Week Net req. Prodution End.

Inv Holding CoSetup cost Total Cost

1 105 105 0 0 100 100
2 80 80 0 0 100 200
3 130 130 0 0 100 300
4 50 50 0 0 100 400
5 0 0 0 0 0 400
6 200 200 0 0 100 500
7 125 125 0 0 100 600
8 100 100 0 0 100 700
Week Net req. Prodution End. Inv Holding CoSetup cost Total Cost
1 105 444 339 33.9 100 133.9
2 80 0 259 25.9 0 159.8
3 130 0 129 12.9 0 172.7
4 50 0 79 7.9 0 180.6
5 0 0 79 7.9 0 188.5
6 200 444 323 32.3 100 320.8
7 125 0 198 19.8 0 340.6
8 100 0 98 9.8 0 350.4