You are on page 1of 2

Month Nov-18 Dec-18 Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19

Nov-18 1900 1900 1900 1900 1900 1900 1900 1900


Dec-18 0 1900 1900 1900 1900 1900 1900 1900
Jan-19 0 0 1900 1900 1900 1900 1900 1900
Feb-19 0 0 0 1900 1900 1900 1900 1900
Mar-19 0 0 0 0 1900 1900 1900 1900
Without cap 1,900.00 3,800.00 5,700.00 7,600.00 9,500.00 9,500.00 9,500.00 9,500.00
With Cap 1,900.00 3,800.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19
1900 1900 1900 1900 1900 1900
1900 1900 1900 1900 1900 1900
1900 1900 1900 1900 1900 1900
1900 1900 1900 1900 1900 1900
1900 1900 1900 1900 1900 1900
9,500.00 9,500.00 9,500.00 9,500.00 9,500.00 9,500.00 114,000.00
5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 65,700.00

You might also like