Budget Total 6500 Cushion (10%) 650

Budget Used $5,372 Consumables (10%) 650

Budget Left $1,128

Scenic $4,072
Item Item number Number of units Price per unit Totals
Fabrics $935.00
Super-Vel 100 $8.85 $885.00
Gromets 1 $50.00 $50.00

Seating $517.98
3/4 ply (bc) 6 $28.38 $170.28
2x4x10 60 $3.70 $222.00
AC ply 6 $20.95 $125.70

Candeleir $989
2x2 box tube steel 3 $150 $450
PETG 4x8x1/8 7 $77 $539
Mainset $530.42
3/4 ply (bc) 5 $28.38 $141.90
Luan 1/4 6 $11.42 $68.52
2x4 60 $3.70 $222.00
Plexi 2 $49.00 $98.00

MISC $1,100
Dumpster $300
Paint $550
Chair rental
Tables $250