in profit or loss. Interest
earned whilst holding the assets are reported as “Interest income” using the effective interest method. When
the financial asset is derecognised, the cumulative gain or loss previously recognised in other comprehensive
income is reclassified to profit or loss and recognised in “Net gains and losses on financial instruments”.
FVTPL
Financial assets that do not meet the criteria for amortised cost or FVOCI, including financial assets
held-for-trading and derivatives, are measured at FVTPL. Upon derecognition, the gain or loss on a
financial asset that is subsequently measured at FVTPL and is not part of a hedging relationship is
recognised in profit or loss and presented in “Net gains and losses on financial instruments”. Interest
earned whilst holding the assets are reported as “Interest income” using the effective interest method.
Assessment whether contractual cash flows are solely payments of principal and interest (the SPPI test)
Where the business model is to hold the financial assets to collect contractual cash flows, or to collect
contractual cash flows and sell, the Group and the Bank assess whether the financial assets’ contractual cash
flows represent solely payment of principal and interest. In applying the SPPI test, the Group and the Bank
consider whether the contractual cash flows are consistent with a basic lending arrangement, i.e. interest
includes only consideration for time value of money, credit risk, other basic lending risks and a profit margin
that is consistent with a basic lending arrangement. Where the contractual terms introduce exposure to risk
or volatility that are inconsistent with a basic lending arrangement, the related financial asset is classified
and measured at fair value through profit or loss. Financial assets with embedded derivatives are considered
in their entirety when determining whether their cash flows are solely payment of principal and interest.
THE WAY FORWARD 49
Upon initial recognition, the Group and the Bank may occasionally elect to classify irrevocably an equity
investment that is not held for trading at FVOCI. Such classification is determined on an instrument-
by-instrument basis. When this election is used, fair value gains and losses are recognised in other
comprehensive income and are not subsequently reclassified to profit or loss, including on disposal.
Dividends earned whilst holding the equity investment are recognised in “Net gains and losses on
financial instruments” in the statement of profit or loss when the right to the payment has been
established.
Upon derecognition, the gains and losses on equity investments at FVTPL, including dividends earned, are
recognised in “Net gains and losses on financial instruments” in the statement of profit or loss.
Financial instruments are classified in the following categories - financial instruments at fair value through
profit or loss, loans and receivables, financial investments held-to-maturity and financial investments available-
for-sale. Management determines the classification of financial instruments at initial recognition.
Financial instruments included in this category are recognised initially at fair value and transaction costs
are taken directly to profit or loss. Gains and losses from changes in fair value and dividend income are
included directly in “Net gains and losses on financial instruments” in the statement of profit or loss.
Interest income is recognised as “Interest income” in the statement of profit or loss. Regular way
purchases and sales of financial assets held-for-trading are recognised at settlement date.
50 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are
not quoted in an active market. Financial assets classified in this category include cash and balances
with banks, reverse repurchase agreements and loans, advances and financing. These financial assets
are initially recognised at fair value, including direct and incremental transaction costs, and subsequently
measured at amortised cost using the effective interest method. Interest income on loans and
receivables is recognised in “Interest income” in the statement of profit or loss. Impairment losses on
loans, advances and financing are recognised in the statement of profit or loss as “Allowance for
impairment on loans, advances and financing”. Regular way recognition of loans, advances and financing
is recorded on settlement date, when all the conditions under the loan contract have been fulfilled.
Financial investments held-to-maturity are non-derivative financial assets with fixed or determinable
payments that management has the intention and ability to hold to maturity. These financial assets are
initially recognised at fair value including direct and incremental transaction costs, and subsequently
measured at amortised cost using the effective interest method. Interest on investments held-to-maturity
is included in “Interest income” in the statement of profit or loss. Impairment losses, if any, are
recognised in the statement of profit or loss as “Impairment on other assets”. Regular way purchases and
sales of financial investments held-to-maturity are recognised at settlement date.
If the Group or the Bank were to sell or reclassify more than an insignificant amount of financial
investments held-to-maturity before maturity, the entire category would be tainted and be reclassified
to available-for-sale. Furthermore, the Group and the Bank would be prohibited from classifying any
financial assets as held-to-maturity for the following two years.
Investments in unquoted equity instruments which are classified as available-for-sale and whose fair
value cannot be reliably measured are measured at cost. These investments are assessed for impairment
at each reporting date.
Collateral furnished by the Group and the Bank under repurchase agreements are not derecognised as the
Group and the Bank retain substantially all risks and rewards on the basis of the pre-determined repurchase
price, and hence the criteria for derecognition are not met.
The classification and measurement of financial liabilities of the Group and of the Bank have remained
unchanged from MFRS 139, except for financial guarantee contracts and loan commitments.
52 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Amortised cost
Financial liabilities issued by the Group and the Bank are classified as financial liabilities at amortised cost,
where the substance of the contractual arrangement results in the Group and the Bank having an obligation
either to deliver cash or another financial asset to the holder, or to satisfy the obligation other than by the
exchange of a fixed amount of cash or another financial asset for a fixed number of own equity shares.
Non-derivative financial liabilities are initially recognised at the fair value of consideration received less
directly attributable transaction costs. Subsequent to initial recognition, non-derivative financial liabilities are
measured at amortised cost using the effective interest method. Amortised cost is calculated by taking into
account any discount or premium on acquisition and fees or costs that are an integral part of the effective
interest rate. Financial liabilities measured at amortised cost include deposits from customers, deposits from
banks, repurchase agreements and debt securities issued and other borrowed funds.
FVTPL
The classification and measurement of financial liabilities at FVTPL is applied to derivative financial
instruments as described in Note 2(iv)(f). The Group and the Bank do not have any non-derivative financial
liabilities designated at FVTPL. Certain debt securities issued by the Group and the Bank have been
designated in effective hedges of interest rate risk, and the carrying value of these financial liabilities have
been adjusted for changes in fair value related to the hedged exposure.
The Group and the Bank may choose to reclassify non-derivative financial assets out from the FVTPL category
(other than equity securities), in rare circumstances, where the financial assets are no longer held for the purpose
of selling or repurchasing in the short term. In addition, the Group and the Bank may also choose to reclassify
financial assets that would meet the definition of loans and receivables out of the FVTPL or FVOCI categories if
the Group and the Bank have the intention and ability to hold the financial asset for the foreseeable future or
until maturity.
Reclassifications are made at fair value as at the reclassification date, whereby the fair value becomes the new
cost or amortised cost, as applicable. Any fair value gains or losses previously recognised in profit or loss is not
reversed.
During the reporting period, the Group and the Bank have not made any such reclassification of financial assets.
THE WAY FORWARD 53
All financial instruments are recognised initially at fair value. At initial recognition, the fair value of a financial
instrument is generally the transaction price, i.e. the fair value of the consideration given or received. Subsequent
to initial recognition, the fair value of financial instruments measured at fair value are measured in accordance
with the valuation methodologies as set out in Note 49.
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when
there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net
basis, or to realise the asset and to settle the liability simultaneously. This is not generally the case for financial
instruments with master netting agreements and therefore, the related assets and liabilities are presented on a
gross basis in the statement of financial position.
The Group and the Bank have elected an accounting policy choice under MFRS 9 to continue to apply the hedge
accounting requirements under MFRS 139 on the adoption of MFRS 9 on 1 January 2018.
Derivative financial instruments are initially recognised at fair value and are subsequently remeasured at fair value.
Derivatives are classified as financial assets when their fair values are positive and financial liabilities when their fair
values are negative.
Derivatives which are not designated in an effective hedge transaction are classified as FVTPL, with changes in fair
value recognised in “Net gains and losses on financial instruments” in the statement of profit or loss. For derivative
transactions which meet the specific criteria for hedge accounting, the Group and the Bank apply either fair value, cash
flow or net investment hedge accounting.
At inception of the hedge relationship, the Group and the Bank formally document the relationship between the
hedged item and the hedging instruments, including the nature of the risk, the objective and strategy for undertaking
the hedge and the method that will be used to assess the effectiveness of the hedge relationship. Hedges are expected
to be highly effective in offsetting the designated risk in the hedged item, and are assessed at inception of the hedge
relationship and on an ongoing basis to ensure that they remain highly effective throughout the hedge period. A hedge
is deemed as highly effective if the cumulative changes in the fair value or cash flows attributable to the hedged risk
are expected to offset in a range of 80% to 125% during the period for which the hedge is designated.
The Group and the Bank will discontinue hedge accounting if the hedging instrument expires, is sold, terminated or
exercised or if the hedge no longer meets the criteria for hedge accounting or is revoked.
54 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
If the hedging instrument is sold, terminated or exercised or where the hedge no longer meets the criteria for
hedge accounting, the hedge relationship is terminated. For hedged items recorded at amortised cost, the
difference between the carrying value of the hedged item on termination and the face value is amortised to profit
or loss over the remaining period to maturity using the effective interest rate.
Amounts accumulated in other comprehensive income are recycled to profit or loss in the periods when the
hedged forecast cash flows affect the profit or loss. If the hedged forecast transaction results in the recognition
of a non-financial asset or liability, the gain or loss previously recognised in other comprehensive income is
adjusted to the initial cost of the asset or liability.
When a hedging instrument expires or is sold, terminated, exercised or where the hedge no longer meets the
criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is
recognised when the forecast transaction is ultimately recognised in profit or loss. When a forecast transaction is
no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately transferred
to profit or loss as hedge ineffectiveness.
Net investment hedges are hedges against the exposure to exchange rate fluctuations on the net assets of the
Group’s foreign operations and are accounted for similarly to cash flow hedges. Any gain or loss on the hedging
instrument relating to the effective portion of the hedge is recognised directly in the foreign currency translation
reserve in equity via other comprehensive income while any gain or loss relating to the ineffective portion is
recognised directly in profit or loss. On disposal of the foreign operation, the cumulative value of any such gains
or losses recognised in other comprehensive income is transferred to profit or loss.
THE WAY FORWARD 55
Some hybrid financial instruments contain both an embedded derivative and a non-derivative component. Where the
economic characteristics and risks of the embedded derivatives are not closely related to those of the host contract,
and the host contract itself is not carried at fair value through profit or loss, the embedded derivative is bifurcated and
separately accounted for at fair value, with changes in fair value recognised in profit or loss.
The definition of credit-impaired of the Group and of the Bank remained the same under MFRS 139 and MFRS
9. At each reporting date, the Group and the Bank assess whether financial assets are impaired. In general, a
financial asset is impaired when one or more events that have a detrimental impact on the estimated future cash
flows of the financial asset have occurred.
Loans, advances and financing (“loan(s)”) of the Group and of the Bank are classified as credit-impaired when they
fulfil any of the following criteria:
(1) principal or interest/profit or both are past due for ninety (90) days or more; or
(2) outstanding amount is in excess of approved limit for ninety (90) days or more in the case of revolving
facilities; or
(3) where a loan is in arrears or the outstanding amount has been in excess of the approved limit for less than
ninety (90) days, the loan exhibits indications of significant credit weaknesses; or
(4) where a loan has been classified as rescheduled and restructured (“R&R”), the loan will be classified as
impaired until repayments based on the revised and/or restructured terms have been continuously paid for
a period of at least six (6) months; or
In making an assessment whether an investment in debt or sovereign debt is impaired, the Group and the Bank
consider factors such as, but not limited to, market’s assessment of creditworthiness as reflected in the bond
yields, rating agencies’ assessment of creditworthiness and country’s ability to access the capital markets for new
debt issuance.
From 1 January 2018, as part of the assessment of impairment for financial assets under the expected credit loss
model, the default definition has been applied to model Probability of Default (“PD”), Exposure at Default (“EAD”)
and Loss Given Default (“LGD”). The definition of default largely aligns with the definition of impaired for
regulatory reporting purposes except for immaterial exposures which are not considered defaulted as such
defaults are not attributed to the credit risk of the exposures and certain exposures which are considered
defaulted based on qualitative assessment.
56 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The Group and the Bank assess on a forward-looking basis the expected credit losses (“ECL”) associated with its debt
instrument assets carried at amortised cost and FVOCI and with the exposure arising from loan commitments and
financial guarantee contracts. The Group and the Bank recognise a loss allowance for such losses at each reporting
date. The measurement of ECL reflects an unbiased and probability-weighted amount that is determined by evaluating
a range of possible outcomes, the time value of money and reasonable as well as supportable information that is
available without undue cost or effort at the reporting date about past events, current conditions and forecasts of
future economic conditions. No impairment loss is recognised on equity investments.
The Group and the Bank assess whether the credit risk on an exposure has increased significantly on an individual
or collective basis. The Group and the Bank first assess whether objective evidence of impairment exists for
financial assets which are individually significant. If the Group and the Bank determine that objective evidence of
impairment exists, i.e. credit-impaired, for an individually assessed financial asset, a lifetime ECL will be recognised
for impairment loss which has been incurred. Financial assets which are collectively assessed are grouped on the
basis of similar credit risk characteristics such as instrument type, credit risk ratings, credit utilisation, level of
collateralisation, collateral type, remaining term to maturity and other relevant factors. Collectively, the individual
assessment allowance and collective assessment allowance form the total allowance for impairment on loans,
advances and financing.
Allowance for impairment will be made based on the following three-stage approach which reflects the change in
credit quality of the financial instrument since initial recognition:
The criteria for determining whether credit risk has increased significantly vary by portfolio and include quantitative
factors such as delinquency, historical delinquency trend, changes in credit ratings and qualitative factors as well as
a backstop based on delinquency. For retail portfolio, a combination of delinquency, historical delinquency trend and
qualitative factors are used to determine significant increase in credit risk. For non-retail portfolio, internally derived
credit ratings have been identified as representing the best available determinant of credit risk whilst for debt
securities, external ratings attributed by external agencies are used. The Group and the Bank assign each
counterparty, debt securities and financial instrument, credit rating at initial recognition based on available
information about the counterparty, debt securities and financial instrument. Credit risk is deemed to have increased
significantly if the credit rating has significantly deteriorated at the reporting date relative to the credit rating at the
date of initial recognition. Nevertheless, regardless of the change in credit rating, a backstop is applied and a
financial asset is considered to have experienced a significant increase in credit risk if the financial asset is more
than 30 days past due on its contractual payments. In addition, the Group and the Bank may determine that an
exposure has demonstrated a significant increase in credit risk based on certain qualitative factors using its expert
credit judgment and, where possible, relevant historical experience that are considered to be indicative of such
increase and whose effect may not otherwise be fully reflected in its quantitative factors.
The Group and the Bank have not used the low credit risk exemption for any financial assets in the financial year
ended 31 December 2018.
Measurement of ECL
ECL are measured using three components, i.e. a PD, a LGD and an EAD. These parameters are derived from
internally developed statistical models and adjusted to reflect forward-looking information as described below.
The 12-month and lifetime PD represent the expected point-in-time probability of default over the next 12
months and remaining lifetime of the financial instrument respectively, based on conditions existing at the
reporting date and future economic conditions that affect credit risk. The LGD represents the expected loss if a
default event occurs at a given time, taking into account the mitigating effect of collateral, its expected value
when realised and the time value of money. The EAD represents the expected exposure at default, taking into
account the repayment of principal and interest from the reporting date to the default event together with any
expected drawdown of a facility. The 12-month ECL is equal to the discounted sum over the next 12 months of
monthly PD multiplied by LGD and EAD. Lifetime ECL is calculated using the discounted sum of monthly PD over
the remaining life multiplied by LGD and EAD. The discount rate used in the ECL measurement is the original
effective interest rate or an approximation thereof.
58 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The MEVs taken into consideration include, but are not limited to, gross domestic product growth rates, consumer
price index as well as housing price index, and require an evaluation of both the current and forecast of the
economic environment. The projections of the MEVs are made based on a most-likely outcome (the “base
economic scenario”) and a more favourable (“upside”) as well as a more unfavourable outcome (“downside”) as
compared to the base economic scenario. The base economic scenario represents a most-likely outcome and is
aligned with information used by the Group and the Bank for other purposes such as budgeting. The projections
based on the respective economic scenarios are approved by the Bank’s Assets and Liabilities Management
Committee and are provided once a year. However, the projections will be reviewed and updated if economic
conditions have changed significantly. Scenario weightings for each economic scenario are also determined via a
statistical analysis with reference to external forecasts. The scenario weightings will be used to derive a single
probability-weighted scalar for each portfolio which will be used to adjust for the PD and LGD of the respective
portfolio.
The carrying amount of the asset (other than debt instrument measured at FVOCI) is reduced through the use of
an allowance account and the loss is recognised in profit or loss. If, in a subsequent year, the amount of the
estimated impairment loss increases or decreases because of an event occurring after the impairment was
recognised, the previously recognised impairment loss is increased or reduced by adjusting the allowance account.
The impairment loss for a debt instrument measured at FVOCI does not reduce the carrying amount of the
financial asset which remains at fair value. Instead, an amount equal to the allowance that would arise if the asset
was measured at amortised cost is recognised in other comprehensive income as an accumulated impairment
amount, with a corresponding charge to profit or loss. The accumulated loss recognised in other comprehensive
income is recycled to the profit or loss upon the derecognition of the financial asset.
For loan commitments and financial guarantee contracts, the loss allowance is recognised as allowance for
impairment on loan commitments and financial guarantees which is reported under “Other liabilities” in the
statement of financial position.
THE WAY FORWARD 59
For the determination of impairment on loans, the Group and the Bank assess at each reporting date
whether there is any objective evidence that a loan or a group of loans is impaired. A loan or a group of
loans is impaired and impairment losses are recognised only if there is objective evidence of impairment as
a result of one or more events that has occurred after the initial recognition of the asset (i.e. an “incurred
loss event”) and that loss event has an impact on the estimated future cash flows of the loan or group of
loans that can be reliably estimated.
The criteria that the Group and the Bank use to determine that there is objective evidence of an impairment
include:
(4) concerns over the viability of the obligor’s business operations and its capacity to trade successfully out
of financial difficulties and to generate sufficient cash flows to service its debt obligations; or
(5) any adverse news or developments affecting the local economic conditions or business environment
which will adversely affect the repayment capacity of the customer.
The Group and the Bank first assess individually whether objective evidence of impairment exists for loans
which are individually significant, or collectively for loans which are not individually significant. If it is
determined that no objective evidence of impairment exists for an individually assessed loan, the loan is then
included in a group of loans with similar credit risk characteristics and collectively assessed for impairment,
where applicable. Loans that are individually assessed for impairment and for which an impairment loss is or
continues to be recognised are not included in collective assessment for impairment.
If there is objective evidence that an impairment loss has been incurred, the amount of loss is measured as
the difference between the loan’s carrying amount and the present value of the estimated future cash flows.
The carrying amount of the loan is reduced through the use of an allowance account and the amount of loss
is recognised in profit or loss. Where appropriate, the calculation of the present value of estimated future
cash flows of a collateralised loan reflects the cash flows that may result from foreclosure less costs for
obtaining and selling the collateral, whether or not foreclosure is probable.
Collective assessment of loans is performed via grouping of loans on the basis of similar credit risk characteristics.
Future cash flows of each of these groups of loans are estimated on the basis of historical loss experience for
such assets and discounted to present value. Collective assessment impairment allowance is made on any
shortfall in these discounted cash flows against the carrying value of the group of loans.
60 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The Group and the Bank assess at each reporting date whether there is objective evidence that a financial
investment classified as available-for-sale is impaired.
In the case of quoted equity investments, a significant or prolonged decline in the fair value of the security
below its cost is also considered in determining whether objective evidence of impairment exists. Where
such evidence exists, the cumulative loss (measured as the difference between the acquisition cost and the
current fair value, less any impairment loss previously recognised) is removed from equity and recognised in
profit or loss. For unquoted equity investments which are measured at cost, the amount of the impairment
loss is measured as the difference between the carrying amount of the investment and the present value of
estimated future cash flows discounted at the current market rate of return for a similar investment.
Impairment losses recognised in profit or loss on equity instruments are not reversed through profit or loss.
For debt instruments, impairment is assessed based on the same criteria as other financial investments
available-for-sale. Where impairment losses have been previously recognised in profit or loss, if there is a
subsequent increase in the fair value of the debt instrument that can be objectively related to a credit event
occurring after the impairment loss was recognised, the impairment loss is reversed through profit or loss.
The Group and the Bank assess at each reporting date whether objective evidence of impairment of financial
investments held-to-maturity exists as a result of one or more loss events and that loss event has an impact
on the estimated future cash flows of the financial investment or group of financial investments that can be
reliably estimated.
Where there is objective evidence of impairment, an impairment loss is recognised as the difference between
the acquisition cost and the present value of the estimated future cash flows, less any impairment loss
previously recognised. If, in a subsequent period, the amount of the impairment loss decrease and the
decrease can be objectively related to an event occurring after the impairment loss was recognised, the
impairment loss is reversed through profit or loss to the extent that the carrying amount of the investment
at the date the impairment is reversed does not exceed what the amortised cost would have been had the
impairment not been recognised.
(iv) Write-off
The accounting policy of the Group and of the Bank remained the same under MFRS 139 and MFRS 9. Where a
loan is uncollectible, it is written off against the related allowance for loan impairment. Such loans are written off
after the necessary procedures have been completed and the amount of the loss has been determined. Subsequent
recoveries of the amounts previously written off are recognised in profit or loss.
THE WAY FORWARD 61
Where a loan shows evidence of significant credit weaknesses, the Group and the Bank sometimes renegotiate or
otherwise modify the contractual cash flows of the loans rather than take possession of the collateral. When this
happens, the Group and the Bank assess whether the new terms are substantially different from the original
terms. The Group and the Bank consider, among others, the following factors:
(a) If the borrower is in financial difficulty, whether the modification merely reduces the contractual cash flows
to amounts the borrower is expected to be able to pay;
(b) Whether any substantial new terms are introduced that substantially affects the risk profile of the loan;
(e) Insertion of collateral, other security or credit enhancements that significantly affect the credit risk
associated with the loan.
The Group and the Bank derecognise a loan when the terms and conditions have been renegotiated to the extent
that, substantially, it becomes a new loan and recalculates a new effective interest rate for the loan. The date of
renegotiation is consequently considered to be the date of initial recognition for impairment calculation purposes,
including for the purpose of determining whether a significant increase in credit risk has occurred. However, the
Group and the Bank also assess whether the new loan recognised is deemed to be credit-impaired at initial
recognition, especially in circumstances where the renegotiation was driven by the debtor being unable to make
the originally agreed payments.
If the terms are not substantially different, the renegotiation or modification does not result in derecognition and
impairment continues to be assessed for significant increase in credit risk compared to the credit risk at initial
origination.
Investment properties are properties which are held to earn rental income or for capital appreciation or both. Properties
that are occupied by companies in the Group for conduct of business operations are accounted for as owner-occupied
rather than as investment properties upon consolidation.
In accordance with MFRS 140 Investment Properties, investment properties can be measured using either the cost or
fair value method. The Group has adopted the fair value method in measuring investment properties. Investment
properties are measured initially at its cost, including transaction cost. Subsequent to initial recognition, all properties
are measured at fair value, with any changes recognised in profit or loss. When an item of property and equipment is
transferred to investment property following a change in its use, any difference arising at the date of transfer between
the carrying amount of the item immediately prior to transfer and its fair value is recognised directly in other
comprehensive income as a revaluation reserve. If a fair value gain reverses a previously recognised impairment loss,
the gain is recognised in profit or loss. Upon disposal of the investment property, any surplus previously recorded in
revaluation reserve is transferred to retained profits.
62 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The fair values are based on market values, being the estimated amount for which a property could be exchanged on
the date of the valuation between a willing buyer and a willing seller in an arm’s length transaction. Fair values of
investment properties are determined with reference to quotations of market value provided by independent
professional valuers.
Investment properties are derecognised when either they have been disposed of or when the investment property is
permanently withdrawn from use and no future economic benefit is expected from its disposal. Any gain or loss on the
retirement or disposal of an investment property is recognised in profit or loss.
Leases in which the Group is a lessee and assumes substantially all the risks and rewards of ownership are classified
as finance leases. All other leases in which the Group is a lessee are classified as operating leases.
Upon initial recognition, the leased asset and the corresponding lease obligations are measured at an amount
equal to the lower of the fair value of the leased asset at the beginning of the lease term and the present value
of the minimum lease payments. In calculating the present value of the minimum lease payments, the discount
factor used is the interest rate implicit in the lease, when it is practicable to determine, otherwise the incremental
borrowing rate of the Group or of the Bank is used. Subsequent to initial recognition, the asset is accounted for
in accordance with the accounting policy applicable to property and equipment. Depreciation is provided at rates
which write off the cost or valuation of the asset over the term of the relevant lease or, where it is likely that
the Group and the Bank will obtain ownership of the asset, the life of the asset. Finance charges implicit in the
lease payments are charged to profit or loss over the period of the lease so as to produce an approximately
constant periodic rate of charge on the remaining balance of the obligations for each accounting period.
All assets under operating leases are not recognised on the statement of financial position. All lease rentals
payable are accounted for on a straight-line basis over the lease term and are charged to profit or loss. When an
operating lease is terminated before the lease period has expired, any payment required to be made to the lessor
by way of penalty is recognised in profit or loss in the period the termination takes place.
All items of property and equipment are initially recorded at cost. Subsequent costs are included in the asset’s carrying
amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits
associated with the item will flow to the Group and the Bank and the cost of the item can be measured reliably. The
carrying amount of replaced parts are derecognised. All other repairs and maintenance are charged to profit or loss
when they are incurred.
THE WAY FORWARD 63
When significant parts of an item of property and equipment have different useful lives, they are accounted for as
separate items (major components) of property and equipment.
Subsequent to initial recognition, property and equipment other than freehold land are stated at cost less accumulated
depreciation and accumulated impairment losses, if any. Freehold land is stated at cost less accumulated impairment
losses, if any. The policy for the recognition and measurement of impairment losses is in accordance with Note 2(iv)(n).
Freehold land with an indefinite useful life and work-in-progress which are not yet available for use are not depreciated.
Depreciation of other property and equipment is provided on a straight line basis calculated to write off the cost of
each asset to its residual value over the term of its estimated useful lives, summarised as follows:
The residual values, useful lives and depreciation method are reviewed at each financial year end to ensure that the
amount, method and period of depreciation are consistent with previous estimates and the expected pattern of
consumption of the future economic benefits embodied in the items of property and equipment.
An item of property and equipment is derecognised upon disposal or when no future economic benefits are expected
from its use. The difference between the net disposal proceeds, if any, and the net carrying amount is recognised in
profit or loss.
When the use of a property changes from owner-occupied to investment property, the property is remeasured to fair
value and reclassified as investment property.
(i) Goodwill
Goodwill is measured as the excess of consideration transferred, any non-controlling interests and the acquisition-
date fair value of any previously-held equity interest over the fair value of the Group’s share of the identifiable
net assets acquired.
Goodwill is stated at cost less any accumulated impairment losses. For the purpose of impairment assessment,
goodwill is allocated to cash-generating units (“CGU”) which are expected to benefit from the synergies of the
business combination. Each CGU represents the lowest level at which the goodwill is monitored for internal
management purposes and is not larger than an operating segment in accordance with MFRS 8 Operating
Segments. The carrying amount of goodwill is assessed annually for impairment, or more frequently if events or
changes in circumstances indicate that it might be impaired, by comparing the recoverable amount from the CGU
against the carrying amount of its net assets, including attributable goodwill. Gains and losses on the disposal of
an entity include the carrying amount of goodwill relating to the entity sold.
64 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Where the fair value of the Group’s share of identifiable net assets acquired exceeds the amount of consideration
transferred, any non-controlling interests and the acquisition-date fair value of any previously-held equity interest,
the entire resulting gain is recognised immediately in profit or loss.
Intangible assets acquired separately are measured at cost on initial recognition. The cost of intangible assets
acquired in a business combination is their fair values as at the date of acquisition. Intangible assets are
recognised only when the identifiability and economic benefit probability criterion are met.
Intangible assets with an indefinite useful life are not amortised but are reviewed annually for impairment or more
frequently if events or changes in circumstances indicate that the carrying value may be impaired. Intangible
assets with an indefinite useful life are reviewed annually to determine whether the indefinite useful life
assumption continues to be supportable.
Intangible assets with a finite useful life will be amortised on a straight line basis over the estimated useful life
and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The
amortisation period and amortisation method for an intangible asset with a finite useful life are reviewed at least
at each financial year end.
The impairment loss is recognised in profit or loss, and is reversed only if there is a change in the estimates used to
determine the asset’s recoverable amount since the last impairment loss was recognised. The carrying amount of an
asset is increased to its revised recoverable amount, provided that this amount does not exceed the carrying value that
would have been determined (net of amortisation and depreciation) had no impairment loss been recognised for the
asset in prior years.
Impairment of goodwill is discussed under the accounting policy on goodwill in Note 2(iv)(l)(i).
THE WAY FORWARD 65
Securities purchased under resale agreements (i.e. reverse repurchase agreements) at a specified future date are not
recognised in the statement of financial position. The consideration paid, including accrued interest, is recognised in
‘reverse repurchase agreements’ in the statement of financial position, reflecting the transaction’s economic substance
as a collateralised loan by the Group and the Bank. The difference between the purchase and resale prices is recognised
in ‘Interest income’ in the statement of profit or loss and is accrued over the life of the agreement using the effective
interest method.
Securities sold under repurchase agreements (i.e. repurchase agreements) at a specified future date are not derecognised
from the statement of financial position as the Group and the Bank retain substantially all the risks and rewards of
ownership. The consideration received is recognised as an asset with the corresponding obligation, including accrued
interest as a liability, reflecting the transaction’s economic substance as a collateralised loan given to the Group and the
Bank. The difference between the sale and the repurchase prices is recognised in ‘Interest expense’ in the statement of
profit or loss and is accrued over the life of the agreement using the effective interest method.
Bills and acceptances payable represent the Group’s and the Bank’s own bills and acceptances rediscounted and
outstanding in the market.
General insurance underwriting results are determined after taking into account reinsurances, unearned premium
reserves, net commissions and net claims incurred.
Unearned premium reserves (“UPR”) represent the unexpired risks at the end of the financial year. A fixed percentage
method or time apportionment method is used in determining the UPR at reporting date.
Provision is made for outstanding claims based on the estimated costs of all claims together with related expenses less
reinsurance recoveries in respect of claims notified but not settled at reporting date. Provision is also made for the
cost of claims together with related expenses incurred but not reported at reporting date using a mathematical method
of estimation determined by the management on a case by case basis.
(r) Provisions
A provision is recognised when there is a present legal or constructive obligation where as a result of past events, it
is probable that an outflow of resources embodying economic benefits will be required to settle a present obligation
and the amount can be reliably estimated.
Provisions are reviewed at each reporting date and if it is no longer probable that an outflow of resources embodying
economic benefits will be required to settle the obligation, the provision is reversed.
Where the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that
reflects, where appropriate, the risks specific to the liability.
66 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Debt securities issued are classified as financial liabilities or equity in accordance with the substance of the contractual
terms of the instruments. The Group’s debt securities issued consist mainly of senior medium term notes, senior sukuk
murabahah, subordinated notes, subordinated sukuk murabahah and borrowings. These debt securities are classified as
liabilities in the statement of financial position as there is a contractual obligation by the Group to make cash
payments of either principal or interest/profit or both to holders of the debt securities and that the Group is
contractually obliged to settle the debt securities in cash or another financial instrument.
The Group has also issued Additional Tier I capital securities which are perpetual debt instruments and Non-Innovative
Tier I stapled securities which are potentially perpetual debt instruments, subject to the occurrence of certain events.
These debt securities are classified as a liability in the statement of financial position as there are contractual obligation
to deliver cash or other financial instruments to the holders in the form of regular interest payments, potentially
extending into the indefinite future.
Subsequent to initial recognition, debt securities issued are recognised at amortised cost. Generally, it is the Group’s
policy to hedge the fixed interest rate risk on these debt securities, and apply fair value hedge accounting. When hedge
accounting is applied to fixed-rate debt instruments, the carrying values of the debt securities are adjusted for changes
in fair value related to the hedged exposure, instead of being carried at amortised cost.
Ordinary shares are classified as equity when there is no contractual obligation to transfer cash or other financial
assets. Costs directly attributable to the issuance of new equity shares are taken to equity as a deduction from the
proceeds.
When the Bank re-acquires its own equity shares, the amount of the consideration paid, including directly attributable
costs, is recognised in equity. Shares re-acquired are held as treasury shares and presented as a deduction from equity.
No gain or loss is recognised in profit or loss on the sale, re-issuance or cancellation of the treasury shares. Should
such treasury shares be reissued by re-sale in the open market, the difference between the sales consideration and the
carrying amount are shown as a movement in equity, as appropriate. Where treasury shares are distributed as share
dividends, the cost of the treasury shares is applied in the reduction of the distributable retained profits.
Where it is not probable that an outflow of economic benefits will be required, or the amount cannot be estimated
reliably, the obligation is disclosed as a contingent liability, unless the probability of outflow of economic benefits is
remote. Possible obligations, whose existence will only be confirmed by the occurrence or non-occurrence of one or
more future events are also disclosed as contingent liabilities unless the probability of outflow of economic benefits is
remote.
A contingent asset is a possible asset that arises from past events whose existence will be confirmed by the occurrence
or non-occurrence of one or more uncertain future events beyond the control of the Group. The Group does not
recognise contingent assets but discloses its existence where inflows of economic benefits are probable, but not
virtually certain.
THE WAY FORWARD 67
Operating revenue of the Group comprises all types of revenue derived from commercial banking, investment banking,
financing and other Islamic banking activities, stock-broking, general insurance, trustee services, management of unit
trust funds and sale of trust units but excluding all related company transactions.
Operating revenue of the Bank comprises gross interest income, commissions earned and other income derived from
commercial banking operations.
For all financial instruments measured at amortised cost and interest/profit-bearing financial assets classified as FVTPL
and FVOCI from 1 January 2018, and held-for-trading and available-for-sale before 1 January 2018, interest and financing
income and expense are recognised under “Interest income”, “Interest expense” and “Net income from Islamic banking
business” respectively in the statement of profit or loss using the effective interest/profit method.
The effective interest/profit method is a method of calculating the amortised cost of a financial asset or liability and
of allocating the interest/financing income or expense over the relevant period. The effective interest/profit rate is the
rate that exactly discounts the estimated future cash payments or receipts through the expected life of the financial
instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset or liability. The
calculation takes into account all contractual terms of the financial instrument (for example, prepayment options) but
does not consider future credit losses. Significant fees and transaction costs integral to the effective interest/profit
rate, as well as premiums or discounts are also considered.
For impaired financial assets where the value of the financial asset has been written down as a result of an impairment
loss, interest/financing income continues to be recognised using the rate of interest/profit used to discount the future
cash flows for the purpose of measuring the impairment loss.
The Group and the Bank earn fee and commission income from a diverse range of services provided to its customers.
Such income are generally recognised on an accrual basis when the services have been provided.
Fees earned for the provision of services over a period of time, such as asset management and loan arrangement and
management, are accrued over the period. Fee income from the provision of transaction services, such as funds
remittances and stock-broking, are recognised upon completion of the underlying transaction. Fees that are linked to
the performance of a certain activity or service, such as corporate advisory services, are recognised upon completion
of the performance criteria.
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Wages, salaries, bonuses and social security contributions are recognised as an expense in the year in which the
associated services are rendered by employees of the Group and of the Bank. Short term accumulating
compensated absences such as paid annual leave are recognised when services are rendered by employees that
increases their entitlement to future compensated absences, and short term non-accumulating compensated
absences such as sick leave are recognised when the absences occur.
The Bank and certain subsidiary companies contribute to a fully-funded defined benefit plan approved by the
Inland Revenue Board known as the Public Bank Group Officers’ Retirement Benefits Fund (the “Fund”) for its
eligible employees. The obligations under the Fund are determined based on actuarial valuation where the amount
of benefit that employees have earned in return for their service in the current and prior years are estimated. The
benefit is calculated using the Projected Unit Credit Method in order to determine its present value. Remeasurement,
comprising actuarial gains and losses, the effect of the changes to the asset ceiling (if applicable) and the return
on plan assets (excluding interest), are recognised immediately in defined benefit reserve via other comprehensive
income and are not subsequently recycled to profit or loss. Past service costs, whether unvested or already vested,
are recognised immediately in profit or loss as incurred. Net interest income or cost is calculated by applying the
discount rate to the net defined benefit asset or liability. The Group recognises the changes in the net defined
benefit obligation which includes current service costs, past service costs and net interest expense or income
under “Personnel costs” in the statement of profit or loss.
The amount recognised in the statement of financial position represents the actual deficit or surplus in the Fund.
Any surplus resulting from this calculation is limited to the present value of any economic benefits available in
the form of refunds from or reductions in future contributions to the Fund.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively
enacted at the reporting date, and any adjustment to tax payable in respect of prior years.
Deferred tax is recognised using the liability method, on temporary differences arising between the tax bases of assets
and liabilities and their carrying amounts in the financial statements. In principle, deferred tax liabilities are recognised
for all taxable temporary differences and deferred tax assets are recognised for all deductible temporary differences
and unutilised tax losses to the extent that it is probable that taxable profit will be available against which the
deductible temporary differences and unutilised tax losses can be utilised. Deferred tax is not provided for goodwill
which is not deductible for tax purposes and the initial recognition of assets and liabilities that at the time of
transaction, affects neither accounting nor taxable profit. Deferred tax relating to fair value remeasurement of financial
investments at FVOCI, available-for-sale and cash flow hedges, which are recognised in other comprehensive income,
is also charged or credited directly to other comprehensive income, and is subsequently recognised in profit or loss
when the deferred fair value gain or loss is recognised in profit or loss.
For investment properties which are carried at fair value, the amount of deferred tax recognised is measured using the
tax rates that would apply on sale of those assets at their carrying value at the reporting date unless the property is
depreciable and is held with the objective to consume substantially all of the economic benefits embodied in the
property over time, rather than through sale. In all other cases, the amount of deferred tax recognised is measured
based on the expected manner of realisation or settlement of the carrying amount of the assets and liabilities, using
tax rates enacted or substantively enacted at the reporting date. Deferred tax assets and liabilities are not discounted.
Deferred tax assets and deferred tax liabilities are offset if there is a legally enforceable right to set-off under the same
taxable entity and taxation authority. Deferred tax is measured at the tax rates that are expected to be applied to the
temporary differences when they reverse, based on the laws that have been enacted or substantively enacted at the
reporting date.
(ac) Dividends
Dividends declared on ordinary shares are accounted for as an appropriation of retained profits in the period in which
they are approved.
The Group presents basic and diluted (where applicable) earnings per share (“EPS”) data for its ordinary shares. Basic
EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the Bank by the weighted
average number of ordinary shares outstanding during the period, net of treasury shares. Diluted EPS is determined by
adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares
outstanding for the effects of all dilutive potential ordinary shares. No adjustment is made for anti-dilutive potential
ordinary shares.
70 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Segment reporting in the financial statements are presented on the same basis as it is used by management internally
for evaluating operating segment performance and in deciding how to allocate resources to operating segments.
Operating segments are distinguishable components of the Group that engage in business activities from which it may
earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Group’s
other components. An operating segment is evaluated regularly by the chief operating decision maker in deciding how
to allocate resources and in assessing performance, and for which discrete financial information is available.
All transactions between operating segments are conducted based on mutually agreed allocation bases, with intra-
segment revenue and costs being eliminated. Income and expenses directly associated with each segment are included
in determining business segment performance.
At amortised cost
Malaysian Government Securities 200,881 651,065 – –
The fair value of securities accepted as collateral under reverse repurchase agreements that the Group are permitted to sell
or repledge in the absence of default by their owners was RM206,870,000 (2017 – RM674,945,000), of which none (2017
– none) has been resold.
THE WAY FORWARD 71
Group Bank
At amortised cost
Financial investments at fair value through
other comprehensive income 4,038,770 – 4,038,770 –
Financial investments available-for-sale – 1,236,882 – 1,236,882
Financial investments at amortised cost 6,835 – 6,835 –
Financial investments held-to-maturity – 646 – 646
At fair value
Government securities and treasury bills:
Malaysian Government Securities 286,951 – 286,951 –
Malaysian Government Investment Issues 100,964 – 70,654 –
Bank Negara Malaysia Monetary Notes 1,536,341 – 1,536,341 –
1,924,256 – 1,893,946 –
455,878 – 399,690 –
2,380,134 – 2,293,636 –
The financial assets at FVTPL category was introduced upon the adoption of MFRS 9 on 1 January 2018. Comparative figures are
not restated in line with the transition requirements under MFRS 9. The financial effects of the adoption of MFRS 9 are discussed
in Note 57 Changes in Accounting Policies.
72 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
At fair value
Government securities and treasury bills:
Malaysian Government Investment Issues – 100,592 – 100,592
Bank Negara Malaysia Monetary Notes – 599,204 – 599,204
– 699,796 – 699,796
– 1,376,541 – 699,796
The financial assets held-for-trading category was removed upon the adoption of MFRS 9. The financial effects of the adoption
of MFRS 9 are discussed in Note 57 Changes in Accounting Policies.
The following tables show the Group’s and the Bank’s derivative financial instruments measured at their fair values together with
their corresponding contract/notional amounts as at the reporting date. The notional amounts of these derivative financial
instruments refer to the underlying contract value on which changes in the value of the derivatives are measured. The notional
amounts indicate the volume of transactions outstanding at the year end but are not indicative of either the market risk or credit
risk inherent in the derivative contracts. The risks associated with the use of derivative financial instruments, as well as
management’s policy for controlling these risks are set out in Note 48 to the financial statements.
THE WAY FORWARD 73
At fair value
Trading derivatives:
Foreign exchange contracts
– Currency forwards 954,169 4,074 3,703 1,591,970 5,571 11,792
– Currency swaps 21,392,281 53,759 125,955 18,424,270 88,544 299,570
– Currency options 25,158 – – 24,266 – –
Interest rate related contracts
– Interest rate swaps – – – 450,000 – 113
Precious metal contracts
– Forwards 382 – 1 412 1 –
Hedging derivatives:
Fair value hedge
Interest rate related contracts
– Interest rate swaps 3,940,808 23,663 7,064 3,806,458 39,630 3,226
Cash flow hedge
Foreign exchange contracts
– Cross currency interest rate swaps 1,654,400 56,819 71,876 2,431,500 55,952 244,249
Interest/profit rate related contracts
– Interest/profit rate swaps 6,251,120 47,576 4,751 6,670,175 36,621 9,179
Net investment hedge
Foreign exchange contracts
– Forwards 1,801,981 – 84,314 – – –
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
At fair value
Trading derivatives:
Foreign exchange contracts
– Currency forwards 915,011 4,039 3,689 1,459,880 5,531 11,728
– Currency swaps 20,897,196 51,070 122,127 17,885,046 84,952 298,221
– Currency options 25,158 – – 24,266 – –
Interest rate related contracts
– Interest rate swaps – – – 450,000 – 113
Precious metal contracts
– Forwards 382 – 1 412 1 –
Hedging derivatives:
Fair value hedge
Interest rate related contracts
– Interest rate swaps 3,308,000 10,705 – 3,308,000 31,326 –
Cash flow hedge
Foreign exchange contracts
– Cross currency interest rate swaps 1,654,400 56,819 71,876 2,431,500 55,952 244,249
Interest rate related contracts
– Interest rate swaps 9,181,120 70,468 7,988 10,200,175 62,453 15,128
Net investment hedge at Group level
Foreign exchange contracts
– Forwards 1,801,981 – 84,314 – – –
With the exception of options contracts, the fair values of derivative financial instruments are normally zero or negligible at
inception. The subsequent change in fair value is either favourable or unfavourable as a result of fluctuations in the underlying
market interest/profit rates and/or foreign exchange rates relative to the terms of the respective contracts.
The fair value at inception of options contracts purchased represents the consideration paid for these contracts, with subsequent
changes in the fair value dependent on the movements in the value of the underlying asset and/or index.
THE WAY FORWARD 75
Forwards
Forwards are contractual agreements to buy or sell a specified financial instrument at a specific price and date in the future.
Forwards are customised contracts transacted in the over-the-counter market.
Swaps
Swaps are contractual agreements between two parties to exchange exposures in foreign currency or interest/profit rates.
Options
Options are contractual agreements under which the seller grants the purchaser the right, but not the obligation, either to buy
(a call option) or sell (a put option) at or by a set date during a set period, a specific amount of an underlying asset at a
predetermined price. The seller receives a premium from the purchaser in consideration of risk. Options may be either exchange-
traded or negotiated between the purchaser and the seller in the over-the-counter market.
Over-the-counter derivatives may expose the Group and the Bank to the risks associated with the absence of an exchange to
close out an open position. This credit risk represents the potential cost to replace the derivative contracts if counterparties fail
to fulfil their obligation. To control the level of credit risk, the Group and the Bank continually monitor and assess the credit
standing of these counterparties.
Hedge Accounting
Where derivatives of the Group and of the Bank have been designated for the purpose of hedging and meet the hedge
effectiveness criteria, the accounting treatment of these derivatives will depend on the nature of the instrument hedged and the
type of hedge transaction, as described in Note 2(iv)(f). The Group and the Bank apply hedge accounting in three separate
hedging strategies, namely fair value hedge, cash flow hedge and net investment hedge.
The Group and the Bank only hedge the interest rate risk element and other risks such as credit risk, are managed but not hedged
by the Group and the Bank. The interest rate risk component is determined as the change in fair value of the long-term fixed
rate debt securities (liabilities) and the bonds (assets), i.e. the hedged items, arising solely from changes in 3-month Kuala Lumpur
Inter-bank Offer Rate (“KLIBOR”) and United States Dollar 3-month London Inter-bank Offer Rate (“LIBOR”) (the benchmark rates
of interest). Such changes are usually the largest component of the overall change in fair value. This strategy is designated as a
fair value hedge and its effectiveness is assessed by comparing changes in the fair value of the hedged items attributable to the
changes in benchmark KLIBOR and LIBOR with changes in the fair value of the interest rate swaps (hedging instruments).
The accounting policies for fair value hedge are as disclosed in Note 2(iv)(f).
The Group and the Bank establish the hedging ratio by matching the notional of the derivatives with the principal of the hedged
items. The main potential sources of hedge ineffectiveness are as follows:
i. Counterparty credit risk which impacts the fair value of the interest rate swaps but not the hedged items; and
ii. Mismatches in the terms of hedged items and hedging instruments such as the frequency and the timing of when the
interest rates are reset.
76 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Group
Hedge of RM bonds (Pay fixed) – – 220,000 – 220,000 – – 220,000 – 220,000
Average fixed interest rate (%) – – 3.59 – – – 3.59 –
Hedge of USD bonds (Pay fixed) – 124,080 82,720 426,008 632,808 – – 202,625 295,833 498,458
Average fixed interest rate (%) – 5.25 3.04 3.82 – – 4.36 3.38
Bank
Hedge of RM bonds (Pay fixed) – – 220,000 – 220,000 – – 220,000 – 220,000
Average fixed interest rate (%) – – 3.59 – – – 3.59 –
The carrying amount of hedged items in fair value hedge relationships, and the accumulated amount of fair value hedge adjustments
including in these carrying amounts are as follows:
Group Bank
2018 2017 2018 2017
Fair Value Fair Value Fair Value Fair Value
Carrying Hedge Carrying Hedge Carrying Hedge Carrying Hedge
Amount Adjustments* Amount Adjustments* Amount Adjustments* Amount Adjustments*
RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
Debt securities issued 3,088,000 9,634 3,088,000 29,517 3,088,000 9,634 3,088,000 29,517
3,940,808 16,599 3,806,458 36,404 3,308,000 10,705 3,308,000 31,326
* The carrying amount of financial investments at FVOCI and available-for-sale do not include a fair value adjustment as the hedged
item is measured at fair value. The accounting for the hedge relationships results in a transfer from other comprehensive income
to the profit or loss.
THE WAY FORWARD 77
Group Bank
Ineffectiveness charged to profit or loss (Note 37) (158) 1,445 (21) 1,488
The gains and losses on the ineffective portions of the Group’s and of the Bank’s fair value hedges are recognised immediately
in the statement of profit or loss under “Net gains and losses on financial instruments”.
To qualify for hedge accounting purpose, derivatives are designated in a cash flow hedge relationships to manage the profit and
loss volatility associated with the derivatives which would otherwise measured at fair value through profit or loss. This requires
identification of eligible assets and liabilities, and designation of derivatives to obtain hedge accounting, which involves
designating derivatives as hedges of the variability in highly probable forecast future cash flows attributable to interest/profit rate
risk from the benchmark interest rate on variable rate assets and liabilities. The accounting policies for cash flow hedge are as
disclosed in Note 2(iv)(f).
To test hedge effectiveness, a comparison is performed to ensure the expected interest/profit cash flows from the portfolio
exceed those of the hedging instruments. The main potential source of hedge ineffectiveness from cash flow hedges is the
mismatches in the terms of hedged items and hedging instruments such as the frequency and the timing of when the interest
rates are reset.
78 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
2018 2017
Group
Interest/profit rate swaps
– Pay fixed – 1,927,200 4,323,920 – 6,251,120 550,000 200,000 5,670,175 – 6,420,175
– Receive fixed – – – – – – 250,000 – – 250,000
Bank
Interest rate swaps
– Pay fixed – 1,627,200 4,323,920 – 5,951,120 550,000 200,000 5,370,175 – 6,120,175
– Receive fixed – 600,000 630,000 2,000,000 3,230,000 – 850,000 1,230,000 2,000,000 4,080,000
There were no cash flow hedges that were discontinued as a result of the hedged cash flows no longer expected to occur.
The net gains or losses on cash flow hedges reclassified from other comprehensive income to profit or loss is recognised in “Net
gains and losses on financial instruments”. During the financial year, a gain of RM1,509,000 (2017 - loss of RM149,000) was
recognised by the Group and the Bank in the statement of profit or loss.
The gains and losses on the ineffective portions of such derivatives are recognised immediately in the statement of profit or loss
under “Net gains and losses on financial instruments”. During the financial year, a loss of RM43,000 (2017 - loss of RM2,401,000)
(Note 37) was recognised by the Group and the Bank.
THE WAY FORWARD 79
Hedges of net investments in foreign operations are accounted for similarly to cash flow hedges. The accounting policies for net
investment hedge are as disclosed in Note 2(iv)(f).
For hedging instruments which are liabilities, effectiveness is assessed by comparing changes in the carrying amount of the
liabilities with changes in the investment in foreign operations which is due to movement in the spot rate.
For hedging instruments which are forward foreign exchange contracts, the Group only designates the spot element of the
derivatives as hedging instruments. Changes in the fair value of the hedging instruments attributable to changes in forward points
are recognised directly in profit or loss under “Other operating income - foreign exchange profit” and these amounts are not
included in the assessment of hedge effectiveness.
Due to the pegging of Hong Kong Dollar (“HKD”) to United States Dollar (“USD”) and, as part of the risk management strategy,
the Group has designated USD interbank borrowings to hedge part of its HKD exposure. Such designation will result in potential
hedge ineffectiveness as the movement in HKD does not perfectly correlated with the movement in USD.
Ineffectiveness may also arise if there are significant losses recorded in the net assets of the foreign operations.
The following table shows the notional amount of financial instruments designated as net investment hedge relationships in time
bands based on the maturity of the financial instruments:
2018 2017
USD Short-term interbank borrowings 865,000 3,577,640 – 3,577,640 1,029,000 4,170,023 4,170,023
HKD:MYR Forward foreign exchange contracts 3,411,551 – 1,801,981 1,801,981 – – –
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Change in
the Value of
Change in the Hedging
Fair Value Instruments
Used for Recognised Hedge
Carrying Calculating in Other Ineffectiveness
Notional Amount Hedge Comprehensive Recognised in
Amount Liabilities Ineffectiveness Income Profit or Loss
RM’000 RM’000 RM’000 RM’000 RM’000
2018
USD Short-term interbank borrowings – 3,577,640 (64,411) (59,688) (4,723)
HKD:MYR Forward foreign exchange contracts 1,801,981 – (45,502) (45,502) –
1,801,981 3,577,640 (109,913) (105,190) (4,723)
2017
USD Short-term interbank borrowings – 4,170,023 446,329 466,881 (20,552)
At fair value
Government securities and treasury bills:
Malaysian Government Securities 12,265,159 – 11,895,739 –
Malaysian Government Investment Issues 21,653,696 – 12,288,291 –
Other government treasury bills 58,125 – – –
33,976,980 – 24,184,030 –
Included in financial investments at FVOCI are the following securities sold under repurchase agreements (Note 4(b)):
Group Bank
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
The following expected credit losses (“ECL”) for debt instruments are not recognised in the statement of financial position as the
carrying amount of debt instruments at fair value through other comprehensive income is equivalent to their fair value:
Lifetime ECL
12-Month Not Credit- Credit-
ECL Impaired Impaired
(Stage 1) (Stage 2) (Stage 3) Total
Group RM’000 RM’000 RM’000 RM’000
At 1 January 2018 – – – –
– effects of changes in accounting policies 6,375 – – 6,375
At 1 January 2018, as restated 6,375 – – 6,375
Net allowance made (Note 42) 987 1,207 – 2,194
New financial investments originated or purchased 7,728 1,207 – 8,935
Net allowance written back (314) – – (314)
Amount derecognised (6,427) – – (6,427)
Exchange differences 9 18 – 27
At 31 December 2018 7,371 1,225 – 8,596
Lifetime ECL
12-Month Not Credit- Credit-
ECL Impaired Impaired
(Stage 1) (Stage 2) (Stage 3) Total
Bank RM’000 RM’000 RM’000 RM’000
At 1 January 2018 – – – –
– effects of changes in accounting policies 4,470 – – 4,470
At 1 January 2018, as restated 4,470 – – 4,470
Net allowance made (Note 42) 390 – – 390
New financial investments originated or purchased 6,342 – – 6,342
Net allowance written back (348) – – (348)
Amount derecognised (5,604) – – (5,604)
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
At fair value
Government securities and treasury bills:
Malaysian Government Securities – 7,725,456 – 7,187,916
Malaysian Government Investment Issues – 12,638,717 – 6,469,401
Other government treasury bills – 39,246 – –
– 20,403,419 – 13,657,317
– 4,967,182 – 4,717,102
– 4,954,456 – 1,836,324
– 30,325,057 – 20,210,743
Included in financial investments available-for-sale are the following securities sold under repurchase agreements (Note 4(b)):
Group Bank
Group Bank
The financial investments available-for-sale category was removed upon the adoption of MFRS 9. The financial effects of the
adoption of MFRS 9 are discussed in Note 57 Changes in Accounting Policies.
At amortised cost
Government securities and treasury bills:
Malaysian Government Securities 1,125,105 – 1,125,105 –
Malaysian Government Investment Issues 6,512,720 – 4,078,918 –
Foreign government treasury bills 1,019,500 – 27,080 –
Other foreign government securities 1,710,079 – 7,897 –
10,367,404 – 5,239,000 –
15,456,626 – 13,494,641 –
27,018,444 – 20,572,364 –
The financial investments at amortised cost category was introduced upon the adoption of MFRS 9 on 1 January 2018.
Comparative figures are not restated in line with the transition requirements under MFRS 9. The financial effects of the adoption
of MFRS 9 are discussed in Note 57 Changes in Accounting Policies.
84 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Lifetime ECL
12-Month Not Credit- Credit-
ECL Impaired Impaired
(Stage 1) (Stage 2) (Stage 3) Total
Group RM’000 RM’000 RM’000 RM’000
At 1 January 2018 – – 35 35
– effects of changes in accounting policies 3,704 – – 3,704
At 1 January 2018, as restated 3,704 – 35 3,739
Net allowance made (Note 42) 386 – – 386
New financial investments originated or purchased 1,018 – – 1,018
Net allowance written back (309) – – (309)
Amount derecognised (323) – – (323)
Amount written off – – (16) (16)
Exchange differences 7 – – 7
At 31 December 2018 4,097 – 19 4,116
Lifetime ECL
12-Month Not Credit- Credit-
ECL Impaired Impaired
(Stage 1) (Stage 2) (Stage 3) Total
Bank RM’000 RM’000 RM’000 RM’000
At 1 January 2018 – – 35 35
– effects of changes in accounting policies 2,869 – – 2,869
At 1 January 2018, as restated 2,869 – 35 2,904
Net allowance made (Note 42) 612 – – 612
New financial investments originated or purchased 665 – – 665
Net allowance written back (24) – – (24)
Amount derecognised (29) – – (29)
Amount written off – – (16) (16)
At 31 December 2018 3,481 – 19 3,500
Included in financial investments at amortised cost are the following securities sold under repurchase agreements (Note 4(b)):
Group Bank
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Included in financial investments held-to-maturity are the following securities sold under repurchase agreements (Note 4(b)):
Group Bank
The financial investments held-to-maturity category was removed upon the adoption of MFRS 9. The financial effects of the
adoption of MFRS 9 are discussed in Note 57 Changes in Accounting Policies.
86 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
At amortised cost
Overdrafts 11,558,286 11,335,807 8,356,059 8,353,229
Term loans/financing
– Housing loans/financing 112,302,675 103,656,930 89,027,872 83,801,900
– Syndicated term loans/financing 3,129,190 2,846,269 595,341 728,682
– Hire purchase receivables 50,487,731 50,424,367 38,196,616 37,131,115
– Other term loans/financing 121,090,161 118,917,854 95,910,951 95,661,738
Credit card receivables 2,064,840 1,965,180 2,025,895 1,932,950
Bills receivables 155,074 146,692 133,739 125,209
Trust receipts 254,809 254,011 170,085 192,569
Claims on customers under acceptance credits# 3,803,866 4,014,388 3,482,087 3,668,165
Revolving credits 10,483,874 8,992,614 9,529,290 8,189,759
Staff loans* 1,971,073 1,899,165 1,729,331 1,685,636
# Included in claims on customers under acceptance credits of the Group and of the Bank are bankers’ acceptance rediscounted
of RM2,500,000 (2017 – RM2,700,000) and RM2,500,000 (2017 – RM2,700,000) respectively.
* Included in staff loans of the Group and of the Bank are loans to directors of subsidiary companies amounting to RM5,012,000
(2017 – RM5,222,000) and RM4,709,000 (2017 – RM4,861,000) respectively.
THE WAY FORWARD 87
Group Bank
Retail loans/financing*
– Housing loans/financing 112,302,874 103,656,930 89,027,872 83,801,900
– Hire purchase 50,250,640 50,424,367 38,196,616 37,131,115
– Credit cards 2,064,840 1,965,180 2,025,895 1,932,950
– Other loans/financing^ 106,352,920 102,945,559 81,988,983 81,757,909
* Included in retail loans/financing are loans/financing granted to individual borrowers and mid-market commercial enterprises.
^ Included in other loans/financing are term loans, trade financing, overdrafts and revolving credits.
The maturity structure of gross loans, advances and financing by residual contractual maturity is as follows:
Group Bank
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Group Bank
Gross loans, advances and financing analysed by geographical distribution are as follows:
Group Bank
Group Bank
Fixed rate
– Housing loans/financing 1,762,168 4,877,880 711,476 3,453,143
– Hire purchase receivables 47,872,472 47,913,213 37,995,624 36,885,384
– Other fixed rate loans/financing 21,387,571 21,895,178 10,361,819 10,901,304
Variable rate
– Base rate/Base lending rate plus 197,504,090 183,107,532 167,638,242 158,705,896
– Cost plus 34,198,485 32,608,651 32,050,311 31,078,708
– Other variable rates 14,576,793 14,050,823 399,794 446,517
Gross loans, advances and financing analysed by economic purpose are as follows:
Group Bank
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Group Bank
Movements in credit-impaired loans, advances and financing (“impaired loans/financing”) are as follows:
Group Bank
Group Bank
Group Bank
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Group Bank
Movements in loss allowance for loans/financing by class which reflect the expected credit losses (“ECL”) model on impairment
are as follows:
2018
Stage 1: 12-Month ECL
At 1 January 2018, as restated 101,319 246,220 26,578 508,043 304,483 1,186,643
Changes due to loans, advances and
financing recognised
as at 1 January 2018 48,647 24,111 3,435 33,238 17,578 127,009
– Transfer to Stage 1: 12-Month ECL 51,592 39,759 4,645 45,119 20,657 161,772
– Transfer to Stage 2: Lifetime ECL
not credit-impaired (2,770) (15,432) (1,057) (8,874) (3,077) (31,210)
– Transfer to Stage 3: Lifetime ECL
credit-impaired (175) (216) (153) (3,007) (2) (3,553)
THE WAY FORWARD 93
2018
Stage 1: 12-Month ECL (continued)
Allowance written back
during the year (Note 41) (39,105) (27,838) (3,199) (124,549) (34,570) (229,261)
New loans, advances and financing
originated 10,760 56,265 2,601 60,851 35,318 165,795
Net remeasurement due to changes
in credit risk (45,462) (72,917) (3,562) (144,236) (38,741) (304,918)
Loans, advances and financing derecognised
(other than write-off) (3,607) (11,156) (410) (40,783) (31,142) (87,098)
Modifications to contractual
cash flows of loans, advances and
financing (796) (30) (1,828) (381) (5) (3,040)
Exchange differences 97 48 2 1,772 15 1,934
At 31 December 2018 110,958 242,541 26,816 418,504 287,506 1,086,325
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
2018
Stage 3: Lifetime ECL credit-impaired
At 1 January 2018, as restated 73,907 143,791 17,725 132,241 8,786 376,450
Changes due to loans, advances and
financing recognised
as at 1 January 2018 (27,949) (14,841) (3,661) 4,097 2 (42,352)
– Transfer to Stage 1: 12-Month ECL (14,947) (6,448) (2,135) (7,107) – (30,637)
– T ransfer to Stage 2: Lifetime ECL
not credit-impaired (17,275) (10,386) (2,061) (9,113) – (38,835)
– T ransfer to Stage 3: Lifetime ECL
credit-impaired 4,273 1,993 535 20,317 2 27,120
Allowance made
during the year (Note 41) 57,137 200,644 27,145 264,748 3,509 553,183
New loans, advances and financing
originated* 1,671 1,230 197 52,721 14 55,833
Net remeasurement due to changes
in credit risk 59,052 215,308 24,333 220,427 3,495 522,615
Loans, advances and financing derecognised
(other than write-off) (4,614) (16,517) (2,046) (12,172) – (35,349)
Modifications to contractual cash flows of
loans, advances and financing 1,028 623 4,661 3,772 – 10,084
Total ECL as at 31 December 2018 296,137 496,055 47,324 766,546 436,351 2,042,413
* New loans, advances and financing originated which were not credit-impaired at origination where the credit risk has
deteriorated.
THE WAY FORWARD 95
2018
Stage 1: 12-Month ECL
At 1 January 2018, as restated 82,484 180,860 26,257 255,558 287,540 832,699
Changes due to loans and advances
recognised as at 1 January 2018 39,531 16,179 3,419 22,407 9,895 91,431
– Transfer to Stage 1: 12-Month ECL 41,945 26,575 4,619 30,571 12,914 116,624
– Transfer to Stage 2: Lifetime ECL
not credit-impaired (2,283) (10,396) (1,048) (7,950) (3,019) (24,696)
– T ransfer to Stage 3: Lifetime ECL
credit-impaired (131) – (152) (214) – (497)
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
2018
Stage 2: Lifetime ECL not credit-impaired
(continued)
Allowance made/(written back)
during the year (Note 41) 29,272 (1,232) (1,327) 12,783 43,823 83,319
New loans and advances originated 1,821 4,736 220 2,178 51,393 60,348
Net remeasurement due to changes
in credit risk 32,562 (3,166) (270) 14,628 19,156 62,910
Loans and advances derecognised (other
than write-off) (4,801) (2,798) (445) (3,806) (26,726) (38,576)
Modifications to contractual
cash flows of loans and advances (310) (4) (832) (217) – (1,363)
Allowance made
during the year (Note 41) 43,679 139,716 26,711 71,502 3,469 285,077
New loans and advances originated* 1,546 1,050 178 372 – 3,146
Net remeasurement due to changes
in credit risk 45,021 150,416 24,005 74,351 3,469 297,262
Loans and advances derecognised (other
than write-off) (3,922) (12,133) (1,986) (6,512) – (24,553)
Modifications to contractual
cash flows of loans and advances 1,034 383 4,514 3,291 – 9,222
Amount written off (26,320) (121,725) (24,432) (72,436) – (244,913)
Amount transferred to allowance for
impairment loss on foreclosed properties (36) – – – – (36)
At 31 December 2018 51,672 105,727 16,149 53,249 12,255 239,052
Total ECL as at 31 December 2018 236,484 353,587 46,508 412,346 417,944 1,466,869
* New loans and advances originated which were not credit-impaired at origination where the credit risk has deteriorated.
THE WAY FORWARD 97
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Write-off of loans, advances and financing which are still under enforcement activity
The contractual amount outstanding on loans, advances and financing that were written off during the year and that are still
subject to enforcement activity for the Group and the Bank are RM344,065,000 and RM44,272,000 respectively.
Information about the nature and effect of modification on the measurement of allowance for credit-impaired loans/financing
The amortised costs prior to modification of loans, advances and financing of the Group and of the Bank that were modified but
not derecognised during the year for which allowance for impairment was measured at an amount equal to lifetime ECL are
RM504,135,000 and RM373,153,000 respectively.
THE WAY FORWARD 99
In line with the Group’s and the Bank’s ECL model, no loss allowance was recognised for certain loans, advances and financing
which were individually assessed where the expected realisable value of the underlying collateral were higher than the exposure
at default at the reporting date. The carrying amount of such financial assets for the Group and the Bank are RM273,510,000
and RM193,997,000 respectively as at the end of the year.
The following table is a reconciliation of the impairment allowance on loans, advances and financing from the closing balance as at
31 December 2017 in accordance with MFRS 139 to the opening balance as at 1 January 2018 in accordance with MFRS 9:
Group Bank
Expected credit losses RM’000 RM’000
At 1 January 2018
– As previously stated 1,409,150 894,704
– effects of changes in accounting policies 688,212 597,122
Impact of movements in gross carrying amount on allowance for loans, advances and financing
The following explains how significant changes in the gross carrying amount of loans, advances and financing during the financial
year have contributed to the changes in the allowance for impairment on loans, advances and financing for the Group and the Bank.
Overall, the total allowance for impairment on loans, advances and financing for the Group and the Bank decreased by RM54.9 million
and RM25.0 million respectively, due to the following:
(a) 12-month ECL (Stage 1) – decrease of RM100.3 million and RM57.0 million respectively for the Group and the Bank,
mainly due to:
– loans, advances and financing that were repaid or remeasurement of ECL due to improvement in credit quality; and
– partially offset by loans, advances and financing that were newly originated.
(b) Lifetime ECL Not Credit-Impaired (Stage 2) – increase of RM12.0 million and RM31.8 million respectively for the Group
and the Bank, mainly due to:
– loans, advances and financing that migrated into Stage 2 due to deterioration in credit quality.
(c) Lifetime ECL Credit-Impaired (Stage 3) – increase of RM33.4 million and RM0.2 million respectively for the Group and
the Bank, mainly due to:
– loans, advances and financing that migrated into Stage 3 due to deterioration in credit quality; and
– partially offset by amount written off.
100 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
* This represents the unamortised balance of handling fees paid to motor vehicle dealers for hire purchase loans/financing.
^ This balance refers to amount due from trust funds managed by the fund management subsidiary company in respect of
cancellation and creation of trust units. It also includes management fee receivable from trust funds.
## This balance represents outstanding purchase contracts in respect of the stock-broking business of the subsidiary companies
entered into on behalf of clients where settlements have yet to be made by clients.
^^ These balances are unsecured, non-interest bearing and are repayable on demand.
THE WAY FORWARD 101
The defined benefit plan is a tax exempt fund, fully funded by the Bank and certain subsidiary companies which are participating
companies of the plan. Employees are not required to contribute to the plan. The funding requirements are based on a separate
actuarial valuation for funding purposes for which the assumptions may differ from the assumptions as set out below. The latest
actuarial valuation for funding purposes was made as at 31 December 2018 by Actuarial Partners Consulting Sdn. Bhd.
As at 31 December 2018, the plan is in surplus of RM327,462,000 (31 December 2017: RM304,397,000) and no contributions
are required to be made to the plan in the forthcoming financial year by the participating subsidiary companies and the Bank.
However, should there be a significant fall in value of the asset portfolio of the plan, an actuarial valuation will be conducted to
re-assess the funding requirement.
The assets of the Fund are held separately from the assets of the Group and of the Bank and are administered by a board of
trustees. There are three (3) trustees currently, one (1) of whom is a member of the Board of Directors of the Bank and the
remaining two (2) trustees are members of senior management of the Bank.
The defined benefit plan exposes the Group and the Bank to actuarial risks such as market (investment) risk, interest rate risk
and salary risk. Market risk arises from investments delivering an inadequate return; changes in interest rate would affect the
cost of borrowings as well as valuation of plan obligations; salary risk arises from higher than expected salary increase leading to
higher plan obligations.
The investments of the plan comply with the requirement of the income tax ruling for tax exempt funds that 80% of the plan assets
(gross) are invested in specified assets with at least 20% of plan assets (gross) in government issued securities. The strategic
investment policy of the defined benefit plan can be summarised as plan asset mix based on 20% to 30% of investment properties,
20% to 25% of government securities and 45% to 60% in a combination of equities, unit trusts and cash.
The amounts recognised in the statements of financial position are determined as follows:
Group Bank
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Group Bank
Group Bank
Group Bank
Group Bank
* Included in the fair value of equity securities of the Fund are ordinary shares of the Bank with a fair value of RM715,970,000
(2017 – RM600,882,000).
Group Bank
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Group Bank
* All the properties held as plan assets of the Group and of the Bank are occupied by the Bank and certain subsidiary companies
of the Bank. Certain floors in the commercial buildings and terraced shop offices are tenanted by external parties of which
they contributed about 1.5% (2017: 1.7%) of the total rental income from properties.
The amounts recognised under other operating expenses in the statement of profit or loss are as follows:
Group Bank
Amount included under “personnel costs” (Note 39(a)) 40,148 38,951 39,148 38,371
2018 2017
The discount rate used in the actuarial assumptions is based on a blend of yields of long term high quality corporate bonds.
The expected rate of salary increases takes into account the increases in salaries from factors such as inflation, productivity
and promotions.
The principal actuarial assumptions are based on the latest actuarial valuation performed as of 31 December 2018.
As at 31 December 2018, the weighted average duration of the defined benefit obligation was 11.0 years.
2018 2017
Sensitivity Sensitivity
Group
(Decrease)/Increase in present value
of funded obligations:
– Discount rate (106,064) 102,426 (73,450) 86,055
– Expected salary 97,662 (104,133) 102,329 (88,822)
Bank
(Decrease)/Increase in present value
of funded obligations:
– Discount rate (104,378) 100,797 (72,355) 84,773
– Expected salary 96,109 (102,477) 100,804 (87,498)
The sensitivity analysis presented above may not be representative of the actual change in the present value of funded
obligations as it is unlikely that the change in assumptions would occur in isolation of one another as some of the
assumptions may be correlated.
106 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Statutory deposits with Bank Negara Malaysia* 9,153,911 8,577,005 7,230,019 6,902,955
Statutory deposits with the National Bank of Cambodia # 1,032,714 861,891 – –
Other statutory deposits 92,602 87,031 28,433 37,483
* The non-interest bearing statutory deposits are maintained with Bank Negara Malaysia in compliance with Section 26(2)(c) of
the Central Bank of Malaysia Act, 2009. The amount of the Statutory Reserve Requirement is determined based on a set
percentage of total eligible liabilities.
# These statutory deposits are maintained with the National Bank of Cambodia (“NBC”) in respect of:
(i) Cambodian Public Bank Plc and are maintained in compliance with Article 5 of NBC’s Prakas No. B7-01-136 and Prakas
No. B7-012-140, the amounts of which are determined as set percentages of Cambodian Public Bank Plc’s issued share
capital and deposits from customers;
(ii) Campu Lonpac Insurance Plc and are maintained in compliance with Article 53 of the Royale Government’s Sub-Decree
on Insurance dated 22 October 2001 and Article 1 of the Ministry of Economy and Finance’s Circular No. 009 SHV dated
9 December 2002, the amounts are determined as a set percentage of the issued share capital of Campu Lonpac
Insurance Plc; and
(iii) Campu Securities Plc and this represents the non-interest bearing deposit specifically earmarked for Campu Securities
Plc in compliance with the Law on the Issuance and Trading of Non-Government Securities and is determined in Article
17 of the Prakas No. 009 SECC/09 dated 18 November 2009 on Licensing of Securities Firms and Securities
Representatives issued by the Securities and Exchange Commission of Cambodia.
THE WAY FORWARD 107
At 1 January
– as previously stated (93,671) (90,098) (128,997) (118,653)
– effects of changes in accounting policies (Note 57) (2,638) – (14,646) –
At 1 January, as restated (96,309) (90,098) (143,643) (118,653)
Recognised in profit or loss (net) (Note 43)
– relating to origination and reversal
of temporary differences 55,808 31,575 76,945 23,953
– (under)/over provision of net deferred tax liabilities (6,886) 3,181 (6,766) 2,572
Recognised in equity (net) (Note 33) (12,794) (38,207) (11,038) (36,869)
Exchange differences (393) (122) – –
At 31 December (60,574) (93,671) (84,502) (128,997)
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set-off current tax assets against current
tax liabilities in respect of each entity and when the deferred income taxes relate to the same tax authority. The net deferred tax
assets and liabilities shown on the statements of financial position after appropriate offsetting are as follows:
Group Bank
Deferred tax assets and liabilities prior to offsetting are summarised as follows:
Group Bank
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Allowance for
Losses Other
on Loans Revaluation Hedging Temporary
and Financing Reserves Reserves Differences* Total
Deferred tax assets of the Group RM’000 RM’000 RM’000 RM’000 RM’000
At 31 December 2017,
as previously stated 20,744 – – 75,359 96,103
– effects of changes in accounting
policies (Note 57) 12,272 – – – 12,272
* Mainly consist of temporary differences in respect of provision for other operating expenses.
THE WAY FORWARD 109
Excess of
Capital
Defined Allowances Other
Benefit Revaluation Over Hedging Temporary
Assets Reserves Depreciation Reserves Differences# Total
Deferred tax liabilities of the Group RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
At 31 December 2017, as previously stated 72,680 15,618 75,263 2,954 23,259 189,774
– effects of changes in accounting policies (Note 57) – 14,910 – – – 14,910
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Allowance Other
for Losses Revaluation Hedging Temporary
on Loans Reserves Reserves Differences* Total
Deferred tax assets of the Bank RM’000 RM’000 RM’000 RM’000 RM’000
* Mainly consist of temporary differences in respect of provision for other operating expenses.
THE WAY FORWARD 111
Excess of
Capital
Defined Allowances Other
Benefit Revaluation Over Hedging Temporary
Assets Reserves Depreciation Reserves Differences Total
Deferred tax liabilities of the Bank RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
At 31 December 2017, as previously stated 71,748 14,482 57,091 7,796 4,984 156,101
– effects of changes in accounting policies (Note 57) – 14,646 – – – 14,646
Deferred tax assets have not been recognised in respect of the following items as it is not probable that the respective subsidiary
companies will generate sufficient future taxable profits available against which these can be utilised:
Group
2018 2017
RM’000 RM’000
Subject to the agreement by the relevant tax authorities, the Group has unabsorbed tax losses and unabsorbed capital allowances
carried forward of RM18,107,000 (2017 – RM17,753,000) and RM22,963,000 (2017 – RM22,963,000) respectively which give
rise to the recognised and unrecognised deferred tax assets in respect of the above unutilised tax losses and unutilised capital
allowances.
112 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Effective Interest
The collective investments have been consolidated in accordance with MFRS 10 Consolidated Financial Statements.
Market Market
Cost Value Cost Value
Bank RM’000 RM’000 RM’000 RM’000
At cost:
Quoted shares outside Malaysia
– Quoted shares in Hong Kong SAR 1,672,195 1,367,477 1,672,195 1,437,831
Unquoted shares
– In Malaysia 3,330,611 3,330,611
– Outside Malaysia 953,118 953,118
5,955,924 5,955,924
Less: Accumulated impairment losses (430) (430)
5,955,494 5,955,494
THE WAY FORWARD 113
2018 2017
Name Principal Activities % %
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
2018 2017
Name Principal Activities % %
All the local subsidiary companies are incorporated in Malaysia. All the overseas subsidiary companies are incorporated in Hong Kong
SAR except for Public Financial Holdings Limited which is incorporated in Bermuda, Cambodian Public Bank Plc, Campu Securities
Plc and Campu Lonpac Insurance Plc which are incorporated in Cambodia, Winton (B.V.I.) Limited which is incorporated in the British
Virgin Islands, and Public Bank Vietnam Limited which is incorporated in Socialist Republic of Vietnam.
There are no significant restrictions on the ability of the subsidiary companies to transfer funds to the Group in the form of cash
dividends or repayment of loans and advances. Generally, for all subsidiary companies which are not wholly-owned by the Bank,
non-controlling shareholders hold protective rights restricting the Bank’s ability to use the assets of the subsidiary companies and
settle the liabilities of the Group, unless approval is obtained from non-controlling shareholders.
The Bank’s subsidiary companies which have non-controlling interests are not material individually or in aggregate to the financial
position, financial performance and cash flows of the Group.
THE WAY FORWARD 115
Represented by:
Group’s share of net assets 70,416 35,068
2018 2017
RM’000 RM’000
Details of the associated companies, all of which are unquoted, are as follows:
Effective Interest
2018 2017
Name Principal Activities Place of Incorporation % %
During the year, the Bank and its wholly-owned Islamic banking subsidiary company, Public Islamic Bank Berhad have each
subscribed to 15,000,000 new shares issued by AIA PUBLIC Takaful Berhad (“AIA PUBLIC”) at an issue price of RM1.00 per share
for a total consideration of RM30,000,000. The new shares issued by AIA PUBLIC were in proportion to its existing shareholders’
respective shareholding interest, hence the Group’s and the Bank’s effective interest in AIA PUBLIC remain unchanged.
There are no significant restrictions on the ability of the associated companies to transfer funds to the Group in the form of cash
dividends.
The Group’s associated companies are not material individually or in aggregate to the financial position, financial performance
and cash flows of the Group.
116 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
2018 2017
Note RM’000 RM’000
At fair value
At 1 January 688,052 699,469
Net transfer to owner-occupied property 21 (22,290) –
Transfer from owner-occupied property
– Property and equipment 5,573 –
Transfer to owner-occupied property
– Property and equipment (27,863) –
Reversal of over provision (24,000) –
Fair valuation gain recognised in profit or loss 38 49,035 7,965
Addition 24,892 –
Exchange differences 3,518 (19,382)
719,207 688,052
The Group’s investment properties are stated at fair value and are situated in Malaysia and Hong Kong SAR. The investment
properties in Malaysia amounting to RM536,600,000 (2017 – RM517,650,000) have been determined with reference to
quotations of market value provided by an independent professional valuer, Raine & Horne International Zaki + Partners Sdn Bhd.
The investment properties in Hong Kong SAR amounting to RM182,607,000 (2017 – RM170,402,000) have been revalued by CS
Surveyors Limited, a firm of independent professionally qualified valuers, on an open market value based on their existing use.
The Group has assessed that the highest and best use of its properties do not differ from their existing use. The increase in the
fair values of RM49,035,000 (2017 – RM7,965,000) has been recognised in profit or loss during the year.
The investment properties held by the Group are let under operating leases to third parties, from which the Group earned rental
income of RM15,813,000 (2017 – 13,162,000) (Note 38) during the year.
No investment properties were pledged as security for banking facilities at the reporting date.
21. PROPERTY AND EQUIPMENT
Office
Short term Long term equipment, Computer
Freehold leasehold leasehold furniture & equipment Motor Work-in-
Group land land land Buildings Renovations fittings & software vehicles progress Total
2018 Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
Cost
At 1 January 2018 126,947 159,342 222,507 757,886 329,159 555,989 1,295,694 28,860 – 3,476,384
Additions – – – 42 45,547 33,017 135,973 2,993 261 217,833
Disposals – – – – (3,336) (3,364) (5,692) (1,893) – (14,285)
Transfer (to)/from investment
properties 20 (323) (676) 26,685 (10,693) – – – – – 14,993
Reclassification – – – – (9,337) 10,741 (1,404) – – –
Write-offs 39 – – – – (338) (4,515) (6,649) (1,006) – (12,508)
Reversal of over provision – – – (16,000) – – – – – (16,000)
Exchange differences – 3,027 4,011 2,847 1,129 443 4,736 133 – 16,326
At 31 December 2018 126,624 161,693 253,203 734,082 362,824 592,311 1,422,658 29,087 261 3,682,743
Accumulated depreciation
At 1 January 2018 – 49,407 12,867 237,235 255,386 438,971 890,755 22,482 – 1,907,103
Depreciation charge
for the year 39 – 3,571 644 16,983 18,159 29,358 158,028 1,934 – 228,677
Disposals – – – – (3,334) (3,349) (5,685) (1,893) – (14,261)
Transfer to investment properties 20 – (205) – (7,092) – – – – – (7,297)
Write-offs 39 – – – – (332) (4,378) (6,325) (885) – (11,920)
Exchange differences – 1,027 189 1,177 1,053 428 4,408 106 – 8,388
At 31 December 2018 – 53,800 13,700 248,303 270,932 461,030 1,041,181 21,744 – 2,110,690
Carrying amounts
At 31 December 2018 125,560 107,893 239,470 482,022 91,892 131,281 381,477 7,343 261 1,567,199
THE WAY FORWARD
117
21. PROPERTY AND EQUIPMENT (CONTINUED)
118
Office
Short term Long term equipment, Computer
Freehold leasehold leasehold furniture & equipment Motor
Group land land land Buildings Renovations fittings & software vehicles Total
2017 Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
– 31 December 2018
Cost
2018 ANNUAL REPORT
NOTES TO THE
At 1 January 2017 126,947 177,833 247,008 769,025 379,722 617,363 1,192,863 28,562 3,539,323
Additions – – – 4,003 29,288 21,782 252,589 3,887 311,549
Disposals – – – – (1,376) (2,043) (34,921) (1,360) (39,700)
Reclassification – – – – (6,848) 6,848 – – –
Write-offs 39 – – – – (61,794) (83,426) (98,006) (763) (243,989)
Exchange differences – (18,491) (24,501) (15,142) (9,833) (4,535) (16,831) (1,466) (90,799)
FINANCIAL STATEMENTS
At 31 December 2017 126,947 159,342 222,507 757,886 329,159 555,989 1,295,694 28,860 3,476,384
Accumulated depreciation
At 1 January 2017 – 51,127 13,252 224,709 308,668 499,308 885,700 23,379 2,006,143
Depreciation charge for the year 39 – 3,824 664 17,911 17,090 28,291 149,528 2,054 219,362
Disposals – – – – (1,351) (2,011) (34,569) (1,226) (39,157)
Write-offs 39 – – – – (61,435) (83,221) (97,249) (605) (242,510)
Exchange differences – (5,544) (1,049) (5,385) (7,586) (3,396) (12,655) (1,120) (36,735)
At 31 December 2017 – 49,407 12,867 237,235 255,386 438,971 890,755 22,482 1,907,103
Carrying amounts
At 31 December 2017 125,883 109,935 209,607 516,894 73,773 117,018 404,939 6,378 1,564,427
PUBLIC BANK BERHAD
21. PROPERTY AND EQUIPMENT (CONTINUED)
Office
Long term equipment, Computer
Freehold leasehold furniture & equipment Motor
Bank land land Buildings Renovations fittings & software vehicles Total
2018 Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
Cost
At 1 January 2018 81,092 176 262,042 212,904 411,584 1,114,957 14,406 2,097,161
Additions – – – 16,860 23,099 107,188 1,089 148,236
Disposals – – – – (1,151) (3,100) (1,820) (6,071)
Reclassification – – – (9,337) 10,741 (1,404) – –
Write-offs 39 – – – (330) (3,531) (4,916) (12) (8,789)
Exchange differences – – – (279) (222) (1,003) (47) (1,551)
At 31 December 2018 81,092 176 262,042 219,818 440,520 1,211,722 13,616 2,228,986
Accumulated depreciation
At 1 January 2018 – 60 115,707 158,510 308,917 759,264 12,761 1,355,219
Depreciation charge for the year 39 – 1 5,231 9,153 24,218 138,987 673 178,263
Disposals – – – – (1,150) (3,099) (1,820) (6,069)
Write-offs 39 – – – (324) (3,452) (4,600) (11) (8,387)
Exchange differences – – – (204) (147) (916) (47) (1,314)
Carrying amounts
At 31 December 2018 81,092 115 141,104 52,683 112,134 322,086 2,060 711,274
THE WAY FORWARD
119
21. PROPERTY AND EQUIPMENT (CONTINUED)
120
Office
Long term equipment, Computer
Freehold leasehold furniture & equipment Motor
Bank land land Buildings Renovations fittings & software vehicles Total
2017 Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
– 31 December 2018
Cost
2018 ANNUAL REPORT
NOTES TO THE
At 1 January 2017 81,092 176 262,042 260,547 471,869 1,006,516 14,123 2,096,365
Additions – – – 20,424 15,856 232,343 1,311 269,934
Disposals – – – – (972) (28,127) (841) (29,940)
Reclassification – – – (6,848) 6,848 – – –
Write-offs 39 – – – (59,866) (81,571) (94,224) (7) (235,668)
Exchange differences – – – (1,353) (446) (1,551) (180) (3,530)
FINANCIAL STATEMENTS
At 31 December 2017 81,092 176 262,042 212,904 411,584 1,114,957 14,406 2,097,161
Accumulated depreciation
At 1 January 2017 – 59 110,475 209,423 368,042 749,772 12,800 1,450,571
Depreciation charge
for the year 39 – 1 5,232 9,487 23,633 132,166 857 171,376
Disposals – – – – (964) (27,814) (740) (29,518)
Write-offs 39 – – – (59,860) (81,501) (93,514) (7) (234,882)
Exchange differences – – – (540) (293) (1,346) (149) (2,328)
Carrying amounts
At 31 December 2017 81,092 116 146,335 54,394 102,667 355,693 1,645 741,942
No land and buildings of the Group and of the Bank were pledged as security for banking facilities at the reporting date.
Included in property and equipment of the Group and of the Bank are computer equipment and software purchased under finance lease which will
expire in two years. The carrying amount of the computer equipment and software are RM90,487,000 (2017 – RM142,195,000 expiring in three
years).
Details of the terms and conditions of the finance lease arrangement are disclosed in Note 28.
PUBLIC BANK BERHAD
THE WAY FORWARD 121
Share-broking
Licence
and Stock
Core Exchange
Deposits Trading
Intangible Goodwill Rights Total
Group RM’000 RM’000 RM’000 RM’000
Goodwill
Bank RM’000
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
For purposes of impairment assessment, goodwill and intangible assets with indefinite useful lives have been allocated to
the Group’s cash-generating units (“CGU”), which are either operating segments or at a level not larger than an operating
segment, as follows:
Nominal
growth rate
beyond initial
Discount cash flow
Group Bank rate projections
As at 31 December 2018 RM’000 RM’000 % %
Cash-generating Unit:
Goodwill
Hire purchase financing 395,953 395,953 9.5 4.6
East Malaysia operations (in respect of business
acquired from the former Hock Hua Bank) 299,440 299,440 8.5 4.6
Hong Kong operations 1,527,813 – 6.9 3.4
Fund management 19,555 – 8.5 4.6
Investment banking 28,053 – 9.5 4.6
Trustee services 6,242 – 8.5 4.6
Vietnam operations 117,503 – 4.3 6.7
2,394,559 695,393
Share-broking Licence and Stock Exchange Trading
Rights
Hong Kong operations 318 – 6.9 3.4
Investment banking 26,250 – 9.5 4.6
26,568 –
2,421,127 695,393
THE WAY FORWARD 123
Nominal
growth rate
beyond initial
Discount cash flow
Group Bank rate projections
As at 31 December 2017 RM’000 RM’000 % %
Cash-generating Unit:
Goodwill
Hire purchase financing 395,953 395,953 9.3 4.6
East Malaysia operations (in respect of business
acquired from the former Hock Hua Bank) 299,440 299,440 8.3 4.6
Hong Kong operations 1,500,485 – 6.5 3.6
Fund management 19,555 – 8.3 4.6
Investment banking 28,053 – 9.3 4.6
Trustee services 6,242 – 8.3 4.6
Vietnam operations 117,503 – 3.9 6.7
2,367,231 695,393
Share-broking Licence and Stock Exchange Trading
Rights
Hong Kong operations 311 – 6.5 3.6
Investment banking 26,250 – 9.3 4.6
26,561 –
2,393,792 695,393
Goodwill is allocated to the Group’s CGUs expected to benefit from the synergies of the acquisitions. For annual impairment
assessment purposes, the recoverable amount of the CGUs are based on their value-in-use. The value-in-use calculations
apply a discounted cash flow model using cash flow projections based on financial forecasts approved by management. The
key assumptions for the computation of value-in-use include the discount rates and growth rates applied. Discount rates
used are based on the pre-tax weighted average cost of capital plus an appropriate risk premium, where applicable, at the
date of assessment of the respective CGU. Cash flow projections are based on five (5) years financial budgets approved by
management. Cash flows beyond the fifth (5th) year are extrapolated to fifty (50) years using a nominal long-term growth
rate which does not exceed the average of the last twenty (20) years’ inflation-adjusted Gross Domestic Product growth
rates of the respective countries where the CGUs operate. The forecast period is based on the Group’s long-term perspective
with respect to the operation of these units. Impairment is recognised in profit or loss when the carrying amount of a CGU
exceeds its recoverable amount.
124 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The intangible assets with indefinite useful lives consist of a share-broking licence and stock exchange trading rights which
are deemed to have indefinite useful lives as there are no expiry dates. The recoverable amount of the intangible assets
have been assessed using the value-in-use method, by discounting the estimated cash flows from their CGUs. Impairment
is recognised in profit or loss when the carrying amount of the CGUs exceeds their recoverable amounts.
Management believes that any reasonably possible change in the key assumptions would not cause the carrying amount of
the goodwill and intangible assets to exceed the recoverable amount of the CGU. Based on this review, there is no evidence
of impairment on the Group’s and the Bank’s goodwill and intangible assets.
At amortised cost
Core deposits:
– Demand deposits 50,023,160 47,611,744 39,559,440 38,752,425
– Savings deposits 37,034,511 35,507,539 24,171,008 23,162,008
– Fixed deposits 196,788,732 186,603,269 146,016,093 138,765,157
Certain deposits from customers of the Bank and its wholly-owned Islamic banking subsidiary company, Public Islamic Bank
Berhad are insured by Perbadanan Insurans Deposit Malaysia (“PIDM”), up to a maximum limit of RM250,000 per depositor per
PIDM member bank. The deposit insurance covers all Ringgit Malaysia and foreign currency deposits held under current accounts,
savings accounts and fixed deposits, inclusive of Islamic deposits. This guarantee excludes money market deposits and negotiable
instruments of deposit.
Included in deposits from customers of the Group and of the Bank are deposits of RM3,379,992,000 (2017 – RM3,476,746,000)
and RM2,137,491,000 (2017 – RM2,072,285,000) respectively held as collateral for loans, advances and financing.
THE WAY FORWARD 125
At amortised cost
Licensed banks 4,648,523 7,078,526 3,790,646 4,983,891
Licensed investment banks 144,311 30,107 27,265 43,814
Bank Negara Malaysia 428,786 965,817 408,387 943,494
Other financial institutions 4,261,534 3,371,607 8,260,765 6,995,694
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
At amortised cost
Borrowings (a) 2,921,409 2,862,682 2,345,875 2,294,238
(a) Borrowings
Group Bank
Unsecured:
Hong Kong Dollar term loans 575,534 568,444 – –
United States Dollar term loan 825,453 808,753 825,453 808,753
United States Dollar syndicated term loan 1,513,010 1,482,116 1,513,010 1,482,116
The unsecured Hong Kong Dollar term loans are maturing in 3 years and bear interest at HIBOR plus 1.40% (2017 – HIBOR
plus 1.60% maturing in 1 year).
The unsecured United States Dollar term loan is maturing in 1 year and bear interest at LIBOR plus 1.03% (2017 – LIBOR
plus 1.03% maturing in 2 years).
The unsecured United States Dollar syndicated term loan is maturing in 3 years and bear interest at LIBOR plus 0.93% (2017
– LIBOR plus 0.93% maturing in 4 years).
128 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
During the year, the Bank issued a total of RM1.8 billion in nominal value of Senior MTNs with tenures ranging from 5 to 7
years, and redeemed a total of RM400 million of Senior MTNs in nominal value on the maturity date during the year.
The interest rates for the Senior MTNs above range between 4.20% and 4.60% (2017: ranging between 3.65% and 4.22%)
per annum.
The Senior MTNs/Sukuk Murabahah constitute direct unsecured liabilities of the Group and of the Bank, and rank at least
pari passu with all other present and future unsecured liabilities of the Group and of the Bank, except for those liabilities
preferred by law.
The Bank has entered into interest rate swap contracts as fair value hedges for part of its Senior MTNs in order to minimise
its exposure to interest rate volatility, resulting in a change in the value of the debt securities. The Bank does not restate
the value of its Senior MTNs as a result of changes in its own credit risk.
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
(i) Issued under the RM10.0 billion Basel III – Compliant Tier II Subordinated Medium Term Notes Programme
The Bank obtained approval from Bank Negara Malaysia (“BNM”) and the Securities Commission vide their letters dated
14 June 2013 and 10 July 2013 respectively, to establish a Basel III – Compliant Tier II Subordinated Medium Term
Notes Programme (“the Basel III – Compliant MTNs Programme”) of up to RM10.0 billion in nominal value. The tenure
of the Basel III – Compliant MTNs Programme will be up to thirty (30) years, with the tenure for each issuance not
less than five (5) years from the issue date, and callable not earlier than five (5) years prior to the relevant maturity
date of each issuance. Each issuance will bear interest at a rate to be determined prior to the issuance, payable semi-
annually in arrears.
The Notes will, subject to the prior consent of BNM, be redeemable in whole but not in part, at the option of the Bank
in the event of certain changes affecting taxation in Malaysia or if there is a more than insubstantial risk that the Notes
will no longer fully qualify as Tier II Capital for the purposes of BNM’s capital adequacy requirements or on the first
call date or at any subsequent interest payment date thereafter at their nominal amount.
The Subordinated Notes to be issued will qualify as Tier II capital for the computation of the regulatory capital of the
Group and of the Bank in accordance with BNM’s Capital Adequacy Framework (Capital Components).
(a) On 25 September 2013, the Bank issued the first tranche of RM1,000 million in aggregate nominal amount of
Subordinated Notes due in 2023 callable in 2018. The Notes bear interest at the rate of 4.80% per annum. The
Notes were fully redeemed on 25 September 2018 together with accrued interest.
(b) On 28 October 2013, the Bank issued the second tranche of RM450 million in aggregate nominal amount of
Subordinated Notes due in 2023 callable in 2018. The Notes bear interest at the rate of 4.77% per annum. The
Notes were fully redeemed on 29 October 2018 together with accrued interest.
(c) On 15 November 2013, the Bank issued the third tranche of RM500 million in aggregate nominal amount of
Subordinated Notes due in 2023 callable in 2018. The Notes bear interest at the rate of 4.73% per annum. The
Notes were fully redeemed on 15 November 2018 together with accrued interest.
(d) On 25 April 2017, the Bank issued the fourth tranche of RM2,000 million in aggregate nominal amount of
Subordinated Notes due in 2027 callable in 2022. The Notes bear interest at the rate of 4.85% per annum.
(e) On 29 October 2018, the Bank issued the fifth tranche of RM1,000 million in aggregate nominal amount of
Subordinated Notes due in 2028 callable in 2023. The Notes bear interest at the rate of 4.70% per annum.
THE WAY FORWARD 131
The Bank’s wholly-owned Islamic banking subsidiary company, Public Islamic Bank Berhad (“PIBB”) obtained approval
from BNM and the Securities Commission on 24 March 2014 and 21 April 2014 respectively, for the establishment of
an Islamic medium term note programme under the Shariah principle of Murabahah to facilitate the issuance of Senior
Sukuk Murabahah and/or Subordinated Sukuk Murabahah of up to RM5.0 billion in nominal value.
The tenure of the Sukuk Murabahah Programme is up to thirty (30) years from the date of first issuance of Sukuk
Murabahah under the Sukuk Murabahah Programme. The tenure of each issuance of Subordinated Sukuk Murabahah,
and subject to the call option, shall have at least five (5) years from the issue date, provided that the Subordinated
Sukuk Murabahah mature on or prior to the expiry of the Sukuk Murabahah Programme. Each issuance will bear profit
at a rate to be determined prior to the issuance, payable semi-annually in arrears.
The Subordinated Sukuk Murabahah will, subject to the prior written consent of BNM, be redeemable in whole or in
part, at the option of PIBB in the event of certain changes affecting taxation in Malaysia or if there is a more than
insubstantial risk that the Subordinated Sukuk Murabahah will no longer fully qualify as Tier II Capital for the purposes
of BNM’s capital adequacy requirements or changes in law which will make it unlawful to continue performing its
obligations or on the first call date or at any subsequent profit payment date thereafter at their nominal amount.
The Subordinated Sukuk Murabahah to be issued will qualify as Tier II capital for the computation of the regulatory
capital of PIBB and of the Group in accordance with BNM’s Capital Adequacy Framework for Islamic Banks (Capital
Components).
(a) On 9 June 2014, PIBB issued the first tranche of RM500 million in nominal value of Subordinated Sukuk
Murabahah due in 2024 callable in 2019. The Subordinated Sukuk Murabahah bear profit at the rate of 4.75%
per annum.
(b) On 3 August 2017, PIBB issued the second tranche of RM500 million in nominal value of Subordinated Sukuk
Murabahah due in 2027 callable in 2022. The Subordinated Sukuk Murabahah bear profit at the rate of 4.65%
per annum.
The above Subordinated Notes/Sukuk Murabahah constitute unsecured liabilities/obligations of the Bank and PIBB
respectively, and are subordinated in right of payment upon the occurrence of any winding up proceeding to the prior
payment in full of all deposit liabilities and all other liabilities of the Bank and PIBB, other than the Additional Tier I
capital securities and Non-Innovative Tier I Stapled Securities, which are subordinated to the Subordinated Notes/Sukuk
Murabahah, in accordance with the terms and conditions of the Subordinated Notes/Sukuk Murabahah.
132 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
2018 2017
Note RM’000 RM’000
2,080,443 2,080,443
Cumulative amortisation of transaction costs 7,236 6,482
Unrealised fair value loss arising from fair value hedge 9,007 25,999
2,096,686 2,112,924
On 16 March 2009, the Bank and PBFIN Berhad (“PBFIN”), a wholly-owned subsidiary company of the Bank, obtained approval
from BNM for a Non-Innovative Tier I Stapled Securities (“Stapled Securities”) Programme (“the NIT-I Programme”) for the
issuance of up to RM5.0 billion in nominal value of Stapled Securities, comprising the following securities:
(a) Non-Cumulative Perpetual Capital Securities (“NCPCS”) issued by the Bank; and
(b) Subordinated Notes (“Sub-Notes”) issued by PBFIN.
The NCPCS are stapled to an equivalent amount in nominal value of the Sub-Notes.
Under the NIT-I Programme, the tenure of the NCPCS will be perpetual, with the first optional redemption date to be on a
date falling no earlier than the fifth (5th) anniversary of the first issue date, whilst the Sub-Notes have a maturity of fifty
(50) years. The NCPCS will not be subject to the payment of any distribution until the occurrence of an assignment event,
upon which distribution will be accrued at a fixed interest rate to be determined prior to each issuance of NCPCS. The Sub-
Notes will bear interest at a rate which is the same rate as the distribution of the NCPCS together with which the Sub-Notes
are stapled, payable semi-annually in arrears. Therefore, the Stapled Securities are effectively issued by the Bank and PBFIN
at a pre-determined fixed interest rate.
The Bank may, at its option, redeem the NCPCS in whole but not in part, on a date falling no earlier than the fifth (5th)
anniversary of the first issue date or on any distribution payment date thereafter, subject to redemption conditions being
satisfied.
The NCPCS will cease to be stapled to the Sub-Notes only upon the occurrence of an assignment event as stipulated under
the terms of the NCPCS. Once unstapled, ownership of the Sub-Notes will be assigned to the Bank pursuant to a note
assignment agreement entered into between the Bank and investors of the Stapled Securities. These investors will then hold
only the NCPCS.
THE WAY FORWARD 133
The Bank will not be able to pay any dividends to its shareholders or make any interest payments on any securities ranking
pari passu with or junior to the NCPCS or acquire any of its ordinary shares or redeem any securities ranking pari passu
with or junior to the NCPCS (collectively referred to as the “Dividend and Capital Stopper”) if, following the occurrence of
an assignment event, the Bank does not pay a distribution on the NCPCS on its due date for payment. The Dividend and
Capital Stopper will only cease to be effective upon the resumption of payments of distribution on the NCPCS for a
continuous period of one (1) year.
The Bank and PBFIN have issued the following tranches of Stapled Securities:
(i) On 5 June 2009, the Bank and PBFIN issued the first tranche of RM1,200 million in nominal value of Stapled Securities.
The first optional redemption date of the NCPCS will be on 5 June 2019, whilst the Sub-Notes are due on 5 June 2059.
The Sub-Notes bear interest at a rate of 7.50% per annum. Should an assignment event occur, the NCPCS will also
accrue interest at a rate of 7.50% per annum.
(ii) On 13 November 2009, the Bank and PBFIN issued the second tranche of RM888 million in nominal value of Stapled
Securities. The first optional redemption date of the NCPCS will be on 13 November 2019, whilst the Sub-Notes are
due on 13 November 2059. The Sub-Notes bear interest at a rate of 7.20% per annum. Should an assignment event
occur, the NCPCS will also accrue interest at a rate of 7.20% per annum.
The NCPCS are direct and unsecured obligations of the Bank. The NCPCS rank pari passu and without preference among
themselves, with the most junior class of preference shares (if any), but in priority to the rights and claims of holders of
ordinary shares of the Bank. The NCPCS are subordinated in right of payment upon the occurrence of any winding up
proceeding to the prior payment in full of all deposit liabilities and all other liabilities of the Bank including the Subordinated
Notes of the Bank.
The Sub-Notes constitute direct and unsecured obligations of PBFIN. The Sub-Notes rank pari passu and without preference
among themselves and with the most junior class of preference shares (if any) of PBFIN, but in priority to the rights and
claims of holders of ordinary shares of PBFIN. The Sub-Notes will be subordinated in right of payment upon the occurrence
of any winding up proceeding of PBFIN to the prior payment in full of all liabilities of PBFIN except to those liabilities which
rank equal with or junior to the Sub-Notes.
The NCPCS qualify as Non-Innovative Tier I Capital Instruments. In line with the transitional arrangements of the BNM’s
Capital Adequacy Framework (Capital Components) for the purpose of determining the capital adequacy ratios of the Group
and of the Bank, the NCPCS issued prior to 31 December 2012 will qualify as Tier I capital but are subject to a gradual
phase-out treatment with effect from 1 January 2013.
The Group has entered into interest rate swap contracts as fair value hedges for its Stapled Securities in order to minimise
its exposure to interest rate volatility, resulting in a change in the value of the capital securities. The Bank does not restate
the value of its Stapled Securities as a result of changes in its own credit risk.
134 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
2018 2017
RM’000 RM’000
Issued under the RM10.0 billion Basel III Compliant Additional Tier I Capital
Securities Programme:
First tranche: RM100 million 5.08% ATICS callable in 2023 99,400 –
Cumulative amortisation of transaction costs 62 –
99,462 –
On 7 March 2018, the Bank had obtained approval from BNM for a Basel III Compliant Additional Tier I Capital Securities
Programme (“the ATICS Programme”) for the issuance of up to RM10.0 billion in nominal value of ATICS. The tenure of the
ATICS Programme is perpetual. Each issuance will bear interest at a rate to be determined prior to the issuance, payable
quarterly or semi-annually in arrears. The ATICS to be issued are intended to qualify as Additional Tier I capital of the Bank
and shall comply with the BNM’s Capital Adequacy Framework (Capital Components).
Subject to the approval from BNM and the redemption conditions being satisfied, the Bank may redeem a tranche of ATICS
in whole or in part. The optional redemption may be exercised by the Bank on a date falling no earlier than the fifth (5th)
anniversary of the issue date of the relevant ATICS and any distribution payment date thereafter.
The ATICS are direct and unsecured obligations of the Bank. The ATICS rank pari passu and without preference among
themselves, with the most junior class of preference shares (if any), but in priority to the rights and claims of holders of
ordinary shares of the Bank. The ATICS are subordinated in right of payment upon the occurrence of any winding up
proceeding to the prior payment in full of all deposit liabilities and all other liabilities of the Bank except to those liabilities
which by their terms rank equal with or junior to the ATICS.
On 26 June 2018, the Bank issued the first tranche of RM100 million in aggregate nominal amount of ATICS. The ATICS is
perpetual, callable on 26 June 2023 and bear interest at 5.08% per annum payable semi-annually.
THE WAY FORWARD 135
* This balance refers to amount due to trust funds managed by the fund management subsidiary company in respect of
cancellation and creation of trust units.
# The unprocessed sales and/or redemptions are in respect of the fund management activities of a subsidiary company.
^ These balances relate to contracts entered by the stock-broking business of the subsidiary companies on behalf of clients
where settlements have yet to be made.
@ These balances are unsecured, non-interest bearing and have no fixed terms of repayment.
136 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
At 1 January 2018
– as previously stated – – – –
– effects of changes in accounting policies (Note 57) 52,998 6,567 1,249 60,814
At 1 January 2018
– as previously stated – – – –
– effects of changes in accounting policies (Note 57) 35,909 5,346 976 42,231
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
At 31 December 2018
Less than one year 56,664 2,744 53,920
Between one and three years 42,506 760 41,746
At 31 December 2017
Less than one year 56,664 4,658 52,006
Between one and three years 99,170 3,504 95,666
The Bank leases computer equipment and software under finance lease (Note 21). At the end of the lease term, the Bank
has the option to acquire the assets at a nominal price deemed to be a bargain purchase option. There are no restrictive
covenants imposed by the lease agreement and no arrangements have been entered into for contingent rental payments.
2018 2017
’000 ’000
2018 2017
RM’000 RM’000
There were no shares bought back by the Bank during the year (2017 – Nil). The Public Bank Shares bought back previously are
held as treasury shares in accordance with Section 127 Subsection 4(b) of the Companies Act 2016. Treasury shares have no
rights to voting, dividends and participation in other distribution.
During the year, the Bank disposed its entire remaining treasury shares of 20,644,304 Public Bank shares for a total consideration
of RM474,457,000 (after deducting transaction costs) in the open market at an average price of RM23.03 per share.
Foreign
Currency Defined Profit
Statutory Capital Translation Hedging Revaluation Benefit General Equalisation
Reserves Reserves Reserves Reserves Reserves Reserves Reserves Reserves Total
Group RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
– 31 December 2018
At 1 January 2018
– as previously stated 30,718 60,442 19,960 9,355 75,793 506,413 293,980 172 996,833
2018 ANNUAL REPORT
Foreign
Currency Defined Profit
Statutory Capital Translation Hedging Revaluation Benefit General Equalisation
Reserves Reserves Reserves Reserves Reserves Reserves Reserves Reserves Total
Group RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
At 1 January 2017 4,950,283 60,442 200,102 2,525 (26,398) 475,655 212,930 173 5,875,712
– – (180,142) – – – – – (180,142)
Net change in revaluation of financial
investments available-for-sale:
– Net unrealised gain – – – – 168,175 – – – 168,175
– Net gain on disposal
reclassified to profit or loss – – – – (39,842) – – – (39,842)
– – – – 128,333 – – – 128,333
Net change in cash flow hedges:
– Net unrealised gain – – – 8,987 – – – – 8,987
Gain on remeasurements of defined
benefit plans – – – – – 40,444 – – 40,444
Deferred tax (Note 16) – – – (2,157) (26,364) (9,686) – – (38,207)
Share of gain of equity accounted
associated company – – – – 222 – – – 222
At 31 December 2017 30,718 60,442 19,960 9,355 75,793 506,413 293,980 172 996,833
THE WAY FORWARD
141
33. OTHER RESERVES (CONTINUED)
142
Foreign
Currency Defined
Statutory Translation Hedging Revaluation Benefit
Reserves Reserves Reserves Reserves Reserves Total
Bank RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
– 31 December 2018
At 1 January 2018
2018 ANNUAL REPORT
NOTES TO THE
– – – (32,895) – (32,895)
Net change in cash flow hedges:
– Net unrealised gain – – 45,512 – – 45,512
Gain on remeasurements of defined
benefit plans – – – – 61,542 61,542
Deferred tax (Note 16) – – (10,923) 14,655 (14,770) (11,038)
Foreign
Currency Defined
Statutory Translation Hedging Revaluation Benefit
Reserves Reserves Reserves Reserves Reserves Total
Bank RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
– – – 87,250 – 87,250
Net change in cash flow hedges:
– Net unrealised gain – – 26,530 – – 26,530
Gain on remeasurements of defined
benefit plans – – – – 39,842 39,842
Deferred tax (Note 16) – – (6,367) (20,940) (9,562) (36,869)
The statutory reserves maintained by the Bank and its domestic subsidiary companies had been fully transferred to retained profits in the previous year
in accordance to Bank Negara Malaysia’s (“BNM”) revised policy documents on Capital Funds and Capital Funds for Islamic Banks issued on 3 May 2017.
The statutory reserves maintained by an overseas subsidiary company and overseas branches are in compliance with the requirements of the Central
Banks of the respective country in which the Group and the Bank operate and are not distributable as cash dividends.
The capital reserves of the Group arose mainly from the capitalisation of retained profits that resulted from bonus issues by subsidiary companies
and the restructuring exercise involving certain subsidiary companies undertaken by the Group in previous years.
The foreign currency translation reserves comprise all foreign exchange differences arising from the translation of the financial statements of
overseas subsidiary companies, overseas branches and the subsidiary companies incorporated in the Federal Territory of Labuan, after offsetting the
THE WAY FORWARD
The hedging reserves are in respect of the effective portion of unrealised fair value gains and losses on cash flow hedging instruments.
143
144 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The defined benefit reserves are in respect of remeasurements of the net defined benefit assets/liabilities.
The general reserves represent non-distributable profit reserves maintained by an overseas subsidiary company and overseas
branches in compliance with the requirements of the National Bank of Cambodia and the Central Bank of Sri Lanka respectively.
The Profit Equalisation Reserves (“PER”) of the Group are maintained in compliance with the requirements of the revised PER
Guidelines issued by Bank Negara Malaysia.
11,445 – 10,857 –
– 2,938 – 2,932
146 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Auditors’ remuneration:
Parent auditor
– Audit 4,078 1,854 3,116 1,375
– Regulatory related services* 615 416 457 328
– Other services 4 4 – –
Firm affiliated with parent auditor
– Audit 2,503 2,434 248 21
– Regulatory related services 291 306 – –
– Other services 64 217 – –
Other auditors
– Audit 154 423 31 315
– Regulatory related services 16 18 16 18
– Other services 17 18 17 18
Depreciation of property and equipment (Note 21) 228,677 219,362 178,263 171,376
Amortisation of core deposits intangible (Note 22) 4,638 4,638 – –
Direct operating expenses of investment properties
that:
– generated rental income 6,500 2,772 – –
– did not generate rental income 421 407 – –
Directors’ remuneration (Note 40) 96,043 78,216 77,836 61,223
Pension costs
– defined contribution plan 231,116 216,673 194,287 181,559
– defined benefit plan (Note 14) 40,148 38,951 39,148 38,371
Property and equipment written off (Note 21) 588 1,479 402 786
Rental of premises 129,208 124,964 101,865 97,793
* Regulatory related services include half year limited review, validation review based on agreed-upon procedures and
review of statement on risk management and internal control.
(b) Employees
The number of persons employed by the Group and the Bank (excluding Directors) as at the end of the financial year was
18,721 (2017 – 18,553) and 14,485 (2017 – 14,493) respectively.
THE WAY FORWARD 149
Non-Executive Directors:
Fees 3,396 3,251 1,767 1,887
Other remuneration 42,472 32,465 42,394 32,302
Benefits-in-kind 34 32 34 32
12,479 12,203 – –
Non-Executive Directors:
Fees 2,419 2,162 – –
Other remuneration 1,562 1,337 – –
3,981 3,499 – –
2018 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
NOTES TO THE
Executive Director:
Tan Sri Dato’ Sri Tay Ah Lek 7,200 316 19,968 6,191 30 33,705 518 435 34,658
Non-Executive Directors:
Tan Sri Dato’ Sri Dr. Teh
Hong Piow – 428 – 40,875 34 41,337 974 78 42,389
FINANCIAL STATEMENTS
Total Directors’ remuneration 7,200 2,083 19,968 48,585 64 77,900 2,147 513 80,560
2017
Executive Director:
Tan Sri Dato’ Sri Tay Ah Lek 5,850 301 15,974 4,909 28 27,062 454 320 27,836
Non-Executive Directors:
Tan Sri Dato’ Sri Dr. Teh
Hong Piow – 408 – 30,703 32 31,143 830 75 32,048
Dato’ Sri Lee Kong Lam* – 260 – 252 – 512 264 42 818
Lai Wan – 316 – 333 – 649 127 2 778
Tang Wing Chew – 301 – 348 – 649 143 44 836
Lai Wai Keen – 301 – 306 – 607 – – 607
Cheah Kim Ling – 301 – 360 – 661 – – 661
Total Directors’ remuneration 5,850 2,188 15,974 37,211 60 61,283 1,818 483 63,584
* This represents the remuneration paid to this Director until his demise on 14 September 2017.
PUBLIC BANK BERHAD
THE WAY FORWARD 151
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The Malaysian income tax is calculated at the statutory tax rate of 24% (2017: 24%) on the estimated chargeable profit for the
financial year. The computation of deferred tax assets and deferred tax liabilities is also based on the statutory tax rate of 24%.
Tax in foreign jurisdictions is calculated at the rates prevailing in the respective jurisdictions.
Group Bank
2018 2017
Group % RM’000 % RM’000
Income tax using Malaysian tax rate 24.0 1,704,280 24.0 1,708,241
Effects of different tax rates (0.6) (42,350) (0.7) (48,702)
Income not subject to tax (2.9) (204,206) (1.9) (140,323)
Effects of utilisation of unrecognised benefit of tax losses – 3 – (16)
Expenses not deductible for tax purposes 0.3 22,756 0.2 17,036
Effects of net investment hedge in foreign operations – – 1.3 92,993
2018 2017
Bank % RM’000 % RM’000
Income tax using Malaysian tax rate 24.0 1,354,678 24.0 1,511,098
Income not subject to tax (4.2) (237,978) (3.8) (237,313)
Expenses not deductible for tax purposes 0.4 20,247 0.1 8,069
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The calculation of the basic earnings per share is based on the net profit attributable to equity holders of the Bank for the
year divided by the weighted average number of ordinary shares in issue during the year excluding the weighted average
treasury shares held by the Bank.
Group Bank
’000
Number of ordinary shares at beginning of the year 3,861,494 3,861,494 3,861,494 3,861,494
Effect of treasury shares sold 11,015 – 11,015 –
45. DIVIDENDS
Group and Bank
2018 2017
RM’000 RM’000
2,555,192 2,278,281
Subsequent to the financial year end, on 20 February 2019, the Directors declared a second interim dividend of 37.0 sen, with
the total amounting to approximately RM1,436,391,188 computed based on the outstanding issued and paid-up capital of
3,882,138,347 ordinary shares in respect of the financial year ended 31 December 2018. The financial statements for the current
financial year do not reflect these dividends. Upon declaration, the dividend payment will be accounted for in equity as an
appropriation of retained earnings during the financial year ending 31 December 2019. The Directors do not propose any final
dividend in respect of the financial year ended 31 December 2018.
THE WAY FORWARD 155
2018 2017
Sen Sen
69.0 61.0
(iv) Key Management Personnel and the Close Members of His/Her Family
Key management personnel are defined as those persons having authority and responsibility for planning, directing and
controlling the activities of the Group and of the Bank either directly or indirectly. The key management personnel of the
Group and of the Bank include Executive Director and Non-Executive Directors of the Bank, chief executive officers of major
subsidiary companies of the Bank and certain key members of senior management of the Bank and its major subsidiary
companies.
All related party transactions are conducted on normal commercial terms which are no more favourable than those generally
available to the public.
156 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Income earned:
Interest on loans, advances and
financing 515 190 – – 49,312 41,577
Commission income – – 50,774 45,814 – –
Rental income 122 24 2,915 2,926 – –
Brokerage income 4 2 4 92 – –
Fee income – – 86 – 223 213
Expenditure incurred:
Interest on deposits 325,113 334,000 6,186 5,629 – –
Interest on debt securities issued 90 90 3,306 3,471 – –
Rental of premises – – 420 420 36,665 32,910
Insurance premiums – – 33,863 33,037 – –
Others – – 34 – – –
* Included transactions with close members of the key management personnel’s family.
The table above includes the following transactions of the Group with the Directors of the Bank (including close members
of their families):
i) interest on deposits of RM323,461,000 (2017 – RM332,606,000); and
ii) rental income of RM122,000 (2017 – RM24,000).
46. RELATED PARTY TRANSACTIONS (CONTINUED)
(a) The significant transactions of the Group and of the Bank with its related parties are as follows (continued):
Companies in which Public Bank Group
Key Management Certain Directors have Officers’ Retirement
Collective Investments Subsidiary Companies Personnel* Substantial Interest Benefits Fund
2018 2017 2018 2017 2018 2017 2018 2017 2018 2017
Bank RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
Income earned:
Interest on interbank lending and
money market instruments held – – 87,058 77,000 – – – – – –
Interest/profit rate swaps – – 13,041 21,075 – – – – – –
Interest on loans and advances – – 25,605 23,343 194 101 – – 49,312 41,577
Dividend/Distribution income (Note 38) 200,451 180,511 781,374 762,235 – – – – – –
Shared service costs charged (Note 39) – – 375,994 350,844 – – – – – –
Commission income – – 96,224 112,714 – – 48,218 44,461 – –
Rental income – – 2,419 2,418 122 24 – 11 – –
Others – – 3,750 3,592 – – – – – –
200,451 180,511 1,385,465 1,353,221 316 125 48,218 44,472 49,312 41,577
Expenditure incurred:
Interest on deposits 65,351 60,368 110,565 83,307 324,439 333,352 5,465 5,179 – –
Interest on debt securities issued – – – – 90 90 2,841 3,280 – –
Rental of premises – – 29,409 27,857 – – 420 420 34,968 31,152
Insurance premiums – – – – – – 25,354 24,583 – –
Fee and commission expense – – 3,935 2,759 – – – – – –
Professional fees – – 1,696 204 – – – – – –
Building maintenance – – 3,026 3,229 – – – – – –
65,351 60,368 148,631 117,356 324,529 333,442 34,080 33,462 34,968 31,152
* Included transactions with close members of the key management personnel’s family.
The table above includes the following transactions of the Bank with its Directors (including close members of their families):
i) interest on deposits of RM323,362,000 (2017 – RM332,542,000); and
ii) rental income of RM122,000 (2017 – RM24,000).
THE WAY FORWARD
157
158 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Companies
in which Public Bank
Certain Group
Key Directors have Officers’
Associated Management Substantial Retirement
Group Companies Personnel* Interest Benefits Fund
31 December 2018 RM’000 RM’000 RM’000 RM’000
– 16,138 – 1,340,791
Companies
in which Public Bank
Certain Group
Key Directors have Officers’
Associated Management Substantial Retirement
Group Companies Personnel* Interest Benefits Fund
31 December 2017 RM’000 RM’000 RM’000 RM’000
– 10,010 – 1,240,736
* Included transactions with close members of the key management personnel’s family.
The table above includes the following outstanding balances of the Group with the Directors of the Bank (including close
members of their families):
i) demand deposits and term deposits of RM7,855,064,000 (2017 – RM6,840,005,000); and
ii) loans, advances and financing of RM52,000 (2017 – RM59,000).
160 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Companies
in which Public Bank
Certain Group
Key Directors have Officers’
Collective Subsidiary Management Substantial Retirement
Bank Investments Companies Personnel* Interest Benefits Fund
31 December 2018 RM’000 RM’000 RM’000 RM’000 RM’000
Companies
in which Public Bank
Certain Group
Key Directors have Officers’
Collective Subsidiary Management Substantial Retirement
Bank Investments Companies Personnel* Interest Benefits Fund
31 December 2017 RM’000 RM’000 RM’000 RM’000 RM’000
* Included transactions with close members of the key management personnel’s family.
The table above includes the following outstanding balances of the Bank with its Directors (including close members of their
families):
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
None of the loans, advances and financing granted to key management personnel (2017 – None) are impaired.
The remuneration of Directors and other members of key management during the year are as follows:
Group Bank
* Excluding annual service cost provided for a director of the Bank amounting to RM3,700,000 (2017 – RM3,504,000).
THE WAY FORWARD 163
Outstanding credit exposures with connected parties 2,528,816 2,435,806 3,074,594 3,274,127
of which:
Total credit exposures which are impaired or in default 500 1,127 496 1,107
The disclosure on Credit Transactions and Exposures with Connected Parties above is presented in accordance with Para. 9.1 of
Bank Negara Malaysia’s revised Guidelines on Credit Transactions and Exposures with Connected Parties.
Credit transactions and exposures to connected parties as disclosed above include the extension of credit facilities and/or off-
balance sheet credit exposures such as guarantees, trade-related facilities and loan commitments. It also includes holdings of
equities and private debt securities issued by the connected parties.
The credit transactions with connected parties above are all transacted on an arm’s length basis and on terms and conditions no more
favourable than those entered into with other counterparties with similar circumstances and creditworthiness. Due care has been
taken to ensure that the creditworthiness of the connected party is not less than that normally required of other persons.
164 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The Group’s business activities involve the use of financial instruments, including derivatives. These activities expose the Group
to a variety of financial risks, mainly credit risk, market risk, and liquidity and funding risk.
The Group’s financial risk management is underpinned by the Group’s risk appetite and is subject to the Board of Directors’
oversight, through the Risk Management Committee (“RMC”), a Board Committee, which oversees the establishment of
enterprise-wide risk management policies and processes. The RMC is assisted by the specific risk oversight committees and
working group which are the Assets & Liabilities Management Committee (“ALCO”), the Credit Risk Management Committee
(“CRMC”), the Operational Risk Management Committee (“ORMC”) and the Internal Capital Adequacy Assessment Process
(“ICAAP”) Working Group.
Credit Risk
Credit risk is the potential loss of revenue as a result of failure by the customers or counterparties to meet their contractual
financial obligations. As the Group’s primary business is in commercial banking, the Group’s exposure to credit risk is primarily
from its lending and financing to retail consumers, small and medium enterprises (“SMEs”) and corporate customers. Trading
activities and investing the surplus funds of the Group, such as trading or holding of debt securities, deposit placements,
settlement of transactions, also expose the Group to credit risk and counterparty credit risk (“CCR”).
Risk Governance
The CRMC supports the RMC in credit risk management oversight. The CRMC reviews the Group’s credit risk frameworks and
policies, credit profile of the credit portfolios and recommends necessary actions to ensure that the credit risk remains within
established risk tolerance level.
The Group’s credit risk management includes the establishment of comprehensive credit risk policies, guidelines and procedures
which document the Group’s lending standards, discretionary power for loans approval, credit risk rating, acceptable collateral
and valuation, and the review, rehabilitation and restructuring of problematic and delinquent loans. The credit policies, guidelines
and procedures are periodically reviewed to ensure their continued relevance.
Within the Risk Management Division (“RMD”), the Credit Risk Management Department has functional responsibility for credit
risk management which includes formulating and reviewing group-wide credit risk policies, guidelines and procedures. Other
independent risk management and control units are responsible for managing the credit portfolios and ensuring the credit risk
policies are implemented and complied with.
The management of credit risk starts with experienced key personnel appointed to the Credit Committee. The Credit Committee
approves major credit decisions, guidelines and procedures to manage, control and monitor credit risk. Loan applications of
significant amounts and/or higher risk exposure are approved at Head Office or by the Credit Committee while experienced
senior credit officers at branches are given authority to approve loans with lower risk exposure. The Board of Directors of the
respective entities has the authority to reject or modify the terms and conditions of loans which have been approved by the
Credit Committee. The credit approving authorities are assigned discretionary powers based on their seniority and track record.
Unlike on-balance sheet financial instruments, the Group’s financial loss is not the entire contracted notional principal value
of the derivatives, but equivalent to the cost to replace the defaulted derivative financial instruments with another similar
contract. The Group will only suffer losses if the contract carries a positive economic value at time of default.
The CCR arising from all derivative financial instruments is managed via the establishment of credit exposure limits and daily
settlement limits for each counterparty. Where possible, Over-the-Counter (“OTC”) derivative financial instruments,
especially Interest Rate Swaps and Options are transacted under master agreements, International Swaps and Derivatives
Association (“ISDA”) and Credit Support Annex (“CSA”) agreements. ISDA allows for the close-out netting in the event of
default by a counterparty and CSA provides credit protection with the requirements to post collateral, usually in the form
of cash or government securities upon any excess over the threshold levels.
All outstanding financial derivative positions are marked-to-market on a daily basis. Treasury Control & Processing
Department monitors counterparties’ positions and promptly follows up with the requirements to post collateral upon any
excess over the threshold levels.
Where possible, the Group settles its OTC derivatives via the Payment-versus-Payment (“PVP”) settlement method to further
reduce settlement risk. For derivative financial instruments where the PVP settlement method is not possible, the Group
establishes settlement limits through the Group’s credit approval process.
166 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Proposition of counterparty limits to financial institutions by the business units are independently assessed and evaluated by
RMD before approval is granted by the relevant approving party. The Independent Credit Review (“ICR”) Team within RMD was
set up with objectives of providing independent evaluation and views on retail business loans and corporate loans of selected
loan size and/or type. Periodical review/assessment of business sectors and industries in which the Bank’s borrowers are
significantly exposed to are also carried out by the ICR Team besides providing assistance in the formulation of credit policies
and guidelines undertaken by the business units.
Post approval reviews are performed regularly to complement risk identification as well as to evaluate the quality of credit
appraisals and the competency of credit personnel. Various credit risk analytics are performed periodically to identify key risk
characteristics and to risk profile the credit portfolio. In addition, comprehensive assessment on emerging risk is conducted to
assess the impact of the risk on the Bank’s portfolio as well as establishing appropriate measures to mitigate the risk. Internal
risk management reports are presented to the Credit Committee, CRMC and RMC, containing information on asset quality trends
across major credit portfolios, results of the credit profiling conducted, emerging risk assessment, significant credit exposures to
connected parties and credit concentration by economic sectors and by large single customers. Such information allows senior
management, Credit Committee, CRMC and RMC to identify adverse credit trends, take corrective actions and formulate business
strategies.
There have been no changes to the process for managing credit risk and the methods used to measure credit risk.
Credit concentration risk arises from excessive exposures to any single exposure or group of exposure or sector that will
potentially result in losses which are large enough to undermine the health of the Group and of the Bank. To manage these
large exposures and to avoid any undue credit concentration risk, the Group has emplaced internal exposure limits expressed
as a percentage of the Group’s capital.
By Industry Analysis
The analysis of credit risk concentration presented below relates only to financial assets subject to credit risk and are based
on the industry in which the counterparties are engaged (for non-individual counterparties) or the economic purpose of the
credit exposure (for individuals). The exposures to credit risk are presented without taking into account any collateral held
or other credit enhancements.
THE WAY FORWARD 167
Transport Agriculture,
Government and Manufacturing, Construction Motor Other
and Central Financial Business Wholesale & & Real Residential Vehicle Consumer
Group Banks Services Services Retail Trade Estate Mortgages Financing Loans Total
31 December 2018 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000
Total Credit Exposures 65,578,278 38,607,954 20,304,249 56,992,855 60,319,338 132,672,133 41,110,502 58,444,552 474,029,861
168 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Transport Agriculture,
Government and Manufacturing, Construction Motor Other
and Central Financial Business Wholesale & & Real Residential Vehicle Consumer
Group Banks Services Services Retail Trade Estate Mortgages Financing Loans Total
31 December 2017 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000
Total Credit Exposures 53,751,353 38,400,185 21,250,788 56,858,233 60,636,297 123,269,890 41,160,949 55,696,006 451,023,701
THE WAY FORWARD 169
Transport Agriculture,
Government and Manufacturing, Construction Motor Other
and Central Financial Business Wholesale & & Real Residential Vehicle Consumer
Bank Banks Services Services Retail Trade Estate Mortgages Financing Loans Total
31 December 2018 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000
Total Credit Exposures 43,103,423 32,171,517 15,058,650 44,957,303 49,256,436 105,847,715 29,708,666 47,463,764 367,567,474
170 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Transport Agriculture,
Government and Manufacturing, Construction Motor Other
and Central Financial Business Wholesale & & Real Residential Vehicle Consumer
Bank Banks Services Services Retail Trade Estate Mortgages Financing Loans Total
31 December 2017 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000
Total Credit Exposures 33,540,168 31,356,677 15,946,789 45,429,774 50,953,956 99,962,715 28,727,111 46,074,488 351,991,678
• Excluding equity securities of the Group and of the Bank of RM423,949,000 and RM399,690,000 respectively which do not carry any credit risk.
# Excluding equity securities of the Group and of the Bank of RM347,200,000 (2017 – RM163,142,000) and RM338,498,000 (2017 – RM155,068,000) respectively which do not carry any credit risk.
THE WAY FORWARD 171
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The analysis of credit concentration risk of financial assets of the Group and of the Bank categorised by geographical
distribution (i.e. based on the geographical location where the credit risk resides) is as follows (continued):
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The analysis of credit concentration risk of financial assets of the Group and of the Bank categorised by geographical
distribution (i.e. based on the geographical location where the credit risk resides) is as follows (continued):
* Excluding equity securities of the Group and of the Bank of RM423,949,000 and RM399,690,000 respectively which do
not carry any credit risk.
# Excluding equity securities of the Group and of the Bank of RM347,200,000 (2017 – RM163,142,000) and RM338,498,000
(2017 – RM155,068,000) respectively which do not carry any credit risk.
THE WAY FORWARD 175
– “Good Grade” refers to exposures that are neither past due nor credit-impaired and debt instruments with rating of AAA
to AA-/P-1 by a recognised credit rating agency or government guaranteed.
– “Satisfactory Grade” refers to exposures that are past due 1 to 30 days after the contractual due date that are neither
credit-impaired nor have shown significant increase in credit risk and debt instruments with rating of A+ to BBB/P-2 by
a recognised credit rating agency.
– “Sub-standard Grade” refers to exposures that are past due 31 days or more but not credit-impaired as well as borrowers
with indication of significant increase in credit risk and debt instruments with rating of BB to CCC/P-3 by a recognised
credit rating agency.
In the absence of ratings from the debt instruments, the issuer's rating will be applied.
2018 2017
Debt Instruments
Good 69,293,633 – – 69,293,633 58,269,082
Satisfactory 1,503,140 – – 1,503,140 1,780,081
Sub-standard – 164,280 – 164,280 54,632
Credit-impaired – – 19 19 –
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Debt Instruments
Good 51,200,910 – – 51,200,910 43,986,097
Satisfactory 1,086 – – 1,086 100,867
Sub-standard – – – – –
Credit-impaired – – 19 19 –
An aging analysis of loans, advances and financing which are past due but not credit-impaired is as follows:
Group Bank
(iii) Collateral
The main types of collateral obtained by the Group and by the Bank to mitigate credit risk are as follows:
The financial effect of collateral (quantification of the extent to which collateral and other credit enhancements mitigate
credit risk) held for gross loans, advances and financing for the Group and the Bank as at 31 December 2018 are at 90.0%
(2017 – 91.6%) and 90.8% (2017 – 92.0%). The financial effect of collateral held for other remaining financial assets is not
significant.
178 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Assets obtained by taking possession of collateral held as security against loans, advances and financing, and held as at the
end of the financial year are as follows:
Group Bank
Repossessed collateral are sold as soon as practicable. Repossessed collateral are recognised in other assets on the
statements of financial position. The Group and the Bank do not occupy repossessed properties for its business use.
Group
P-1 to P-2 – – – – 31,929 31,929 – – – – – –
– – – – 31,929 31,929 – – – – – –
Bank
P-1 to P-2 – – – – – – – – – – – –
– – – – – – – – – – – –
THE WAY FORWARD 179
Bank
P-1 to P-2 – – – – – – – – – – – –
– – – – – – – – – – – –
Bank
Sovereign guaranteed – – – – 492,420 492,420 – – – – – –
AAA to AA- – 2,910,720 2,910,720 – 1,145,035 1,145,035 – – – – – –
– 2,910,720 2,910,720 – 1,637,455 1,637,455 – – – – – –
180 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Group
Sovereign guaranteed – – – – – – – – – – 591,003 591,003
AAA to AA- – – – – – – – 4,817,510 4,817,510 – 3,445,128 3,445,128
A+ to A- – – – – – – – 149,672 149,672 334,570 – 334,570
Lower than BBB- – – – – – – – – – 54,632 – 54,632
P-1 to P-2 – – – – – – – – – – 149,015 149,015
Unrated – – – – – – – – – 203,959 10 203,969
Bank
Sovereign guaranteed – – – – – – – – – – 489,962 489,962
AAA to AA- – – – – – – – 4,617,321 4,617,321 – 1,191,294 1,191,294
A+ to A- – – – – – – – 99,781 99,781 – – –
Group
Sovereign guaranteed – – – – 7,971,747 7,971,747 – – – – – –
AAA to AA- 52,820 – 52,820 541,550 6,624,293 7,165,843 – – – – – –
A+ to A- 802,812 – 802,812 99,745 – 99,745 – – – – – –
P-1 to P-2 342,898 – 342,898 218,176 – 218,176 – – – – – –
Unrated – – – – 1,096 1,096 – – – – – –
Defaulted – – – – 19 19 – – – – – –
Bank
Sovereign guaranteed – – – – 7,073,678 7,073,678 – – – – – –
AAA to AA- – 1,842,223 1,842,223 – 6,419,858 6,419,858 – – – – – –
Unrated – – – – 1,086 1,086 – – – – – –
Defaulted – – – – 19 19 – – – – – –
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Group
Sovereign guaranteed – – – – – – – – – – 4,903,610 4,903,610
AAA to AA- – – – – – – 129,465 – 129,465 558,960 6,901,202 7,460,162
A+ to A- – – – – – – 735,360 – 735,360 206,722 – 206,722
P-1 to P-2 – – – – – – 270,575 – 270,575 176,208 – 176,208
Unrated – – – – – – – – – – 1,086 1,086
Bank
Sovereign guaranteed – – – – – – – – – – 4,403,725 4,403,725
AAA to AA- – – – – – – – 1,774,769 1,774,769 – 6,706,473 6,706,473
Unrated – – – – – – – – – – 1,086 1,086
The ratings shown for money market instruments (e.g. negotiable instruments of deposit and bankers' acceptances) are
based on the ratings assigned to the respective financial institutions issuing the financial instruments. The ratings shown for
debt securities are based on the ratings assigned to the specific debt issuance.
As at the reporting date, there were no financial investments which were past due (2017 – none).
THE WAY FORWARD 183
Market risk is the risk that movements in market variables, including interest rates/rates of return, foreign exchange rates, credit
spreads, commodity prices and equity prices, will reduce the earnings or capital of the Group.
The market risk exposure of the Group is identified into two types:
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The ALCO supports the RMC in market risk management oversight. The ALCO reviews the Group's market risk frameworks and
policies, aligns market risk management with risk appetite and implements actions to ensure that the market risk remains within
established risk tolerance level.
The market risk limits are determined after taking into account the risk appetite and the risk-return relationship and are
periodically reviewed by RMD. Changes to operational market risk limits are approved by the ALCO. The trading book
positions and limits are reported to the ALCO regularly. The Group maintains its policy of prohibiting exposures in trading
financial derivative positions unless with the prior specific approval of the Board of Directors.
During the financial year, the Group's and the Bank's traded market risk exposures on fixed income instruments as measured
by PV01, averaged at RM89,000 (2017 – RM111,000) and RM74,000 (2017 – RM90,000) respectively. The composition of
the Group's and the Bank's trading portfolio is set out in Note 5 (except for equity securities) and Note 6 to the financial
statements.
(i) Repricing Risk – Risk caused by timing differences in the interest rate/rate of return changes and cash flows that
occur in the repricing and maturity of the Group's fixed and floating rate assets, liabilities and off-balance sheet
instruments.
(ii) Yield Curve Risk – Risk when unanticipated changes in the yield curve has adverse effects on the Group's earnings
and EVE.
(iii) Basis Risk – Risk arising from the imperfect correlation between changes in the interest rate/rate of return earned
and paid on different instruments with otherwise similar repricing characteristics. This will affect the Group's net
interest/profit margin, i.e. earnings and also future cash flows, which in turn affect economic value of the Group.
(iv) Optionality Risk – Risk of early repayments of loans/financing and early withdrawal of deposits due to changes
in the interest rate/rate of return which will potentially affect future earnings.
THE WAY FORWARD 185
The Group emphasises the importance of IRR/RoRBB as most of the balance sheet items of the Group generate
interest/profit income and interest/profit expense that are correlated to interest rate/rate of return. Hence, the primary
objective in managing the IRR/RoRBB is to manage the volatility in the Group's net interest/profit income ("NII/NPI")
and EVE due to the changing levels of interest rate/rate of return, whilst balancing the cost of hedging the risk. This
is achieved in various manners such as the offsetting of positions against each other for any matching assets and
liabilities, the acquisition of new financial assets and liabilities to narrow the mismatch in the interest rate/rate of
return of sensitive assets and liabilities and entering into derivative financial instruments which have the opposite
effects. The use of derivative financial instruments to hedge the interest rate/rate of return risk is set out in Note 7
to the financial statements.
The Group's IRR/RoRBB is also governed by the Group's Interest Rate Risk/Rate of Return Risk Management Policy to
ensure that all IRR/RoRBB is managed within its risk appetite. All limits and policies are approved by the Board of
Directors or RMC and are regularly reviewed to ensure that the limits and policies remain applicable and is able to
surface potential interest rate/rate of return risk.
The Group uses a range of approaches to measure IRR/RoRBB, whereby the impact on NII/NPI and EVE is considered
at all times, as follows:
This is measured on a monthly basis for the Bank and quarterly basis for the Group.
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The Group uses a range of approaches to measure IRR/RoRBB, whereby the impact on NII/NPI and EVE is considered
at all times, as follows (continued):
These are measured on a monthly basis for the Bank and quarterly basis for the Group.
ASSETS
Cash and balances with
banks 9,445,937 830,995 715,090 – – – – – 3,748,196 – 14,740,218 3.15
Reverse repurchase
agreements 200,881 – – – – – – – – – 200,881 3.33
Financial assets at fair
value through profit
or loss – – – – – – – – – 2,380,134 2,380,134 3.35
Financial investments at
fair value through
other comprehensive
income 1,151,381 2,404,591 4,447,450 11,302,937 7,882,679 8,188,087 3,676,842 2,928,360 360,156 – 42,342,483 3.64
Financial investments at
amortised cost 741,426 1,890,598 2,258,877 3,368,278 2,386,733 8,621,586 2,992,527 4,757,323 1,096 – 27,018,444 3.76
Loans, advances and
financing
– not credit-impaired 246,050,481 7,553,311 13,869,914 13,837,612 10,314,296 7,572,132 5,513,156 10,969,944 – – 315,680,846 5.26
– credit-impaired* – – – – – – – – (421,680) – (421,680) –
Other asset balances – – – – – – – – 17,694,123 57,833 17,751,956 –
TOTAL ASSETS 257,590,106 12,679,495 21,291,331 28,508,827 20,583,708 24,381,805 12,182,525 18,655,627 21,381,891 2,437,967 419,693,282
188 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
LIABILITIES AND
EQUITY
Deposits from customers 136,231,451 49,577,831 113,727,530 689,608 3,889 2,052 1,758 – 38,925,773 – 339,159,892 3.19
Deposits from banks 5,346,097 2,847,789 713,174 123,535 142,554 32,770 6,914 – 270,321 – 9,483,154 3.06
Obligations on securities
sold under repurchase
agreements 4,045,594 11 – – – – – – – – 4,045,605 3.35
Bills and acceptances
payable – 2,500 – – – – – – 212,092 – 214,592 2.92
Recourse obligations on
loans and financing
sold to Cagamas – – – 1,000,002 – 4,500,001 – – – – 5,500,003 4.28
Debt securities issued
and other borrowed
funds 575,534 2,345,875 3,597,170 – 1,519,560 2,499,980 2,009,063 889,612 – – 13,436,794 4.60
Other liability balances 12,579 – – – – – – – 5,614,541 129,659 5,756,779 5.41
Total Liabilities 146,211,255 54,774,006 118,037,874 1,813,145 1,666,003 7,034,803 2,017,735 889,612 45,022,727 129,659 377,596,819
Equity attributable to
equity holders of
the Bank – – – – – – – – 40,973,056 – 40,973,056 –
Non-controlling interests – – – – – – – – 1,123,407 – 1,123,407 –
TOTAL LIABILITIES
AND EQUITY 146,211,255 54,774,006 118,037,874 1,813,145 1,666,003 7,034,803 2,017,735 889,612 87,119,190 129,659 419,693,282
On-balance sheet
interest/profit
sensitivity gap 111,378,851 (42,094,511) (96,746,543) 26,695,682 18,917,705 17,347,002 10,164,790 17,766,015 (65,737,299) 2,308,308 –
Off-balance sheet
interest/profit
sensitivity gap
(interest/profit
rate swaps) 2,676,864 2,373,064 1,036,720 (930,000) (1,521,320) (3,184,320) (25,000) (426,008) – – –
TOTAL INTEREST/
PROFIT SENSITIVITY
GAP 114,055,715 (39,721,447) (95,709,823) 25,765,682 17,396,385 14,162,682 10,139,790 17,340,007 (65,737,299) 2,308,308 –
THE WAY FORWARD 189
ASSETS
Cash and balances with
banks 8,890,914 1,255,430 422,963 – – – – – 3,437,234 – 14,006,541 2.68
Reverse repurchase
agreements – – – – – – – – – 651,065 651,065 3.04
Financial assets
held-for-trading – – – – – – – – – 1,376,541 1,376,541 3.24
Financial investments
available-for-sale 1,305,703 4,031,450 1,698,209 5,792,200 8,219,452 4,071,923 2,901,588 2,128,384 176,148 – 30,325,057 3.55
Financial investments
held-to-maturity 394,038 1,292,820 3,410,699 5,208,162 3,445,441 4,071,239 7,050,221 3,704,630 1,086 – 28,578,336 3.72
Loans, advances and
financing
– not credit-impaired 230,091,777 6,768,078 18,607,452 13,257,766 9,666,822 7,438,228 5,413,021 11,734,467 – – 302,977,611 5.11
– credit-impaired* – – – – – – – – 66,516 – 66,516 –
Other asset balances – – – – – – – – 17,200,464 94,116 17,294,580 –
TOTAL ASSETS 240,682,432 13,347,778 24,139,323 24,258,128 21,331,715 15,581,390 15,364,830 17,567,481 20,881,448 2,121,722 395,276,247
190 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
LIABILITIES AND
EQUITY
Deposits from customers 135,225,370 55,201,853 89,301,753 282,914 348,122 3,551 2,270 – 38,893,593 – 319,259,426 2.98
Deposits from banks 8,994,321 1,608,880 124,575 125,181 134,917 148,789 33,014 – 276,380 – 11,446,057 2.46
Obligations on securities
sold under repurchase
agreements 1,237,528 – – – – – – – – – 1,237,528 3.10
Bills and acceptances
payable – 2,700 – – – – – – 284,249 – 286,949 2.76
Recourse obligations on
loans and financing
sold to Cagamas – – 422,005 – 1,000,000 – 4,500,001 – – – 5,922,006 4.26
Debt securities issued
and other borrowed
funds 568,444 2,294,238 2,349,790 3,615,942 – 999,685 2,499,974 – – – 12,328,073 4.46
Other liability balances 11,896 237 – – – – – – 6,026,940 311,475 6,350,548 4.92
Total Liabilities 146,037,559 59,107,908 92,198,123 4,024,037 1,483,039 1,152,025 7,035,259 – 45,481,162 311,475 356,830,587
Equity attributable to
equity holders of
the Bank – – – – – – – – 37,364,706 – 37,364,706 –
Non-controlling interests – – – – – – – – 1,080,954 – 1,080,954 –
TOTAL LIABILITIES
AND EQUITY 146,037,559 59,107,908 92,198,123 4,024,037 1,483,039 1,152,025 7,035,259 – 83,926,822 311,475 395,276,247
On-balance sheet
interest/profit
sensitivity gap 94,644,873 (45,760,130) (68,058,800) 20,234,091 19,848,676 14,429,365 8,329,571 17,567,481 (63,045,374) 1,810,247 –
Off-balance sheet
interest/profit
sensitivity gap
(interest/profit
rate swaps) 2,245,635 2,018,123 50,000 1,055,925 (930,000) (1,011,300) (3,132,550) (295,833) – – –
TOTAL INTEREST/
PROFIT SENSITIVITY
GAP 96,890,508 (43,742,007) (68,008,800) 21,290,016 18,918,676 13,418,065 5,197,021 17,271,648 (63,045,374) 1,810,247 –
THE WAY FORWARD 191
ASSETS
Cash and balances with
banks 6,944,368 218,420 – – – – – – 2,254,065 – 9,416,853 3.28
Financial assets at fair
value through profit
or loss – – – – – – – – – 2,293,636 2,293,636 3.34
Financial investments at
fair value through
other comprehensive
income 501,274 2,200,771 3,440,253 6,525,755 6,868,491 4,960,003 2,265,459 1,970,199 338,498 – 29,070,703 3.55
Financial investments at
amortised cost 13,404 341,549 879,596 2,209,709 2,786,659 7,991,156 1,672,678 4,676,527 1,086 – 20,572,364 4.13
Loans and advances
– not credit-impaired 200,289,303 6,047,227 8,601,072 9,621,721 7,623,781 5,417,535 3,832,110 6,580,735 – – 248,013,484 5.21
– credit-impaired* – – – – – – – – (323,087) – (323,087) –
Other asset balances – – – – – – – – 22,687,478 55,109 22,742,587 –
TOTAL ASSETS 207,748,349 8,807,967 12,920,921 18,357,185 17,278,931 18,368,694 7,770,247 13,227,461 24,958,040 2,348,745 331,786,540
192 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
LIABILITIES AND
EQUITY
Deposits from customers 99,083,411 36,317,726 89,279,478 328,611 3,119 2,047 1,380 – 33,861,787 – 258,877,559 3.34
Deposits from banks 5,641,693 4,234,292 1,722,309 123,535 130,437 29,048 5,914 – 599,835 – 12,487,063 2.79
Obligations on securities
sold under repurchase
agreements 4,045,594 11 – – – – – – – – 4,045,605 3.35
Bills and acceptances
payable – 2,500 – – – – – – 211,888 – 214,388 2.92
Recourse obligations on
loans sold to Cagamas – – – 1,000,002 – 4,500,001 – – – – 5,500,003 4.28
Debt securities issued
and other borrowed
funds – 2,345,875 3,097,283 – 999,785 1,999,980 2,009,063 889,612 – – 11,341,598 4.66
Other liability balances 12,579 – – – – – – – 3,902,124 125,817 4,040,520 5.41
Total Liabilities 108,783,277 42,900,404 94,099,070 1,452,148 1,133,341 6,531,076 2,016,357 889,612 38,575,634 125,817 296,506,736
Equity attributable to
equity holders of
the Bank – – – – – – – – 35,279,804 – 35,279,804
TOTAL LIABILITIES
AND EQUITY 108,783,277 42,900,404 94,099,070 1,452,148 1,133,341 6,531,076 2,016,357 889,612 73,855,438 125,817 331,786,540
On-balance sheet
interest sensitivity gap 98,965,072 (34,092,437) (81,178,149) 16,905,037 16,145,590 11,837,618 5,753,890 12,337,849 (48,897,398) 2,222,928 –
Off-balance sheet
interest sensitivity gap
(interest rate swaps) 897,600 (10,480) 2,060,800 (800,000) (1,438,600) (2,684,320) (25,000) 2,000,000 – – –
TOTAL INTEREST
SENSITIVITY GAP 99,862,672 (34,102,917) (79,117,349) 16,105,037 14,706,990 9,153,298 5,728,890 14,337,849 (48,897,398) 2,222,928 –
THE WAY FORWARD 193
ASSETS
Cash and balances with
banks 4,054,991 407,309 2,420 – – – – – 1,922,851 – 6,387,571 2.57
Financial assets
held-for-trading – – – – – – – – – 699,796 699,796 3.08
Financial investments
available-for-sale 1,043,302 3,724,846 6,783 4,087,960 3,504,928 3,410,186 2,528,277 1,749,393 155,068 – 20,210,743 3.52
Financial investments
held-to-maturity 1,312 102,460 524,876 4,938,720 2,549,831 4,488,730 7,050,221 3,674,257 1,086 – 23,331,493 4.05
Loans and advances
– not credit-impaired 191,003,699 5,063,790 12,318,775 9,542,510 6,891,016 5,179,651 3,638,243 6,769,259 – – 240,406,943 5.03
– credit-impaired* – – – – – – – – 169,305 – 169,305 –
Other asset balances – – – – – – – – 22,368,430 90,484 22,458,914 –
TOTAL ASSETS 196,103,304 9,298,405 12,852,854 18,569,190 12,945,775 13,078,567 13,216,741 12,192,909 24,616,740 790,280 313,664,765
194 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
LIABILITIES AND
EQUITY
Deposits from customers 99,855,079 40,061,990 71,327,837 76,928 3,887 3,092 2,265 – 34,000,650 – 245,331,728 3.11
Deposits from banks 8,925,406 2,675,732 531,073 123,581 134,917 136,659 29,127 – 410,398 – 12,966,893 2.35
Obligations on securities
sold under repurchase
agreements 1,237,528 – – – – – – – – – 1,237,528 3.10
Bills and acceptances
payable – 2,700 – – – – – – 283,884 – 286,584 2.76
Recourse obligations on
loans sold to Cagamas – – 422,005 – 1,000,000 – 4,500,001 – – – 5,922,006 4.26
Debt securities issued
and other borrowed
funds – 2,294,238 2,349,790 3,116,311 – 999,685 1,999,974 – – – 10,759,998 4.49
Other liability balances 11,896 237 – – – – – – 4,196,653 310,062 4,518,848 4.92
Total Liabilities 110,029,909 45,034,897 74,630,705 3,316,820 1,138,804 1,139,436 6,531,367 – 38,891,585 310,062 281,023,585
Equity attributable to
equity holders of
the Bank – – – – – – – – 32,641,180 – 32,641,180 –
TOTAL LIABILITIES
AND EQUITY 110,029,909 45,034,897 74,630,705 3,316,820 1,138,804 1,139,436 6,531,367 – 71,532,765 310,062 313,664,765
TOTAL INTEREST
SENSITIVITY GAP 86,541,770 (36,569,567) (61,127,851) 17,329,870 11,006,971 11,008,881 4,052,824 14,192,909 (46,916,025) 480,218 –
* This is arrived at after deducting expected credit losses/loss allowances on impairment from the outstanding credit-impaired loans, advances and financing.
THE WAY FORWARD 195
The following tables present the projected Group's and Bank's sensitivity to a 100 basis point parallel rate
movement across all maturities applied on the Group's and Bank's interest rate/rate of return sensitivity gap as
at the reporting date, taking into consideration the behavioural pattern of certain indeterminate maturity of
deposits such as demand and savings deposits to reflect the actual sensitivity behavioural of these deposits.
Where the current interest rate/rate of return is lower than 1%, the downward rate shock applied is restricted to
the prevailing interest rate/rate of return.
2018 2017
Group
Impact on NII/NPI
Ringgit Malaysia (615,398) 587,510 (497,528) 468,642
United States Dollars (43,231) 32,635 (29,754) 14,823
Hong Kong Dollars (48,529) 40,381 (38,658) 31,360
Other Currencies (16,621) 14,996 (21,402) 21,129
Impact on EVE
Ringgit Malaysia 1,890,691 (1,021,354) 1,806,730 (986,402)
United States Dollars 22,998 43,384 (5,272) 56,120
Hong Kong Dollars (62,051) 100,998 23,581 19,611
Other Currencies 2,792 4,549 1,578 7,948
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
2018 2017
Bank
Impact on NII
Ringgit Malaysia (502,355) 479,242 (410,927) 386,916
United States Dollars (15,931) 15,817 (15,920) 15,228
Hong Kong Dollars 2,684 (2,686) 5,292 (5,297)
Other Currencies (6,260) 6,094 (7,531) 7,271
Impact on EVE
Ringgit Malaysia 1,516,055 (780,656) 1,549,847 (846,776)
United States Dollars (107,131) 105,530 (127,357) 137,912
Hong Kong Dollars (75,221) 71,958 1,213 (1,044)
Other Currencies 2,675 1,276 8,688 (2,198)
The reported amounts do not capture the impact of business growth or of management actions and are based on
the balance sheet as at reporting date. In reality, the ALCO seeks to proactively change the interest rate/rate of
return risk profile to minimise losses and maximise net revenue. The projection assumes a constant statements
of financial position and that all positions run to maturity.
The repricing profile of loans/financing that does not have maturity is based on the earliest possible repricing
dates. Actual dates may differ from contractual dates owing to prepayments. Where possible and material, loans/
financing prepayments are generally estimated based on past statistics and trends. The impact on the NII/NPI and
EVE are measured on a monthly basis for the Bank and quarterly basis for the Group, both of which are reported
to the ALCO and the RMC.
THE WAY FORWARD 197
The Group manages such risk through funding in the same functional currencies or hedging via forward contracts,
where possible. In addition, Net Open Position (“NOP”) limit is set for overall NOP as well as NOP limits for individual
currencies. The decision to hedge the Group's net investment in its overseas operations is based on the potential
foreign exchange risk against the cost of hedging and is periodically assessed by the ALCO.
(i) The following tables summarised the assets, liabilities and NOP by currencies as at the reporting date, which are
mainly in Ringgit Malaysia, Hong Kong Dollars and United States Dollars. Other currencies mainly include
exposure to Vietnamese Dong, Euro, Australian Dollars, Chinese Renminbi, New Zealand Dollars, Sri Lankan
Rupees, Laotian Kip, Great Britain Pounds, Japanese Yen and Singapore Dollars.
United
Malaysian Hong Kong States
Group Ringgit Dollars Dollars Others Total
2018 RM'000 RM'000 RM'000 RM'000 RM'000
ASSETS
Cash and balances with banks 8,749,628 570,599 3,636,605 1,783,386 14,740,218
Reverse repurchase agreements 200,881 – – – 200,881
Financial assets at fair value through
profit or loss 2,380,134 – – – 2,380,134
Derivative financial assets 124,481 1,342 58,686 1,382 185,891
Financial investments at fair value through
other comprehensive income 41,442,865 3,594 671,369 224,655 42,342,483
Financial investments at amortised cost 22,231,193 1,965,285 2,055,392 766,574 27,018,444
Loans, advances and financing 290,562,828 14,272,430 7,265,275 3,158,633 315,259,166
Other assets 1,330,696 400,850 243,535 418,806 2,393,887
Statutory deposits with Central Banks 9,153,911 – 1,070,180 55,136 10,279,227
Deferred tax assets 48,020 16,916 11,519 4,919 81,374
Investment in associated companies 70,399 – 17 – 70,416
Investment properties 536,600 182,607 – – 719,207
Property and equipment 1,031,580 421,930 81,402 32,287 1,567,199
Intangible assets 775,493 1,528,131 – 151,131 2,454,755
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
LIABILITIES
Deposits from customers 302,958,982 14,373,995 15,788,135 6,038,780 339,159,892
Deposits from banks 3,635,277 313,815 4,176,543 1,357,519 9,483,154
Obligations on securities sold under
repurchase agreements 4,038,770 – – 6,835 4,045,605
Bills and acceptances payable 214,090 – 140 362 214,592
Recourse obligations on loans and financing
sold to Cagamas 5,500,003 – – – 5,500,003
Derivative financial liabilities 286,758 3,842 7,064 – 297,664
Debt securities issued and other
borrowed funds 10,515,385 575,534 2,345,875 – 13,436,794
Other liabilities 3,338,097 530,258 362,424 744,691 4,975,470
Provision for tax expense and zakat 261,705 8,080 60,431 11,481 341,697
Deferred tax liabilities 122,748 19,200 – – 141,948
LIABILITIES
Deposits from customers 284,989,192 13,546,243 14,697,921 6,026,070 319,259,426
Deposits from banks 6,304,666 810,599 4,142,452 188,340 11,446,057
Obligations on securities sold under
repurchase agreements 1,236,882 – – 646 1,237,528
Bills and acceptances payable 285,949 – – 1,000 286,949
Recourse obligations on loans and financing
sold to Cagamas 5,922,006 – – – 5,922,006
Derivative financial liabilities 562,090 879 4,626 534 568,129
Debt securities issued and other
borrowed funds 9,465,391 568,444 2,294,238 – 12,328,073
Other liabilities 3,365,220 504,810 300,205 745,466 4,915,701
Provision for tax expense and zakat 627,226 5,189 43,621 26,027 702,063
Deferred tax liabilities 147,249 17,406 – – 164,655
TOTAL LIABILITIES 312,905,871 15,453,570 21,483,063 6,988,083 356,830,587
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
LIABILITIES
Deposits from customers 252,028,404 6,060 4,410,394 2,432,701 258,877,559
Deposits from banks 4,726,196 149,927 6,501,335 1,109,605 12,487,063
Obligations on securities sold under
repurchase agreements 4,038,770 – – 6,835 4,045,605
Bills and acceptances payable 213,886 – 140 362 214,388
Recourse obligations on loans sold
to Cagamas 5,500,003 – – – 5,500,003
Derivative financial liabilities 289,995 – – – 289,995
Debt securities issued and other
borrowed funds 8,995,723 – 2,345,875 – 11,341,598
Other liabilities 2,659,153 22 124,947 632,694 3,416,816
Provision for tax expense 239,793 – 7,586 1,828 249,207
Deferred tax liabilities 84,502 – – – 84,502
TOTAL LIABILITIES 278,776,425 156,009 13,390,277 4,184,025 296,506,736
LIABILITIES
Deposits from customers 238,022,227 14,325 4,606,982 2,688,194 245,331,728
Deposits from banks 6,674,617 – 6,185,968 106,308 12,966,893
Obligations on securities sold under
repurchase agreements 1,236,882 – – 646 1,237,528
Bills and acceptances payable 285,584 – – 1,000 286,584
Recourse obligations on loans sold
to Cagamas 5,922,006 – – – 5,922,006
Derivative financial liabilities 568,039 – 1,400 – 569,439
Debt securities issued and other
borrowed funds 8,465,760 – 2,294,238 – 10,759,998
Other liabilities 2,552,427 – 108,694 658,961 3,320,082
Provision for tax expense 498,187 – 401 1,742 500,330
Deferred tax liabilities 128,997 – – – 128,997
TOTAL LIABILITIES 264,354,726 14,325 13,197,683 3,456,851 281,023,585
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
(ii) Structural foreign exchange risk represents the Group’s currency exposure in its net investments in overseas
operations and capital funds/retained earnings of overseas branches. Where possible, the Group manages such
risk through funding investments in the same functional currencies or hedging via forward contracts. In addition,
as part of its risk management strategy, the Group has designated certain funding in United States Dollars to
hedge part of its Hong Kong Dollars structural currency exposure due to the pegging of Hong Kong Dollars to
United States Dollars. The structural currency exposures of the Group as at the reporting date are as follows:
2018
United States Dollars 2,727,130 634,421 3,361,551
Hong Kong Dollars 2,982,056 (634,115) 2,347,941
Other currencies 722,294 976,498 1,698,792
2017
United States Dollars 2,030,793 (422,805) 1,607,988
Hong Kong Dollars 2,597,653 895,248 3,492,901
Other currencies 680,329 1,008,721 1,689,050
Revaluation Sensitivity
Change in
Currency Rates 2018 2017
Group % RM’000 RM’000
The Group manages such risk via pre-approved portfolio size and cut-loss limits. Decisions concerning such positions
are made by the Share Investment Committee.
Considering that other risk variables remain constant, the table below summarised the impact on the carrying amount
of equity positions as at each reporting date should there be a change in equity market prices:
Change
in Equity Sensitivity
Market Prices of Equity
% RM'000
Group
2018 +/- 20 +/- 441
2017 +/- 20 +/- 688
Bank
2018 +/- 20 –
2017 +/- 20 –
Liquidity risk is the risk that the Group is unable to maintain sufficient liquid assets to meet its financial commitments and
obligations when they fall due or securing the funding requirements at excessive cost. Funding risk is the risk that the Group
does not have sufficiently stable and diverse sources of funding or the funding structure is inefficient.
Risk Governance
The ALCO supports the RMC in liquidity and funding risk management oversight. The ALCO reviews the Group's liquidity risk
policies and guidelines, and implements necessary actions to ensure that the liquidity and funding risk is well managed and within
the established liquidity risk appetite and thresholds.
204 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The Group's liquidity and funding risk management is guided by the Group's Liquidity and Funding Risk Management Policy. The
policy sets out the processes involved in identifying, assessing, measuring, controlling, mitigating and monitoring of the liquidity
and funding risk. The policy also addresses the regulatory requirements on Basel III Liquidity standards, including the BNM’s Basel
III Liquidity Coverage Ratio which is effective from 1 June 2015 and Basel III Net Stable Funding Ratio which is under observation
period until 31 December 2019. Monitoring tools and liquidity/funding risk limits are established to manage liquidity and funding
exposures within the Group, including maturity mismatch, concentration of funding, and significant foreign currencies position.
Liquidity and funding positions are reported to the ALCO and RMC on a monthly basis.
The day-to-day funding management is undertaken by the treasury operations and this includes the maintenance of a portfolio
of high quality liquid assets that can be easily liquidated as protection against any unforeseen interruption to cash flows and the
replenishment of funds as they matured or are borrowed by/financed to the customers.
The Group’s liquidity and funding positions consist of a well-diversified funding mix with significant retail deposit base and
funding from wholesale markets. The Group’s retail deposit base comprises demand and time deposits which have traditionally
in aggregate provided stable sources of funding. The Group’s strong reputation in financial and capital strength, wide branches
network and sound infrastructure are core attributes to preserve depositors’ confidence and ensure stable liquidity. The Group
accesses the wholesale markets through the issuance of debt securities, certificate of deposits and the taking of money market
deposits to meet short-term obligations and to maintain its presence in the local money markets.
Contingency funding plans are in place to identify and monitor early warning signals of a liquidity event. The contingency funding
plans also set out the crisis escalation process as well as the various strategies to be employed to preserve liquidity including an
orderly communication channel during a liquidity event. A liquidity stress test programme is in place to ensure liquidity stress
tests are systematically performed on periodic basis or ad hoc if necessary by the various entities under the Group to detect any
vulnerability in respective entities' cash flows under various stress scenarios. The outcome of stress test exercise will be utilised
to strengthen the liquidity management within the Group.
(a) Maturity analysis of assets and liabilities based on remaining contractual maturity
The following tables show the maturity analysis of the carrying amounts of the Group's and of the Bank's assets and
liabilities based on remaining contractual maturity. The contractual maturity profile often does not reflect the actual
behavioural patterns. In particular, the Group and the Bank have significant amounts of "demand and savings deposits" of
non-bank customers which are at call (included in the "Up to 7 days" time band) but which are historically a stable source
of long-term funding for the Group and the Bank.
The Group and the Bank are subject to liquidity requirements to support calls under outstanding contingent liabilities and
commitments as set out in Note 53 to the financial statements. The total outstanding contractual amounts of these items
do not represent future cash requirements since the Group and the Bank expect many of these commitments (such as direct
credit substitutes) to expire without being called or drawn upon, whereas many of the contingent liabilities (such as letters
of credit) are reimbursable by customers.
THE WAY FORWARD 205
(a) Maturity analysis of assets and liabilities based on remaining contractual maturity (continued)
ASSETS
Cash and balances with banks 10,528,409 2,665,724 830,995 628,166 86,924 – – – 14,740,218
Reverse repurchase agreements – 200,881 – – – – – – 200,881
Financial investments 1,189,547 2,271,530 4,409,471 1,674,290 5,114,100 24,940,628 23,670,611 8,470,884 71,741,061
Derivative financial assets 15,910 12,694 23,443 9,632 17,354 16,334 79,866 10,658 185,891
Loans, advances and financing 12,663,491 6,115,271 10,767,541 13,487,420 24,037,083 74,575,037 59,907,840 113,705,483 315,259,166
Other asset balances 260,804 14,614 3,790 2,753 2,725 – – 17,281,379 17,566,065
TOTAL ASSETS 24,658,161 11,280,714 16,035,240 15,802,261 29,258,186 99,531,999 83,658,317 139,468,404 419,693,282
LIABILITIES
Deposits from customers 120,396,701 54,725,636 49,609,269 52,223,870 61,487,317 713,289 3,810 – 339,159,892
Deposits from banks 2,439,546 3,176,873 2,847,789 638,445 74,729 266,088 39,684 – 9,483,154
Obligations on securities sold under
repurchase agreements 502,448 3,543,146 11 – – – – – 4,045,605
Recourse obligations on loans and
financing sold to Cagamas – – – – – 1,000,002 4,500,001 – 5,500,003
Derivative financial liabilities 19,222 29,229 47,459 76,321 2,651 31,880 84,500 6,402 297,664
Debt securities issued and other
borrowed funds – – – 2,703,443 1,720,506 1,519,560 6,603,673 889,612 13,436,794
Other liability balances 600,479 487,175 571,416 661,796 445,756 3,368 99 2,903,618 5,673,707
TOTAL LIABILITIES 123,958,396 61,962,059 53,075,944 56,303,875 63,730,959 3,534,187 11,231,767 3,799,632 377,596,819
EQUITY
Equity attributable to equity holders of
the Bank – – – – – – – 40,973,056 40,973,056
Non-controlling interests – – – – – – – 1,123,407 1,123,407
NET MATURITY MISMATCH (99,300,235) (50,681,345) (37,040,704) (40,501,614) (34,472,773) 95,997,812 72,426,550 93,572,309 –
206 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
(a) Maturity analysis of assets and liabilities based on remaining contractual maturity (continued)
ASSETS
Cash and balances with banks 9,081,924 3,246,223 1,255,429 404,541 18,424 – – – 14,006,541
Reverse repurchase agreements – 651,065 – – – – – – 651,065
Financial investments 558,697 2,119,499 5,522,696 3,132,539 2,155,940 22,665,255 18,094,970 6,030,338 60,279,934
Derivative financial assets 6,746 40,170 23,240 23,700 873 43,776 81,597 6,217 226,319
Loans, advances and financing 12,219,926 5,492,293 10,852,504 12,625,891 22,243,693 72,264,893 55,790,851 111,554,076 303,044,127
Other asset balances 2,090 4,444 36,327 11,434 521 – – 17,013,445 17,068,261
TOTAL ASSETS 21,869,383 11,553,694 17,690,196 16,198,105 24,419,451 94,973,924 73,967,418 134,604,076 395,276,247
LIABILITIES
Deposits from customers 118,549,868 55,533,200 55,233,847 48,961,070 40,344,560 631,060 5,821 – 319,259,426
Deposits from banks 3,525,281 5,748,523 1,639,747 57,423 181,373 233,841 59,869 – 11,446,057
Obligations on securities sold under
repurchase agreements 629 1,236,899 – – – – – – 1,237,528
Recourse obligations on loans and
financing sold to Cagamas – – – 422,005 – 1,000,000 4,500,001 – 5,922,006
Derivative financial liabilities 64,477 139,020 76,946 73,710 135,006 52,458 26,411 101 568,129
Debt securities issued and other
borrowed funds – – – 399,927 2,518,308 4,425,438 4,984,400 – 12,328,073
Other liability balances 462,270 500,156 618,746 762,182 537,680 1,109 158 3,187,067 6,069,368
TOTAL LIABILITIES 122,602,525 63,157,798 57,569,286 50,676,317 43,716,927 6,343,906 9,576,660 3,187,168 356,830,587
EQUITY
Equity attributable to equity holders of
the Bank – – – – – – – 37,364,706 37,364,706
Non-controlling interests – – – – – – – 1,080,954 1,080,954
NET MATURITY MISMATCH (100,733,142) (51,604,104) (39,879,090) (34,478,212) (19,297,476) 88,630,018 64,390,758 92,971,248 –
THE WAY FORWARD 207
(a) Maturity analysis of assets and liabilities based on remaining contractual maturity (continued)
ASSETS
Cash and balances with banks 7,190,899 2,007,534 218,420 – – – – – 9,416,853
Financial investments 1,000,247 1,050,773 2,656,603 666,300 3,735,613 18,390,614 17,051,640 7,384,913 51,936,703
Derivative financial assets 15,636 11,404 22,283 9,632 17,497 14,407 79,866 22,376 193,101
Loans and advances 10,158,757 3,647,773 8,424,846 10,424,186 19,202,024 60,158,236 49,149,438 86,525,137 247,690,397
Other asset balances 798,470 4,333 301 – – – – 21,746,382 22,549,486
TOTAL ASSETS 19,164,009 6,721,817 11,322,453 11,100,118 22,955,134 78,563,257 66,280,944 115,678,808 331,786,540
LIABILITIES
Deposits from customers 87,160,555 45,760,553 36,341,816 42,857,946 46,421,532 331,729 3,428 – 258,877,559
Deposits from banks 2,762,168 3,489,481 4,277,089 1,604,773 179,238 156,145 18,169 – 12,487,063
Obligations on securities sold under
repurchase agreements 502,448 3,543,146 11 – – – – – 4,045,605
Recourse obligations on loans sold to
Cagamas – – – – – 1,000,002 4,500,001 – 5,500,003
Derivative financial liabilities 19,192 26,648 46,228 76,321 1,989 31,880 87,003 734 289,995
Debt securities issued and other
borrowed funds – – – 2,203,555 1,720,506 999,785 5,528,140 889,612 11,341,598
Other liability balances 469,860 376,454 422,743 528,128 300,451 3,311 95 1,863,871 3,964,913
TOTAL LIABILITIES 90,914,223 53,196,282 41,087,887 47,270,723 48,623,716 2,522,852 10,136,836 2,754,217 296,506,736
EQUITY
Equity attributable to equity holders of
the Bank – – – – – – – 35,279,804 35,279,804
NET MATURITY MISMATCH (71,750,214) (46,474,465) (29,765,434) (36,170,605) (25,668,582) 76,040,405 56,144,108 77,644,787 –
208 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
(a) Maturity analysis of assets and liabilities based on remaining contractual maturity (continued)
ASSETS
Cash and balances with banks 4,100,121 1,877,721 407,310 2,419 – – – – 6,387,571
Financial investments 508,714 1,135,104 3,827,307 168,148 444,019 15,081,434 17,478,499 5,598,807 44,242,032
Derivative financial assets 5,283 38,001 23,240 23,797 2,052 45,561 79,510 22,771 240,215
Loans and advances 10,150,325 3,679,324 8,551,490 9,726,167 17,544,293 59,043,607 45,410,893 86,470,149 240,576,248
Other asset balances 4,198 6,813 1,385 3 – – – 22,206,300 22,218,699
TOTAL ASSETS 14,768,641 6,736,963 12,810,732 9,920,534 17,990,364 74,170,602 62,968,902 114,298,027 313,664,765
LIABILITIES
Deposits from customers 88,634,577 45,199,365 40,083,777 38,496,759 32,831,078 80,815 5,357 – 245,331,728
Deposits from banks 2,406,110 6,934,749 2,705,697 472,767 170,069 224,783 52,718 – 12,966,893
Obligations on securities sold under
repurchase agreements 629 1,236,899 – – – – – – 1,237,528
Recourse obligations on loans sold to
Cagamas – – – 422,005 – 1,000,000 4,500,001 – 5,922,006
Derivative financial liabilities 64,123 138,264 76,643 73,710 135,006 49,333 30,567 1,793 569,439
Debt securities issued and other
borrowed funds – – – 399,927 1,949,864 3,925,807 4,484,400 – 10,759,998
Other liability balances 362,343 395,439 444,848 590,100 441,710 1,067 133 2,000,353 4,235,993
TOTAL LIABILITIES 91,467,782 53,904,716 43,310,965 40,455,268 35,527,727 5,281,805 9,073,176 2,002,146 281,023,585
EQUITY
Equity attributable to equity holders of
the Bank – – – – – – – 32,641,180 32,641,180
NET MATURITY MISMATCH (76,699,141) (47,167,753) (30,500,233) (30,534,734) (17,537,363) 68,888,797 53,895,726 79,654,701 –
THE WAY FORWARD 209
The interest/profit payments of subordinated notes/sukuk murabahah, Non-innovative Tier I stapled securities and additional
Tier I capital securities are computed up to the first optional redemption date.
Deposits from customers 120,593,161 55,121,718 50,240,487 53,347,574 63,629,074 756,353 4,411 – 343,692,778
Deposits from banks 2,450,507 3,193,677 2,877,677 651,484 77,057 282,775 44,088 – 9,577,265
Obligations on securities sold under
repurchase agreements 503,090 3,552,551 11 – – – – – 4,055,652
Debt securities issued and other
borrowed funds – 12,922 58,178 2,950,926 1,952,763 2,237,583 6,948,618 951,466 15,112,456
Other liability balances 426,794 41,868 94,034 131,314 124,293 1,463,186 4,736,421 2,906,679 9,924,589
Total Liabilities 123,973,552 61,922,736 53,270,387 57,081,298 65,783,187 4,739,897 11,733,538 3,858,145 382,362,740
Direct credit substitutes 42,418 29,537 81,084 167,691 452,385 197,280 3,711 219 974,325
Transaction-related contingent items 351,362 61,717 92,359 153,003 329,348 513,577 137,909 11,336 1,650,611
Short term self-liquidating trade-related
contingencies 63,738 196,584 238,716 53,327 21,715 – – – 574,080
Other commitments, such as formal
standby facilities and credit lines 9,636,386 989,555 1,970,172 2,816,935 7,745,148 20,951,315 564,005 5,053,469 49,726,985
Unutilised credit card lines 7,098,371 – – – – – – – 7,098,371
Forward asset purchases 323,665 – – – – – – – 323,665
Total Commitments and Contingencies 17,515,940 1,277,393 2,382,331 3,190,956 8,548,596 21,662,172 705,625 5,065,024 60,348,037
210 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Deposits from customers 118,653,787 55,922,168 55,910,290 49,972,880 41,679,583 664,468 6,632 – 322,809,808
Deposits from banks 3,530,084 5,765,760 1,650,782 58,723 184,915 245,557 65,791 – 11,501,612
Obligations on securities sold under
repurchase agreements 631 1,240,237 – – – – – – 1,240,868
Debt securities issued and other
borrowed funds – 1,439 74,592 607,422 2,794,478 4,935,939 5,256,881 – 13,670,751
Other liability balances 379,533 141,521 126,732 558,540 258,762 1,517,660 4,877,790 3,187,214 11,047,752
Total Liabilities 122,564,035 63,071,125 57,762,396 51,197,565 44,917,738 7,363,624 10,207,094 3,187,214 360,270,791
Direct credit substitutes 62,404 53,636 99,084 164,861 453,240 176,871 1,904 69 1,012,069
Transaction-related contingent items 294,379 72,299 115,082 194,641 414,585 453,802 143,459 9,679 1,697,926
Short term self-liquidating trade-related
contingencies 94,232 120,888 235,721 73,081 34,259 – – – 558,181
Other commitments, such as formal
standby facilities and credit lines 9,351,956 723,503 2,129,356 3,088,659 9,555,753 21,309,129 1,021,988 4,749,398 51,929,742
Unutilised credit card lines 6,462,047 – – – – – – – 6,462,047
Forward asset purchases 383,815 – – – – – – – 383,815
Total Commitments and Contingencies 16,648,833 970,326 2,579,243 3,521,242 10,457,837 21,939,802 1,167,351 4,759,146 62,043,780
THE WAY FORWARD 211
Deposits from customers 87,278,687 46,143,337 37,094,392 43,870,898 47,705,070 335,141 3,599 – 262,431,124
Deposits from banks 2,764,820 3,511,233 4,326,455 1,626,378 182,226 158,448 18,353 – 12,587,913
Obligations on securities sold under
repurchase agreements 503,090 3,552,551 11 – – – – – 4,055,652
Debt securities issued and other
borrowed funds – – 43,525 2,434,671 1,922,140 1,589,608 5,842,704 951,466 12,784,114
Other liability balances 400,170 38,950 91,878 130,919 120,622 1,456,973 4,736,420 1,873,621 8,849,553
Total Liabilities 90,946,767 53,246,071 41,556,261 48,062,866 49,930,058 3,540,170 10,601,076 2,825,087 300,708,356
Direct credit substitutes 41,759 27,547 74,240 163,461 434,072 192,473 3,711 150 937,413
Transaction-related contingent items 334,245 40,270 70,888 114,860 223,479 469,313 125,471 3,952 1,382,478
Short term self-liquidating trade-related
contingencies 27,104 54,612 23,777 12,620 3,613 – – – 121,726
Other commitments, such as formal
standby facilities and credit lines 9,158,431 469,755 1,581,613 2,329,983 5,872,227 16,918,737 543,246 3,900,579 40,774,571
Unutilised credit card lines 6,799,934 – – – – – – – 6,799,934
Forward asset purchases 323,665 – – – – – – – 323,665
Total Commitments and Contingencies 16,685,138 592,184 1,750,518 2,620,924 6,533,391 17,580,523 672,428 3,904,681 50,339,787
212 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Deposits from customers 88,772,333 45,551,346 40,802,713 39,532,181 33,614,888 82,631 5,729 – 248,361,821
Deposits from banks 2,408,383 6,972,169 2,731,793 481,601 175,309 229,161 53,291 – 13,051,707
Obligations on securities sold under
repurchase agreements 631 1,240,237 – – – – – – 1,240,868
Debt securities issued and other
borrowed funds – – 60,357 591,440 2,196,662 4,377,533 4,710,381 – 11,936,373
Other liability balances 378,814 140,160 123,044 558,741 256,538 1,513,206 4,880,288 2,011,688 9,862,479
Total Liabilities 91,560,161 53,903,912 43,717,907 41,163,963 36,243,397 6,202,531 9,649,689 2,011,688 284,453,248
Direct credit substitutes 61,901 52,306 92,223 161,980 435,095 173,034 1,904 – 978,443
Transaction-related contingent items 287,517 56,747 94,987 168,029 294,169 424,650 134,452 9,169 1,469,720
Short term self-liquidating trade-related
contingencies 41,826 49,721 30,149 2,608 14,737 – – – 139,041
Other commitments, such as formal
standby facilities and credit lines 8,978,193 538,573 1,727,587 2,506,164 7,544,725 17,556,793 935,786 3,875,994 43,663,815
Unutilised credit card lines 6,230,704 – – – – – – – 6,230,704
Forward asset purchases 383,815 – – – – – – – 383,815
Total Commitments and Contingencies 15,983,956 697,347 1,944,946 2,838,781 8,288,726 18,154,477 1,072,142 3,885,163 52,865,538
Operational Risk
Operational risk is the risk of loss resulting from inadequate or failed internal processes, people and systems or from external
events.
Risk Governance
The Group's operational risk management is guided by the Group's Operational Risk Management Policy which is designed to ensure
that operational risks are consistently identified, assessed, mitigated/controlled, monitored and reported within the Group.
The Board, through RMC, maintains overall responsibility for risk oversight within the Group. The ORMC assists the RMC in
operational risk management oversight. The ORMC is responsible for assessing the effectiveness of risk management policies and
processes in relation to operational risk. The Operational Risk Management Working Group ("ORMWG") is established to support
and assist the ORMC in its ongoing review of the operational risk management policies and procedures and ensuring effective
implementation of the policies and procedures within the business and support units.
THE WAY FORWARD 213
To ensure effective management of operational risk, independent risk management and compliance functions provide support to
the business and support units and conduct compliance checks on their implementation of risk management policies and tools
to identify, assess, control and monitor operational risk.
The internal audit function provides independent assurance on the adequacy and effectiveness of operational risk management
policies, processes and systems.
The Group continues to direct group-wide efforts to maintain its legal and regulatory compliance culture in all jurisdictions
that the Group operates. The Group seeks to meet the standards and expectations of regulatory authorities through a
number of initiatives and activities to ensure compliance with statutory and regulatory requirements as well as internal
policies and guidelines.
Comprehensive risk assessments are conducted on major operational risk issues/emerging risk events arising from changes
in business and operating environment to facilitate pro-active development of appropriate risk response to emerging
operational risk events which would affect the achievement of the Group's business objectives. Periodic reviews and
enhancements to operational risk limits and assessment of the control effectiveness are also conducted in response to
changes in internal and external factors so that the Group's operational risk exposures are managed within its risk appetite.
The Group has put in place the disaster recovery and business continuity plans which are regularly tested and updated that
enable the Group to respond and continue to operate critical business functions across a broad spectrum of interruptions
to the business, arising from internal or external events. Where appropriate, the Group mitigates risk of high impact loss
events by insurance coverage.
214 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The Group manages its outsourcing activities through the Group's Policy on Outsourcing Activities which stipulate the
requirements and the operating procedures to be observed in managing activities that are outsourced to third party service
providers. This is to ensure that the risks associated with outsourcing activities are managed effectively.
(i) Risk and control self-assessment – To assess the state of risk management and internal controls for continuous
enhancements;
(ii) Key risk indicators – To collect statistical data on an ongoing basis to facilitate early detection of operational risk issues
and control deficiencies;
(iii) Operational risk incident reporting and data collection – To analyse the causes of operational risk incidents and trends
of operational risk data which are useful in assessing the Group's operational risk exposures and in strengthening the
internal control environment; and
(iv) Scenario Analysis – To identify and assess extreme but plausible operational risk events which can provide better
understanding of the risks under extreme conditions and assess the need for additional risk management controls or
mitigation solutions.
(c) Reporting
Reporting is one of the important processes in operational risk management. The Group’s operational risk management
processes are aimed to ensure that operational risk exposures are properly identified, escalated and managed on a timely
manner.
Operational risk exposures for the key business and control units are reported through monthly operational risk management
reports which provide analyses and action plans for each significant business operation. The key operational risk areas
included in the operational risk management reports are premises controls and safety, losses due to fraud or control lapses,
IT risk management, business continuity management, outsourcing activities, compliance review results as well as litigation
against the Group. The operational risk management reports are tabled to the ORMWG, the ORMC and the RMC for
deliberations.
THE WAY FORWARD 215
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. For financial instruments measured at fair value, where available, quoted and
observable market prices in an active market or dealer price quotations are used to measure fair value. These include listed
equity securities, price quotations from Bond Pricing Agency Malaysia and broker quotes on Bloomberg/Reuters.
Where such quoted and observable market prices are not available, fair values are determined using appropriate valuation
techniques, which include the use of mathematical models, such as discounted cash flow models and option pricing models,
comparison to similar instruments for which market observable prices exist and other valuation techniques. The valuation
techniques used incorporate assumptions regarding discount rates, interest/profit rate yield curves, estimates of future cash
flows and other factors, as applicable. Changes in these assumptions could materially affect the fair values derived. The
Group and the Bank generally use widely recognised valuation techniques with market observable inputs, if available, for the
determination of fair value, which require minimal management judgment and estimation, due to the low complexity of the
financial instruments held.
MFRS 13 Fair Value Measurement requires each class of assets and liabilities measured at fair value in the statement of
financial position after initial recognition to be categorised according to a hierarchy that reflects the significance of inputs
used in making the measurements, in particular, whether the inputs used are observable or unobservable. The following
levels of hierarchy are used for determining and disclosing the fair value of those financial instruments and non-financial
assets:
Level 1 – Quoted market prices: quoted prices (unadjusted) in active markets for identical instruments;
Level 2 – Fair values based on observable inputs: inputs other than quoted prices included within Level 1 that are observable
for the instrument, whether directly (i.e. prices) or indirectly (i.e. derived from prices), are used; and
Level 3 – Fair values derived using unobservable inputs: inputs used are not based on observable market data and the
unobservable inputs may have a significant impact on the valuation of the financial instruments and non-financial
assets.
The Group's control framework in respect of the measurement of Level 3 fair values enables that the fair values are
determined and validated by a function independent of the business unit undertaking the risks. Finance Division establishes
the accounting policies and procedures governing valuation and is responsible for ensuring compliance with all relevant
accounting standards. The team within Finance Division which oversees the fair value measurements, including Level 3 fair
values, reports directly to the Chief Financial Officer. Independent verification on financial instruments is performed by
Treasury Middle Office. For investment properties, the valuation is determined with reference to quotations of market value
provided by independent professional valuers.
216 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The following tables show the Group's and the Bank's financial instruments and non-financial assets which are measured at
fair value at the reporting date analysed by the various levels within the fair value hierarchy:
Financial assets
Financial assets at fair value through profit or loss
– Government securities and treasury bills – 1,924,256 – 1,924,256
– Non-money market instruments – 31,929 423,949 455,878
Total financial assets measured at fair value 2,204 44,137,359 768,945 44,908,508
Non-financial assets
Investment properties – – 719,207 719,207
Financial liabilities
Derivative financial liabilities – 297,664 – 297,664
The following tables show the Group's and the Bank's financial instruments and non-financial assets which are measured at
fair value at the reporting date analysed by the various levels within the fair value hierarchy (continued):
Financial assets
Financial assets held-for-trading
– Government securities and treasury bills – 699,796 – 699,796
– Money market instruments – 646,834 – 646,834
– Non-money market instruments – 29,911 – 29,911
– 1,376,541 – 1,376,541
Non-financial assets
Investment properties – – 688,052 688,052
Financial liabilities
Derivative financial liabilities – 568,129 – 568,129
# Excluding the carrying amount of equity securities – unquoted shares of the Group of RM159,701,000 which are not
carried at fair value.
218 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The following tables show the Group's and the Bank's financial instruments and non-financial assets which are measured at
fair value at the reporting date analysed by the various levels within the fair value hierarchy (continued):
Financial assets
Financial assets at fair value through profit or loss
– Government securities and treasury bills – 1,893,946 – 1,893,946
– Non-money market instruments – – 399,690 399,690
Financial liabilities
Derivative financial liabilities – 289,995 – 289,995
The following tables show the Group's and the Bank's financial instruments and non-financial assets which are measured at
fair value at the reporting date analysed by the various levels within the fair value hierarchy (continued):
Financial assets
Financial assets held-for-trading
– Government securities and treasury bills – 699,796 – 699,796
– 20,055,675 – 20,055,675
Financial liabilities
Derivative financial liabilities – 569,439 – 569,439
# Excluding the carrying amount of equity securities – unquoted shares of the Bank of RM155,068,000 which are not
carried at fair value.
The Group and the Bank recognise transfers between levels of the fair value hierarchy at the end of the reporting period
during which the transfer has occurred. The fair value of an asset to be transferred between levels is determined as of the
date of the event or change in circumstances that caused the transfer. There were no transfers between Level 1 and Level
2 of the fair value hierarchy during the financial year (2017 – None).
220 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Group Bank
Unquoted Equity Securities RM’000 RM’000
All investment properties of the Group carried at fair values were classified under Level 3. A reconciliation of movements
in Level 3 is disclosed in Note 20.
The fair values of investment properties located in Malaysia are determined using comparison method by reference to the
recent sales prices of comparable properties, adjustments are made where dissimilarities exist. The fair values of investment
properties located in Hong Kong are determined using comparison method by reference to recent sales prices of comparable
properties on a price per square meter basis. The price per square meter of the properties adopted, which were significant
inputs, ranged from RM16,000 to RM278,000 (2017: RM15,000 to RM261,000) with weighted average of RM104,000
(2017: RM116,000). A significant change in the price per square meter will result in a significant change in the fair value
of the investment properties in Hong Kong.
THE WAY FORWARD 221
Set out below is the comparison of the carrying amounts and fair values of the financial instruments of the Group and of the
Bank which are not carried at fair value in the financial statements. It does not include those short term/on demand financial
assets and financial liabilities where the carrying amounts are reasonable approximation of their fair values:
2018 2017
Financial assets
Financial investments at amortised cost
– Government securities and treasury bills 10,365,988 10,424,199 – –
– Money market instruments 1,198,410 1,197,074 – –
– Non-money market instruments 15,454,046 15,487,297 – –
Financial investments held-to-maturity
– Government securities and treasury bills – – 14,695,148 14,804,862
– Money market instruments – – 1,135,400 1,134,270
– Non-money market instruments – – 12,747,788 12,732,672
Loans, advances and financing
– Retail loans/financing
– housing loans/financing 112,006,737 112,030,010 103,300,285 103,360,511
– hire purchase 49,754,585 49,594,060 49,950,723 49,352,503
– credit cards 2,017,516 2,017,516 1,945,430 1,945,430
– other loans/financing 105,586,374 105,567,224 102,455,649 102,419,925
– Corporate loans/financing 45,893,954 45,915,773 45,392,040 45,417,045
Financial liabilities
Recourse obligations on loans and financing sold to
Cagamas 5,500,003 5,548,105 5,922,006 5,913,912
Debt securities issued and other borrowed funds 13,436,794 13,522,888 12,328,073 12,436,755
222 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Set out below is the comparison of the carrying amounts and fair values of the financial instruments of the Group and of the
Bank which are not carried at fair value in the financial statements. It does not include those short term/on demand financial
assets and financial liabilities where the carrying amounts are reasonable approximation of their fair values (continued):
2018 2017
Financial assets
Financial investments at amortised cost
– Government securities and treasury bills 5,238,118 5,278,903 – –
– Money market instruments 1,841,911 1,829,224 – –
– Non-money market instruments 13,492,335 13,524,938 – –
Financial investments held-to-maturity
– Government securities and treasury bills – – 10,445,440 10,535,292
– Money market instruments – – 1,774,769 1,769,469
– Non-money market instruments – – 11,111,284 11,097,241
Loans and advances
– Retail loans
– housing loans 88,791,388 88,791,550 83,529,880 83,530,375
– hire purchase 37,843,029 37,726,629 36,806,354 36,373,020
– credit cards 1,979,387 1,979,387 1,913,493 1,913,493
– other loans 81,576,637 81,576,637 81,542,387 81,542,387
– Corporate loans 37,499,956 37,502,189 36,784,134 36,783,749
Financial liabilities
Recourse obligations on loans sold to Cagamas 5,500,003 5,548,105 5,922,006 5,913,912
Debt securities issued and other borrowed funds 11,341,598 11,421,253 10,759,998 10,863,191
THE WAY FORWARD 223
The following tables show the Group's and the Bank's financial instruments which are not carried at fair value at the
reporting date, analysed by various levels within the fair value hierarchy. It does not include those short term/on demand
financial assets and financial liabilities where the carrying amounts are reasonable approximation of their fair values:
Financial assets
Financial investments at amortised cost
– Government securities and treasury bills – 10,424,199 – 10,424,199
– Money market instruments – 1,197,074 – 1,197,074
– Non-money market instruments – 15,487,297 – 15,487,297
Loans, advances and financing
– Retail loans/financing
– housing loans/financing – – 112,030,010 112,030,010
– hire purchase – – 49,594,060 49,594,060
– credit cards – – 2,017,516 2,017,516
– other loans/financing – – 105,567,224 105,567,224
– Corporate loans/financing – – 45,915,773 45,915,773
Financial liabilities
Recourse obligations on loans and financing sold to
Cagamas – – 5,548,105 5,548,105
Debt securities issued and other borrowed funds – 13,522,888 – 13,522,888
224 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The following tables show the Group's and the Bank's financial instruments which are not carried at fair value at the
reporting date, analysed by various levels within the fair value hierarchy. It does not include those short term/on demand
financial assets and financial liabilities where the carrying amounts are reasonable approximation of their fair values
(continued):
Financial assets
Financial investments held-to-maturity
– Government securities and treasury bills – 14,804,862 – 14,804,862
– Money market instruments – 1,134,270 – 1,134,270
– Non-money market instruments – 12,732,672 – 12,732,672
Loans, advances and financing
– Retail loans/financing
– housing loans/financing – – 103,360,511 103,360,511
– hire purchase – – 49,352,503 49,352,503
– credit cards – – 1,945,430 1,945,430
– other loans/financing – – 102,419,925 102,419,925
– Corporate loans/financing – – 45,417,045 45,417,045
Financial liabilities
Recourse obligations on loans and financing sold to
Cagamas – – 5,913,912 5,913,912
Debt securities issued and other borrowed funds – 12,436,755 – 12,436,755
THE WAY FORWARD 225
The following tables show the Group's and the Bank's financial instruments which are not carried at fair value at the
reporting date, analysed by various levels within the fair value hierarchy. It does not include those short term/on demand
financial assets and financial liabilities where the carrying amounts are reasonable approximation of their fair values
(continued):
Financial assets
Financial investments at amortised cost
– Government securities and treasury bills – 5,278,903 – 5,278,903
– Money market instruments – 1,829,224 – 1,829,224
– Non-money market instruments – 13,524,938 – 13,524,938
Loans and advances
– Retail loans
– housing loans – – 88,791,550 88,791,550
– hire purchase – – 37,726,629 37,726,629
– credit cards – – 1,979,387 1,979,387
– other loans – – 81,576,637 81,576,637
– Corporate loans – – 37,502,189 37,502,189
Financial liabilities
Recourse obligations on loans sold to Cagamas – – 5,548,105 5,548,105
Debt securities issued and other borrowed funds – 11,421,253 – 11,421,253
226 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The following tables show the Group's and the Bank's financial instruments which are not carried at fair value at the
reporting date, analysed by various levels within the fair value hierarchy. It does not include those short term/on demand
financial assets and financial liabilities where the carrying amounts are reasonable approximation of their fair values
(continued):
Financial assets
Financial investments held-to-maturity
– Government securities and treasury bills – 10,535,292 – 10,535,292
– Money market instruments – 1,769,469 – 1,769,469
– Non-money market instruments – 11,097,241 – 11,097,241
Loans and advances
– Retail loans
– housing loans – – 83,530,375 83,530,375
– hire purchase – – 36,373,020 36,373,020
– credit cards – – 1,913,493 1,913,493
– other loans – – 81,542,387 81,542,387
– Corporate loans – – 36,783,749 36,783,749
Financial liabilities
Recourse obligations on loans sold to Cagamas – – 5,913,912 5,913,912
Debt securities issued and other borrowed funds – 10,863,191 – 10,863,191
THE WAY FORWARD 227
The methods and assumptions used to estimate the fair values of the financial instruments not carried at fair value are as
follows:
(a) Financial investments at amortised cost and financial investments held-to-maturity – The fair values of financial investments
at amortised cost and financial investments held-to-maturity are estimated based on quoted bid prices.
(b) Loans, advances and financing – The fair values of fixed rate loans/financing with remaining maturity of less than one
year and variable rate loans/financing are estimated to approximate their carrying amounts. For fixed rate loans/
financing with remaining maturity of more than one year, the fair values are estimated based on discounted cash flows
using prevailing market rates of loans/financing of similar credit risks and maturity.
The fair values of impaired loans/financing are represented by their carrying amounts, net of any collective and
individual assessment allowances, being the expected recoverable amount.
(c) Recourse obligations on loans and financing sold to Cagamas – The fair values of recourse obligations on loans and
financing sold to Cagamas with remaining maturity of less than one year are estimated to approximate their carrying
amounts. The fair values of recourse obligations on loans and financing sold to Cagamas with remaining maturity of
more than one year are estimated using discounted cash flows based on prevailing Cagamas rates with similar
remaining period to maturity.
(d) Debt securities issued and other borrowed funds – The fair values of borrowings approximate their carrying amounts as
these are variable rate borrowings. The fair values of debt securities issued are estimated based on quoted bid prices.
Derivatives, reverse repurchase agreements and obligations on securities sold under repurchase agreements included in the
amount not set-off in the statement of financial position relate to transactions where:
(i) the counterparty has an offsetting exposure with the Group and the Bank and a master netting or similar arrangements is
in place with a right to set-off only in the event of default, insolvency or bankruptcy; and
(ii) cash and securities that are received from or pledged with counterparties.
228 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Financial assets
Derivative financial assets
– Foreign exchange contracts 114,652 – 114,652 (89,062) (8,547) 17,043
– Interest/profit rate related
contracts 71,239 – 71,239 (24,643) (32,081) 14,515
Financial liabilities
Derivative financial liabilities
– Foreign exchange contracts 285,848 – 285,848 (108,954) (103,682) 73,212
– Interest/profit rate related
contracts 11,815 – 11,815 (4,751) – 7,064
– Precious metal contracts 1 – 1 – – 1
Financial assets
Derivative financial assets
– Foreign exchange contracts 150,067 – 150,067 (71,013) (24,885) 54,169
– Interest/profit rate related
contracts 76,251 – 76,251 (49,556) (15,741) 10,954
– Precious metal contracts 1 – 1 – – 1
Financial liabilities
Derivative financial liabilities
– Foreign exchange contracts 555,611 – 555,611 (111,677) (343,488) 100,446
– Interest/profit rate related
contracts 12,518 – 12,518 (8,892) (400) 3,226
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Financial assets
Derivative financial assets
– Foreign exchange contracts 111,928 – 111,928 (89,062) (8,547) 14,319
– Interest rate related
contracts 81,173 – 81,173 (24,643) (32,081) 24,449
Financial liabilities
Derivative financial liabilities
– Foreign exchange contracts 282,006 – 282,006 (108,954) (103,682) 69,370
– Interest rate related contracts 7,988 – 7,988 (4,751) – 3,237
– Precious metal contracts 1 – 1 – – 1
Financial assets
Derivative financial assets
– Foreign exchange contracts 146,435 – 146,435 (71,013) (24,885) 50,537
– Interest rate related contracts 93,779 – 93,779 (49,556) (15,741) 28,482
– Precious metal contracts 1 – 1 – – 1
Financial liabilities
Derivative financial liabilities
– Foreign exchange contracts 554,198 – 554,198 (111,677) (343,488) 99,033
– Interest rate related contracts 15,241 – 15,241 (8,892) (400) 5,949
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The Group and the Bank lease a number of premises under operating leases. The leases typically run for an initial period of three
years, with an option to renew. None of the leases include contingent rentals. Total future minimum lease payments under these
non-cancellable operating leases are as follows:
Group Bank
Group
2018 2017
RM’000 RM’000
18,168 14,390
THE WAY FORWARD 233
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
The notional amounts of the commitments and contingencies of the Group and of the Bank are as follows:
Group Bank
Contingent liabilities
Direct credit substitutes 974,325 1,012,069 937,413 978,443
Transaction-related contingent items 1,650,611 1,697,926 1,382,478 1,469,720
Short term self-liquidating trade-related contingencies 574,080 558,181 121,726 139,041
Commitments
Other commitments, such as formal standby facilities and
credit lines, with an original maturity of:
– exceeding one year 26,224,596 27,556,467 21,269,141 22,521,236
– not exceeding one year 23,502,389 24,373,275 19,505,430 21,142,579
Unutilised credit card lines 7,098,371 6,462,047 6,799,934 6,230,704
Forward asset purchases 323,665 383,815 323,665 383,815
Disclosure of the credit equivalent amount and risk-weighted asset of the commitments and contingencies above, as required by
BNM's Risk-Weighted Capital Adequacy Framework (Basel II) – Disclosure Requirements (Pillar 3), is presented in the Pillar 3
disclosures section of the Annual Report.
THE WAY FORWARD 235
Group Bank
* Refer to second interim dividends declared subsequent to the financial year end.
The capital adequacy ratios of the Group consist of total capital and risk-weighted assets derived from consolidated balances of
the Bank and its subsidiary companies. The capital adequacy ratios of the Bank consist of total capital and risk-weighted assets
derived from the Bank and from its wholly-owned offshore banking subsidiary company, Public Bank (L) Ltd.
The total risk-weighted assets of the Group and of the Bank are computed based on the following approaches:
The capital adequacy ratios of the Group and of the Bank are computed in accordance with BNM's Capital Adequacy
Frameworks on Capital Components and Basel II – Risk-weighted Assets reissued on 2 February 2018. The minimum
regulatory capital adequacy ratios before including capital conservation buffer and countercyclical capital buffer ("CCyB") for
CET I capital ratio, Tier I capital ratio and total capital ratio are 4.5%, 6.0% and 8.0% respectively.
236 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Capital
Conservation
Calendar Year Buffer
2018 1.875%
2019 onwards 2.500%
A CCyB is required to be maintained if this buffer is applied by regulators in countries which the Group and the Bank have
exposures to, determined based on the weighted average of prevailing CCyB rates applied in those jurisdictions. The Group
and the Bank have applied CCyB on their private sector credit exposures outside Malaysia in line with the respective
jurisdictions' requirement to maintain their CCyB. Where the prevailing CCyB rate applied in jurisdiction outside Malaysia is
more than 2.5%, the CCyB rate for that jurisdiction is capped at 2.5% for the purpose of calculating the Group and the
Bank's CCyB, unless specified otherwise by BNM.
The Group's and the Bank's CCyB which are determined based on the weighted average of prevailing CCyB rates of their
private sector credit exposures outside Malaysia are insignificant due to their immaterial exposures. The CCyB is not a
requirement for exposures in Malaysia yet but may be applied by regulators in the future.
THE WAY FORWARD 237
Group Bank
Tier II Capital:
Stage 1 and Stage 2 expected credit loss allowances 1,706,858 – 1,277,949 –
Collective assessment allowance 1 – 871,293 – 549,872
Qualifying regulatory reserves 1,340,126 2,076,283 1,171,183 1,843,663
Subordinated notes 2,999,980 3,949,837 2,999,980 3,949,837
Qualifying CET I and additional Tier I and Tier II
capital instruments held by third parties 724,569 718,418 – –
Less: Investment in banking/insurance subsidiary
companies and associated companies deducted from
Tier II capital – (10,454) – (1,125,888)
Others 119,871 – – –
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
1 Excludes collective assessment allowance on impaired loans/financing restricted from Tier II capital of the Group and of
the Bank of RM446,667,000 and RM313,351,000 respectively.
(c) The breakdown of risk-weighted assets by each major risk category of the Group and of the Bank is as follows:
Group Bank
Detailed information on the risk exposures above, as prescribed under BNM's Risk-Weighted Capital Adequacy Framework
(Basel II) – Disclosure Requirements (Pillar 3) is presented in the Pillar 3 disclosures section of the Annual Report.
THE WAY FORWARD 239
2018
Before deducting interim dividends*:
CET I capital ratio 12.087% 51.529% 19.171% 16.342% 23.326% N/A N/A
Tier I capital ratio 12.087% 51.529% 19.171% 16.342% 23.326% N/A N/A
Total capital ratio 16.116% 52.062% 19.175% 17.510% 24.381% 19.756% 25.703%
2017
Before deducting interim dividends*:
CET I capital ratio 11.992% 40.290% N/A 16.172% 24.022% N/A N/A
Tier I capital ratio 11.992% 40.290% 23.521% 16.172% 24.022% N/A N/A
Total capital ratio 16.114% 40.799% 23.544% 17.319% 25.061% 18.385% 30.776%
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
2 The risk-weighted assets of Public Investment Bank Berhad ("PIVB") are computed based on the Standardised Approach
for Credit and Market Risk and the Basic Indicator Approach for Operational Risk. The capital adequacy ratios are
computed in accordance with BNM's Capital Adequacy Frameworks on Capital Components and Basel II – Risk-Weighted
Assets reissued on 2 February 2018. The minimum regulatory capital adequacy requirements before including capital
conservation buffer and CCyB for CET I capital ratio, Tier I capital ratio and total capital ratio are 4.5%, 6.0% and 8.0%
respectively. PIVB is required to maintain a capital conservation buffer of up to 2.5% on transition arrangements and a
CCyB if this buffer is applied by regulators in countries which PIVB has exposures to.
3 Effective from 1 July 2018, the risk-weighted assets of Public Bank (L) Ltd ("PBL") are computed based on the
Standardised Approach for Credit and Market Risk and the Basic Indicator Approach for Operational Risk. The capital
adequacy ratios are computed accordance with the Banking Capital Adequacy Framework – Guidelines on Capital
Components and Risk Weighted Assets issued by the Labuan Financial Services Authority ("Labuan FSA"). The minimum
regulatory capital adequacy requirements for CET I capital ratio, Tier I capital ratio and total capital ratio are 4.5%, 6.0%
and 8.0% respectively. Prior to 1 July 2018, the capital adequacy ratios of PBL for capital compliance on a standalone
basis are computed in accordance with the Guidelines on Risk-Weighted Capital Adequacy issued by the Labuan FSA,
which is based on the Basel I capital accord. The minimum regulatory capital adequacy requirements under Basel I are
4.0% and 8.0% for the Tier I capital ratio and total capital ratio respectively.
4 These two subsidiary companies have adopted the Standardised Approach for Credit and Market Risk. Public Bank (Hong
Kong) Limited has adopted the Basic Indicator Approach for Operational Risk and Public Finance Limited has adopted
the Standardised Approach for Operational Risk. The capital adequacy ratios of these two subsidiary companies are
computed in accordance with the provisions of the Banking (Amendment) Ordinance 2012 relating to Basel III capital
standards and the amended Banking Capital Rules. These two subsidiaries are required to maintain a capital conservation
buffer of up to 2.5% and a CCyB of 1.875% (2017: 1.25%) as imposed by Hong Kong Monetary Authority to their
private sector exposures in Hong Kong with effect from 1 January 2018.
5 The amount presented here is the solvency ratio of Cambodian Public Bank Plc ("Campu Bank"), which is the nearest
equivalent regulatory compliance ratio. This ratio is computed in accordance with National Bank of Cambodia ("NBC")
Prakas B7-010-182 and B7-00-46 (amended by Prakas No. B7-04-206 dated 29 December 2004 and Prakas No. B7-07-
135 dated 27 August 2007). This ratio is derived as Campu Bank's net worth divided by its risk-weighted assets and
off-balance sheet items. The minimum regulatory solvency ratio requirement is 15.0%.
6 The amount presented here is the capital adequacy ratio of Public Bank Vietnam Limited ("PBVN"), which is the nearest
equivalent regulatory compliance ratio. This ratio is computed in accordance with SBV Circular No.19/2017/TT-NHNN
being amendment of and supplement to Circular No.36/2014/TT-NHNN on safety ratios, limits in operations of credit
institutions issued by the State Bank of Vietnam. This ratio is derived as PBVN's capital divided by its risk-weighted
assets and off-balance sheet items. The minimum regulatory capital adequacy ratio requirement is 9.0%.
THE WAY FORWARD 241
The Group's capital is managed in line with the objectives of the Group Capital Management Framework. The key objectives under
the framework include meeting regulatory capital requirements, optimising return to shareholders, maintaining adequate levels
and optimum mix of capital, maintaining strong external credit ratings and allocation of capital across business units and
subsidiary companies. In order to meet these objectives, the Group actively manages its capital structure and makes adjustments
to address changes in the economic environment, regulatory requirements and risk characteristics inherent in its business
operations. These initiatives include issuances of capital securities, adjustments to the amount of dividends distributed to
shareholders and focus on growth in non-interest income and other less capital-intensive business activities. The Group's Internal
Capital Adequacy Assessment Process ("ICAAP") assesses the Group's internal capital requirements beyond the minimum
regulatory requirements to ensure its capital commensurates with the Group's risk profile, the complexity of the business
activities undertaken and its risk appetite.
The Group's and Bank's regulatory capital are determined under BNM's Capital Adequacy Frameworks on Capital Components
and Basel II – Risk-weighted Assets and their capital ratios have complied with the minimum requirements set under this
guideline. Information on the Group's and Bank's capital adequacy ratios, regulatory minimum capital requirements and the
components of total capital are disclosed in Note 54 (a) and (b).
The Group's operating and reportable segments are business units engaged in providing different products or services and
business units operating in different geographical locations. These businesses are managed and assessed separately as each
requires a differentiated strategy focused on the specific products and services provided for the economic, competitive,
geographical and regulatory environment in which it operates. For each operating segment, the Management Committee (the
chief operating decision-maker) reviews the internal management reports monthly in order to assess their performance.
The Group's domestic business, which also includes Islamic banking business, is organised into the following key operating
segments:
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
(vii) Others
Others refer mainly to non-core operations such as property holding.
The Group's overseas business operations are organised according to the following geographical locations:
(ii) Cambodia
This comprises all business operations conducted by the Bank's subsidiary companies in Cambodia, which includes mainly
financing, deposit-taking, general insurance businesses and stock-broking.
Major Customers
There is no single customer which contributes revenue amount greater than 10% of the Group's revenues for the current financial
year (2017 – none).
56. SEGMENT INFORMATION (CONTINUED)
By Business Segments:
<––––––––––––––––––––––––––––– Domestic Operating Segments –––––––––––––––––––––––––––––> <––––– Overseas Operating Segments –––––>
Treasury
and Capital Total Total Inter–
Hire Retail Corporate Market Investment Fund Head Domestic Hong Kong Other Overseas segment Group
Purchase Operations Lending Operations Banking Management Others Office Operations SAR Cambodia Countries Operations Elimination Total
2018 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000
External revenue 2,552,228 11,092,486 1,980,455 1,377,884 171,217 1,395,428 44,607 1,635,664 20,249,969 1,088,559 426,470 276,787 1,791,816 – 22,041,785
Revenue from other segments 5,931 1,313,656 41,606 2,242,744 914 48,310 43,946 442,654 4,139,761 – 45,708 14,034 59,742 (4,199,503) –
Total revenue 2,558,159 12,406,142 2,022,061 3,620,628 172,131 1,443,738 88,553 2,078,318 24,389,730 1,088,559 472,178 290,821 1,851,558 (4,199,503) 22,041,785
Reconciliation of segment
profits to consolidated profits:
Share of profit after tax
of equity accounted
associated companies 5,250 – 5,250
Profit before tax expense
and zakat 6,410,447 690,718 7,101,165
Cost-to-income ratio 35.5% 33.7% 2.7% 5.5% 45.9% 25.8% 38.2% 59.3% 31.8% 52.3% 27.5% 44.1% 44.4% 33.0%
THE WAY FORWARD
243
56. SEGMENT INFORMATION (CONTINUED)
244
By Business Segments (continued):
<––––––––––––––––––––––––––––– Domestic Operating Segments –––––––––––––––––––––––––––––> <––––– Overseas Operating Segments –––––>
Treasury
and Capital Total Total Inter–
Hire Retail Corporate Market Investment Fund Head Domestic Hong Kong Other Overseas segment Group
– 31 December 2018
Purchase Operations Lending Operations Banking Management Others Office Operations SAR Cambodia Countries Operations Elimination Total
2018 ANNUAL REPORT
2018 (continued) RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000
NOTES TO THE
Deposit growth – 5.3% 29.2% 8.7% 3.6% – – – 5.9% 5.8% 18.4% 14.0% 9.6% – 6.2%
Addition to non-current assets 782 88,210 – 1,785 327 22,709 307 57,096 171,216 18,368 13,235 15,014 46,617 – 217,833
Segment assets 47,767,310 256,175,771 40,530,095 76,841,089 2,074,568 401,684 856,107 45,575,856 470,222,480 22,687,282 10,061,789 4,833,329 37,582,400 (91,732,823) 416,072,057
Reconciliation of segment
assets to consolidated assets:
Investment in associated
companies 70,399 17 70,416
Unallocated assets 1,096,054 – 1,096,054
Intangible assets 775,493 1,679,262 2,454,755
Total assets 472,164,426 39,261,679 419,693,282
PUBLIC BANK BERHAD
56. SEGMENT INFORMATION (CONTINUED)
By Business Segments (continued):
<––––––––––––––––––––––––––––– Domestic Operating Segments –––––––––––––––––––––––––––––> <––––– Overseas Operating Segments –––––>
Treasury
and Capital Total Total Inter–
Hire Retail Corporate Market Investment Fund Head Domestic Hong Kong Other Overseas segment Group
Purchase Operations Lending Operations Banking Management Others Office Operations SAR Cambodia Countries Operations Elimination Total
2017 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000
External revenue 2,626,465 10,271,311 1,793,653 1,366,183 179,199 1,363,814 6,334 1,452,068 19,059,027 1,095,745 434,483 268,919 1,799,147 – 20,858,174
Revenue from other segments 6,326 1,262,543 39,391 2,137,655 1,382 45,322 31,447 484,723 4,008,789 – 28,654 3,685 32,339 (4,041,128) –
Total revenue 2,632,791 11,533,854 1,833,044 3,503,838 180,581 1,409,136 37,781 1,936,791 23,067,816 1,095,745 463,137 272,604 1,831,486 (4,041,128) 20,858,174
Reconciliation of segment
profits to consolidated profits:
Share of loss after tax
of equity accounted
associated companies (3,289) – (3,289)
Profit before tax expense and zakat 6,429,869 687,803 7,117,672
Cost-to-income ratio 32.7% 31.9% 2.4% 5.4% 48.1% 22.6% 134.4% 62.4% 30.5% 52.4% 28.4% 37.8% 44.4% 31.9%
THE WAY FORWARD
245
56. SEGMENT INFORMATION (CONTINUED)
246
By Business Segments (continued):
<––––––––––––––––––––––––––––– Domestic Operating Segments –––––––––––––––––––––––––––––> <––––– Overseas Operating Segments –––––>
Treasury
and Capital Total Total Inter–
Hire Retail Corporate Market Investment Fund Head Domestic Hong Kong Other Overseas segment Group
– 31 December 2018
Purchase Operations Lending Operations Banking Management Others Office Operations SAR Cambodia Countries Operations Elimination Total
2018 ANNUAL REPORT
2017 (continued) RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000 RM'000
NOTES TO THE
Deposit growth – 7.4% 0.8% –8.9% –36.2% – – – 3.6% –9.7% 24.9% –14.6% –3.4% – 3.0%
Addition to non-current assets 757 83,415 3,191 2,306 359 6,396 119 178,560 275,103 13,548 10,024 12,874 36,446 – 311,549
Segment assets 47,911,280 243,870,178 39,248,323 76,742,643 2,392,959 427,567 852,588 35,487,797 446,933,335 22,277,543 8,442,311 4,255,972 34,975,826 (90,262,900) 391,646,261
Reconciliation of segment
assets to consolidated assets:
Investment in associated
companies 35,052 16 35,068
Unallocated assets 1,162,860 – 1,162,860
Intangible assets 775,493 1,656,565 2,432,058
Total assets 448,906,740 36,632,407 395,276,247
PUBLIC BANK BERHAD
THE WAY FORWARD 247
The changes in accounting policies have been applied retrospectively from 1 January 2018. In accordance with the transition
requirements, comparatives are not restated. The significant changes to accounting policies are discussed and summarised
below:
The Group and the Bank classify financial assets into three primary measurement categories: Amortised Cost, Fair Value
Through Profit or Loss (“FVTPL”) and Fair Value Through Other Comprehensive Income (“FVOCI”). The basis of
classification depends on the Group’s and the Bank’s business model and contractual cash flow characteristics of the
financial asset.
Financial assets
Financial assets are measured at amortised cost if the assets are held within a business model whose objective is to
hold financial assets in order to collect contractual cash flows which represent solely payments of principal and interest.
Financial assets are measured at FVOCI if the assets are held within a business model whose objective is achieved by
both collecting contractual cash flows and selling financial assets and the contractual cash flows represent solely
payments of principal and interest. All other financial assets are classified and measured at FVTPL. On initial recognition
of certain equity investments that are not held for trading, the Group and the Bank have irrevocably elected to present
subsequent changes in fair value in other comprehensive income. This election is made on an instrument-by-instrument
basis and is irrevocable.
Financial liabilities
As MFRS 9 retains most of the MFRS 139 requirements, there is no change to the classification and measurement of
the Group’s and the Bank’s financial liabilities.
a) Both quoted and unquoted equity instruments which are not held for trading and were previously classified as
available-for-sale are now classified and measured at either FVTPL or FVOCI.
b) Unquoted equity instruments which were previously measured at cost are now measured at fair value.
c) Certain debt instruments which were previously classified as held-to-maturity are redesignated and now measured
at FVOCI.
The financial effects arising from the adoption of MFRS 9 are presented in Note 57(c).
248 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
MFRS 9 does not distinguish between individual assessment and collective assessment for purposes of ECL computation.
For loans, advances and financing, the Group and the Bank first assess individually whether objective evidence of
impairment exists for loans which are individually significant. If it is determined that objective evidence of impairment
exists, i.e. credit-impaired, for an individually assessed loan, a lifetime ECL will be recognised for impairment loss which
has been incurred. Collectively, the individual assessment allowance and collective assessment allowance form the total
allowance for impairment on loans, advances and financing.
Allowance for impairment will be made based on the following three-stage approach which reflects the change in credit
quality of the financial instrument since initial recognition:
The assessment of credit risk, as well as the estimation of ECL, are required to be unbiased, probability-weighted and
should incorporate all available information which is relevant to the assessment, including information about past
events, current conditions and reasonable and supportable forecasts of future events and economic conditions at the
reporting date. In addition, the estimation of ECL should also take into account the time value of money.
The financial effects arising from the adoption of MFRS 9 are presented in Note 57(c).
THE WAY FORWARD 249
The financial effects of the adoption of the revised policy documents are presented in Note 57(c).
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Other Liabilities
Closing balance under MFRS 139 at 31 December 2017 4,915,701 3,320,082
– In respect of recognition of expected credit losses under MFRS 9 60,814 42,231
Opening balance under MFRS 9 at 1 January 2018 4,976,515 3,362,313
Regulatory Reserves
Closing balance under MFRS 139 at 31 December 2017 2,376,498 2,034,359
– Transfer to Retained Profits (735,147) (661,279)
– Non-controlling Interests' share of Regulatory Reserves in respect of
foreign operations 17,643 –
Opening balance under MFRS 9 at 1 January 2018 1,658,994 1,373,080
Other Reserves
Closing balance under MFRS 139 at 31 December 2017 996,833 577,902
– Transfer from Retained Profits 90,614 –
– Unrealised gain on Financial Investments at FVOCI 223,310 219,408
– Deferred tax in respect of unrealised gain on Financial Investments at FVOCI (14,910) (14,646)
Opening balance under MFRS 9 at 1 January 2018 1,295,847 782,664
Retained Profits
Closing balance under MFRS 139 at 31 December 2017 24,723,059 20,760,603
– Transfer from Regulatory Reserves 735,147 661,279
– Transfer to Other Reserves (90,614) –
– Unrealised gain on Financial Assets at FVTPL 412,405 388,807
–N on-controlling Interests' share of impact arising from remeasurement
under MFRS 9 in respect of foreign operations (4,384) –
– Recognition of expected credit losses under MFRS 9 (759,427) (646,692)
– Tax effect arising from the recognition of expected credit losses under MFRS 9 177,001 155,206
Opening balance under MFRS 9 at 1 January 2018 25,193,187 21,319,203
Non-controlling Interests
Closing balance under MFRS 139 at 31 December 2017 1,080,954 –
– Non-controlling Interests' share of impact arising from remeasurement
under MFRS 9 in respect of foreign operations 4,384 –
– Non-controlling Interests' share of Regulatory Reserves in respect of foreign operations (17,643) –
Opening balance under MFRS 9 at 1 January 2018 1,067,695 –
252 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
31 December 1 January
2017 2018
(MFRS 139) Remeasurement (MFRS 9)
RM'000 RM'000 RM'000
Group
Cash and balances with banks – 322 322
Financial investments at fair value through
other comprehensive income – 6,375 6,375
Financial investments at amortised cost 35 3,704 3,739
Loans, advances and financing 2,097,362
– Collective assessment allowance 1,317,960 696,762 2,014,722
– Individual assessment allowance 91,190 (8,550) 82,640
Other liabilities
– Allowance for impairment on loan/financing
commitments and financial guarantees – 60,814 60,814
Bank
Financial investments at fair value through
other comprehensive income – 4,470 4,470
Financial investments at amortised cost 35 2,869 2,904
Loans and advances 1,491,826
– Collective assessment allowance 862,911 597,122 1,460,033
– Individual assessment allowance 31,793 – 31,793
Other liabilities
– Allowance for impairment on loan
commitments and financial guarantees – 42,231 42,231
The financial effects due to the changes in accounting policies have been adjusted to the statements of financial position
and capital adequacy ratios of the Group and of the Bank as at 1 January 2018. There are no changes to the comparatives
in the statements of profit or loss and statements of cash flows of the Group and of the Bank. A reconciliation of these
changes is summarised in the following tables.
THE WAY FORWARD 253
LIABILITIES
Deposits from customers 319,259,426 319,259,426
Deposits from banks 11,446,057 11,446,057
Obligations on securities sold under repurchase agreements 1,237,528 1,237,528
Bills and acceptances payable 286,949 286,949
Recourse obligations on loans and financing sold to Cagamas 5,922,006 5,922,006
Derivative financial liabilities 568,129 568,129
Debt securities issued and other borrowed funds 12,328,073 12,328,073
Other liabilities 4,915,701 60,814 4,976,515
Provision for tax expense and zakat 702,063 (164,729) 537,334
Deferred tax liabilities 164,655 14,646 179,301
TOTAL LIABILITIES 356,830,587 14,646 (103,915) 356,741,318
EQUITY
Share capital 9,417,653 9,417,653
Treasury shares (149,337) (149,337)
Regulatory reserves 2,376,498 (717,504) 1,658,994
Other reserves 996,833 299,014 1,295,847
Retained profits 24,723,059 1,052,554 (582,426) 25,193,187
Equity attributable to equity holders of the Bank 37,364,706 634,064 (582,426) 37,416,344
Non-controlling interests 1,080,954 (13,259) 1,067,695
TOTAL EQUITY 38,445,660 620,805 (582,426) 38,484,039
TOTAL LIABILITIES AND EQUITY 395,276,247 635,451 (686,341) 395,225,357
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
LIABILITIES
Deposits from customers 245,331,728 245,331,728
Deposits from banks 12,966,893 12,966,893
Obligations on securities sold under repurchase agreements 1,237,528 1,237,528
Bills and acceptances payable 286,584 286,584
Recourse obligations on loans sold to Cagamas 5,922,006 5,922,006
Derivative financial liabilities 569,439 569,439
Debt securities issued and other borrowed funds 10,759,998 10,759,998
Other liabilities 3,320,082 42,231 3,362,313
Provision for tax expense 500,330 (155,206) 345,124
Deferred tax liabilities 128,997 14,646 143,643
TOTAL LIABILITIES 281,023,585 14,646 (112,975) 280,925,256
EQUITY
Share capital 9,417,653 9,417,653
Treasury shares (149,337) (149,337)
Regulatory reserves 2,034,359 (661,279) 1,373,080
Other reserves 577,902 204,762 782,664
Retained profits 20,760,603 1,050,086 (491,486) 21,319,203
TOTAL EQUITY 32,641,180 593,569 (491,486) 32,743,263
TOTAL LIABILITIES AND EQUITY 313,664,765 608,215 (604,461) 313,668,519
Group
CET I capital 32,834,013 642,514 33,476,527
Tier I capital 34,841,363 642,514 35,483,877
Total capital 42,446,740 644,708 43,091,448
Bank
CET I capital 25,277,617 650,680 25,928,297
Tier I capital 27,227,417 650,680 27,878,097
Total capital 32,444,901 654,975 33,099,876
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
RAM Rating Services Berhad 26 April 2018 (Reaffirmed) Long-Term Rating: AAA
26 April 2018 (Reaffirmed) Short-Term Rating: P1
26 April 2018 (Reaffirmed) Outlook: Stable
26 April 2018 (Reaffirmed) Non-Cumulative Perpetual Capital
Securities Programme: AA2/Stable
26 April 2018 (Reaffirmed) Senior Medium-Term Notes
Programme: AAA/Stable
26 April 2018 (Reaffirmed) RM10 Billion Subordinated Medium-Term
Notes Programme: AA1/Stable
26 April 2018 (Assigned) RM10 Billion Additional Tier–I Capital
Securities Programme: AA3/Stable
Standard & Poor's Ratings Services 2 November 2018 (Reaffirmed) Foreign Currency:
Long-Term Rating: A-
Short-Term Rating: A-2
2 November 2018 (Reaffirmed) Local Currency:
Long-Term Deposits Rating: A-
Short-Term Deposits Rating: A-2
2 November 2018 (Reaffirmed) Foreign Currency Outlook: Stable
2 November 2018 (Reaffirmed) Local Currency Outlook: Stable
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
2018 2017
RM’000 RM’000
Income derived from investment of depositors' funds and others 2,566,476 2,285,636
Income derived from investment of Islamic Banking Funds 210,079 184,286
Allowance for impairment on financing and advances (32,256) (68,960)
(Allowance)/Writeback of allowance for impairment on other assets (461) 133
Net income from Islamic banking business as reported in the statement of profit or loss of the Group is derived as follows:
Group
2018 2017
RM’000 RM’000
Income derived from investment of depositors' funds and others 2,566,476 2,285,636
Income derived from investment of Islamic Banking Funds 210,079 184,286
Income attributable to depositors and others (1,693,021) (1,455,829)
Elimination of distribution income from collective investments (17,649) (15,376)
2018 2017
RM’000 RM’000
5,496 3,970
Other comprehensive income for the year, net of tax 5,373 3,321
At 1 January 2018
– as previously stated 2,732,717 201,140 (15,332) 2,518 5,010 172 1,260,727 4,186,952
– effects of changes in accounting policies – (7,070) – 750 – – (22,460) (28,780)
At 1 January 2018, as restated 2,732,717 194,070 (15,332) 3,268 5,010 172 1,238,267 4,158,172
FINANCIAL STATEMENTS
Total comprehensive income for the year – – 137 4,040 1,196 – 473,997 479,370
At 31 December 2018 2,732,717 259,285 (15,195) 7,308 6,206 172 1,554,562 4,545,055
At 1 January 2017 219,217 2,213,500 148,815 239,546 (1,999) (13,832) 4,706 173 775,036 3,585,162
At 31 December 2017 2,732,717 – 201,140 – (15,332) 2,518 5,010 172 1,260,727 4,186,952
THE WAY FORWARD
261
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
At amortised cost
Cash line 1,639,516 – – – – – 1,639,516
Term financing
– House financing 4,553,457 – – 13,161,403 – – 17,714,860
– Syndicated financing 1,441,460 – – – – – 1,441,460
– Hire purchase receivables – 9,662,180 – – – – 9,662,180
– Other term financing 3,468,827 – 1,681,610 9,724,292 – 105,517 14,980,246
Credit card receivables – – – – – 21,776 21,776
Bills receivables – – – – 2,267 – 2,267
Trust receipts – – – – 5,200 – 5,200
Claims on customers under acceptance credits – – – – 173,522 – 173,522
Revolving credits 221,221 – – – – – 221,221
Staff financing – 8,212 – 73,307 – – 81,519
Gross financing and advances 11,324,481 9,670,392 1,681,610 22,959,002 180,989 127,293 45,943,767
At amortised cost
Cash line 1,380,952 – – – – – 1,380,952
Term financing
– House financing 4,131,197 – – 10,550,865 – – 14,682,062
– Syndicated financing 1,306,278 – – – – – 1,306,278
– Hire purchase receivables – 10,875,598 – – – – 10,875,598
– Other term financing 3,183,612 – 1,777,632 8,379,688 – – 13,340,932
Credit card receivables – – – – – 14,158 14,158
Bills receivables – – – – 604 – 604
Trust receipts – – – – 5,000 – 5,000
Claims on customers under
acceptance credits – – – – 135,388 – 135,388
Revolving credits 204,923 – – – – – 204,923
Staff financing – 6,597 – 56,441 – – 63,038
Gross financing and advances 10,206,962 10,882,195 1,777,632 18,986,994 140,992 14,158 42,008,933
All the Group’s Islamic banking financing and advances are located in Malaysia.
264 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Group
2018 2017
RM’000 RM’000
45,943,767 42,008,933
(iii) Gross financing and advances presented by class of financial instruments are as follows:
Group
2018 2017
RM’000 RM’000
Retail financing*
– House financing 17,714,860 14,682,062
– Hire purchase 9,662,180 10,875,598
– Credit cards 21,776 14,158
– Other financing^ 14,844,687 13,302,093
42,243,503 38,873,911
Corporate financing 3,700,264 3,135,022
45,943,767 42,008,933
* Included in retail financing are financing granted to individual customers and mid-market commercial enterprises.
^ Included in other financing are other term financing, trade financing, cash line and revolving credit.
THE WAY FORWARD 265
(iv) Gross financing and advances analysed by type of customer are as follows:
Group
2018 2017
RM’000 RM’000
45,943,767 42,008,933
(v) Gross financing and advances analysed by rate of return sensitivity are as follows:
Group
2018 2017
RM’000 RM’000
Fixed rate
– House financing 574,874 1,314,742
– Hire purchase receivables 9,661,717 10,875,454
– Other fixed rate financing 3,456,622 3,780,170
Variable rate
– Base rate/Base financing rate plus 29,659,488 24,223,994
– Cost plus 2,591,066 1,814,573
45,943,767 42,008,933
266 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
(vi) Gross financing and advances analysed by economic purpose are as follows:
Group
2018 2017
RM’000 RM’000
45,943,767 42,008,933
2018 2017
RM’000 RM’000
45,943,767 42,008,933
THE WAY FORWARD 267
Group
2018 2017
RM’000 RM’000
Gross impaired financing and advances as % of gross financing and advances 0.60% 0.58%
(ix) Impaired financing and advances analysed by economic purpose are as follows:
Group
2018 2017
RM’000 RM’000
277,731 244,386
268 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Group
2018 2017
RM’000 RM’000
277,731 244,386
All the Group's Islamic banking impaired financing and advances are located in Malaysia.
THE WAY FORWARD 269
(xi) Movements in loss allowance for financing and advances by class which reflect the expected credit losses ("ECL") model
on impairment are as follows:
2018
Stage 1:
12-Month ECL
At 1 January 2018, as restated 14,129 63,477 188 59,771 14,533 152,098
Changes due to financing and advances
recognised as at 1 January 2018 9,116 7,914 16 11,747 7,632 36,425
– Transfer to Stage 1: 12-Month ECL 9,645 13,164 26 12,420 7,665 42,920
– T ransfer to Stage 2: Lifetime ECL
not credit-impaired (485) (5,034) (9) (601) (33) (6,162)
– T ransfer to Stage 3: Lifetime ECL
credit-impaired (44) (216) (1) (72) – (333)
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
(xi) Movements in loss allowance for financing and advances by class which reflect the expected credit losses ("ECL") model
on impairment are as follows (continued):
2018
Stage 2:
Lifetime ECL not credit-impaired
At 1 January 2018, as restated 16,013 36,721 33 27,999 15,264 96,030
Changes due to financing and advances
recognised as at 1 January 2018 (2,803) (3,556) 1 (6,571) (7,632) (20,561)
– Transfer to Stage 1: 12-Month ECL (6,666) (10,986) (16) (10,235) (7,665) (35,568)
– T ransfer to Stage 2: Lifetime ECL
not credit-impaired 4,550 9,202 20 4,455 33 18,260
– T ransfer to Stage 3: Lifetime ECL
credit-impaired (687) (1,772) (3) (791) – (3,253)
(xi) Movements in loss allowance for financing and advances by class which reflect the expected credit losses ("ECL") model
on impairment are as follows (continued):
2018
Stage 3:
Lifetime ECL credit-impaired
At 1 January 2018, as restated 15,954 44,378 166 25,624 – 86,122
Changes due to financing and advances
recognised as at 1 January 2018 (6,313) (4,358) (17) (5,176) – (15,864)
– Transfer to Stage 1: 12-Month ECL (2,979) (2,178) (10) (2,185) – (7,352)
– T ransfer to Stage 2: Lifetime ECL
not credit-impaired (4,065) (4,168) (11) (3,854) – (12,098)
– T ransfer to Stage 3: Lifetime ECL
credit-impaired 731 1,988 4 863 – 3,586
Total ECL as at 31 December 2018 50,498 136,654 562 110,137 15,917 313,768
* New financing and advances originated which were not credit-impaired at origination where the credit risk has
deteriorated.
272 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
(xii) Movements in loss allowance for financing and advances by class are as follows:
At 31 December 2017 – – – – – –
THE WAY FORWARD 273
Group
2018 2017
RM'000 RM'000
At amortised cost
Savings deposit
– Qard 6,479,885 –
– Wadiah – 6,162,278
6,479,885 6,162,278
Demand deposit
– Qard 4,338,942 –
– Wadiah – 4,165,878
4,338,942 4,165,878
Term deposit
– Negotiable Islamic Debt Certificate
– Bai' Bithaman Ajil 23,149 –
– Bai' Inah – 17,473
23,149 17,473
7,510,639 6,137,401
53,639,575 49,504,109
Included in deposits from customers are deposits of RM320,977,000 (2017 – RM293,689,000) held as collateral for
financing and advances.
274 2018 ANNUAL REPORT PUBLIC BANK BERHAD
NOTES TO THE
FINANCIAL STATEMENTS
– 31 December 2018
Group
2018 2017
RM’000 RM’000
53,639,575 49,504,109
Group
2018 2017
RM’000 RM’000
53,639,575 49,504,109
Group
2018 2017
RM’000 RM’000
42,820,748 39,175,953
THE WAY FORWARD 275
APPENDIX
Public Islamic Bank Tan Sri Dato’ Sri Dr. Teh Hong Piow Public Mutual Berhad Quah Poh Keat
Berhad Dato’ Mohammed Najeeb bin Abdullah (continued) Dato’ Mohammed Najeeb bin Abdullah
Tan Sri Dato’ Sri Tay Ah Lek Dato’ Mohd Hanif bin Sher Mohamed
Dato’ Dr. Mahmood Zuhdi bin Yeoh Kim Hong
Haji Ab Majid
Public Holdings Quah Poh Keat
Vasantha Kumar Tharmalingam
Sdn. Bhd. Cheong Kien Meng
Datin Dr. Rusnah binti Muhamad
(appointed on 25 September 2018) Public Nominees Dato’ Chang Kat Kiam
Lam Song Shen (Tempatan) Chan Kok Kwai
(appointed on 1 February 2019) Sdn. Bhd. Raymond Paul Lai Fook Sung
Public Investment Tan Sri Dato’ Sri Dr. Teh Hong Piow Goh Kah Poh
Bank Berhad Lim Chao Li
Public Nominees Dato’ Chang Kat Kiam
Tan Sri Dato’ Sri Tay Ah Lek (Asing) Sdn. Bhd. Chan Kok Kwai
Dato’ Dr. Thillainathan A/L Ramasamy
Raymond Paul Lai Fook Sung
Abdul Karim bin Md Lassim
Goh Kah Poh
(appointed on 26 October 2018)
Dato’ Mohd Hanif bin Sher Mohamed Public Bank (L) Ltd. Chan Chew Fung
(resigned on 22 January 2019) Tang Wing Chew
Lai Wan
Public Invest Lee Yo-Hunn
Nominees (appointed on 6 December 2018) PB Trust (L) Ltd. Chang Siew Yen
(Tempatan) Lim Jit Seng Yik Sook Ling
Sdn. Bhd. Lim Geok Lian
Fong Loong Seng PB Trustee Services Dato’ Mohammed Najeeb bin Abdullah
(resigned on 7 December 2018) Berhad Chang Siew Yen
Yik Sook Ling
Public Invest Lee Yo-Hunn
Nominees (Asing) (appointed on 6 December 2018) PB Venture Capital Quah Poh Keat
Sdn. Bhd. Lim Jit Seng Sdn. Bhd. Dato’ Chia Lee Kee
Lim Geok Lian
Public Leasing & Chan Kok Kwai
Fong Loong Seng Factoring Sdn. Bhd. Wong Man Hoe
(resigned on 7 December 2018)
PB International Chan Kok Kwai
Public Consolidated Tan Sri Dato’ Sri Dr. Teh Hong Piow
Factors Sdn. Bhd. Wong Man Hoe
Holdings Sdn. Bhd. Quah Poh Keat
Dato’ Chia Lee Kee PBFIN Berhad Chan Kok Kwai
Dato’ Chia Lee Kee
Public Mutual Berhad Tan Sri Dato’ Sri Dr. Teh Hong Piow
Tan Sri Dato’ Sri Tay Ah Lek
Dato’ (Dr) Haji Mohamed Ishak bin
Haji Mohamed Ariff
276 2018 ANNUAL REPORT PUBLIC BANK BERHAD
Cambodian Public Tan Sri Dato’ Sri Dr. Teh Hong Piow Public Finance Limited Lai Wan
Bank Plc Dato’ Mohammed Najeeb bin Abdullah (continued) Dato’ Chang Kat Kiam
Dato’ Chang Kat Kiam Lee Huat Oon
Quah Poh Keat Chong Yam Kiang
Dr Ghanty Sam Abdoullah
Public Financial Lee Huat Oon
Datuk Phan Ying Tong
Limited Chiu Chik Shang
Campu Securities Plc Quah Poh Keat
Public Securities Lee Huat Oon
Dato’ Chang Kat Kiam
Limited Chiu Chik Shang
Datuk Phan Ying Tong
Public Securities Lee Huat Oon
Campu Lonpac Tan Kok Guan
(Nominees) Limited Chiu Chik Shang
Insurance Plc Dato’ Chang Kat Kiam
Quah Poh Keat Public Financial Tan Yoke Kong
Dr Ghanty Sam Abdoullah Securities Limited Chau Man Ching, Gladys
Dato’ Mohammed Najeeb bin Abdullah Ma Hin Lap
Public Financial Tan Sri Dato’ Sri Dr. Teh Hong Piow Public Bank Tan Yoke Kong
Holdings Limited Lai Wan (Nominees) Limited Chan Sau Kuen
Quah Poh Keat Chong Yam Kiang
Lee Chin Guan
Tang Wing Chew Public Futures Limited Tan Yoke Kong
Dato’ Chang Kat Kiam Chiu Chik Shang
Tan Yoke Kong Public Credit Limited Tan Yoke Kong
Lee Huat Oon Chong Yam Kiang
Chong Yam Kiang
Public Pacific Tan Yoke Kong
Public Bank (Hong Tan Sri Dato’ Sri Dr. Teh Hong Piow Securities Limited Chiu Chik Shang
Kong) Limited Lai Wan
Tan Sri Dato’ Sri Tay Ah Lek Winton (B.V.I.) Limited Ng Chee Khuen
Quah Poh Keat Chong Yam Kiang
Lee Chin Guan Winton Financial Ng Chee Khuen
Tang Wing Chew Limited Chong Yam Kiang
Dato’ Chang Kat Kiam
Tan Yoke Kong Winton Motors, Ng Chee Khuen
Chong Yam Kiang Limited Chong Yam Kiang
Public Finance Limited Tan Sri Dato’ Sri Dr. Teh Hong Piow Public Bank Vietnam Tan Sri Dato’ Sri Dr. Teh Hong Piow
Tang Wing Chew Limited Dato’ Chang Kat Kiam
Quah Poh Keat Quah Poh Keat
Lee Chin Guan Datuk Phan Ying Tong
Chee Keng Eng
THE WAY FORWARD 277
PILLAR 3
DISCLOSURE As at 31 December 2018
OVERVIEW
The Pillar 3 Disclosure is required under the Bank Negara Malaysia (“BNM”)'s Risk-Weighted Capital Adequacy Framework (“RWCAF”),
which is the equivalent to Basel II issued by the Basel Committee on Banking Supervision and the Islamic Financial Services Board.
Basel II consists of 3 Pillars as follows:
(a) Pillar 1 sets out the minimum amount of regulatory capital that banking institutions must hold against credit, market and
operational risks they assume;
(b) Pillar 2 promotes the adoption of a more forward-looking approach to capital management and encourages banking institutions
to develop and employ more rigorous risk management framework and techniques, including specific oversight by the Board of
Directors (“the Board”) and senior management on internal controls and corporate governance practices, to ensure that banking
institutions maintain adequate capital levels consistent with their risk profile and business plan at all times; and
(c) Pillar 3 aims to harness market discipline through enhanced disclosure to supplement regulatory supervision of banking
institutions through a consistent and comprehensive disclosure framework on risk management practices and capital adequacy of
banking institutions that will enhance comparability amongst banking institutions.
The Public Bank Group (“the Group”) adopted the Standardised Approach in determining the capital requirements for credit risk and
market risk and applied the Basic Indicator Approach for operational risk of the Pillar 1 under BNM's RWCAF. Under the Standardised
Approach, the Group applied the standard risk weights prescribed by BNM to assess the capital requirements for exposures in credit
risk and market risk. The assessment of the capital required for operational risk under the Basic Indicator Approach however, is based
on a percentage fixed by BNM over the Group's average gross income for a fixed number of quarterly periods.
The Group's Pillar 3 Disclosure is governed by the Group's Disclosure Policy on Basel II RWCAF/Capital Adequacy Framework for
Islamic Banks – Pillar 3 which sets out the minimum disclosure standards, the approach in determining the appropriateness of
information disclosed and the internal controls over the disclosure process which cover the verification and review of the accuracy of
information disclosed. The information provided herein has been reviewed and verified by the internal auditors and certified by Public
Bank Berhad (“the Bank”)’s Managing Director/Chief Executive Officer. Under the BNM's RWCAF, the information disclosed herein is
not required to be audited by external auditors. The Pillar 3 Disclosure will be published in the Bank's website, www.publicbankgroup.
com
278 2018 ANNUAL REPORT PUBLIC BANK BERHAD
PILLAR 3
DISCLOSURE
As at 31 December 2018
2018 2017
Minimum Minimum
Risk- Capital Risk- Capital
Weighted Requirement Weighted Requirement
Assets at 8% Assets at 8%
RM’000 RM’000 RM’000 RM’000
Group
Credit Risk 243,758,710 19,500,697 235,806,066 18,864,485
Market Risk 4,313,276 345,062 2,925,168 234,014
Operational Risk 19,472,018 1,557,761 18,620,545 1,489,644
Large Exposure Risk 581,132 46,491 – –
Bank
Credit Risk 195,930,586 15,674,447 191,482,831 15,318,626
Market Risk 4,994,901 399,592 4,126,123 330,090
Operational Risk 13,517,986 1,081,439 12,678,955 1,014,316
Large Exposure Risk 556,873 44,550 – –
The Group and the Bank do not have any capital requirement for Large Exposure Risk as at 31 December 2017 as there is no amount
in excess of the lowest threshold arising from equity holdings as specified in the BNM's RWCAF.
THE WAY FORWARD 279
1. SCOPE OF APPLICATION
The Pillar 3 Disclosure is prepared on a consolidated basis and comprises information on the Bank and its subsidiary and
associated companies. The Group offers Islamic banking financial services via the Bank's wholly-owned subsidiary company, Public
Islamic Bank Berhad (“Public Islamic”). Information on subsidiary and associated companies of the Group is available in Notes 18
and 19 to the financial statements respectively.
The basis of consolidation for financial accounting purposes is described in Note 2(iv)(b) to the financial statements, and differs
from that used for regulatory capital purposes. The investment in its insurance associated company, which is equity-accounted in
the financial accounting consolidation and the investment in the subsidiary company engaged in insurance activities is excluded
from the regulatory consolidation and is deducted from the regulatory capital.
There were no significant restrictions or impediments on the transfer of funds or regulatory capital within the Group.
There were no capital deficiencies in any of the subsidiary companies of the Group during the financial year.
All information in the ensuing sections is based on the Group's positions. Certain information on capital adequacy relating to the
Bank is presented on a voluntary basis to provide additional information to users. The capital adequacy-related information of the
Bank, which is presented on a global basis, includes its wholly-owned offshore banking subsidiary company, Public Bank (L) Ltd,
as required under the RWCAF.
2. CAPITAL MANAGEMENT
The objective of the Group’s capital management is to protect the interests of its depositors, creditors and shareholders. To
achieve this, the capital management is subject to ongoing review and the Board’s approval on the level and composition of the
Group’s total capital, assessed against the following key objectives:
• Capital levels maintained are adequate to support all material risks and to meet the strategic and business plans
• Capital levels maintained are adequate to support the strong external rating for domestic and international rating agencies
• An appropriate balance between maximising shareholders returns and prudent capital management
The Group achieves this through its Internal Capital Adequacy Assessment Process (“ICAAP”). The ICAAP requires the Group to
identify and assess all material risks, maintain sufficient capital to support these risks and apply the appropriate risk management
techniques to manage and mitigate these risks within the given level of capital, on an ongoing and forward looking basis. The
ICAAP is supported by a strong risk governance structure with clear roles and responsibilities to ensure the effectiveness of the
ICAAP with the Board being ultimately responsible for the overall oversight of the ICAAP. In discharging its duty, the Board is
assisted by the Risk Management Committee (“RMC”) and ICAAP Working Group. Senior management together with the
management committees are responsible to ensure the effective implementation of the capital management directions of the
Board. The Internal Audit Division (“IAD”) is responsible to conduct reviews of processes relating to the ICAAP to ensure their
integrity, objectivity and consistency in application.
280 2018 ANNUAL REPORT PUBLIC BANK BERHAD
PILLAR 3
DISCLOSURE
As at 31 December 2018
Risk
Risk Management
Appetite
ICAAP
Stress
Internal Capital Test
Requirement
The key principles and components of the Group's Risk Management Framework are further discussed in item 3 of the Pillar
3 Disclosure.
In addition, an annual comprehensive risk assessment is undertaken across all the banking entities within the Group as part
of ICAAP to identify and assess the following risks:
(i) Risks captured under Pillar 1 (credit risk, operational risk and market risk);
(ii) Risks not fully captured under Pillar 1 (e.g. model risk and residual credit risk); and
(iii) Risk types not covered by Pillar 1 (e.g. credit concentration risk, interest rate risk on banking book, reputation risk,
amongst others).
PILLAR 3
DISCLOSURE
As at 31 December 2018
(i) To ensure the establishment of a comprehensive and consistent stress test process in conducting the stress test by all
entities within the Group;
(ii) To drive the development of stress test parameters, assumptions and scenarios that are relevant and effective, taking
into account the nature, risk profile and complexity of the Group’s business as well as the environment in which it
operates;
(iii) To ensure all material risks are captured in the stress test including emerging risks;
(iv) To ensure all stress test parameters, assumptions and scenarios are duly deliberated by senior management and the
relevant committees prior to the execution of the stress test exercise; and
(v) To ensure the adverse unexpected outcomes are identified and that capital buffers are set aside to absorb losses that
may be experienced during an economic downturn.
The key focus of the stress test is to identify the potential adverse impact on the Group’s capital, profitability, asset quality
and liquidity positions followed by the identification of the appropriate actions to mitigate the risk of such possibilities. The
results of the stress test are reviewed and deliberated by the ICAAP Working Group and the RMC and are applied to
recalibrate the Group’s Internal Capital Targets.
4. Shariah Committee
9. Business Functions
Corporate Lending
Investment Banking
Islamic Banking
Retail Banking and Financing Operations
Share Broking
Fund Management
Treasury and Capital Market Operations
284 2018 ANNUAL REPORT PUBLIC BANK BERHAD
PILLAR 3
DISCLOSURE
As at 31 December 2018
(i) Ensures that the corporate objectives are supported by sound risk strategies and an effective risk management
framework that is appropriate to the nature, scale and complexity of its activities;
(ii) Provides overall oversight on the soundness of the risk management processes and internal controls;
(iii) Responsible for the remuneration of the senior management and that the remuneration is aligned with prudent risk
taking; and
(iv) Provides direction and guidance to the senior management on action plans to be taken to address the material risks
identified.
Compliance Committee
The Compliance Committee maintains overall responsibility to oversee the design and implementation of sound compliance
management system in assessing the compliance profile, and evaluating the effectiveness of the overall management of
compliance risks. The Compliance Committee also deliberates on compliance issues identified regularly to ensure such issues
are resolved effectively, and ensures appropriate infrastructure, resources, processes and systems are in place for compliance
risk management.
Audit Committee
The Audit Committee reviews the internal control issues identified by the Internal Audit Division, the external auditors, the
regulatory authorities and the senior management, including the timeliness of the remedial actions taken to address and
resolve the audit issues identified and evaluates the adequacy and effectiveness of the risk management and internal control
systems put in place. The Audit Committee also reviews the effectiveness of the internal audit functions with particular
emphasis on the audit methodologies applied, audit scope of coverage, audit cycle, adequacy of the manpower resources,
knowledge and competency of the internal audit personnel.
Shariah Committee
The Shariah Committee advises the Board on Shariah related matters. It provides objective and sound advice to ensure that
the Islamic operations, business and activities are in compliance with Shariah. The Shariah Committee deliberates and
endorses all Shariah matters governing the Islamic operations, the Islamic products and the documents used in the Islamic
business operations. It also deliberates on Shariah related findings and endorses rectification measures to address the
findings. The Shariah Committee is supported by the Shariah compliance and research functions.
THE WAY FORWARD 285
(ii) Implementing, assessing and monitoring the risk management and internal control system in accordance with the
Group’s risk management strategies and overall risk appetite; and
(iii) Identifying changes in the operating environment which may give rise to risks and taking the appropriate actions
followed by the prompt escalation of the identified risks and actions to the Board.
PILLAR 3
DISCLOSURE
As at 31 December 2018
The key elements of risk management and internal controls are as follows:
Risk
Management
Processes Governance
Strategies
Applied to Process Over
Mitigate Risks New Business or
Activities
Making Informed
and Timely Risk Independent
Senior Risk
Decisions
Executive
Risk Management
and Internal Controls Risk
Stress Testing Management
Function
New and
Emerging Risks Communicating
Management Risks
The capital adequacy ratios of the banking subsidiary companies of the Bank are set out in Note 54(d) to the financial
statements.
The capital adequacy ratios of the Group and of the Bank are computed in accordance with BNM's Capital Adequacy
Framework on Capital Components and Basel II – Risk-Weighted Assets reissued on 2 February 2018. The minimum
regulatory capital adequacy ratios before including capital conservation buffer and countercyclical capital buffer (“CCyB”) for
CET I capital ratio, Tier I capital ratio and total capital ratio are 4.5%, 6.0% and 8.0% respectively.
Banking institutions are also required to maintain a capital conservation buffer of up to 2.5% and a CCyB above the
minimum regulatory capital adequacy ratios above. Under the transition arrangements, capital conservation buffer will be
phased-in as follows:
The Group's and the Bank's CCyB which are determined based on the weighted average of prevailing CCyB rates of their
private sector credit exposures outside Malaysia are insignificant due to their immaterial exposures. The CCyB is not a
requirement for exposures in Malaysia yet but may be applied by regulators in the future.
288 2018 ANNUAL REPORT PUBLIC BANK BERHAD
PILLAR 3
DISCLOSURE
As at 31 December 2018
Tier II capital
Stage 1 and Stage 2 expected credit loss allowances 1,706,858 – 1,277,949 –
Collective assessment allowance1 – 871,293 – 549,872
Qualifying regulatory reserves 1,340,126 2,076,283 1,171,183 1,843,663
Subordinated notes 2,999,980 3,949,837 2,999,980 3,949,837
Qualifying CET I and additional Tier I and Tier II
capital instruments held by third parties 724,569 718,418 – –
Less: Investment in banking/insurance subsidiary
companies and associated companies
deducted from Tier II capital – (10,454) – (1,125,888)
Others 119,871 – – –
Capital
Capital Instruments Main Features
Component
(a) Non-Innovative Tier I • Subordinated to all liabilities, including depositors and Subordinated Notes/Sukuk
Tier I stapled Capital Murabahah, except to Basel III-ATICS
securities (“NIT-I”) • Unsecured
• Perpetual, with optional redemption after 10 years. No step-up
• Able to defer interest but will trigger an assignment event, resulting in unstapling of
the NIT-I. Investors will end up holding the perpetual securities
• Right of Bank not to pay distribution, upon which the only restriction is on payment
of ordinary dividend to shareholders
(b) Basel III-Compliant Tier I • Subordinated to all liabilities, including depositors and Subordinated Notes/Sukuk
Additional Tier I Capital Murabahah, except to NIT-I
capital securities • Unsecured
(“Basel III-ATICS”) • Perpetual, with optional redemption after 5 years. No step-up
• Upon occurrence of a Non-Viability Event as determined by BNM and Malaysia
Deposit Insurance Corporation, the Basel III-ATICS may be subject to write-off
• The write-off shall not constitute an event of default or an enforcement event, nor
would it trigger any cross-default under the Basel III-ATICS
(c) Basel III-Compliant Tier II • Subordinated to all liabilities, including depositors, except to NIT-I and Basel III-ATICS
Subordinated Capital • Unsecured
notes (“Basel • Optional redemption after 5 years. No step-up
III-Compliant Sub • Upon occurrence of a Non-Viability Event as determined by BNM and Malaysia
Notes”) Deposit Insurance Corporation, the Basel III-Compliant Sub Notes may be subject to
write-off
• The write-off shall not constitute an event of default or an enforcement event, nor
would it trigger any cross-default under the Basel III-Compliant Sub Notes
(a) Basel III-Compliant Tier II • Subordinated to all liabilities, including depositors, except to NIT-I and Basel III-ATICS
Subordinated Capital • Unsecured
Sukuk Murabahah • Optional redemption after 5 years. No step-up
(“Basel III- • Upon occurrence of a Trigger Event at the Bank/Public Islamic as determined by BNM
Compliant Sub and Malaysia Deposit Insurance Corporation, the Basel III-Compliant Sub Sukuk
Sukuk Murabahah”) Murabahah may be subject to write-off
• The write-off shall not constitute an event of default or trigger any cross-default
under the Basel III-Compliant Sub Sukuk Murabahah
The details of the capital instruments are found in Note 27 to the financial statements.
In line with the transitional arrangements under the BNM's Capital Adequacy Framework (Capital Components) for the
purpose of determining the capital adequacy ratios of the Group and of the Bank, capital instruments which were issued
prior to 31 December 2012 are subject to a gradual phased-out treatment. The Basel III-Compliant capital instruments which
were issued after 31 December 2012 are fully qualified as regulatory capital.
290 2018 ANNUAL REPORT PUBLIC BANK BERHAD
PILLAR 3
DISCLOSURE
As at 31 December 2018
5. CREDIT RISK
Credit risk is the potential loss of revenue as a result of failure by the customers or counterparties to meet their contractual
financial obligations. As the Group's primary business is in commercial banking, the Group's exposure to credit risk is primarily
from its lending and financing to retail consumers, small and medium enterprises (“SMEs”) and corporate customers. Trading
activities and investing the surplus funds of the Group, such as trading or holding of debt securities, deposit placements,
settlement of transactions, also expose the Group to credit risk and counterparty credit risk (“CCR”).
The following diagram presents the risk management processes over credit risk.
The risk governance and risk management approach for credit risk are set out in the credit risk section of Note 48 to the financial
statements.
THE WAY FORWARD 291
Total
Exposures Total Minimum
before Exposures Risk- Capital
Credit Risk after Credit Weighted Requirement
Group Mitigation Risk Mitigation Assets at 8%
Exposure Class RM’000 RM’000 RM’000 RM’000
2018
On-Balance Sheet Exposures
Sovereigns/Central Banks 61,117,206 60,916,325 1,663,396 133,072
Public Sector Entities 2,072,039 2,072,039 49,633 3,971
Banks, Development Financial Institutions (“DFIs”) and
Multilateral Development Banks (“MDBs”) 15,060,728 15,060,728 4,228,340 338,267
Insurance Companies, Securities Firms and
Fund Managers 444,896 444,878 444,878 35,590
Corporates 91,583,089 89,305,235 69,474,704 5,557,976
Regulatory Retail 128,526,289 127,553,860 98,105,114 7,848,409
Residential Mortgages 109,103,738 108,928,547 46,409,880 3,712,790
Higher Risk Assets 72,106 72,105 108,158 8,653
Other Assets 6,174,885 6,174,885 3,587,561 287,005
Equity Exposures 742,415 742,415 742,415 59,393
Defaulted Exposures 1,205,769 1,205,269 1,502,760 120,221
PILLAR 3
DISCLOSURE
As at 31 December 2018
Total
Exposures Total Minimum
before Exposures Risk- Capital
Credit Risk after Credit Weighted Requirement
Group Mitigation Risk Mitigation Assets at 8%
Exposure Class RM’000 RM’000 RM’000 RM’000
2017
On-Balance Sheet Exposures
Sovereigns/Central Banks 50,519,227 49,868,162 1,025,982 82,079
Public Sector Entities 2,064,919 2,064,919 52,504 4,200
Banks, DFIs and MDBs 17,343,406 17,343,406 4,671,050 373,684
Insurance Companies, Securities Firms and Fund Managers 540,754 540,754 395,857 31,669
Corporates 86,739,587 83,458,860 66,641,206 5,331,296
Regulatory Retail 127,270,726 126,204,297 96,981,622 7,758,530
Residential Mortgages 100,126,444 99,978,912 42,111,226 3,368,898
Higher Risk Assets 46,139 46,138 69,207 5,537
Other Assets 5,953,531 5,953,531 3,648,977 291,918
Equity Exposures 147,194 147,194 147,194 11,775
Defaulted Exposures 1,376,318 1,375,455 1,881,225 150,498
Total
Exposures Total Minimum
before Exposures Risk- Capital
Credit Risk after Credit Weighted Requirement
Bank Mitigation Risk Mitigation Assets at 8%
Exposure Class RM’000 RM’000 RM’000 RM’000
2018
On-Balance Sheet Exposures
Sovereigns/Central Banks 40,342,425 40,342,425 54,228 4,338
Public Sector Entities 446,323 446,323 2,007 161
Banks, DFIs and MDBs 10,358,329 10,358,329 2,558,965 204,717
Insurance Companies, Securities Firms and Fund Managers 8,979 8,961 8,961 717
Corporates 77,026,973 75,583,503 58,043,625 4,643,490
Regulatory Retail 97,815,466 97,010,777 73,517,528 5,881,402
Residential Mortgages 86,732,285 86,584,459 36,396,246 2,911,700
Higher Risk Assets 62,022 62,022 93,033 7,443
Other Assets 4,480,282 4,480,282 3,400,615 272,049
Equity Exposures 6,220,982 6,220,982 6,220,982 497,678
Defaulted Exposures 916,817 916,415 1,189,260 95,141
PILLAR 3
DISCLOSURE
As at 31 December 2018
Total
Exposures Total Minimum
before Exposures Risk- Capital
Credit Risk after Credit Weighted Requirement
Bank Mitigation Risk Mitigation Assets at 8%
Exposure Class RM’000 RM’000 RM’000 RM’000
2017
On-Balance Sheet Exposures
Sovereigns/Central Banks 31,827,286 31,827,286 38,373 3,070
Public Sector Entities 446,141 446,141 2,307 184
Banks, DFIs and MDBs 11,633,287 11,633,287 2,708,116 216,649
Insurance Companies, Securities Firms and Fund Managers 4,740 4,740 4,740 379
Corporates 74,152,328 71,832,228 56,513,841 4,521,107
Regulatory Retail 97,189,186 96,340,767 72,974,013 5,837,921
Residential Mortgages 80,884,536 80,757,205 33,584,609 2,686,769
Higher Risk Assets 39,306 39,306 58,959 4,717
Other Assets 4,201,684 4,201,684 3,320,186 265,615
Equity Exposures 5,452,771 5,452,771 5,452,771 436,222
Defaulted Exposures 1,057,564 1,056,883 1,462,532 117,003
For on-balance sheet exposures, the maximum exposure to credit risk equals their carrying amounts. For financial guarantees,
the maximum exposure to credit risk is the full amount that the Group would have to pay if the obligations for which the
instruments issued are called upon. For credit commitments, the maximum exposure to credit risk is the full amount of the
undrawn credit granted to customers.
Agriculture,
Government Transport Manufacturing, Motor Other
and Central Financial & Business Wholesale & Construction Residential Vehicle Consumer
Banks Services Services Retail Trade & Real Estate Mortgages Financing Loans Total
Group RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
2018
On-Balance Sheet Exposures
Cash and balances with banks 5,235,329 9,504,889 – – – – – – 14,740,218
Reverse repurchase agreements 200,881 – – – – – – – 200,881
Financial assets at fair value
through profit or loss* 1,924,256 – – – 31,929 – – – 1,956,185
Derivative financial assets – 185,891 – – – – – – 185,891
Financial investments at fair
value through other
comprehensive income* 34,458,019 6,312,336 289,394 680,435 255,099 – – – 41,995,283
Financial investments at
amortised cost (Gross) 11,641,144 10,589,151 1,567,698 1,619,513 1,605,054 – – – 27,022,560
Gross loans, advances and
financing 1,318,357 10,262,582 14,128,779 42,150,665 46,305,196 118,535,265 41,044,922 43,555,813 317,301,579
Statutory deposits with Central
Banks 10,279,227 – – – – – – – 10,279,227
Commitments and
Contingencies
Contingent liabilities 2,456 119,522 569,836 826,396 1,014,359 – – 666,447 3,199,016
Commitments 518,609 1,633,583 3,748,542 11,715,846 11,107,701 14,136,868 65,580 14,222,292 57,149,021
Total Credit Exposures 65,578,278 38,607,954 20,304,249 56,992,855 60,319,338 132,672,133 41,110,502 58,444,552 474,029,861
296 2018 ANNUAL REPORT PUBLIC BANK BERHAD
PILLAR 3
DISCLOSURE
As at 31 December 2018
Agriculture,
Government Transport Manufacturing, Motor Other
and Central Financial & Business Wholesale & Construction Residential Vehicle Consumer
Banks Services Services Retail Trade & Real Estate Mortgages Financing Loans Total
Group RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
2017
On-Balance Sheet Exposures
Cash and balances with banks 4,720,825 9,285,716 – – – – – – 14,006,541
Reverse repurchase agreements 651,065 – – – – – – – 651,065
Financial assets held-for-trading 699,796 646,834 – – 29,911 – – – 1,376,541
Derivative financial assets – 226,319 – – – – – – 226,319
Financial investments
available-for-sale* 20,821,936 8,292,900 293,490 501,634 251,955 – – – 30,161,915
Financial investments
held-to-maturity 15,460,410 9,747,018 1,315,196 1,449,539 606,173 – – – 28,578,336
Gross loans, advances and
financing 1,322,989 8,447,806 15,097,449 42,160,477 45,078,343 109,181,553 41,045,646 42,119,014 304,453,277
Statutory deposits with Central
Banks 9,525,927 – – – – – – – 9,525,927
Commitments and
Contingencies
Contingent liabilities 2,349 128,582 574,953 1,426,920 1,125,748 – – 9,624 3,268,176
Commitments 546,056 1,625,010 3,969,700 11,319,663 13,544,167 14,088,337 115,303 13,567,368 58,775,604
Total Credit Exposures 53,751,353 38,400,185 21,250,788 56,858,233 60,636,297 123,269,890 41,160,949 55,696,006 451,023,701
2018
On-Balance Sheet Exposures
Cash and balances with banks 9,141,156 2,951,967 1,423,505 1,223,590 14,740,218
Reverse repurchase agreements 200,881 – – – 200,881
Financial assets at fair value through profit or loss* 1,956,185 – – – 1,956,185
Derivative financial assets 140,861 4,948 – 40,082 185,891
Financial investments at fair value through other
comprehensive income* 41,772,878 – – 222,405 41,995,283
Financial investments at amortised cost (Gross) 22,234,980 2,028,587 1,323,520 1,435,473 27,022,560
Gross loans, advances and financing 293,447,564 15,884,113 4,355,773 3,614,129 317,301,579
Statutory deposits with Central Banks 9,153,911 – 1,032,714 92,602 10,279,227
2017
On-Balance Sheet Exposures
Cash and balances with banks 8,011,273 3,548,566 1,169,917 1,276,785 14,006,541
Reverse repurchase agreements 651,065 – – – 651,065
Financial assets held-for-trading 1,376,541 – – – 1,376,541
Derivative financial assets 107,606 22,044 – 96,669 226,319
Financial investments available-for-sale* 30,068,037 – – 93,878 30,161,915
Financial investments held-to-maturity 24,724,180 1,743,727 660,558 1,449,871 28,578,336
Gross loans, advances and financing 281,363,106 15,382,400 4,160,208 3,547,563 304,453,277
Statutory deposits with Central Banks 8,577,005 – 861,891 87,031 9,525,927
PILLAR 3
DISCLOSURE
As at 31 December 2018
2018
On-Balance Sheet Exposures
Cash and balances with banks 14,740,218 – – – 14,740,218
Reverse repurchase agreements 200,881 – – – 200,881
Financial assets at fair value through profit or
loss* 1,764,617 – 191,568 – 1,956,185
Derivative financial assets 79,033 16,334 79,866 10,658 185,891
Financial investments at fair value through
other comprehensive income* 8,003,422 19,185,617 11,864,929 2,941,315 41,995,283
Financial investments at amortised cost (Gross) 4,890,901 5,755,011 11,614,113 4,758,419 27,018,444
Gross loans, advances and financing 33,476,534 25,630,391 30,813,477 227,381,177 317,301,579
Statutory deposits with Central Banks – – – 10,279,227 10,279,227
2017
On-Balance Sheet Exposures
Cash and balances with banks 14,006,541 – – – 14,006,541
Reverse repurchase agreements 651,065 – – – 651,065
Financial assets held-for-trading 1,356,452 – – 20,089 1,376,541
Derivative financial assets 94,729 43,776 81,597 6,217 226,319
Financial investments available-for-sale* 7,035,362 14,012,660 6,973,510 2,140,383 30,161,915
Financial investments held-to-maturity 5,097,557 8,653,603 11,121,460 3,705,716 28,578,336
Gross loans, advances and financing 33,814,979 24,733,045 28,856,199 217,049,054 304,453,277
Statutory deposits with Central Banks – – – 9,525,927 9,525,927
Approximately 15% (2017: 16%) of the Group's exposures to customers and counterparties are short-term, having
contractual maturity of one year or less. About 72% (2017: 71%) of the Group's gross loans, advances and financing
has residual maturity of more than 5 years. The longer maturity is from the housing loans/financing and hire purchase
which made up 51% (2017: 51%) of the portfolio and are traditionally longer term in nature and well secured.
The residual contractual maturity for off-balance sheet exposures is not presented as the total off-balance sheet
exposures do not represent future cash requirements since the Group expects many of these commitments (such as
direct credit substitutes) to expire without being called or drawn upon, whereas many of the contingent liabilities (such
as letters of credit) are reimbursable by customers.
THE WAY FORWARD 299
(i) Financial guarantees and standby letters of credit, which represent undertakings that the Group will make
payments in the event that a customer cannot meet its obligations to third parties. These exposures carry the
same credit risk as loans even though they are contingent in nature;
(ii) Documentary and commercial letters of credit, which are undertakings by the Group on behalf of the customer.
These exposures are usually collateralised by the underlying shipment of goods to which they relate;
(iii) Commitments to extend credit including the unutilised or undrawn portions of credit facilities;
The management of off-balance sheet exposures is in accordance with the credit risk management approach as set out
in item 5 of the Pillar 3 Disclosure.
PILLAR 3
DISCLOSURE
As at 31 December 2018
Positive
Fair Value Credit Risk-
Principal of Derivative Equivalent Weighted
Amount Contracts Amount Assets
Group RM’000 RM’000 RM’000 RM’000
2018
Contingent Liabilities
Direct credit substitutes 974,325 974,325 579,964
Transaction-related contingent items 1,650,611 825,305 449,892
Short-term self-liquidating trade-related
contingencies 574,080 114,816 90,843
Commitments
Other commitments, such as formal standby
facilities and credit lines, with an original
maturity of:
– exceeding one year 26,224,596 13,111,789 10,851,604
– not exceeding one year 23,502,389 4,700,477 3,969,022
Unutilised credit card lines 7,098,371 1,419,674 1,064,756
Forward asset purchases 323,665 323,665 64,733
Positive
Fair Value Credit Risk-
Principal of Derivative Equivalent Weighted
Amount Contracts Amount Assets
Group RM’000 RM’000 RM’000 RM’000
2017
Contingent Liabilities
Direct credit substitutes 1,012,069 1,012,069 617,668
Transaction-related contingent items 1,697,926 848,963 466,335
Short-term self-liquidating trade-related
contingencies 558,181 111,636 91,816
Commitments
Other commitments, such as formal standby
facilities and credit lines, with an original
maturity of:
– exceeding one year 27,556,467 13,778,234 11,518,444
– not exceeding one year 24,373,275 4,874,655 4,109,345
Unutilised credit card lines 6,462,047 1,292,409 969,307
Forward asset purchases 383,815 383,815 70,580
PILLAR 3
DISCLOSURE
As at 31 December 2018
Positive
Fair Value Credit Risk-
Principal of Derivative Equivalent Weighted
Amount Contracts Amount Assets
Bank RM’000 RM’000 RM’000 RM’000
2018
Bank (excluding Public Bank (L) Ltd.)
Contingent Liabilities
Direct credit substitutes 937,413 937,413 552,896
Transaction-related contingent items 1,382,478 691,239 350,919
Short-term self-liquidating trade-related
contingencies 121,726 24,345 22,676
Commitments
Other commitments, such as formal standby
facilities and credit lines, with an original
maturity of:
– exceeding one year 21,269,141 10,634,120 8,824,868
– not exceeding one year 19,505,430 3,901,086 3,186,027
Unutilised credit card lines 6,799,934 1,359,987 1,019,990
Forward asset purchases 323,665 323,665 64,733
Positive
Fair Value Credit Risk-
Principal of Derivative Equivalent Weighted
Amount Contracts Amount Assets
Bank RM’000 RM’000 RM’000 RM’000
2018
Public Bank (L) Ltd.
Contingent Liabilities
Direct credit substitutes 4,136 4,136 4,136
Commitments
Other commitments, such as formal standby
facilities and credit lines, with an original
maturity of:
– not exceeding one year 82,798 16,560 16,355
PILLAR 3
DISCLOSURE
As at 31 December 2018
Positive
Fair Value Credit Risk-
Principal of Derivative Equivalent Weighted
Amount Contracts Amount Assets
Bank RM’000 RM’000 RM’000 RM’000
2017
Bank (excluding Public Bank (L) Ltd.)
Contingent Liabilities
Direct credit substitutes 978,443 978,443 592,730
Transaction-related contingent items 1,469,720 734,860 388,762
Short-term self-liquidating trade-related
contingencies 139,041 27,808 25,117
Commitments
Other commitments, such as formal standby
facilities and credit lines, with an original
maturity of:
– exceeding one year 22,521,236 11,260,618 9,470,694
– not exceeding one year 21,142,579 4,228,516 3,493,099
Unutilised credit card lines 6,230,704 1,246,141 934,606
Forward asset purchases 383,815 383,815 70,580
Positive
Fair Value Credit Risk-
Principal of Derivative Equivalent Weighted
Amount Contracts Amount Assets
Bank RM’000 RM’000 RM’000 RM’000
2017
Public Bank (L) Ltd.
Contingent Liabilities
Direct credit substitutes 6,079 6,079 6,079
Commitments
Other commitments, such as formal standby
facilities and credit lines, with an original
maturity of:
– not exceeding one year 28,947 5,789 5,589
PILLAR 3
DISCLOSURE
As at 31 December 2018
The main types of collateral obtained by the Group to mitigate credit risk are as follows:
(b) for commercial property loans/financing – charges over the properties being financed;
(c) for motor vehicle financing – ownership claims over the vehicles financed;
(d) for share margin financing – pledges over securities from listed exchange; and
(e) for other loans/financing – charges over business assets such as premises, inventories, trade receivables or deposits.
The reliance that can be placed on CRM is carefully assessed in light of issues such as legal enforceability, market value and
the ease of realising the CRM. Policies and procedures are in place to govern the protection of the Group's position from
the onset of a customer relationship, for instance in requiring standard terms and conditions or specifically agreed upon
during documentation to ensure the legal enforceability of the CRM.
The valuation of CRM seeks to monitor and ensure that they will continue to provide the credit protection. Policy on the
periodic valuation updates of CRM is in place to ensure this. The value of properties taken as collateral is generally updated
from time to time during the review of the customers' facilities to reflect the current market value. The quality, liquidity and
collateral type will determine the appropriate haircuts or discounts applied on the market value of the collateral.
Where there is a currency mismatch, haircuts are applied to protect against currency fluctuations, in addition to ongoing
review and controls over maturity mismatch between collateral and exposures. In mortgage financing, the collateral is
required to be insured at all times against major risks, for instance, against fire, with the respective banking entities as the
loss payee under the insurance policy. In addition, customers are generally insured against major risks, such as, death and
permanent disability.
The Group also accepts guarantees from individuals, corporate and institutional customers to mitigate credit risk, subject to
internal guidelines on eligibility. Currently, the Group does not employ the use of derivative credit instruments such as credit
default swaps, structured credit notes and securitisation structures to mitigate the Group's credit exposures. In addition, the
Group enters into master netting arrangements with its derivative counterparties to reduce the credit risk, all amounts with
the counterparty are settled on a net basis.
THE WAY FORWARD 307
Total
Total Exposures Total
Exposures Total Covered by Exposures
before Exposures Eligible Covered by
Credit Risk Covered by Financial Other Eligible
Group Mitigation Guarantees Collateral Collateral
Exposure Class RM’000 RM’000 RM’000 RM’000
2018
On-Balance Sheet Exposures
Sovereigns/Central Banks 61,117,206 – 200,881 –
Public Sector Entities 2,072,039 1,823,874 – –
Banks, DFIs and MDBs 15,060,728 435,548 – –
Insurance Companies, Securities Firms and Fund
Managers 444,896 – 18 –
Corporates 91,583,089 7,163,846 2,277,854 –
Regulatory Retail 128,526,289 2 972,429 –
Residential Mortgages 109,103,738 – 175,191 –
Higher Risk Assets 72,106 – 1 –
Other Assets 6,174,885 – – –
Equity Exposures 742,415 – – –
Defaulted Exposures 1,205,769 – 500 –
PILLAR 3
DISCLOSURE
As at 31 December 2018
Total
Total Exposures Total
Exposures Total Covered by Exposures
before Exposures Eligible Covered by
Credit Risk Covered by Financial Other Eligible
Group Mitigation Guarantees Collateral Collateral
Exposure Class RM’000 RM’000 RM’000 RM’000
2017
On-Balance Sheet Exposures
Sovereigns/Central Banks 50,519,227 – 651,065 –
Public Sector Entities 2,064,919 1,802,401 – –
Banks, DFIs and MDBs 17,343,406 435,548 – –
Insurance Companies, Securities Firms and Fund
Managers 540,754 – – –
Corporates 86,739,587 4,832,146 3,280,727 –
Regulatory Retail 127,270,726 507 1,066,429 –
Residential Mortgages 100,126,444 – 147,532 –
Higher Risk Assets 46,139 – 1 –
Other Assets 5,953,531 – – –
Equity Exposures 147,194 – – –
Defaulted Exposures 1,376,318 – 863 –
The ECAI ratings accorded to the following counterparty exposure classes are used in the calculation of risk-weighted assets
for capital adequacy purposes:
(c) Corporates
The following is a summary of the rules governing the assignment of risk weights under the Standardised Approach. Each
rated exposure must be assigned to one of the six credit quality rating categories defined in the table below:
Rating
Category S&P Moody’s Fitch RAM MARC
1 AAA to AA- Aaa to Aa3 AAA to AA- AAA to AA3 AAA to AA-
2 A+ to A- A1 to A3 A+ to A- A1 to A3 A+ to A-
3 BBB+ to BBB- Baa1 to Baa3 BBB+ to BBB- BBB1 to BBB3 BBB+ to BBB-
4 BB+ to BB- Ba1 to Ba3 BB+ to BB- BB1 to BB3 BB+ to BB-
5 B+ to B- B1 to B3 B+ to B- B1 to B3 B+ to B-
6 CCC+ and below Caa1 and below CCC+ and below C1 and below C+ and below
310 2018 ANNUAL REPORT PUBLIC BANK BERHAD
PILLAR 3
DISCLOSURE
As at 31 December 2018
Banking Institutions
Rating Sovereigns and For Exposure Greater Than For Exposure Less Than Six
Category Central Banks Corporates Six Months Original Maturity Months Original Maturity
In addition to the above, credit exposures under the counterparty exposure class of Banking Institutions, with an original
maturity of three months or less which are denominated and funded in Ringgit Malaysia, are all risk-weighted at 20%
regardless of credit rating.
THE WAY FORWARD 311
Rating Categories
Group 1 2 3 4 5 6 Unrated Total
Exposure Class RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
2018
On-Balance Sheet Exposures
(a) Rated Exposures
(i) Exposures risk-weighted using
ratings of Corporates
– Corporates 15,641,830 410,850 126,789 – – – 16,179,469
PILLAR 3
DISCLOSURE
As at 31 December 2018
Rating Categories
Group 1 2 3 4 5 6 Unrated Total
Exposure Class RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
2018
Off-Balance Sheet Exposures
(a) Rated Exposures
(i) Exposures risk-weighted using
ratings of Corporates
– Corporates 94,543 – – – – – 94,543
– Regulatory Retail 320 – – – – – 320
94,863 – – – – – 94,863
Total Credit Exposures before Credit Risk Mitigation 24,990,779 70,655,914 1,775,696 546,391 2,970,462 – 337,520,438 438,459,680
THE WAY FORWARD 313
Rating Categories
Group 1 2 3 4 5 6 Unrated Total
Exposure Class RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
2017
On-Balance Sheet Exposures
(a) Rated Exposures
(i) Exposures risk-weighted using
ratings of Corporates
– Corporates 15,068,048 568,529 – – – – 15,636,577
Total Rated Exposures 24,393,395 58,229,395 2,635,458 404,055 2,674,351 148,374 88,485,028
PILLAR 3
DISCLOSURE
As at 31 December 2018
Rating Categories
Group 1 2 3 4 5 6 Unrated Total
Exposure Class RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
2017
Off-Balance Sheet Exposures
(a) Rated Exposures
(i) Exposures risk-weighted using
ratings of Corporates
– Corporates 175,374 5,359 – – – – 180,733
– Regulatory Retail 320 – – – – – 320
Total Credit Exposures before Credit Risk Mitigation 24,924,626 58,730,107 2,713,695 404,055 2,676,017 148,374 325,714,508 415,311,382
# Under the RWCAF, exposures denominated and funded in Ringgit Malaysia and guaranteed by the Federal Government of Malaysia or BNM
are accorded a preferential sovereign risk weight of 0%.
THE WAY FORWARD 315
2018
0% 58,975,267 1,823,874 435,548 – 6,679,670 – – – 2,549,756 – 70,464,115 –
20% 490,728 251,837 11,402,002 – 16,169,503 320 – – 46,960 – 28,361,350 5,672,270
35% – – – – – – 79,057,063 – – – 79,057,063 27,669,972
50% 2 – 4,259,674 – 611,319 68,778 23,505,432 – – – 28,445,205 14,222,602
75% – – – – – 127,504,517 561,892 – – – 128,066,409 96,049,807
100% 1,568,978 – 275,320 464,929 72,852,158 11,686,351 7,829,985 – 3,578,169 742,415 98,998,305 98,998,305
150% – – – – 178,467 462,161 40,573 82,635 – – 763,836 1,145,754
Total 61,034,975 2,075,711 16,372,544 464,929 96,491,117 139,722,127 110,994,945 82,635 6,174,885 742,415 434,156,283 243,758,710
Risk-Weighted Assets
by Exposures 1,667,125 50,367 4,685,557 464,929 76,659,419 108,042,433 47,734,951 123,953 3,587,561 742,415 243,758,710
Average Risk Weights 2.7% 2.4% 28.6% 100.0% 79.4% 77.3% 43.0% 150.0% 58.1% 100.0% 56.1%
PILLAR 3
DISCLOSURE
As at 31 December 2018
2017
0% 48,682,977 1,802,401 441,502 – 4,037,759 – – – 2,273,540 – 57,238,179 –
20% 365,760 265,934 14,094,507 – 15,796,704 1,280 – – 38,768 – 30,562,953 6,112,591
35% – – – – – – 73,738,593 – – – 73,738,593 25,808,508
50% – – 3,776,597 289,795 615,329 20,253 21,026,616 – – – 25,728,590 12,864,295
75% – – – – – 126,499,457 592,753 – – – 127,092,210 95,319,157
100% 953,449 – 391,065 275,464 70,989,169 11,038,980 6,622,182 – 3,641,223 147,194 94,058,726 94,058,726
150% – – – – 198,904 813,748 29,669 52,872 – – 1,095,193 1,642,789
Total 50,002,186 2,068,335 18,703,671 565,259 91,637,865 138,373,718 102,009,813 52,872 5,953,531 147,194 409,514,444 235,806,066
Risk-Weighted Assets
by Exposures 1,026,601 53,187 5,098,265 420,362 74,754,530 107,144,577 43,433,066 79,307 3,648,977 147,194 235,806,066
Average Risk Weights 2.1% 2.6% 27.3% 74.4% 81.6% 77.4% 42.6% 150.0% 61.3% 100.0% 57.6%
2018
0% 40,311,200 436,290 329,225 – 5,771,126 – – – 2,114,619 – 48,962,460 –
20% 114,896 13,705 9,837,462 – 14,441,868 320 – – – – 24,408,251 4,881,650
35% – – – – – – 63,998,986 – – – 63,998,986 22,399,645
50% 2 – 1,321,484 – 611,225 3,182 18,121,572 – – – 20,057,465 10,028,733
75% – – – – – 102,192,391 386,832 – – – 102,579,223 76,934,417
100% 34,977 – 489,728 29,010 60,402,960 4,602,236 5,554,481 – 2,275,667 6,220,982 79,610,041 79,610,041
150% – – – – 172,798 381,005 9,580 70,717 – – 634,100 951,150
1250% – – – – – – – – 89,996 – 89,996 1,124,950
Total 40,461,075 449,995 11,977,899 29,010 81,399,977 107,179,134 88,071,451 70,717 4,480,282 6,220,982 340,340,522 195,930,586
Risk-Weighted Assets
by Exposures 57,957 2,741 3,117,962 29,010 63,856,144 81,819,692 37,319,406 106,075 3,400,617 6,220,982 195,930,586
Average Risk Weights 0.1% 0.6% 26.0% 100.0% 78.4% 76.3% 42.4% 150.0% 75.9% 100.0% 57.6%
PILLAR 3
DISCLOSURE
As at 31 December 2018
2017
0% 31,841,083 434,606 329,225 – 3,644,570 – – – 1,916,452 – 38,165,936 –
20% 101,543 14,951 11,431,968 – 14,414,108 1,280 – – – – 25,963,850 5,192,770
35% – – – – – – 60,401,141 – – – 60,401,141 21,140,399
50% – – 1,165,138 – 610,152 284 16,657,536 – – – 18,433,110 9,216,555
75% – – – – – 101,579,622 436,777 – – – 102,016,399 76,512,299
100% 18,684 – 350,688 29,244 59,979,782 4,266,182 4,714,271 – 2,195,236 5,452,771 77,006,858 77,006,858
150% – – – – 193,392 609,923 11,273 44,745 – – 859,333 1,289,000
1250% – – – – – – – – 89,996 – 89,996 1,124,950
Total 31,961,310 449,557 13,277,019 29,244 78,842,004 106,457,291 82,220,998 44,745 4,201,684 5,452,771 322,936,623 191,482,831
Risk-Weighted Assets
by Exposures 38,993 2,990 3,219,650 29,244 63,457,768 81,366,181 34,527,930 67,118 3,320,186 5,452,771 191,482,831
Average Risk Weights 0.1% 0.7% 24.2% 100.0% 80.5% 76.4% 42.0% 150.0% 79.0% 100.0% 59.3%
(c) credit-impaired.
A loan/advance/financing is considered past due when any payment (whether principal and/or interest/profit) due under the
contractual terms are received late or missed.
Loans, advances and financing are classified as credit-impaired when they fulfil any of the following criteria:
(a) principal or interest/profit or both are past due for ninety (90) days or more; or
(b) outstanding amount is in excess of approved limit for ninety (90) days or more in the case of revolving facilities; or
(c) where a loan/financing is in arrears or the outstanding amount has been in excess of the approved limit for less than
ninety (90) days, the loan/financing exhibits indications of significant credit weaknesses; or
(d) where a loan/financing has been classified as rescheduled and restructured (“R&R”), the loan/financing will be classified
as credit-impaired until repayments based on the revised and/or restructured terms have been continuously paid for a
period of at least six (6) months; or
(e) for repayments scheduled on intervals of ninety (90) days or more, as soon as default occurs.
In addition, loans/financing that are considered individually significant, the Group assesses on a case-by-case basis at each
reporting date whether there is any objective evidence that a loan/financing is credit-impaired.
The gross loans, advances and financing analysed by credit quality are set out in the credit risk section of Note 48 (ii) to
the financial statements.
The description of the approaches adopted for the determination of individual and collective impairment provision are set
out in Note 2(iv)(h)(ii) and (iii) to the financial statements.
PILLAR 3
DISCLOSURE
As at 31 December 2018
26,673,832 27,766,688
(ii) Geographical
2018 2017
Group RM’000 RM’000
26,673,832 27,766,688
(iii) Aging
2018 2017
Group RM’000 RM’000
26,673,832 27,766,688
THE WAY FORWARD 321
2018
Purchase of securities 722 – – – – 20,095 20,095
Purchase of transport vehicles 304,027 836 1,877 (121) 2,592 493,988 496,580
Purchase of landed properties 803,830 8,063 15,270 (6,430) 16,903 723,267 740,170
(Of which: – residential 569,671 1,967 1,944 (669) 3,242 358,535 361,777
– non-residential) 234,159 6,096 13,326 (5,761) 13,661 364,732 378,393
PILLAR 3
DISCLOSURE
As at 31 December 2018
Total
Impairment
Impaired Individual Amounts Individual Collective Allowances
Loans, Assessment Written Assessment Assessment for Loans,
Advances and Allowance at Net Charge Off/Other Allowance at Allowance at Advances and
Financing 1 January for the Year Movements 31 December 31 December Financing
Group RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
2017
Purchase of securities 738 995 (995) – – 3,114 3,114
Purchase of transport vehicles 292,519 3,264 (1,647) (781) 836 473,412 474,248
Purchase of landed properties 709,881 16,287 (5,810) (2,414) 8,063 611,506 619,569
(Of which: – residential 560,264 12,795 (9,213) (1,615) 1,967 413,267 415,234
– non-residential) 149,617 3,492 3,403 (799) 6,096 198,239 204,335
Note:
1 Restated due to the adoption of MFRS 9 Financial Instruments on 1 January 2018. The financial effects of the adoption of MFRS 9
are discussed in Note 57 to the financial statements.
The movements in loss allowance which reflect the expected credit losses model on impairment for 2018 and collective assessment
allowance for 2017 are set out in Note 12 to the financial statements.
THE WAY FORWARD 323
Total
Individual Impairment
Impaired Assessment Amounts Individual Collective Allowances
Loans, Allowance at Written Assessment Assessment for Loans,
Advances and 1 January 1 Net Charge Off/Other Allowance at Allowance at Advances and
Financing RM’000 for the Year Movements 31 December 31 December Financing
Group RM’000 (Restated) RM’000 RM’000 RM’000 RM’000 RM’000
2018
Malaysia 1,300,431 13,437 24,399 (8,542) 29,294 1,738,131 1,767,425
Hong Kong & China 104,861 30,025 141,205 (141,595) 29,635 123,819 153,454
Cambodia 65,858 14,273 25,889 478 40,640 42,762 83,402
Other countries 149,583 24,905 20,084 (36,313) 8,676 29,456 38,132
Total
Impairment
Impaired Individual Amounts Individual Collective Allowances
Loans, Assessment Written Assessment Assessment for Loans,
Advances and Allowance at Net Charge Off/Other Allowance at Allowance at Advances and
Financing 1 January for the Year Movements 31 December 31 December Financing
Group RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
2017
Malaysia 1,188,012 15,620 (455) (1,728) 13,437 1,176,703 1,190,140
Hong Kong & China 81,425 70,156 156,220 (187,801) 38,575 56,113 94,688
Cambodia 53,947 29,887 10,569 (26,183) 14,273 59,147 73,420
Other countries 152,282 6,231 21,866 (3,192) 24,905 25,997 50,902
Note:
1 Restated due to the adoption of MFRS 9 Financial Instruments on 1 January 2018. The financial effects of the adoption of MFRS 9
are discussed in Note 57 to the financial statements.
324 2018 ANNUAL REPORT PUBLIC BANK BERHAD
PILLAR 3
DISCLOSURE
As at 31 December 2018
6. MARKET RISK
Market risk is the risk that movements in market variables, including interest/profit rates, foreign exchange rates, credit spreads,
commodity prices and equity prices, will reduce the earnings or capital of the Group.
The following diagram presents the risk management processes over market risk.
Market Risk
Management
Processes
• Mark-to-Market Techniques
Control & Assessment & • Foreign Exchange
Mitigation Measurement Net Open Position Analysis
• Repricing Gap Analysis
• Setting of Risk Limits
• Sensitivity Simulation
and Triggers
• Stress Testing
• Policies and Guidelines
• Discretionary Powers
for Approving Parties
• Compliance Checking
• Hedging Strategies
The risk governance and risk management approach for market risk are set out in the market risk section of Note 48 to the
financial statements.
THE WAY FORWARD 325
Minimum
Risk- Capital
Long Short Weighted Requirement
Position Position Assets at 8%
Group RM’000 RM’000 RM’000 RM’000
2018
Interest rate/rate of return risk 25,730,145 (24,054,399) 1,986,236 158,899
Foreign exchange risk 2,326,897 (1,324,812) 2,327,040 186,163
2017
Interest rate/rate of return risk 22,241,877 (20,440,430) 354,836 28,387
Foreign exchange risk 2,570,332 (1,068,582) 2,570,332 205,627
Minimum
Risk- Capital
Long Short Weighted Requirement
Position Position Assets at 8%
Bank RM’000 RM’000 RM’000 RM’000
2018
Interest rate risk 25,227,697 (23,614,190) 1,974,659 157,973
Foreign exchange risk 1,266,958 (3,020,243) 3,020,242 241,619
2017
Interest rate risk 20,248,179 (19,795,421) 322,832 25,827
Foreign exchange risk 2,917,906 (3,803,291) 3,803,291 304,263
PILLAR 3
DISCLOSURE
As at 31 December 2018
Publicly traded
Investments in unit trust funds 12,956 12,956 12,997 12,997
Holdings of equity investments 2,204 2,204 3,441 3,441
Privately held
For socio-economic purposes 727,255 727,255 130,756 130,756
Not for socio-economic purposes 41,690 62,535 28,945 43,418
2018 2017
Group RM’000 RM’000
26,923 278
328 2018 ANNUAL REPORT PUBLIC BANK BERHAD
PILLAR 3
DISCLOSURE
As at 31 December 2018
Liquidity and
Funding Risk
Management
Processes
• Analyse Liquidity and
Control & Assessment & Funding Ratios
Mitigation Measurement • Measure the Size of
Cash Flows Mismatches
• Setting of Risk Limits
for Each Significant
and Triggers
Currency
• Contingency Funding Plan
• Measure Funding
• Maintenance of Liquidity Buffer
Concentration
• Policies and Guidelines
• Group-Wide Contagion
Risk Assessment
• Stress Testing
The risk governance and risk management approach for liquidity and funding risk are set out in the liquidity and funding risk
section of Note 48 to the financial statements.
THE WAY FORWARD 329
9. OPERATIONAL RISK
Operational risk is the risk of loss resulting from inadequate or failed internal processes, people and systems or from external
events. Operational risk is unavoidable as it is inherent in all banking businesses. The objective of the operational risk management
of the Group is to manage its operational risk within an acceptable level.
The following diagram presents the risk management processes over operational risk.
Operational
Risk
Management
Processes
• Scenario Analysis
Control & Assessment & • Risk and Control Self
Mitigation Measurement Assessment
• Independent Review
• System of Internal Controls
• Business Continuity
Management
• Insurance Coverage
• Review of Outsourcing Activities
The risk governance and risk management approach for operational risk are set out in the operational risk section of Note 48 to
the financial statements.
330 2018 ANNUAL REPORT PUBLIC BANK BERHAD
PILLAR 3
DISCLOSURE
As at 31 December 2018
Minimum Minimum
Risk- Capital Risk- Capital
Weighted Requirement Weighted Requirement
Assets at 8% Assets at 8%
RM’000 RM’000 RM’000 RM’000
Shariah non-compliance risk of the Group may emanate from the Islamic banking operations of Public Islamic and the management
of Shariah-based funds by Public Mutual Berhad (“Public Mutual”).
Islamic Banking Operations
Shariah non-compliance risk emanating from Islamic banking operations is managed through the Shariah Governance Framework
(“the Framework”) which was endorsed by the Shariah Committee and approved by the Board of Directors of Public Islamic (“the
Board of Public Islamic”). The Framework is drawn up in accordance with the Shariah Governance Framework for Islamic Financial
Institutions issued by BNM on 22 October 2010. The Framework, amongst others, sets out the Shariah governance structure, as
well as the adoption of a systematic approach in reviewing Shariah compliance and the reporting process on Shariah matters. The
Board of Public Islamic is ultimately responsible for Shariah compliance. In this regard, the Board of Public Islamic, in consultation
with the Shariah Committee, approves all policies relating to Shariah matters. The Shariah Committee is presided by qualified
members who deliberate and endorse all Shariah matters which are subsequently noted and/or approved by the Board of Public
Islamic. On a periodic basis, the members of the Shariah Committee perform on-site inspections at branches to review the
operations of Public Islamic to ensure that the operations are conducted in accordance with Shariah rules and principles.
The Shariah Compliance Division, which comprises Shariah Review and Shariah Research & Secretariat functions, is responsible for
the continuous assessment on Shariah compliance for all activities and business operations of Public Islamic. The role of Shariah
Review is to examine and evaluate Public Islamic’s level of compliance with the Shariah rules and principles through an end-to-end
process from product development to operational review including the review of the uses of the financing extended to detect
application of financing in Shariah non-compliance activities. Shariah Research & Secretariat is responsible for conducting research
on Shariah and Islamic banking contemporary issues and providing Shariah advisory support to branches and business units, as well
as coordinating meetings, compiling proposal papers, disseminating Shariah decisions to relevant stakeholders and engaging with
relevant parties who wish to seek further deliberations of issues from the Shariah Committee.
The main role of Shariah risk management function is to facilitate the process of identifying, measuring, controlling and
monitoring Shariah non-compliance risks inherent in Islamic banking operations. Shariah risk management function forms part of
the Group's Risk Management Framework.
THE WAY FORWARD 331
Internal audits are performed periodically to verify that the Islamic operations conducted by the branches or business units are
in compliance with the decisions endorsed by the Shariah Committee. Any incidences of Shariah non-compliance are reported to
both the Shariah Committee and the Public Islamic’s Audit Committee.
Remedial actions, including but not limited to the immediate termination of the Shariah non-compliant products or services and
the treatment of the consequential Shariah non-compliant income or activities are proposed for the endorsement of the Shariah
Committee and the approval by the Board of Public Islamic prior to implementation.
Ongoing Shariah reviews and audits conducted on Public Islamic's operational processes in Islamic banking and financing transactions
revealed that there is no Shariah non-compliant income recorded during the financial year under review (2017: Nil).
The Compliance Division of Public Mutual is responsible for assessing, monitoring and reporting on the company's compliance
with the applicable Shariah rules and regulations in managing its Shariah-based funds. The Compliance Division conducts regular
reviews and works closely with the Shariah Adviser to ensure all transactions under the Shariah-based funds comply with the
Shariah requirements at all times.
Shariah-compliant securities which are reclassified to be Shariah non-compliant upon review of the securities by the SACSC or
the Shariah Adviser will result in the Shariah non-compliant securities being disposed off. For the purpose of purification, any
capital gain arising from the disposal of the Shariah non-compliant securities made at a market price/valuation, at the time of
the announcement/review day can be kept. However, gains derived from the disposal of the Shariah non-compliant securities
after the announcement/review day at a market price/valuation that is above the closing price/valuation on the announcement/
review day should be deposited into a separate account which is segregated from the funds’ account.
The funds may channel such tainted income to baitumal and/or charitable bodies as may be advised by the Shariah Adviser. The
funds may also at its discretion distribute the tainted income to the investors as soon as practically possible which shall be
advised by the Shariah Adviser. Should such income be distributed to investors, the Manager will inform investors that it is the
investors’ obligation to purify it in accordance to Shariah principles upon receiving it from the funds.
During the financial year, a tainted income of RM5,506,908 (2017: RM4,683,866) under the Shariah-based funds arising from the
disposal of Shariah non-compliant securities has been channelled to charitable bodies and distributed to investors as advised by
the Shariah Adviser. The Compliance Division conducts onsite visit to the approved charitable bodies on a yearly basis and tabled
the onsite visit report to the Risk and Compliance Committee for noting.
This page has been intentionally left blank.