You are on page 1of 28

S.No.  Name CMP Rs. Mar CapRs.CSalesRs.Cr. Prom. Hold.

Pledged% P2N
4 Sandur Manganese 793.55 694.36 702.15 72.45 0 9.22
9 G M Breweries 511.8 935.44 464.01 74.43 0 -68.26
11 Jenburkt Pharma 516 236.81 122.65 45.6 0 3.98
15 Dynemic Products 114.8 130.05 166.62 40.53 0 11.51
21 Expleo Solutions 448.25 480.23 284.27 53.75 0 4.22
23 Hind.Zinc 241.85 102189.34 21118 64.92 0 9.05
26 Mayur Uniquote 294.3 1333.99 573.43 61.28 0 4.09
30 Pressman Adv. 27.55 64.74 42.04 47.19 0 1.84
34 Sun TV Network 525.55 20711.12 3663.27 75 3.75 6.22
36 Accelya Solution 895.85 1337.5 422.35 74.66 0 14.67
40 Multibase India 270.05 340.8 109.95 75 0 3.84
42 Control Print 253 413.19 174.6 53.47 0 3.19
44 eClerx Services 925.95 3586.21 1430.59 50.53 0 3.53
45 Tata Elxsi 867.5 5402.48 1596.92 44.53 0 6.58
47 Stovec Inds. 2250 470.25 187.05 71.06 0 4.26
54 Wim Plast 473.1 567.88 352.01 69.9 0 2.85
56 CARE Ratings 957.95 2822.24 318.96 0 0 13.16
61 Hexaware Tech. 349.9 10427.47 4862.79 62.59 0 7.22
64 Oracle Fin.Serv. 3307.2 28374.85 4958.91 73.5 0 9.84
66 Eicher Motors 20132 54938.12 9797.06 49.32 0 25.86
68 Swaraj Engines 1386.85 1682.09 871.74 50.73 0 12.97
71 Bajaj Auto 2987.15 86438.27 30235.68 51.18 0 33.67
72 Navneet Educat. 109.35 2502.7 1360.54 61.89 0 19.6
80 Gandhi Spl. Tube 401 554.13 122.91 73.26 0 6.23
85 Castrol India 146.4 14480.75 3953.7 51 0 16.94
89 Kewal Kir.Cloth. 1246 1536.32 502.4 74.25 0 13.9
92 ERIS Lifescience 499.3 6866.36 982.17 56.1 0 24.88
102 Thyrocare Tech. 485.9 2565.48 370.28 65.71 0 27.33
107 Persistent Sys 633.5 5068 3365.94 30.61 0 3.61
111 ITC 279.85 343057.81 44995.65 0 0 17.2
114 CRISIL 1484.2 10723.94 1744.33 67.53 0 48.2
121 Colgate-Palm. 1176.75 32005.91 4462.43 51 0 -269.76
143 Page Industries 20100.55 22412.11 2852.2 48.32 0 56
148 Poly Medicure 182.85 1613.6 586.69 48.75 0 81.49
147 Monsanto India 2357.5 4069.69 669.58 81.84 0 10.11
152 Gillette India 7401.35 24121 1807.44 75 0 100.73
155 Morganite Crucib 1295 362.6 120.12 75 0 6.11
157 Britannia Inds. 2980.3 71622.06 11054.82 50.66 0 46.6
178 Sanofi India 5595.6 12886.67 2871.1 60.4 0 14.68
192 ICRA 2967.65 2864.15 328.06 51.87 0 6.49
198 3M India 22490.1 25346.34 2808.75 75 0 28.81
203 Schaeffler India 5107.75 15967.2 4650.33 74.13 0 9.55
207 La Opala RG 197.25 2189.48 278.1 65.33 0 7.31
215 SKF India 1940.95 9595.66 3037.08 52.58 0 9.1
221 Dabur India 409.75 72405.11 8533.05 67.9 0 180.28
PEG P/E CMP / BV CMP / NCF Div Yld % Up % PB X PE ROCE% PP - R
0.18 4.88 1.04 7.3 0.88 5.81 5.08 35.25 16
0.37 11.45 2.55 25.11 0.59 6.63 29.2 37.2 84
0.53 11.97 3.06 15.07 1.74 14.27 36.63 41.91 103
0.23 7.24 1.21 59.51 1.31 19.52 8.76 25.76 32
1.25 13.26 3.46 20.19 5.35 18.9 45.88 37.68 119
1.64 12.84 3.04 14.36 3.31 1.83 39.03 32.69 108
0.93 15.3 2.55 16.91 0.48 4.08 39.02 32.58 107
18.64 9.88 1.7 21.3 5.08 19.26 16.8 25.24 56
1.56 14.85 3.81 24.48 1.9 8.02 56.58 37.51 139
11.61 13.12 7.56 14.67 5.13 2.27 99.19 76.94 179
0.65 22.2 3.43 14.52 0 3.09 76.15 40.34 158
0.66 15.61 2.03 118.84 2.57 7.5 31.69 26.07 89
1.6 15.71 2.6 13.6 0.11 2.88 40.85 28.75 113
0.37 18.63 5.73 29.17 1.27 5.52 106.75 56.53 184
0.73 16.64 3.68 9.99 2.44 12.5 61.24 32.74 143
1.55 14.46 1.74 -132.96 1.48 4.67 25.16 23.7 78
2.27 20.52 5.18 20.78 5.74 4.33 106.29 41.78 183
2 18.06 4.36 21.36 2.42 18.89 78.74 33.16 161
7.23 20.47 6.55 25.17 3.91 1.55 134.08 46.14 200
0.55 24.94 6.16 31.65 0.55 10.59 153.63 49.4 209
2.36 20.41 7.07 25.11 3.61 10.39 144.3 46.99 205
2.85 18.45 4.24 19.97 2.01 23.44 78.23 30.96 159
2.15 14.1 2.87 81.8 1.4 10.96 40.47 25.39 112
1.61 14.34 2.76 17.41 2.24 23.01 39.58 24.7 110
2.71 20.35 13.56 30.71 3.42 8.57 275.95 100.6 242
2.65 19.13 3.57 32.88 2.65 13.27 68.29 26.3 150
0.62 23.62 5.97 32.76 0 2.6 141.01 35.35 204
2.37 26.94 5.63 29.67 2.09 14.32 151.67 34.52 208
1.35 14.41 2.16 12.02 1.58 19.01 31.13 20.36 87
3.2 27.52 5.92 33.96 1.83 8.09 162.92 34.21 214
4.03 29.99 9.44 30.95 2.02 17.89 283.11 45.49 243
6.56 42.36 22.12 65.96 2.04 15.56 937 71.1 269
2.25 56.89 28.92 56.05 0.65 5.75 1645.26 64.15 277
1.02 24.3 4.25 -279.02 1.09 3.83 103.28 25.95 180
1.37 26.83 5.76 267.97 1.27 2.19 154.54 29.56 210
4.64 99.79 33.36 154.61 0.31 19.98 3328.99 59.81 279
2.36 24 3.66 28.92 1.24 2.61 87.84 25.38 172
1.89 61.79 16.84 86.54 0.42 14.19 1040.54 47.47 270
3.66 32.96 5.81 40.61 1.5 11.8 191.5 28.84 222
2.04 27.52 4.49 45.84 1.04 4.75 123.56 24.85 194
1.84 78.47 13.63 1718.31 0 19.77 1069.55 34.63 271
1.18 35.08 5.9 -2829.6 0.59 11.06 206.97 26.54 227
1.19 29.57 4.14 48.47 0.56 8.68 122.42 23.11 193
2.95 28.57 5.65 30.17 0.64 21.27 161.42 24.43 213
3.87 48.61 12.86 81.47 1.82 14.74 625.12 28.3 261
ROCE R Up - R TTL - R Sales Var 3Y Profit Var 3 Debt / Eq Debt To Profit ROE%
49 16 65 27.61 92.51 0 0 22.15
45 17 129 8.87 14.92 0 0 24.84
31 31 134 10.4 21.28 0.1 0.43 29.7
112 40 144 8.57 23.38 0.29 1.79 20.89
42 37 161 8.88 14.02 0 0 25
62 2 170 14.3 1.63 0.08 0.27 26.51
64 10 171 3.17 12.5 0.04 0.2 22.13
122 39 178 4.7 23.98 0 0 18.98
44 19 183 8.46 13.3 0 0 24.71
5 4 184 8 9.78 0 0 49.45
34 8 192 20.75 39.38 0 0 26.38
105 18 194 15.49 25.81 0 0 21.62
85 7 198 13.16 6.1 0 0.01 22.02
15 14 199 17.74 32.81 0 0 37.2
61 28 204 7.2 12.89 0 0 23.41
135 12 213 1.88 4.75 0 0 15.7
32 11 215 8.49 11.91 0 0 29.02
60 36 221 14.17 14.08 0 0 26.53
24 1 224 5.05 1.18 0 0 31.01
17 24 226 0.86 50.33 0.02 0.1 31.68
22 23 227 12.63 14.67 0 0 30.42
70 45 229 5.22 10.58 0 0 22.15
117 25 229 5.85 5.77 0.34 1.93 19.88
128 44 238 7.43 32.63 0 0 18.24
2 21 244 5.79 4.59 0 0 64.81
100 29 250 4.98 4.96 0.22 1.28 18.91
48 5 252 16.18 49.82 0 0 40.78
52 32 260 22.59 27.38 0 0 22.3
176 38 263 17.06 2.88 0 0 15.37
55 20 269 3.64 5.26 0 0 22.65
27 35 270 8.21 9.87 0 0.01 32.97
6 34 275 1.7 6.79 0.05 0.12 48.67
8 15 285 18.24 21.09 0.09 0.21 45.88
107 9 287 10.79 15.73 0.33 1.8 23.25
77 3 287 6.81 19.45 0 0 28.28
10 42 289 -3.73 9.75 0 0 38.92
118 6 290 6.57 31.89 0 0 16.35
21 30 291 8.05 21.32 0.03 0.14 32.9
84 27 306 8.07 12.79 0 0 17.98
125 13 319 -1.37 20.05 0 0 15.95
51 41 322 11.57 41.95 0 0.02 22.48
99 26 326 38.66 31.29 0.02 0.14 17.82
139 22 332 5.36 21.72 0 0.01 16.03
130 43 343 4.45 13.45 0.05 0.3 16.21
87 33 348 -0.32 9.08 0.09 0.39 25.93
ROE 10Yr% ROA 12M% ROIC% FCFPS OPM% 10Yr OPM% NPM Ann % Current ratioQuick Rat
15.73 21.67 105.6 123.48 30.67 24.38 17.39 1.49 1.07
23.59 24.82 92.92 11.14 25.18 16.78 17.74 0.76 0.44
31.06 26.84 40.65 74.43 20.35 16.86 15.01 3.96 3.53
16.98 16.05 32.74 1.71 17.84 15.38 10.66 1.94 1.34
22.69 25 36.62 20.74 17.66 16.44 11.57 3.12 3.12
21.1 23.16 106.96 0.04 50.54 52.97 42 2.79 2.59
28.81 21.66 48.81 3.84 21.97 21.67 17.04 5.24 4.07
19.9 18.98 101.7 0.55 15.27 18.05 6.69 6.69
25.35 24.64 101.09 0.54 70 72.02 38.19 7.5 7.5
48.72 47.66 111.16 40.98 37.68 35.61 23.38 2.22 2.22
18.48 26.16 34.47 14.76 17.81 16.92 18.01 9.63 7.97
15.72 19.91 32.92 1.31 22.9 21.86 18.19 4.98 3.08
35.99 21.91 34.8 17.6 21.5 35.17 21.24 7.87 7.87
34.21 35.96 48.67 4.77 25.99 19.85 17.32 5.39 5.39
23.9 22.96 28.83 1073.02 19.9 18.16 20.5 4.23 3.51
21.44 15.68 29.41 -2.97 21.15 19.59 11.62 9.06 5.13
28.5 250.04 15.63 54.77 48.82 5.03 5.03
25.71 26.22 36.49 0.55 15.62 16.74 12.55 2.98 2.98
21.21 30.02 43.99 15.31 43.25 36.45 27.32 3.61 3.61
30.68 244.87 232.97 29.45 17.2 21.86 2.1 1.8
27.8 30.04 87.39 45.65 15.1 15.27 10.39 2.1 1.7
34.45 21.84 514.44 5.17 16.42 18.8 16.77 1.45 1.33
23.06 15.9 28.78 0.06 21.14 22.83 13.55 2.04 0.74
16.23 17.94 50.55 16.69 37.21 35.38 29.47 11.89 8.59
78.53 63.88 102.89 0.05 27.3 25.16 18.14 1.92 1.43
20.83 16.93 47.89 30.81 22.36 23.72 15.91 1.98 1.58
30.64 35.73 1.11 35.12 34.37 1.9 1.63
21.72 112.94 3.1 40.01 28.95 6.29 5.41
18.54 15.23 38.01 6.59 16.36 19.02 10.65 3.9 3.9
28.34 22.56 80.24 0.01 38.46 36.27 27.63 3.07 2.28
35.35 32.36 81.93 6.63 26.06 30.22 20.77 1.46 1.46
77.98 47.86 93.62 0.66 27.7 22.04 16.08 0.96 0.72
50.48 40.98 91.62 323.11 21.63 20.65 13.6 1.88 0.48
24.33 16.58 29.27 -0.07 22.57 22.18 13.84 2.08 1.53
24.04 27.92 81.36 5.09 23.84 21.5 24.82 2.44 1.45
22.68 36.79 81.33 14.68 22.72 14.87 13.7 1.4 0.96
18.22 16.34 26.32 159.95 16.03 21.66 12.93 3.14 2.39
39.95 30.83 70.47 1.43 15.66 10.39 10.13 1.9 1.48
16.98 17.58 38.85 59.91 22.39 19.04 13.75 2.16 1.52
16.9 15.74 48.79 66.74 34.56 30.89 32.6 4.68 4.68
17.5 21.98 32.63 11.58 17.96 12.73 12.15 2.48 1.85
17.93 17.05 30.06 -0.58 15.83 16.46 9.2 2.78 1.84
21.69 15.91 77.29 0.37 40.4 31.39 28.32 9.21 7.89
16.88 15.46 27.94 13.02 15.52 12.36 10.76 3.02 2.2
34.41 21.66 58.22 0.03 20.39 18.18 17.54 1.35 0.86
Altman Z ScrPiotski Scr
5.21 8
12.78 3
7.92 7
3.27 6
8.59 6
8.35 7
11 7
9.55 4
27.66 7
14.62 5
23.45 8
10.15 7
17.6 6
21.36 8
11.27 8
17 5
34.81 5
11.74 5
18.69 7
17.09 6
12.3 7
11.6 6
4.49 5
43.69 7
12.77 5
5.12 4
15.65 4
87.99 7
9.24 7
24.03 5
15.52 6
19.76 8
25.65 8
5.87 7
10.8 5
26.4 8
10.42 6
24.68 5
12.69 8
16.82 6
27.65 8
11.98 4
37.8 5
11.74 8
15.77 6
S.No. Name CMPRs. Mar CapRs.CSalesRs.Cr. Prom. Hold. P2N P/E
4 Deep Industries 140.95 451.04 259.12 63.49 7.06 7.56
2 Veto Switchgears 62.85 120.14 218.29 50.07 1.26 10.37
1 Emkay Taps & Cut 117 124.85 63.35 74.54 7.89 6.28
6 Indian Toners 127.7 168.07 115.48 69.25 3.72 8.13
10 Lincoln Pharma. 162.95 325.9 366.17 32.39 3.12 6.7
23 Indo Borax & Ch. 441.3 141.61 128.35 55.42 2.3 8.06
8 InfoBeans Tech. 67 160.9 115.52 73.59 2.38 9.32
25 Emk.Global Fin. 73.3 180.46 147.93 72.68 2.32 14.12
11 WPIL 817.15 798.12 532.77 68.82 229.46 10.87
29 V2 Retail 172.1 586.41 748.42 51.14 4.1 12.5
5 eClerx Services 766.75 2835.7 1430.59 50.53 2.8 12.42
3 T.V. Today Netw. 281.5 1679.46 710.25 57.52 3.45 12.75
7 Control Print 237.55 387.96 174.6 53.47 2.99 14.66
19 Persistent Sys 617.4 4939.2 3365.94 30.61 3.52 14.04
17 Anjani Portland 167.5 423.54 437.48 75 13.3 18.3
28 Rites 291.7 5834 1968.97 87.4 3.25 13.11
21 Vimta Labs 173.05 382.44 212.65 37.41 11.87 15.1
9 Sharda Cropchem 314.45 2836.98 2002.29 74.78 3.91 16.09
18 ION Exchange 668.95 981.13 1102.34 44.04 11.38 14.73
12 KNR Construct. 279.9 3935.88 2137.25 55.17 78.36 14.83
14 Bharat Electron 112.5 27411.67 12084.6 58.83 5.1 14.22
26 Tinplate Co. 128.25 1342.39 2584.5 74.96 6.12 23.14
22 Action Const.Eq. 95.25 1117.5 1342.48 69.78 110.4 19.9
13 Tech Mahindra 706.6 68141.13 34742.08 35.87 6.93 15.86
36 Kirl.Pneumatic 196 1258.75 710.24 53.75 11.96 22.87
16 Central Dep. Ser 220.3 2302.14 194.76 24 16.88 20.28
32 Amber Enterp. 824.75 2593.55 2188.41 44.02 12 28.03
41 Inox Leisure 327.2 3365.51 1692.18 51.89 -11.49 24.56
15 Atul 3980.5 11806.16 3915.81 44.7 16.15 27.65
30 Fredun Pharma 404.3 161.3 97.41 52.04 4.71 31.63
33 Timken India 734.15 5522.18 1630.03 67.8 10.17 36.85
40 Prataap Snacks 823.5 1931.36 1170.62 71.43 16.69 44.47
31 Amrutanjan Healt 300.5 878.38 253.73 50.02 8.48 35.84
35 IFB Inds. 762.5 3089.65 2536.85 74.96 12.22 51.01
27 WABCO India 6126.5 11615.84 2852.89 75 9.36 41.17
20 Hester Bios 1819.75 1548.04 171.19 54.09 54.16 35.3
37 SBI Life Insuran 723.7 72370 44604.06 69.8 24.91 54.54
38 Zota Health 299.85 526.04 76.84 67.75 15.33 72.26
24 Relaxo Footwear 433.65 10758.93 2296.58 71.02 60.73 61.33
34 V-Guard Inds. 243.45 10397.29 2566.43 64.12 16.52 62.82
42 Info Edg.(India) 2247.15 27486.28 988.24 40.76 203.21 108.98
39 Titan Company 1334.7 118492.82 19778.52 52.91 28.95 84.39
43 S Chand & Compan 87.25 305.16 522.02 46.69 2.34
CMP / BV CMP / NCF PEG R - PEG ROCE% R - ROCE PB X PE R - PBPE R - TTL
0.88 3.28 0.17 2 19.32 31 6.65 1 34
0.72 -4.12 0.28 6 26.15 8 7.47 2 16
1.2 7.03 0.19 3 26.23 7 7.54 3 13
0.93 10.92 0.14 1 20.03 30 7.56 4 35
1.21 24.18 0.2 4 19.12 32 8.11 5 41
1.18 -90.52 3.37 33 20.26 29 9.51 6 68
1.31 37.66 0.42 11 22.86 21 12.21 7 39
1.06 6.45 39 21.58 24 14.97 8 71
2.17 15.47 0.54 13 23.58 19 23.59 9 41
1.99 42.43 43 21.34 25 24.88 10 78
2.05 10.77 1.26 20 28.75 3 25.46 11 34
2.01 23.13 0.21 5 29.82 1 25.63 12 18
1.91 111.59 0.62 14 26.07 9 28 13 36
2.11 11.72 1.32 22 20.36 28 29.62 14 64
1.75 8.15 0.37 8 15.77 39 32.03 15 62
2.45 11.3 41 23.44 20 32.12 16 77
2.23 43.51 0.49 12 16.55 37 33.67 17 66
2.21 -15.35 0.86 17 27.4 4 35.56 18 39
2.62 19.76 0.85 16 20.94 27 38.59 19 62
2.78 -89.38 0.38 9 23.8 17 41.23 20 46
3.04 -17.5 1.42 24 25.36 12 43.23 21 57
1.89 19.49 1.11 19 18.25 34 43.73 22 75
2.56 13.17 0.41 10 18.35 33 50.94 23 66
3.36 24.66 0.72 15 24.77 16 53.29 24 55
2.55 2.89 31 17.09 35 58.32 25 91
3.45 726.23 1.32 21 24.96 14 69.97 26 61
2.66 72.04 0.99 18 16.43 38 74.56 27 83
3.49 64.84 40 15.52 40 85.71 28 108
4.46 42.79 1.85 26 26.94 5 123.32 29 60
4.14 10.56 0.33 7 15.15 42 130.95 30 79
4.12 -170.29 2.28 28 20.95 26 151.82 31 85
3.44 57.04 1.81 25 15.41 41 152.98 32 98
6.03 193.27 3.75 34 25.31 13 216.12 33 80
4.98 36.97 2.41 29 22.04 23 254.03 34 86
6.53 53.97 2.84 30 25.69 11 268.84 35 76
8.63 142.56 1.37 23 26.26 6 304.64 36 65
9.55 7.04 4.26 36 23.65 18 520.86 37 91
7.54 -91.26 3.1 32 22.77 22 544.84 38 92
9.74 236.2 2.11 27 29.63 2 597.35 39 68
11.56 808.53 3.86 35 25.78 10 726.2 40 85
13.44 114.71 5.28 37 15.04 43 1464.69 41 121
19.52 -338.55 8.89 38 24.84 15 1647.29 42 95
0.33 -430.11 42 16.65 36 43 121
Sales Var 3Y Profit Var 3 Debt To ProfROE% ROE 10Yr% ROA 12M% ROIC% FCFPS OPM%
43.71 53.84 0.56 18.23 15.09 11.37 28.75 13.41 51.98
37.53 61.27 1.31 23.16 18.18 23.34 -7.98 9.6
12.8 22.4 0.21 21.11 20.11 61.68 15.55 36.15
47.76 96.9 0 15.67 11.94 15.52 38.38 8.86 20.25
10.67 33.15 0.92 16.69 12.64 19.73 3.37 18.34
10.06 1.53 0 13.18 15.26 13.07 24.9 -15.23 15.67
30.8 44.51 0.01 20.81 19.79 32.8 0.74 16.72
10.19 24.53 0.76 19.33 5.09 14.97 31.61 4.62 17.05
22.12 41.15 0.62 17.16 16.06 13.65 39.91 53.9 19.78
24.95 45.25 0.33 13.87 13.36 35.46 1.19 6.26
13.16 6.1 0.01 22.02 35.99 21.91 34.8 19.25 21.5
13.19 17.84 0 19.52 13.53 19.2 37.55 2.04 28.29
15.49 25.81 0 21.62 15.72 19.91 32.92 1.31 22.9
17.06 2.88 0 15.37 18.54 15.23 38.01 6.59 16.36
14.92 10.65 0 10.93 14.95 8.34 22.05 8.12 12.88
12.49 2.72 0 15.93 14.38 18.32 1.29 26.24
15.84 48.08 1.02 11.4 3.42 8.48 23.65 1.8 27.06
17.33 19.18 0 18.71 17.25 42.35 -2.27 15.35
10.44 22.23 1.46 14.82 11.95 11.24 20.34 23.03 8.29
31.17 55.99 0.88 26.22 18.83 21.73 49.7 -0.22 19.98
14.69 6.25 0 18.32 16.84 16.29 30.91 -0.03 23.68
28.15 17.79 0 11.26 9.09 10.24 26.07 0.63 5.16
22.05 129.34 0.83 13.7 7.32 10.73 26.28 0.62 7.29
10.8 11.5 0.37 20.66 25.18 16.27 28.43 0.3 18.05
11.76 17.76 0.01 11.52 14.72 11.39 39.28 12.59
24.51 22.36 0 18.21 17.7 196.42 0.03 55.99
21.16 35.11 2.52 9.99 7.43 21.81 3.65 8.61
10.37 88.51 0.65 20.35 12.34 28.6 0.49 18.22
16.85 16.16 0 17.62 17.46 17.32 44.53 31.32 18.8
31.93 86.45 0 11.89 10.97 5.71 17.77 95.75 11.53
10.03 4.4 0.25 13.93 16.08 13.21 26.82 -0.57 17.57
22.87 61.47 0.4 11.77 10.41 17.34 6.14 7.11
13.06 3.01 0 15.39 15.86 14.68 23.22 0.53 12.12
19.42 22.33 0.08 15.37 13.54 34.71 5.09 4.8
24 29.19 0 18.29 20.62 18.01 40.52 59.75 14.32
14.56 36.67 1.06 22.77 18.34 17.43 37.02 15.02 39.58
13.5 12.18 0 19.05 1.06 38.3 1.03 2.68
11.35 19.56 0 15.05 14.3 24.9 -1.88 14.19
10.74 15.97 0.54 23.51 25.72 18.74 39.78 0.07 14.12
10.12 23.64 0.08 19.29 23.13 18.93 29.12 0.01 8.55
10.5 94.42 0 13.87 9.46 13.9 62.5 1.6 14.16
10.6 11.75 0.03 24.53 29.06 17.38 25.41 -0.04 10.06
19.15 58.47 1.99 13.03 9.5 17.59 -0.06 -6.34
10Yr OPM% NPM Ann% Current ratioQuick Rat Altman Z ScrPiotski Scr Up %
55.23 25.3 2.07 1.97 3.67 6 78.3
11.45 3.54 1.67 3.28 6 25.7
31.4 3.02 1.79 7.76 6 0
18.63 21.98 3.25 2.35 7.28 5 14.43
10.27 9.6 2.61 2.18 4.19 6 5.1
20.91 13.57 8.08 6.74 13 7 28.88
17.53 11.47 11.38 17.79 6 24.07
17.2 18.3 1.65 1.65 1.83 7 12.6
14.04 11.27 1.12 0.94 3.23 8 44.63
-7.36 5.56 2 0.23 4.55 6 17.23
35.17 21.24 7.87 7.87 14.59 6 1.95
23.96 17.86 4.19 4.19 9.34 7 18.68
21.86 18.19 4.98 3.08 9.69 7 3.73
19.02 10.65 3.9 3.9 9.08 7 15.99
21.6 6.51 1.37 0.95 5.05 6 82.07
23.4 1.67 1.63 2.53 8 53.53
18.12 9.07 2.13 1.69 6.11 8 15.17
11.13 1.88 1.44 3.88 5 23.31
6.35 4.84 1.2 1.06 1.78 5 99.69
16.79 14.17 1.47 1.31 4.68 7 71.4
16.99 13.56 1.52 1.09 2.88 3 55.17
12.79 3.82 1.67 1.03 5.22 8 8.69
6.25 4.84 1.14 0.6 3.37 8 33.68
17.9 12.35 2.09 2.08 5.66 4 15.38
12.37 7.78 1.42 1.04 4.81 5 42.55
45.9 2.86 2.86 20.9 5 7.73
3.22 1.38 0.88 2.86 8 32.8
8.64 0.41 0.38 6.46 9 74.14
15.11 10.95 2.08 1.45 13.06 8 53.1
7.28 3.01 1.9 0.83 4.11 7 61.72
13.57 7.46 2.82 1.8 12.3 6 48.06
4.26 2.07 1.12 10.55 7 2.92
15.08 8.95 3.87 3.46 17.71 6 27.3
6.34 3.87 1.51 0.74 5.91 9 8.93
16.83 10.62 3.39 3.1 16.29 7 5.66
35.99 22.67 2.55 1.31 15.49 8 76.08
3.38 1.78 1.78 12.04 6 49.22
9.46 2.59 1.46 16.9 3 27.6
13.59 8.23 1.58 0.7 14.35 7 30.56
9.01 5.76 2.44 1.61 16.73 3 53.02
13.95 51.81 1.25 1.24 31.24 6 95.76
9.33 7.01 1.76 0.47 15.26 5 82.41
13.48 1.82 1.33 1.42 4 8.99
Aug. 19 Name CMPRs. Mar CapRs.CSalesRs.Cr. Prom. Hold. Pledged% P2N
2 Graphite India 297.1 5805.33 7857.9 65.22 0 2.82
14 HEG 1007.2 3887.34 2747.83 61.24 0 4.9
4 GNFC 208.25 3236.62 5896.02 41.18 0 2.57
3 Shreyans Inds. 105.05 145.18 606.17 47.26 0 -2.9
9 Kanchi Karpooram 239 99 187.91 43.24 0 2.7
18 Menon Pistons 14.95 76.25 154.29 74.37 0 1.85
26 Deccan Cements 345.2 483.54 651.42 56.19 0 8.57
25 Excel Inds. 830.65 1044.18 806 52.38 0 14.11
13 Natl. Peroxide 1432.05 823 401.5 70.76 2.7 4.96
5 Guj Alkalies 421.3 3094.03 3161.38 46.28 0 3.38
1 Gallantt Metal 29.65 241.11 1063.94 67.25 0.93 7.78
16 Sharda Motor 912.3 542.48 1139.88 73.2 0 2.33
31 Assoc.Alcohols 154.5 279.32 402.92 58.45 0 19.14
22 Kirl. Ferrous 65.2 897.52 2144.88 59.41 0 -13.15
19 Kriti Nutrients 20.2 101.2 485.2 66.13 0 5.01
6 Datamatics Glob. 70.5 415.59 1133.49 73.45 0 1.6
15 Magna Electrocas 166.55 76.28 122.68 46.33 0 2.14
8 Kalyani Steels 170.15 742.87 1406.58 64.71 0 8.34
27 Prec. Wires (I) 163.4 377.9 1759.41 59.67 0 2.73
34 Volt.Transform. 1023.95 1035.94 828.83 49.88 0 4.18
39 Automotive Axles 797.85 1205.55 1939.04 71.04 0 4.44
7 Sandesh 602.55 456.13 417.1 74.81 0 1.29
17 Lumax Auto Tech. 75.55 514.93 1186.98 55.88 0 8.88
32 Sh. Jagdamba Pol 184.8 161.85 189.78 73.16 0 4.43
21 Guj. Ambuja Exp 129.1 1480.36 4228.73 63.76 0 4.54
28 Vimta Labs 102 225.42 202.14 37.41 0 6.2
11 Indo Borax & Ch. 360.05 115.54 128.35 55.42 0 1.87
43 Waterbase 90.55 375.12 365.49 67.02 0 4.25
47 Gandhi Spl. Tube 344.25 475.71 109.2 73.26 0 14.44
10 PPAP Automotive 164.65 230.51 410.98 64.04 0 23.19
40 India Nipp.Elec. 322.8 730.22 525.21 66.39 0 14.48
36 Savita Oil Tech 979.8 1403.28 2264.3 71.63 0 2.16
12 Seshasayee Paper 838.05 1056.78 1325.51 42.65 0 13.52
49 KNR Construct. 262 3684.17 2137.25 55.17 0 73.35
33 Rane Brake Lin. 488.9 386.72 507.83 66.99 0 5.08
24 Ultramarine Pig. 172 502.24 301.16 53.73 0 8.93
23 R Systems Intl. 40.35 485.41 777.96 51.28 0 1.9
20 Munjal Auto Inds 30.85 308.5 1146.97 74.81 0 27.16
41 Eldeco Housing 1993.4 392.7 185.77 54.83 0 2.75
35 Nucleus Soft. 295.15 857.14 495.47 67.59 0 38.13
30 Atul Auto 221.7 486.48 666.76 52.7 0 4.88
46 PNC Infratech 187 4797.28 3096.87 56.07 0 6.35
38 Anuh Pharma 109.25 273.74 320.66 71.78 0 3.94
37 Persistent Sys 529.4 4075.05 3363.77 31.67 0 3.65
29 BLS Internat. 80 819.6 803.82 74.24 0 3.11
42 Mayur Uniquote 232.35 1053.19 573.43 61.28 0 3.23
48 Kaveri Seed Co. 439.1 2772 768.98 55.09 0 4.13
44 Macpower CNC 106.2 104.16 105.09 69.56 0 2.67
45 Star Cement 93.95 3938.66 1773.98 67.94 0 5.55
50 Apollo Sindoori 870.1 226.26 164.57 64.68 0 6.59
PEG P/E CMP / BV CMP / NCF Div Yld% PB X PE  ROE 5Yr Var % Sales Var 3Y
0.02 1.69 1.08 2.54 18.51 1.83 2 66.55 1 3 72.45
0.07 3.54 2.04 6.8 7.94 7.22 14 34.89 4 18 30.79
0.19 4.37 0.65 1.75 3.6 2.84 4 12.65 14 18 7.94
0.1 3.02 0.73 3.54 4.76 2.2 3 10.89 17 20 13.79
0.06 3.49 1.5 -17.78 0.84 5.24 9 15.6 12 21 29.44
0.21 8.16 0.98 23.68 5.02 8 18 31.71 5 23 6.18
0.19 10.49 1.19 12.14 1.09 12.48 26 40.27 2 28 1.37
0.13 6.85 1.77 11.6 2.26 12.12 25 18.59 9 34 22.86
0.17 5.38 1.34 11.75 4.54 7.21 13 6.63 21 34 19.85
0.3 4.49 0.72 9.22 1.54 3.23 5 -0.68 30 35 8.01
0.37 3.37 0.5 2.89 0.84 1.69 1 -2.83 34 35 4.59
0.25 6.17 1.24 5.51 1.37 7.65 16 8.13 20 36 9.73
0.18 9.23 1.87 11.87 0.65 17.26 31 28.69 6 37 2.78
0.42 8.46 1.36 -199.96 3.07 11.51 22 10.99 16 38 24.68
0.16 5.97 1.46 4.99 0.89 8.72 19 9.23 19 38 10.67
0.62 5.68 0.65 6.41 1.42 3.69 6 -1.32 32 38 11.57
0.35 6.87 1.08 14.96 1.5 7.42 15 5.36 24 39 9.58
0.37 5.99 0.83 2.82 2.94 4.97 8 -1 31 39 6.02
0.51 9.04 1.42 4.87 2.75 12.84 27 14.68 13 40 16.92
0.4 12.5 1.51 47.9 2.2 18.88 34 20.29 7 41 13.74
0.17 9.93 2.24 -22.28 2.44 22.24 39 39.98 3 42 21.32
0.77 7.2 0.63 6.48 0.83 4.54 7 -2.93 35 42 2.81
0.42 7.46 1.07 -14.78 3.97 7.98 17 1.4 28 45 9.55
0.19 7.4 2.47 11.67 0.54 18.28 32 11.55 15 47 17.5
0.69 8.82 1.23 3.13 0.77 10.85 21 2.87 27 48 13.69
0.82 11.25 1.31 9.87 1.96 14.74 28 6.44 23 51 15.5
2.75 6.57 0.96 -73.86 0.42 6.31 11 -9.09 40 51 10.06
0.32 12.16 2.17 8.71 1.66 26.39 43 15.9 11 54 6.88
0.59 14.38 2.37 17.29 2.61 34.08 47 19.23 8 55 10.47
6.9 0.78 7.89 2.73 5.38 10 45 55 7.74
0.57 13.2 1.82 37.3 3.25 24.02 40 9.91 18 58 16.07
0.8 12.28 1.65 15.4 0.26 20.26 36 6.58 22 58 -0.98
0.1 5.5 1.18 4.34 2.39 6.49 12 46 58 9.55
0.36 13.88 2.6 -83.66 0.15 36.09 49 16.81 10 59 31.17
0.61 10.17 1.84 21.6 3.17 18.71 33 3.14 26 59 6.38
0.33 9.21 1.3 45.62 2.62 11.97 24 -7.07 36 60 11.69
-10.63 7.76 1.51 -33.34 1.52 11.72 23 -7.1 37 60 4.97
9.72 9.33 1.02 5.53 3.89 9.52 20 -11.39 42 62 5.16
0.46 9.97 2.41 27.38 0.63 24.03 41 3.46 25 66 25.76
3.67 11.66 1.69 18.55 3.05 19.71 35 -2.07 33 68 11.55
0.79 9.16 1.88 25.13 2.37 17.22 30 -10.97 41 71 4.1
0.57 14.76 2.27 25.28 0.27 33.51 46 -0.3 29 75 5.95
2.18 12.45 1.66 -12.63 2.52 20.67 38 -7.46 38 76 -0.56
2.04 11.75 1.74 10.32 2.14 20.45 37 -7.9 39 76 13.33
7.8 2.2 16.31 0.63 17.16 29 47 76 20.58
0.73 12.08 2.01 13.35 0.6 24.28 42 -12.33 43 85 3.17
1.28 12.91 2.74 19.6 0.72 35.37 48 -14.24 44 92 -11.56
14.9 1.95 13.41 0.94 29.06 44 48 92 18.14
0.27 13.39 2.29 10.14 1.06 30.66 45 49 94 4.12
11 3.35 11.84 0.17 36.85 50 50 100 -3.99
Profit Var 3 Debt / Eq Debt To ProfROE% ROE 10Yr% ROA 12M% ROCE% ROCE 5Yr% ROIC%
246.02 0.07 0.11 84.89 28.69 78.68 118.56 52.47 162.8
219.1 0.16 0.27 76.73 56.95 86.33 21.16 89.45
0.04 0.26 18.97 8.31 12.39 23.81 9 28.31
71.21 0.16 0.67 26.15 16.69 20.76 35.12 25.92 51.36
287.94 0 0.01 53.09 30.92 49.93 28.75 42.37
33.38 0.03 0.24 13.39 11.79 12.37 17.92 14.75 24.83
0.5 0.13 1.17 11.95 10.37 9.97 19.32 18.11 20.53
80.54 0.01 0.05 29.58 17.55 28.46 45.18 26.94 79.11
101.09 0.13 0.52 27.23 20.66 25.22 39.21 26.86 55.15
31.39 0.04 0.35 13.95 11.45 12.53 18.33 12.78 30.16
12.37 0.11 1.04 12.73 11.21 10.91 16.79 12.37 22.57
27.81 0 0 23.56 18.01 21.32 32.61 19.91 60.21
32.94 0.15 0.88 23.54 13.79 18.92 32.48 22.68 48.64
19.89 0.19 1.29 15.97 12.2 13.69 22.87 17.75 32.11
39.01 0.18 0.73 27.65 20.5 35.47 32.42 42.41
17.02 0.06 0.48 12.35 11.16 10.42 18.47 14.64 20.86
19.77 0 0 17.33 14.82 16.85 22.69 17.71 25.74
2.98 0.02 0.14 14.81 15.76 13.27 20.1 22.16 40.11
53 0.09 0.66 16.04 9.86 13.56 28.19 18.64 32.53
31.69 0 0 12.68 11.02 12.56 18.43 14.3 31.88
50.83 0.14 0.6 24.72 22.73 35.18 23.27 50.55
12.02 0 0 12.68 13.46 12.58 19.58 19.83 43.08
29.7 0.15 1.06 14.83 16.39 12.56 21.36 19.1 24.93
70.65 0.03 0.1 46.41 27.47 28.06 44.72 23.82 49.2
26.93 0.18 1.1 17.85 15.59 12.76 18.72 14.5 28.82
58.39 0.15 1.02 15.64 4.98 12.4 20.42 13.06 29.22
1.53 0 0 13.18 15.26 13.07 20.26 19.17 24.9
15.28 0.1 0.61 22.03 9.91 15.91 28.79 20.56 34.51
27.95 0 0 20.24 16.53 19.92 26.09 20.41 54.37
53.99 0.06 0.45 14.53 8.16 12.26 20.64 12.44 36.31
26.87 0 0 14.82 13 14.7 20.92 17.85 69.61
0 0.02 17.88 13.28 17.4 23.57 16.63 25.84
74.67 0.11 0.5 23.73 19.8 30.81 20.26 34.41
55.99 0.17 0.88 26.22 18.83 21.73 23.8 19.12 49.7
13.09 0 0 18.73 18.75 18.44 25.48 25.67 34.92
23.14 0 0 11.35 14.16 11.31 16.24 19.64 52.44
-0.43 0.01 0.08 17.18 15.7 16.49 21.04 25.37 19.5
3.21 0.08 0.56 15.53 20.37 13.43 19.31 17.94 31.39
54.99 0 0.02 17.89 16.02 16.91 27.87 25.48 22.91
30.34 0 0 14.74 12.71 14.52 19.13 15.72 113.8
4.65 0 0 22.22 27.6 22.14 33.61 41.99 47.73
34.11 0.13 1.13 14.34 16.03 11.95 13.64 15.26 27.16
-5.05 0.03 0.19 14 17.03 13.62 19.37 22.68 31.46
7.76 0 0 14.53 17.86 14.39 20.09 22.39 36.65
59.93 0.08 0.3 45.34 30.53 39.48 47.04
12.5 0.04 0.2 22.13 28.81 21.66 32.58 35.63 48.81
-11.78 0 0.01 20.28 26.78 20.09 21.02 26.82 60.57
188.86 0.01 0.07 24.57 22.59 35.65 26.21
40.73 0.03 0.16 25.22 15.54 21.01 13.05 26.21
211.53 0 0.01 35.7 32.03 42.04 27.96
FCFPS OPM% 10Yr OPM% NPM Ann% Current ratioQuick Rat Altman Z ScrPiotski Scr Up %
5.99 63.87 33.93 43.21 2.93 1.21 6.45 8 16.44
38.37 62.65 40.01 3.07 2.1 6.57 8 10.06
7.66 14.72 13.3 13.53 2.43 1.62 3.61 8 2.08
21.51 13.41 9.43 8.18 0.83 0.46 3.05 9 5.37
-32.78 23.37 13.24 3.17 1.58 8.15 8 13.76
0.12 11.42 10.36 6.46 3.02 2.25 4.8 7 0.67
20.31 14.64 17.04 7.07 1.85 1.35 3.73 7 5.82
56.85 31.01 16.3 18.87 1.46 1.09 6 8 5.57
213.79 56.32 34.93 38.11 3.91 3.54 5.7 7 4.91
6.22 35.27 22.08 21.8 3.17 2.71 4.97 8 3.79
1.26 11.73 9.26 5.99 2.01 0.65 4.53 8 4.22
280.44 12.75 10.23 6.8 1.98 1.54 4.04 9 2.5
7.19 14.3 10.94 7.77 1.47 0.76 4.21 8 16.12
-0.02 10.37 9.98 4.54 1.1 0.69 2.58 7 0.31
0.81 6.36 3.49 2.51 1.25 7.53 7 11.91
1.87 11.91 9.96 6.57 3.03 3.03 4.07 8 3.68
24.2 14.84 16.03 9.27 2.85 2.38 5.23 8 22.01
13.81 15.1 13.12 9.39 1.23 0.9 2.75 7 5.13
14.52 5.37 5.51 2.56 1.54 1.13 3.61 7 5.22
21.16 11.36 9.4 10.24 5.11 3.32 13.39 7 40.07
-23.71 11.81 10.64 6.27 2.1 1.51 4.85 7 3.21
122.35 20.9 27.81 21.27 7.16 6.73 7.27 7 0.4
-0.75 9.14 8.41 5.55 1.38 1.2 2.63 7 3.78
18 17.82 12.13 9.2 3.3 2.48 9.35 7 25.97
3.59 7.82 7.47 4.93 2.75 1.13 5.26 7 4.53
4.68 25.04 18.87 11.9 2.81 2.26 4.5 9 7.37
-15.23 15.67 20.91 13.57 8.08 6.74 11.2 7 5.59
2.51 14.05 9 8.82 2.63 1.27 5.57 7 11.79
14.42 35.4 35.41 31.43 2.86 1.34 18.5 8 9.29
14.9 18.78 17.32 9.41 1.29 0.8 3.32 8 3.81
3.83 14.73 12.55 11.33 1.48 1.14 6.42 7 11.31
44.48 7.82 7.88 7.08 2.15 1.38 3.93 8 12.17
153.21 22.32 14.49 1.39 1.09 3.08 9 2.77
-0.22 19.98 16.79 14.17 1.47 1.31 4.5 7 60.44
28.65 13.05 12.63 7.11 1.49 1.16 3.49 7 1.74
1.29 24.61 19.08 18.41 2.23 1.64 9.04 7 7.43
-0.1 9.05 9.7 7.29 3.44 3.44 5.91 7 31.86
0.56 5.36 7.52 4.03 1.17 0.87 3.28 7 4.75
364 29.81 17.31 22.48 1.6 0.7 2.17 7 115.5
5.49 15.95 14.82 15.4 1.13 1.13 4.76 8 3.2
4.03 12.22 11.5 8.31 2.11 1.47 6.47 7 4.16
0.29 14.77 13.27 13.52 2.11 1.68 4.22 7 52.72
-3.45 9.34 9.28 7.29 2.05 1.44 4.58 7 7.9
6.66 15.78 18.69 10.45 3.13 3.13 7.44 8 12.94
0.48 13.49 12.23 3.87 3.87 7.41 7 24.8
3.84 21.97 21.67 17.04 5.24 4.07 9.32 7 2.13
3.55 26.73 24.07 27.29 2.37 1.25 5.21 8 19.06
8.08 10.95 6.7 1.97 1.29 3.47 8 6.2
0.22 24.22 20.48 2.96 2.25 7.7 7 17.29
282.54 6.74 12.49 2.26 2.22 7.86 7 72.08
Dividend Payout%
31.65
29.08
14.76
14.72
5.47
38
11.4
15.51
24.43
8.92
4.12
9.46
7.19
28.06
5.31
7.92
10.09
16.55
28.9
26.84
24.24
4.75
31.04
5.34
5.78
17.46
3.66
20.77
32.2
16.84
39.91
2.84
13.13
2.07
33.56
23.26
14.5
28.85
10.14
35.07
24.94
5.11
29.48
24.75
5.31
6.74
9.43
13.92
12.68
1.9

You might also like