You are on page 1of 2

emi sheet

car 500000
dp 100000
interest 15% total=PMT(sel int/12,sel time*12,car amt
time 5
emi -9,516 dp=downpayment
month principal int total
1 ₹ -4,515.97 ₹ -5,000.00 ₹ -9,515.97
2 ₹ -4,572.42 ₹ -4,943.55 ₹ -9,515.97 principAL=PPMT(SEL INT/12,SEL MONTH NO,SE
3 ₹ -4,629.58 ₹ -4,886.40 ₹ -9,515.97
4 ₹ -4,687.45 ₹ -4,828.53 ₹ -9,515.97 INT=IPMT(SEL INT/12,SEL MONTH N
5 ₹ -4,746.04 ₹ -4,769.93 ₹ -9,515.97
TOTA
,sel time*12,car amt-dp amt)

2,SEL MONTH NO,SEL TIME*12,SEL CAR AMT-SEL DOWN PAYMENT AMT


EL INT/12,SEL MONTH NO,SEL TIME*12,SEL CAR AMT-SEL DOWN PAYMENT AMT

TOTAL=PRINCIPAL AMT+INT AMT

You might also like