Part Assignment

Beta =
Rrf =
R.PM =
Part o Required rate =
D0 =
gL =
Part p1 P0 =
Part p2 P1 =
Part p3 Expected Dividend Yield =
Part p3 Expected Capital Gains =
Part p3 Expected Total Returns =

Part q Expected Rate of Return =

Growth in year 1
Growth in year 2
Growth in year 3
Growth after year 3
D1 =
D2 =
D3 =
D4 =
H.V3 =
Part r P0 =
P1 =
Assignment
1.2
7%
5%
13.00%
2
6%
30.2857142857143
32.1028571428571
7%
6%
13.00%

12.98%

30%
25%
15%
6%
2.6
3.25
3.7375
3.96175
56.5964285714286
10.1820781386336
8.90574829665597