Professional Documents
Culture Documents
ok
CONCRETO m3 232.82 ENCOFRADO m2 55.79
Descripción # veces Largo Ancho Alto Parcial Descripción # veces Longitud Alto Parcial
Area 1 27.95 11.90 0.70 232.824 Area 1 79.70 0.70 55.790
Descripción # veces Largo Ancho Alto Parcial Descripción # veces Longitud Alto Parcial
Verticales
VC-02 2 14.70 0.35 0.15 1.544 VC-02 2 29.40 0.15 8.820
Eje A y E / 6-8 Eje A y E / 6-8
Empotramiento con
3/8" 1 1 11 5.92 0.00 65.12 0.00 0.00 0.00 0.00
zapata
2do a 7mo
9 @ 0.07 3/8" 6 1 18 5.92 0.00 639.36 0.00 0.00 0.00 0.00
nivel
rto. @ 0.18 3/8" 6 1 4 5.92 0.00 142.08 0.00 0.00 0.00 0.00
(Primer a 7mo piso) 5/8" 10 8 23.29 0.00 0.00 0.00 1863.20 0.00 0.00
(Primer piso a azotea) 5/8" 2 8 27.79 0.00 0.00 0.00 444.64 0.00 0.00
Empotramiento con
3/8" 1 12 11 4.02 0.00 530.64 0.00 0.00 0.00 0.00
zapata
2do a 7mo
9 @ 0.07 3/8" 6 12 18 4.02 0.00 5209.92 0.00 0.00 0.00 0.00
nivel
rto. @ 0.18 3/8" 6 12 4 4.02 0.00 1157.76 0.00 0.00 0.00 0.00
Azotea 9 @ 0.07 3/8" 1 2 18 4.02 0.00 144.72 0.00 0.00 0.00 0.00
rto. @ 0.18 3/8" 1 2 9 4.02 0.00 72.36 0.00 0.00 0.00 0.00
Empotramiento con
3/8" 1 2 11 10.6 0.00 233.20 0.00 0.00 0.00 0.00
zapata
2do a 7mo
9 @ 0.07 3/8" 6 2 18 10.60 0.00 2289.60 0.00 0.00 0.00 0.00
nivel
rto. @ 0.18 3/8" 6 2 4 10.60 0.00 508.80 0.00 0.00 0.00 0.00
1er nivel
9 @ 0.07 3/8" 1 2 18 4.6 0.00 165.60 0.00 0.00 0.00 0.00
1er nivel
rto. @ 0.18 3/8" 1 2 4 4.6 0.00 36.80 0.00 0.00 0.00 0.00
Empotramiento con
3/8" 1 2 11 4.6 0.00 101.20 0.00 0.00 0.00 0.00
zapata
2do a 7mo
9 @ 0.07 3/8" 6 2 18 4.60 0.00 993.60 0.00 0.00 0.00 0.00
nivel
rto. @ 0.18 3/8" 6 2 4 4.60 0.00 220.80 0.00 0.00 0.00 0.00
C-5 y C-6 5/8" - 4 4 6.84 0.00 0.00 0.00 109.44 0.00 0.00
C-5 1 a 0.05 3/8" 1 8 2 0.76 0.00 12.16 0.00 0.00 0.00 0.00
Cisterna 9 @ 0.07 3/8" 1 8 18 0.76 0.00 109.44 0.00 0.00 0.00 0.00
rto. @ 0.18 3/8" 1 8 7 0.76 0.00 42.56 0.00 0.00 0.00 0.00
C-6 1 a 0.05 3/8" 1 8 2 0.66 0.00 10.56 0.00 0.00 0.00 0.00
1er nivel 9 @ 0.07 3/8" 1 8 18 0.66 0.00 95.04 0.00 0.00 0.00 0.00
rto. @ 0.18 3/8" 1 8 6 0.66 0.00 31.68 0.00 0.00 0.00 0.00
C-6 1 a 0.05 3/8" 1 4 2 0.66 0.00 5.28 0.00 0.00 0.00 0.00
Sobretecho 9 @ 0.07 3/8" 1 4 13 0.66 0.00 34.32 0.00 0.00 0.00 0.00
rto. @ 0.18 3/8" 1 4 0 0.66 0.00 0.00 0.00 0.00 0.00 0.00
Descripción # Veces #ladxm2 Area Altura Total Descripción # veces m2 / und Total Descripción # veces m2 / und Total Descripción # V. Área Total
Total del Segundo nivel 20.07 Total del Segundo nivel 864.90 Total del Segundo nivel 771.77 Total del Segundo nivel 203.320
Total del Tercer nivel 20.07 Total del Tercer nivel 864.90 Total del Tercer nivel 771.77 Total del Tercer nivel 203.320
Total del Cuarto nivel 20.07 Total del Cuarto nivel 864.90 Total del Cuarto nivel 771.77 Total del Cuarto nivel 203.320
Total del Quinto nivel 19.54 Total del Quinto nivel 831.25 Total del Quinto nivel 771.77 Total del Quinto nivel 198.560
Total del Sexto nivel 18.53 Total del Sexto nivel 766.11 Total del Sexto nivel 745.12 Total del Sexto nivel 187.540
Total del Séptimo nivel 17.73 Total del Séptimo nivel 689.81 Total del Séptimo nivel 745.12 Total del Séptimo nivel 178.380
RESUMEN DE REPORTE DE VALORIZACION
PRESUPUESTADO
ITEM PARTIDAS EJECUTADAS UND PARCIAL
1.00 ESTRUCTURAS glb S/. 1,729,104.27
2.00 ARQUITECTURA glb S/. -
3.00 INSTALACIONES SANITARIAS glb S/. 2,012.48
4.00 INSTALACIONES ELECTRICAS glb S/. -
SUB TOTAL S/. S/. 1,731,116.75
GASTOS GENERALES 12 % S/. S/. 207,734.01
SUB TOTAL S/. S/. 1,938,850.76
IGV 18% S/. S/. 348,993.14
TOTAL S/. S/. 2,287,843.90
PRESUPUESTO: ESTRUCTURAS
RESUMEN
TOTAL PRESUPUESTO
REPORTE DE PAGOS
DESCUENTO POR MATERIALES
DESCUENTO POR TERCEROS
TOTAL A PAGAR
0.154
METRADO PARCIAL
0.00 S/. -
794.88 S/. 25,833.60
208.09 S/. 6,762.78
0.00 S/. -
0.00 S/. -
6,221.02 S/. 88,338.42
0.00 S/. -
160.67 S/. 1,606.72
S/. -
ESTÁ DENTRO DE
S/. -
PLACAS
S/. -
S/. - PENDIENTE
S/. -
S/. -
S/. -
S/. -
S/. 1,729,104.27
S/. 103,746.26
S/. 1,832,850.53
S/. 329,913.10
S/. 2,162,763.62
RESUMEN
TOTAL PRESUPUESTO S/. 2,162,763.62
REPORTE DE PAGOS
DESCUENTO POR MATERIALES
DESCUENTO POR TERCEROS
TOTAL A PAGAR S/. 2,162,763.62
VIGAS DE ESCALERA ESCALERA
PLATEA MUROS PLACAS COLUMNAS ALIGERADO MACIZA VIGAS TOTAL
CIMENTACIÓN FRONTAL POSTERIOR
CIMENTACIÓN 397.44 16.79 414.23
SÓTANO 97.39 0.00 9.58 2.22 2.32 111.51
TECHO SÓTANO 43.28 2.58 20.94 66.80
SEMI - SÓTANO 0.00 6.16 2.44 2.42 11.03
TECHO SEMI - SÓTANO 44.72 4.05 20.37 69.14
1ER NIVEL 0.00 3.76 2.44 2.42 8.62
TECHO 1ER NIVEL 38.39 3.40 22.88 64.67
2DO NIVEL 0.00 3.32 2.44 2.42 8.19
TECHO 2DO NIVEL 36.82 3.40 20.12 60.34
3ER NIVEL 0.00 2.66 2.44 2.42 7.53
TECHO 3ER NIVEL 34.88 4.85 18.88 58.62
4TO NIVEL 0.00 2.66 2.44 2.42 7.53
TECHO 4TO NIVEL 32.85 3.29 20.97 57.11
5TO NIVEL 0.00 2.66 2.44 2.42 7.53
TECHO 5TO NIVEL 34.88 4.85 18.77 58.50
6TO NIVEL 0.00 2.66 2.44 2.42 7.53
TECHO 6TO NIVEL 32.85 3.29 20.97 57.11
7MO NIVEL 0.00 2.66 2.44 2.42 7.53
TECHO 7MO NIVEL 34.88 4.85 18.77 58.50
8VO NIVEL 0.00 2.66 2.44 2.42 7.53
TECHO 8VO NIVEL 32.85 3.29 20.97 57.11
9NO NIVEL 0.00 2.66 2.44 2.42 7.53
TECHO 9NO NIVEL 30.48 11.79 21.07 63.34
10 NIVEL 0.00 2.66 2.44 2.42 7.53
TECHO 10MO NIVEL 26.17 4.45 17.02 47.63
11VO NIVEL 0.00 2.66 2.44 2.42 7.53
TECHO 11VO NIVEL 26.17 4.45 17.02 47.63
12VO NIVEL 0.00 2.66 2.44 2.42 7.53
TECHO 12VO NIVEL 26.17 4.45 17.02 47.63
13VO NIVEL 0.00 2.66 2.44 2.42 7.53
TECHO 13VO NIVEL 26.17 4.45 17.02 47.63
14VO NIVEL 0.00 2.66 2.44 2.42 7.53
TECHO 14VO NIVEL 26.17 4.45 17.02 47.63
15VO NIVEL 0.00 2.66 2.44 2.42 7.53
TECHO 15VO NIVEL 26.17 4.45 17.02 47.63
397.44 16.79 97.39 0.00 57.45 553.90 76.33 326.80 41.26 41.12 1,608.48
RESUMEN
TOTAL PRESUPUESTO
REPORTE DE PAGOS
DESCUENTO POR MATERIALES
DESCUENTO POR TERCEROS
TOTAL A PAGAR
PRECIO PARCIAL
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
RESUMEN
TOTAL PRESUPUESTO S/. -
REPORTE DE PAGOS
DESCUENTO POR MATERIALES
DESCUENTO POR TERCEROS
TOTAL A PAGAR S/. -
PRESUPUESTO: INSTALACIONES SANITARIAS
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. - 2
S/. - 2
S/. - 0.75 0.375
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. 2,012.48
S/. 120.75
S/. 2,133.23
S/. 383.98
S/. 2,517.21
PRESUPUESTO: INSTALACIONES ELECTRICAS
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -
S/. -