You are on page 1of 2

Calculasi plan program

Item July August September October November December Total


Vitacimin Orignal @100 450 500 130 700 1000 1500 4280
Vitacimin Orange @100 655 1500 1500 1500 2000 750 7905
Vitacimin Blue Berry @100 800 100 1500 300 650 750 4100
Vitacimin Fruit Punch @100 500 2000 1500 200 500 750 5450
2405 4100 4630 2700 4150 3750 21735
nilai Total Claim
Average Target Program claim/4
dalam Value
Monthly 50% strip
713 1.5 1,070 535 134 1600 214,000
1,318 1.5 1,976 988 247 1600 395,250
683 1.5 1,025 513 128 1600 205,000
908 1.5 1,363 681 170 1600 272,500
3,623 5,434 2,717 679 1,086,750

You might also like