You are on page 1of 18

Regular Latte Low Fat Latte

R L
Number of Units $ 52.00 $ 48.00
(0) Profit 1.58 1.68 $ 162.80
Constraints
(1) Espresso Shots 1 1 $ 100.00 <= 100
(2) 2% Milk 1 0 $ 52.00 <= 60
(3) Skim Milk 0 1.25 $ 60.00 <= 60
(4) Whip Cream 0.5 0 $ 26.00 <= 30
LHS Sign RHS
Shadow Price
BBC CBC ABC
X Y Z
Number of Units $ 2,555.25 $ 1,139.50 $ -
(0) Cost 1 1 1 $ 3,694.75
Constraints
(1) Short-term Growth 0.39 0.26 0.42 $ 1,292.82
(2) Interm. Growth 1.59 1.7 1.45 $ 6,000.00
(3) Dividend Rate 0.08 0.04 0.06 $ 250.00
LHS
>= $ 1,000.00
>= $ 6,000.00
>= $ 250.00
Sign RHS Shadow Price
Trade Credits Bonds Gold Platinum
T B G P
Dollars Invested $ 1,250,000 $ 1,250,000 $ 250,000 $ 1,250,000
(0) Total Interest 0.07 0.1 0.19 0.12
Constraints
(1) Total Funds 1 1 1 1
(2A) Max Trade Credits 1
(2B) Max Corp Bonds 1
(2C) Max Gold 1
(2D) Max Platinum 1
(2E) Max Mortgage-Back
(2F) Max Construction
(3) Precious Metals 1 1
(4)) Trade Credits & Bonds 1 1
(5) Risck Score 1.7 1.2 3.7 2.4
Mortgage-Backed Construction
M C
$ 500,000 $ 500,000
0.08 0.14 $ 520,000

1 1 $ 5,000,000 <= $ 5,000,000


$ 1,250,000 <= $ 1,250,000
$ 1,250,000 <= $ 1,250,000
$ 250,000 <= $ 1,250,000
$ 1,250,000 <= $ 1,250,000
1 $ 500,000 <= $ 1,250,000
1 $ 500,000 <= $ 1,250,000
$ 1,500,000 >= $ 1,500,000
$ 2,500,000 >= $ 2,250,000
2 2.9 $ 10,000,000 <= $ 10,000,000
RHS Sign LHS Shadow Price
TV Ads Newspaper Radio - 30Sec
T N R30
Number of Ads 1.97 5.00 6.21
(0) Audience Viewers 5000 8500 2400
Constraints
(1a) Max TV/week 1
(1b) Max Newspaper/week 1
(1c) Max R30/week 1
(1d) Max R60/week
(2) Total Budget 800 925 290
(3) Radio Budget 290
(4) Min. Radio Ads/week 1
Radio - 60 Secs
R60
-
2800 67,240

1.97 <= 12
5.00 <= 5
6.21 <= 25
1 - <= 20
380 8,000 <= $ 8,000
380 1,800 <= $ 1,800
1 6.21 >= 5
LHS Sign RHS Shadow Price
<= 30 & Border 31-50 & Border >=51 & Border <= 30 & Not Border
B1 B2 B3 N1
Number Surveyed - 600 140 1,000
(0) Minimize Cost $ 7.50 $ 6.80 $ 5.50 $ 6.90
Constraints
(1) Total Persons 1 1 1 1
(2) <= 30 years 1 1
(3) 31-50 years 1
(4) Borders Mexico 1 1 1
(5) <= 30 years and not Mexico 1
(6) >= 51 and Mexico 1
31-50 &Not Border >=51 &Not Border
N2 N3
- 560
$ 7.25 $ 6.10 $ 15,166.00

1 1 2,300 >= 2,300


1,000 >= 1,000
1 600 >= 600
740 >= 345
1,000 >= 500
140 <= 140
RHS Sign LHS Shadow Price
FT nures PT @ 9 PT @ 10 PT @ 11 PT @12 PT @ 1
F P9 P10 P11 P12 P1
Number of Nurses 8 3 2 2 5 3
(0) Salary Cost $ 210.00 $ 80.00 $ 80.00 $ 80.00 $ 80.00 $ 80.00 $ 2,695.00
Constraints
(1) 9-10am 1 1 10
(2) 10-11am 1 1 1 12
(3) 11-12pm 0.5 1 1 1 10.25
(4) 12-1pm 0.5 1 1 1 1 15.25
(5) 1-2pm 1 1 1 1 1 19
(6) 2-3pm 1 1 1 1 17
(7) 3-4pm 1 1 1 15
(8) 4-5pm 1 1 10
(9) Max FT 1 7.5
(10) PT Policy 4 4 4 4 4 56
LHS
>= 10
>= 12
>= 14
>= 16
>= 18
>= 17
>= 15
>= 10
<= 12
<= 56
Sign RHS
MB MT MA WB WT WA CB CT
Number of Trucks 100 0 0 50 200 50 0 0
(0) Transportation Cost $ 5 $ 6 $ 9 $ 12 $ 8 $ 11 $ 9 $ 7
Constraints
(1) Montreal Supply 1 1 1
(2) Winnipeg Supply 1 1 1
(3) Chicago Supply 1 1
(4) Dummy Supply
(5) Boston Demand 1 1 1
(6) Toronto Demand 1 1 1
(7) Atlanta Demand 1 1
CA UB UT UA
300 50 0 0
$ 5 $ - $ - $ - $ 4,750.00

100 = 100
300 = 300
1 300 = 300
1 1 1 50 = 50
1 200 = 200
1 200 = 200
1 1 350 = 350
RHS Sign LHS
Silk Tie Polyester Blend 1 Blend 2
S P B1 B2
Number of ties 7000 13625 13100 8500
(0) Maximize Profit 3.45 2.32 2.81 3.25 $ 120,196
Constraints
(1) Yards of Silk 0.125 875 <=
(2) Yards of Polyester 0.08 0.05 0.03 2,000 <=
(3) Yards of Cotton 0.05 0.07 1,250 <=
(4) Max all Silk 1 7,000 <=
(5) Max all Polyester 1 13,625 <=
(6) Max all Blend 1 1 13,100 <=
(7) Max all Blend 2 1 8,500 <=
(8) Min. all silk 1 7,000 >=
(9) Min. Polyester 1 13,625 >=
(10) Min Blend 1 1 13,100 >=
(11) Min.. Blend 2 1 8,500 >=
RHS Sign
1,000
2,000
1,250
7,000
14,000
16,000
8,500
6,000
10,000
13,000
6,000
LHS Shadow Price
Input Variables

Silk Ties Polyester Ties Blend 1 Ties Blend 2 Ties


Make Buy Make Buy Make Buy Make
S SO P PO B1 B1O B2
Material Usage
Silk 0.125 0 0 0
Polyester 0 0.08 0.05 0.03
Cotton 0 0 0.05 0.07
Costs (per tie)
materials $ 2.50 $ 0.48 $ 0.75 $ 0.81
labour $ 0.75 $ 0.75 $ 0.75 $ 0.75
outsourcing $ 4.25 $ 2.00 $ 2.50
Selling Price/Tie $ 6.70 $ 3.55 $ 4.31 $ 4.81
Profit Margin/Tie $ 3.45 $ 2.45 $ 2.32 $ 1.55 $ 2.81 $ 1.81 $ 3.25

Silk Ties Polyester Ties Blend 1 Ties Blend 2 Ties


Make Buy Make Buy Make Buy Make
S SO P PO B1 B1O B2
No. of ties to make/buy 7,000.00 - 12,589.29 1,410.71 16,000.00 - 6,428.57
(0) Maximize Profit 3.45 2.45 2.32 1.55 2.81 1.81 3.25
Constraints
(1) Yards of Silk 0.125
(2) Yards of Poyelster 0.08 0.05 0.03
(3) Yards of Cotton 0.05 0.07
(4) Silk Demand 1 1
(5) Polyester Demand 1 1
(6) Blend 1 Demand 1 1
(7) Blend 2 Demand 1
Blend 2 Ties
Buy
B2O
Cost/Yard Availability
$ 20 1000
$ 6 2000
$ 9 1250

$ 2.20
$ 4.81
$ 2.61

Blend 2 Ties
Buy
B2O
2,071.43
2.61 $ 126,803

875 <= 1,000


2000 <= 2,000
1250 <= 1,250
7000 = 7,000
14000 = 14,000
16000 = 16,000
1 8500 = 8,500
RHS Sign LHS

You might also like