Interest vs.

Principal
Rate 10.25% Period Interest Principal
Periods 24 1 $2,989.58 $13,201.56 $51,717.17
Present Value $ 350,000.00 2 $2,876.82 $13,314.32
Future Value 0 3 $2,763.09 $13,428.05
Type 0 4 $2,648.40 $13,542.74
5 $2,532.72 $13,658.42
19.40% 6 $2,416.05 $13,775.09
47 7 $2,298.39 $13,892.75
3199000 8 $2,179.72 $14,011.42
9 $2,060.04 $14,131.10
10 $1,939.34 $14,251.80
11 $1,817.60 $14,373.53
12 $1,694.83 $14,496.31
13 $1,571.01 $14,620.13
14 $1,446.13 $14,745.01
15 $1,320.18 $14,870.96
16 $1,193.16 $14,997.98
17 $1,065.05 $15,126.09
18 $935.85 $15,255.29
19 $805.54 $15,385.60
20 $674.12 $15,517.02
21 $541.58 $15,649.56
22 $407.91 $15,783.23
23 $273.09 $15,918.04
24 $137.13 $16,054.01
$45,972.12