You are on page 1of 33

devengado

salario
F nombre dias liquidados
basico base auxilio de transporte

1 AUX 1 877803 21 614462.1 71997.8


1 AUX 2 877803 30 877803 102854
2 OFICI 1 1755606 30 1755606 102854
2 OFICI 2 1755606 30 1755606 102854
3 MAESTCER 2633409 30 2633409
2.5 SISO 2194507.5 30 2194507.5
3.5 RES 3072310.5 18 1843386.3
4.5 DIREC 3950113.5 30 3950113.5
0 0 0
0 0 0
0 0 0
380559.8

seguridad social
salud 8.5 riesgos personales 6.96 fondos de pensiones 12
67016.6929753125 54874.84507155 94611.8018475
120805.69101875 98065.79623875 170549.21085
208631.709925 169359.858645 294538.8846
208631.709925 169359.858645 294538.8846
259021.469175312 210264.486742312 365677.3682475
220031.380109375 178613.708559375 310632.536625
175784.165451563 142695.381366563 248165.8806375
392558.98786875 318665.53132875 554200.92405
0 0 0
0 0 0
0 0 0
0 0 0

parafiscales
ICBF 3 SENA 2 caja de compensacion 4
25812.884461875 17208.58964125 34417.1792825
45722.9227125 30481.948475 60963.89695
76720.34115 51146.8941 102293.7882
76720.34115 51146.8941 102293.7882
91419.342061875 60946.22804125 121892.4560825
77658.13415625 51772.0894375 103544.178875
62041.470159375 41360.98010625 82721.9602125
138550.2310125 92366.820675 184733.64135
0 0 0
0 0 0
0 0 0
0 0 0

liquidacio
cesantias 8.33 int. s/cesantias 1 prima de servicios 8.33
71673.7758558063 716.737758558063 71673.7758558063
126957.315398375 1269.57315398375 126957.315398375
213026.8139265 2130.268139265 213026.8139265
213026.8139265 2130.268139265 213026.8139265
253841.039791806 2538.41039791806 253841.039791806
215630.752507187 2156.30752507187 215630.752507187
172268.482142531 1722.68482142531 172268.482142531
384707.808111375 3847.07808111375 384707.808111375
0 0 0
0 0 0
0 0 0
0 0 0
devengado deducciones
total fondo de
horas extras recargos comisiones salud pension
devengado solidaridad
79368.02125 94601.5608 860429.482 31537.2673 31537.2673
252734.11375 90706.31 200000 1524097.42 56849.737 56849.737
337222.6525 161662.053 200000 2557344.71 98179.6282 98179.6282
337222.6525 161662.053 200000 2557344.71 98179.6282 98179.6282
319300.84125 94601.5608 3047311.4 121892.456 121892.456
266084.034375 128012.938 2588604.47 103544.179 103544.179
49925.045625 174737.66 2068049.01 82721.9602 82721.9602
92169.315 576058.219 4618341.03 184733.641 184733.641 46183.4103375
0 0 0
0 0 0
0 0 0
19821522.2

es 12 sub total
4611.8018475 216503.339894362
70549.21085 389420.6981075
294538.8846 672530.45317
294538.8846 672530.45317
5677.3682475 834963.324165125
10632.536625 709277.62529375
8165.8806375 566645.427455625
54200.92405 1265425.4432475
0 0
0 0
0 0
0 0

ensacion 4 subtotal
792825 77438.653385625
89695 137168.7681375
.7882 230161.02345
.7882 230161.02345
560825 274258.026185625
178875 232974.40246875
602125 186124.410478125
64135 415650.6930375
0
0
0
0
0

vacaciones 4.17 subtotal


32877.6011420062 176941.890612177 dotacion 4.2
59265.850770375 314450.054721109 36867.726
102352.2623985 530536.158390765 36867.726
102352.2623985 530536.158390765 73735.452
127072.885466006 637293.375447537 73735.452
107944.806477188 541362.619016634 110603.178
86237.6435215313 432497.292628019 92169.315
192584.821107375 965847.515411239 129037.041
0 0 165904.767
0 0 0
0 0 0
0 0
ducciones total
retencion en la dedduccion neto pagado
otras deducciones es
fuente
63074.5346 797354.9474975
113699.474 1410397.94985
196359.256 2360985.4486
196359.256 2360985.4486
243784.912 2803526.4898975
207088.358 2381516.114125
165443.92 1902605.0848875
220000 635650.693 3982690.3407125
0 0
0 0
0 0
1821460.4 18000061.82417
total fc
1305106.55738966 2.12
2288305.19681611 2.61
3867948.53561077 2.20
3867948.53561077 2.20
4660644.39369579 1.77
3957300.07590413 1.80
3216909.25644927 1.75
6795518.75940874 1.72
0 #DIV/0!
0 #DIV/0!
0 2.02
mes dia hora
614462.1 20482.07 2560.25875

EXTRAS DOMINGO EXTRAS DOMINGO


EXTRAS DIA EXTRAS NOCHE
DIA NOCHE
1 1.25 1.75 1.75 2.1
2 1.25 1.75 1 1.75 2.1
3 1.25 6 1.75 3 1.75 2.1
4 1.25 1.75 1.75 2.1
5 1.25 1.75 1.75 2.1
1.25 1.75 1.75 2.1
1.25 1.75 1.75 2.1
EXTRAS DOMINGO EXTRA FESTIVO RECARGO RECARGO DOMINGO Y
EXTRA FEST DIA
NOCHE NOCHE NORMAL FESTIVO VALOR
2 2.5 1.35 1.75 0
2 2.5 1.35 8 1.75 4480.45281
2 7 2.5 1 1.35 1.75 8 74887.5684
2 2.5 1.35 9 1.75 0
2 2.5 1.35 1.75 0
2 2.5 1.35 1.75 0
2 2.5 1.35 1.75 0

79368.0213
173969.5820625
0
27650.7945
35843.6225
31107.1438
0
0
0

94601.5608
173969.5820625
mes dia hora
877803 29260.1 3657.5125

EXTRAS DOMINGO
EXTRAS DIA EXTRAS NOCHE EXTRAS DOMINGO DIA
NOCHE
1 1.25 1.75 1.75 2.1
2 1.25 1.75 1 1.75 2.1
3 1.25 6 1.75 3 1.75 2.1
4 1.25 6 1.75 3 1.75 6 2.1
5 1.25 6 1.75 3 1.75 2.1
1.25 1.75 1.75 2.1
1.25 1.75 1.75 2.1
EXTRAS DOMINGO RECARGO DOMINGO Y
EXTRA FEST DIA EXTRA FESTIVO NOCHE RECARGO NORMAL
NOCHE FESTIVO
2 2.5 1.35 1.75
2 2.5 1.35 8 1.75
2 7 2.5 1 1.35 1.75
1 2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 2.5 1.35 1.75
RECARGO DOMINGO Y
FESTIVO VALOR
0 0
6400.64688 39501.135
8 106982.241 51205.175
92717.9419 0
46633.2844 0
0 0
0 0
252734.114 90706.31
343440.42375
mes dia hora
1755606 58520.2 7315.025

EXTRAS DOMINGO
EXTRAS DIA EXTRAS NOCHE EXTRAS DOMINGO DIA
NOCHE
1 1.25 1.75 1.75 2.1
2 1.25 1.75 1.75 2.1
3 1.25 4 1.75 2 1.75 2.1
4 1.25 4 1.75 2 1.75 6 2.1
5 1.25 1.75 1.75 2.1
1.25 1.75 1.75 2.1
1.25 1.75 1.75 2.1
EXTRAS DOMINGO RECARGO DOMINGO Y
EXTRA FEST DIA EXTRA FESTIVO NOCHE RECARGO NORMAL
NOCHE FESTIVO
2 2.5 1.35 1.75
2 2.5 1.35 6 1.75
2 7 2.5 1 1.35 1.75
1 2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 2.5 1.35 1.75
RECARGO DOMINGO Y
FESTIVO VALOR
0 0
0 59251.7025
8 182875.625 102410.35
154347.028 0
0 0
0 0
0 0
337222.653 161662.053
498884.705
mes dia hora
2633409 87780.3 10972.5375

EXTRAS DOMINGO
EXTRAS DIA EXTRAS NOCHE EXTRAS DOMINGO DIA
NOCHE
1 1.25 1.75 1.75 2.1
2 1.25 1.75 1.75 2.1
3 1.25 1.75 1.75 2.1
4 1.25 1.75 1.75 6 2.1
5 1.25 1.75 1.75 2.1
1.25 1.75 1.75 2.1
1.25 1.75 1.75 2.1
EXTRAS DOMINGO RECARGO DOMINGO Y
EXTRA FEST DIA EXTRA FESTIVO NOCHE RECARGO NORMAL
NOCHE FESTIVO
2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 7 2.5 1 1.35 1.75
1 2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 2.5 1.35 1.75
RECARGO DOMINGO Y
FESTIVO
VALOR
0 0
0 0
8 181046.869 153615.525
138253.973 0
0 0
0 0
0 0
319300.841 153615.525
472916.36625
mes dia hora
2194507.5 73150.25 9143.78125

EXTRAS DOMINGO
EXTRAS DIA EXTRAS NOCHE EXTRAS DOMINGO DIA
NOCHE
1 1.25 1.75 1.75 2.1
2 1.25 1.75 1.75 2.1
3 1.25 1.75 1.75 2.1
4 1.25 1.75 1.75 6 2.1
5 1.25 1.75 1.75 2.1
1.25 1.75 1.75 2.1
1.25 1.75 1.75 2.1
EXTRAS DOMINGO RECARGO DOMINGO Y
EXTRA FEST DIA EXTRA FESTIVO NOCHE RECARGO NORMAL
NOCHE FESTIVO
2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 7 2.5 1 1.35 1.75
1 2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 2.5 1.35 1.75
RECARGO DOMINGO Y
FESTIVO VALOR
0 0
0 0
8 150872.391 128012.938
115211.644 0
0 0
0 0
0 0
266084.034 128012.938
394096.971875
mes dia hora
1843386.3 61446.21 7680.77625

EXTRAS DOMINGO
EXTRAS DIA EXTRAS NOCHE EXTRAS DOMINGO DIA
NOCHE

1 1.25 1.75 1.75 2.1


2 1.25 1.75 1.75 2.1
3 1.25 1.75 1.75 2.1
4 1.25 1.75 1.75 2.1
5 1.25 1.75 1.75 2.1
1.25 1.75 1.75 2.1
1.25 1.75 1.75 2.1
EXTRAS DOMINGO RECARGO DOMINGO Y
EXTRA FEST DIA EXTRA FESTIVO NOCHE RECARGO NORMAL
NOCHE FESTIVO

2 2.5 1.35 1.75


2 2 2.5 1 1.35 1.75
2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 2.5 1.35 1.75
RECARGO DOMINGO Y
FESTIVO
VALOR
0 0
13 49925.0456 174737.66
0 0
0 0
0 0
0 0
0 0
49925.0456 174737.66
224662.7053125
mes dia hora
3950113.5 131670.45 16458.8063

EXTRAS DOMINGO
EXTRAS DIA EXTRAS NOCHE EXTRAS DOMINGO DIA
NOCHE

1 1.25 1.75 1.75 2.1


2 1.25 1.75 1.75 2.1
3 1.25 1.75 1.75 2.1
4 1.25 1.75 1.75 2 2.1
5 1.25 1.75 1.75 2.1
1.25 1.75 1.75 2.1
1.25 1.75 1.75 2.1
EXTRAS DOMINGO RECARGO DOMINGO Y
EXTRA FEST DIA EXTRA FESTIVO NOCHE RECARGO NORMAL
NOCHE FESTIVO

2 2.5 1.35 1.75


2 2.5 1.35 1.75
2 2.5 1.35 1.75
1 2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 2.5 1.35 1.75
RECARGO DOMINGO Y
FESTIVO
VALOR
0 0
0 0
16 0 460846.575
4 92169.315 115211.644
0 0
0 0
0 0
92169.315 576058.219
668227.53375
mes dia hora
877803 29260.1 3657.5125

EXTRAS DOMINGO
EXTRAS DIA EXTRAS NOCHE EXTRAS DOMINGO DIA
NOCHE
1 1.25 1.75 1.75 2.1
2 1.25 1.75 1 1.75 2.1
3 1.25 6 1.75 3 1.75 2.1
4 1.25 6 1.75 3 1.75 6 2.1
5 1.25 6 1.75 3 1.75 2.1
1.25 1.75 1.75 2.1
1.25 1.75 1.75 2.1
EXTRAS DOMINGO RECARGO DOMINGO Y
EXTRA FEST DIA EXTRA FESTIVO NOCHE RECARGO NORMAL
NOCHE FESTIVO
2 2.5 1.35 1.75
2 2.5 1.35 8 1.75
2 7 2.5 1 1.35 1.75
1 2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 2.5 1.35 1.75
RECARGO DOMINGO Y
FESTIVO VALOR
0 0
6400.64688 39501.135
8 106982.241 51205.175
92717.9419 0
46633.2844 0
0 0
0 0
252734.114 90706.31
343440.42375
mes dia hora
877803 29260.1 3657.5125

EXTRAS DOMINGO
EXTRAS DIA EXTRAS NOCHE EXTRAS DOMINGO DIA
NOCHE
1 1.25 1.75 1.75 2.1
2 1.25 1.75 1 1.75 2.1
3 1.25 6 1.75 3 1.75 2.1
4 1.25 6 1.75 3 1.75 6 2.1
5 1.25 6 1.75 3 1.75 2.1
1.25 1.75 1.75 2.1
1.25 1.75 1.75 2.1
EXTRAS DOMINGO RECARGO DOMINGO Y
EXTRA FEST DIA EXTRA FESTIVO NOCHE RECARGO NORMAL
NOCHE FESTIVO
2 2.5 1.35 1.75
2 2.5 1.35 8 1.75
2 7 2.5 1 1.35 1.75
1 2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 2.5 1.35 1.75
2 2.5 1.35 1.75
RECARGO DOMINGO Y
FESTIVO VALOR
0 0
6400.64688 39501.135
8 106982.241 51205.175
92717.9419 0
46633.2844 0
0 0
0 0
252734.114 90706.31
343440.42375

You might also like