You are on page 1of 137

CHAPTER 7 – Audit of Property,

Plant, & Equipment

Problem 1

The trial balance of Aguilar Enterprises on December 31, 2006 shows P350,000 as the

unaudited balance of the Machinery account. On April 1, 2006, a Jucuzzi machine costing

P40,000 with accumulated depreciation of P30,000 was sold for P20,000, which proceeds

was credited to the Machinery account. On June 30, 2006, a Goulds machine, costing

P50,000 and with accumulated depreciation of P22,000 was traded in for a new Pioneer

machine with an invoice price of P100,000. The cash paid of P90,000 for the Pioneer

machine (P100,000 less trade-in allowance of P10,000 was debited to the Machinery

account).

Company policy on depreciation which you accept, provides an annual rate of 10% without

salvage value. A full year’s depreciation is charged in the year of acquisition and none in

the year of disposition.

Question

1 The adjusted balance of the Machinery account at December 31, 2006 is:

a. P 290,000

b. P 370,000

c. P 260,000

d. P 300,000

The correct depreciation expense for the machinery for the year ended December 31,

2006 is:

a. P 37,000

b. P 29,000

c. P 30,000

d. P 26,000
Solution

OE: Cash

20,000

Machinery

20,000

CE: Cash

20,000

Accumulated dep’n. 30,000

Machinery

40,000

Gain on sale

10,000

Adj: Accumulated dep’n 30,000

Machinery

20,000

Gain on sale

10,000

--------------------------------------------OE: Machinery

90,000

Cash

90,000

CE: Machinery

100,000

Accumulated dep’n 22,000

Loss on sale

18,000

Machinery

50,000

Cash
90,000

Adj: Machinery

10,000

Accumulated dep’n

22,000

Loss on sale

18,000

Machinery

50,000

--------------------------------------------1

P350,000 – P20,000 + P10,000 -P50,000

P290,000 x 10%

1
Problem 2

The Land account was debited for P300,000 on March 31, 2006 for an adjoining piece of

land which was acquired in exchange for 15,000 shares of Rizal Corporation’s own stock

with a par value of P10. At the time of the exchange, the shares were selling at P24.

Transfer and legal fees of P20,000 were paid and charged to Professional Fees.

1. The adjusting entry required is:

DEBIT

a. Land

140,000

b. Land

160,000

c. Land

80,000

CREDIT

Prem. on cap. stock

Capital stock

Cash

Professional fees

Prem. on cap. stock

140,000

150,000

10,000

20,000

60,000

d. None of these
2. On the Land acquired in No. 6, real estate taxes of P20,000 were paid in December,

2006, including P5,000 for the first quarter of the year. (Ignore penalty for delayed

payment). Land account was debited for the taxes paid.

The adjusting entry is:

DEBIT

a. Taxes

15,000

b. Taxes

5,000

c. Land

5,000

Taxes

15,000

d. None of these

Solution

1. C

OE: Land

Common Stock

APIC

Professional fees

Cash

CE: Land

Common stock

Cash

APIC

Adj: Land

APIC

Professional fees

2. A
OE: Land

Cash

CE: Land

Taxes

Cash

Adj: Taxes

Land

300,000

150,000

20,000

380,000

150,000

80,000

20,000

20,000

5,000

15,000

15,000

CREDIT

Land

Land

Cash

15,000

5,000

20,000
150,000

20,000

20,000

210,000

60,000

20,000

20,000

15,000

Problem 3

Two independent companies, KAYA and MUYAN, are in the home building business. Each

owns a tract of land for development, but each company would prefer to build on the other’s

land. Accordingly, they agreed to exchange their land. An appraiser was hired and from

the report and the companies records, the following information was obtained:

Cost (same as book value)

Market value, per appraisal

KAYA Co.’s Land

P 800,000

1,000,000

MUYAN Co.’s Land

P 500,000

900,000
The exchange of land was made and based on the difference in appraised values, MUYAN

Company paid P100,000 cash to KAYA Company.

Question

1. For financial reporting purposes, KAYA Company would recognize a pretax gain on the

exchange in the amount of:

a. P 20,000

b. P 60,000

c. P 100,000

d. P 200,000

2. For financial reporting purposes, MUYAN Company recognize a pretax gain on the

exchange in the amount of:

a. P 0

b. P 100,000

c. P 300,000

d. P 400,000

3. After the exchange, KAYA Company record its newly acquired land at:

a. P 700,000

b. P 720,000

c. P 800,000

d. P 900,000

4. After the exchange, MUYAN Company record its newly acquired land at:

a. P 1,000,000

b. P 900,000

c. P 600,000

d. P 500,000

Solution

Muyan

Land
1

2.

3.

4.

Cash

Land

Gain

Kaya

1,000,000

100,000

500,000

400,000

Cash

Land

100,000

900,000

Land

Gain on sale

800,000

200,000

D
D

Problem 4

On an audit engagement for 2007, you handled the audit of fixed assets of Esmedina

Copper Mines. This mining company bought the exploration rights of Maharishi Exploration

on June 30, 2007 for P7,290,000. Of this purchase price, P4,860,000 was allocated to

copper ore which had remaining reserves estimated at 1,620,000 tons. Esmedina Copper

Mines expects to extract 15,000 tons of ore a month with an estimated selling price of P50

per ton. Production started immediately after some new machines costing P600,000 was

bought on June 30, 2007. These new machineries had an estimated useful life of 15 years

with a scrap value of 10% of cost after the ore estimated has been extracted from the

property, at which time the machineries will already be useless.

Among the operating expenses of Esmedina Copper Mines at December 31, 2007 were:

Depletion expense

Depreciation of machineries

P 405,000

40,000

Questions

1. Recorded depletion expense was

a. Overstated by P90,000

b. Understated by P90,000

c. Overstated by P135,000

d. Understated by P135,000

2. Recorded depreciation expense was


a. Overstated by P10,000

b. Understated by P10,000

c. Overstated by P20,000

d. Understated by P20,000

3
3. The adjusted depletion at year-end amounted to:

a. P 270,000

b. P 315,000

c. P 495,000

d. P 540,000

4. The adjusted depreciation at year-end amounted to:

a. P 20,000

b. P 30,000

c. P 50,000

d. P 60,000

Solution

P4,860,000/1,620,000 x 15,00o tons x 6 months = P270,000

P600,000 – P60,000/9 years * x 6/12 = P30,000

*1,620,000 tons/180,000 = 9 years

1.

P405,000 - (4,860,000/1,620,000 x 90,000 units) = P135,000 overstated

2.

P40,000 - (600,000 - 60,000)/1,620,000 x 90,000 = P10,000 overstated

3.

4.

B
Problem 5

In connection with your examination of the financial statements of the Maraat Corporation

for the year 2007, the company presented to you the Property, Plant and Equipment section

of its balance sheet as of December 31, 2006, which consists of the following:

Land

Buildings

Leasehold improvements

Machinery and equipment

400,000

3,200,000

2,000,000

2,800,000

The following transactions occurred during 2007:

1. Land site number 5 was acquired for P4,000,000. Additionally, to acquire the land,

Maraat Corporation paid a P240,000 commission to a real estate agent. Costs of

P60,000 were incurred to clear the land. During the course of clearing the land, timber

and gravel were recovered and sold for P20,000.

2. The second tract of land (site number 6) with a building was acquired for P1,200,000.

The closing statement indicated that the land value was P800,000 and the building value

was P400,000. Shortly after acquisition, the building was demolished at a cost of

P120,000. The new building was constructed for P600,000 plus the following costs:

Excavation fees

Architectural design fees

Building permit fees

Imputed interest on funds used during construction


P 44,000

32,000

4,000

24,000

The building was completed and occupied on September 1, 2007.

3. The third tract of land (site number 7) was acquired for P2,400,000 and was put on the

market for resale.

4
4. Extensive work was done to a building occupied by Maraat Corporation under a lease

agreement. The total cost of the work was P500,000, which consisted of the following:

Particular

Painting of ceilings

Electrical work

Construction of extension to current

working area

Amount

P 40,000

140,000

320,000

Useful life

one year

Ten years

Thirty years

The lessor paid one-half of the costs incurred in connection with the extension to the

current working area.

5. A group of new machines was purchased under a royalty agreement which provides for

payment of royalties based on units of production for the machines. The invoice price of

the machines was P300,000, freight costs were P8,000, unloading charges were P6,000,

and royalty payments for 2007 were P52,000.

Question

1. Land at year-end is

a. P 5,480,000

b. P 5,900,000
c. P 6,000,000

d. P 8,400,000

2. Buildings at year-end is

a. P 3,800,000

b. P 3,880,000

c. P 4,200,000

d. P 4,280,000

3. Leasehold improvements at year-end is

a. P 2,300,000

b. P 2,560,000

c. P 2,600,000

d. P 2,720,000

4. Machinery and equipment at year-end is

a. P 3,100,000

b. P 3,108,000

c. P 3,114,000

d. P 3,166,000
Solution

1. Land

4,300,000

Cash

Cash

20,000

Land

2. Land

1,320,000

Cash

Building

680,000

Cash

3. Land - investment

2,400,000

Cash

4. Operating expenses

40,000

Leasehold improvements 300,000

Cash

5. Machinery

314,000

Royalty expenses

52,000

Cash

Answer:

1. C

2. B

3. A
4. C

4,300,000

20,000

1,320,000

680,000

2,400,000

340,000

366,000

5
Problem 6

Norie Company’s property, plant and equipment and accumulated depreciation balance at

December 31, 2005 are:

Accumulated

Cost

Depreciation

Machinery and equipment

P 1,380,000

P 367,500

Automobiles and trucks

210,000

114,320

Leasehold improvements

432,000

108,000

Additional information:

Depreciation methods and useful lives:

Machinery and equipment – straight line; 10 years

Automobiles and trucks – 150% declining balance; 5 years, all acquired after 2000.

Leasehold improvements – straight line

Depreciation is computed to the nearest month.

Salvage values are immaterial except for automobiles and trucks, which have an estimated

salvage values equal to 10% of cost.

Other additional information:

Norie Company entered into a 12-year operating lease starting January 1, 2003. The

leasehold improvements were completed on December 31, 2002 and the facility was

occupied on January 1, 2003.


-

On July 1, 2006, machinery and equipment were purchased at a total invoice cost of

P325,000. Installation cost of P44,000 was incurred.

On August 30, 2006, Norie Company purchased new automobile for P25,000.

On September 30, 2006, a truck with a cost of P48,000 and a carrying amount of

P30,000 on December 31, 2005 was sold for P23,500.

On December 30, 2006, a machine with a cost of P17,000, a carrying value of P2,975 on

date of disposition, was sold for P4,000.

Questions

1. The gain on sale of truck on September 30, 2006 is:

a. P 0

b. P 250

c. P 2,680

d. P 6,500

2. The gain on sale of machinery on December 30, 2006 is:


a. P 0

b. P 13,000

c. P 2,725

d. P 1,025

3. The adjusted balance of the property, plant, and equipment as of December 31, 2006 is:

a. P 1,813,000

b. P 2,351,000

c. P 2,387,000

d. P 2,388,500

4. The total depreciation expense to be reported on the income statement for the year

ended December 31, 2006 is:

a. P 138,000

b. P 185,402

c. P 221,404

d. P 245,065

6
5. The carrying amount of property, plant, and equipment as of December 31, 2006 is:

a. P 1,290,547

b. P 1,578,545

c. P 1,587,497

d. P 1,617,322

Solution

Entries:

Machinery and equipment

369,000

Cash

Automobile and trucks

25,000

Cash

Cash

23,500

Accumulated depreciation 24,750

Automobile and trucks

Gain on sale

Accumulated deprecation - 12/31/02

Depreciation - 9 mos. (P30,000 x 30% x 9/12)

Total

Cash

Accumulated depreciation

Machinery and equipment

Gain on sale

Depreciation

Accumulated depreciation

Accumulated depreciation

Accumulated depreciation
4,000

14,025

369,000

25,000

48,000

250

18,000

6,750

24,750

17,000

1,025

221,404

- mach.

- auto.

- improv.

156,450

28,954

36,000

Machinery and equipment - P1,380,000/10 years

=P

P 369,000/10 years x 6/12

=
Leasehold improvement - P432,000/12 years

Automobile and trucks - CV of unsold item P 65,680 x 30%

Sold item - 30,000 x 30% x 9/12 =

Current purchase P25,000 x 30% x 4/12=

Answer:

1. B

2. D

3. B

4. C

138,000

18,450

19,704

6,750

2,500

P 156,450

36,000

28,954

5. B

Problem 7

Information pertaining to Highland Corporation’s property, plant and equipment for 2005 is

presented below:

Account balances at January 1, 2005:

Debit
Land

P 150,000

Buildings

1,200,000

Accumulated depreciation – Buildings

Machinery and equipment

900,000

Accumulated depreciation – Machinery and equipment

Automotive equipment

115,000

Accumulated depreciation – Automotive equipment

Credit

P263,100

250,000

84,600

Depreciation data:

Buildings

Machinery and equipment

Automotive equipment

Leasehold improvements

Depreciation method

Useful life

150% declining-balance

Straight-line
Sum-of-the-years’-digits

Straight-line

25 years

10 years

4 years

7
The salvage values of the depreciable assets are immaterial. Depreciation is computed to

the nearest month.

Transactions during 2005 and other information are as follows:

a. On January 2, 2005, Highland purchased a new car for P20,000 cash and trade-in of a 2year-old car
with a cost of P18,000 and book value of P5,400. The new car has a cash

price of P24,000; the market value of the trade-in is not known.

b. On April 1, 2005, a machine purchased for P23,000 on April 1, 2000, was destroyed by

fire, Highland recovered P15,500 from its insurance company.

c. On May 1, 2005, costs of P168,000 were incurred to improve leased office premises. The

leasehold improvements have a useful life of 8 years. The related lease terminates on

December 31, 2011.

d. On July 1, 2005, machinery and equipment were purchased at a total invoice cost of

P280,000; additional costs of P5,000 for freight and P25,000 for installation were

incurred.

e. Highland determined that the automotive equipment comprising the P115,000 balance

at January 1, 2005, would have been depreciated at a total amount of P18,000 for the

year ended December 31,2005.

Questions

Based on the information above, answer the following questions:

1. The adjusted balance of Machinery and Equipment (at cost) at December 31, 2005 is:

a. P 1,180,000

b. P 1,187,000

c. P 1,202,500

d. P 1,210,000

2. The adjusted balance of Automotive Equipment (at cost) at December 31, 2005 is:

a. P 139,000

b. P 121,000

c. P 115,000

d. P 109,000
3. The adjusted balance of Accumulated Depreciation of Building at December 31, 2005 is:

a. P 72,000

b. P 263,100

c. P 335,100

d. P 319,314

4. The adjusted balance of Accumulated Depreciation of Machinery and Equipment at

December 31, 2005 is:

a. P 330,775

b. P 342,275

c. P 351,475

d. P 353,775

5. The adjusted balance of Accumulated Depreciation of Automotive Equipment at

December 31, 2005 is:

a. P 90,600

b. P 96,000

c. P 103,200

d. P 108,600

6. The adjusted balance of Accumulated Depreciation of Leasehold Improvements at

December 31, 2005 is:

a. P 0

b. P 14,000

c. P 14,700

d. P 16,800

7. The total adjusted balance of Accumulated Depreciation of Property and Equipment at

December 31, 2005 is:

a. P 534,375

b. P 698,475

c. P 774,389

d. P 804,475
8
8. The total gain(loss) from disposal of assets at December 31, 2005 is:

a. P 5,400

b. P 4,000

c. P 2,600

d. P 1,400

9. The adjusted book value of Building at December 31, 2005 is:

a. P 1,128,000

b. P 936,900

c. P 880,686

d. P 864,900

10. The adjusted book value of Leasehold Improvement at December 31, 2005 is:

a. P 168,000

b. P 154,000

c. P 153,300

d. P 151,200

Solution

Entries:

a. Automobile Equipment

24,000

(cash paid, P20,000 plus P4,000 trade-in allow.)

Accum. Depreciation

12,600

Loss on trade-in

1,400

Automobile Equipment

18,000

Cash
20,000

* Trade in allowance is the difference between the cash price and the purchase

price of the equipment.

b. Cash

15,500

Accum. Depreciation

11,500

Machinery and equipment

23,000

Gain on asset disposal

4,000

c. Leasehold improvements

168,000

Cash

168,000

d. Machinery and equipment

310,000

Cash

310,000

Computation of the Depreciation Expense and Accumulated Depreciation:

Building:

Book value 1/1/05 (P1,200,000 - P263,100) X declining rate (1/25 x 150%)

Depreciation for the year

Plus; Accum. Depreciation - 1/1/05

Accum. Depreciation - 12/31/05

Machinery and Equipment:


Balance - 1/1/05

Less: machine destroyed by fire

Divided by

Dep’n of the Machine destroyed by fire:

(P23,000/10 x 3/12)

Dep’n of the machine purchase for the year:

(P310,000/10 x 6/12)

Total Depreciation

Plus: Accum. Dep’n - 1/1/05

Less: Accum. Dep’n - destroyed by fire

Accum. Depreciation - 12/31/05

Automotive Equipment:

P936,900

6% .

P 56,214

263,100

P319,314

P900,000

23,000

P877,000

10 yrs.

575

15,500

P103,775

250,000
( 11,500)

P342,275

Depreciation on P115,000 balance, 1/1/05

Less: Depreciation on car traded in

(P18,000 x 2/10)

Adjusted depreciation on the beg. Bal.

Dep’n on the 1/2/05 Purchase:

(P24,000 x 4/10)

Total Depreciation expense

Plus: Accum. Depreciation - 1/1/05

Less: Accum. Dep’n - traded equipment

Accumulated depreciation - 12/31/05

P 18,000

3,600

P 14,400

9,600

P 24,000

84,600

( 12,600)

P 96,000

Leasehold Improvements: P168,000/80 months x 8 mos. for 2005

ANSWER:

1. B

6. D
2. B

7. C

3. D

8. C

P 87,700

P 16,800

4. B

9. C

5. B

10. D

9
Problem 8

The schedule of Gerasmo Company’s property and equipment prepared by the client

follows:

PLANT ASSETS

Land

Building

Machinery and Equipment

Total

ACCUMULATED DEPRECIATION

Building

Machinery and Equipment

Total

320,000

540,000

180,000

1,040,000

81,000

54,000

135,000

Further examination revealed the following:


1. All property and equipment were acquired on January 2, 2003.

2. Assets are depreciated using the straight-line method. The building and equipment are

expected to benefit the company for 20 years and 10 years respectively. Salvage values

of the assets are negligible.

3. An equipment with an original cost of P40,000 was sold on December 30, 2005 for

P32,000. The proceeds were credited to other operating income account.

4. In 2005, The company recognized an appreciation in value of land and building as

determined by the Company’s engineers. The appraisal was recorded as follows:

Land

Building

Accum. depreciation

Revaluation increment

Debit

70,000

60,000

Credit

6,000

124,000

Questions

1. Property and equipment at year-end is:

a. P 753,000

b. P 870,000

c. P 910,000

d. P 990,000
2. Accumulated depreciation at year-end is:

a. P 114,000

b. P 117,000

c. P 123,000

d. P 135,000

Solution

OE: Cash

32,000

Other ope. income

32,000

CE: Cash

32,000

Accumulated dep’n

12,000

Property & equip.

40,000

Other ope. income

4,000

Adj: Accum. dep’n

12,000

Other ope. income

28,000

Property & equip.

40,000

----------------------------------------------Adj: Revaluation increment


124,000

Accumulated dep’n

6,000

Property & equipment

130,000

----------------------------------------------Per book depreciation - bldg

75,000

Per audit depreciation - bldg

72,000 (540,000-60,000/20 x 3 yrs)

Adjustment

3,000

10
Adj: Accum. Depreciation

Operating expenses

Answer:

1. B

2. A

3,000

3,000

Problem 9

The following information pertains to Marlisa Company’s delivery trucks:

Date

1/1/04

3/15/05

7/1/05

7/10/05

9/1/05

10/1/05

4/1/06

5/2/06

6/30/06

12/1/06

Particulars

Trucks 1, 2, 3, & 4

Replacement of truck 3 tires

Truck 5

Reconditioning of truck 4, which was


damaged in a collision

Insurance recovery on truck 4 accident

Sale of truck 2

Truck 6

Repainting of truck 4

Truck 7

Cash received on lease of truck 7

Debit

3,200,000

25,000

800,000

Credit

35,000

1,000,000

27,000

720,000

33,000

600,000

150,000

22,000

ACCUM. DEPRECIATION - DELIVERY EQUIPMENT

Date

12/31/04

12/31/05
12/31/06

Particulars

Depreciation expense

Depreciation expense

Depreciation expense

Debit

Credit

300,000

300,000

300,000

a. On July 1, 2005, Truck 3 was traded-in for a new truck. Truck 5, costing P850,000; the

selling party allowed a P50,000 trade in value for the old truck.

b. On April 1, 2006, Truck 6 was purchased for P1,000,000; Truck 1 and cash of P850,000

being given for the new truck.

c. The depreciation rate is 20% by unit basis.

d. Unit cost of Trucks 1 to 4 is at P800,000 each.

Questions

1. What is the loss on trade-in of truck 3?

a. P 50,000

b. P 430,000

c. P 510,000

d. P 560,000
2. The correct cost of truck 5 is

a. P 560,000

b. P 610,000

c. P 800,000

d. P 850,000

3. The book value of truck 5 at December 31, 2006 is

a. P 850,000

b. P 595,000

c. P 560,000

d. P 510,000

4. What is the loss in trade-in of Truck 1?

a. P 150,000

b. P 250,000

c. P 290,000

d. P 410,000

5. The correct cost of truck 6 is

a. P 590,000

b. P 800,000

c. P
d. P 1,000,000

850,000

11
6. The carrying value of Truck 6 at December 31, 2006 is

a. P 501,500

b. P 680,000

c. P 850,000

d. P 1,100,000

7. The gain (loss) on sale of truck 2 is

a. P 80,000

b. P 331,600

c. P 495,000

d. P 496,200

8. The book value of truck 4 at December 31, 2006 is

a. P 320,000

b. P 331,600

c. P 495,000

d. P 496,200

9. The 2000 depreciation expense is understated by

a. P 92,000

b. P 252,000

c. P 292,000

d. P 372,000
10. The cost of repainting truck 4 should have been charged to:

a. Claims receivable - insurance company

b. Retained earnings

c. Accumulated depreciation

d. Repairs and maintenance

11. Which of the following controls would most likely allow for a reduction in the scope of the

auditor’s tests of depreciation expense?

a. Review and approval of the periodic property depreciation entry by a supervisor who

does not actively participate in its preparation.

b. Comparison of property account balances for the current year with the current year

budget and prior-year actual balance.

c. Review of the miscellaneous revenue account for salvage credits and scrap sales of

partially depreciated property.

d. Authorization of payment of vendors’ invoices by a designated employee who is

independent of the property receiving functions.

Solution

1. C

Cost of truck 3

800,000

Accumulated depreciation (P800,000 x 20% x 1.5)

240,000

Net book value

560,000

Trade-in allowance

50,000

Loss on trade-in

510,000

2. D

3. B (P850,000-(P850,000x20%x1.5)
4. B

Cost of truck 1

Less: Accumulated depreciation (P800,000 x 20% / 12 mos. x 27 mos.)

Net book value

Trade-in allowance

Loss on trade-in

5. D

6. C [P1,000,000 - (1,000,000 x 20% x 9/12)]

7. A

Cost of truck 2

Accumulated depreciation (P800,000 x 20% / 12 mos. x 21 mos.)

Net book value

Selling price

Gain on sale

8. A ([P800,000 - (P800,000 x 20% x 3)]

9. C

Truck 1 (P800,000 x 20% 3/12)

40,000

Truck 2

Truck 3

Truck 4 (P800,000 x 20%)

160,000

800,000

Truck 5 (P850,000 x 20%)

170,000

850,000

12
800,000

360,000

440,000

150,000

290,000

800,000

280,000

520,000

600,000

80,000
Truck 6 (P1,000,000 x 20% x 9/12)

Truck 7 (P720,000 x 20% x 6/12)

Depreciation per audit

Depreciation per records

Understatement

10. D

11. B

150,000

72,000

592,000

300,000

292,000

1,000,000

720,000

3,370,000

Problem 10

Information pertaining to SAILADIN CORPORATION’s property, plant and equipment for

2006 is presented below.

Account balances at January 1, 2006

Debit

Land

6,000,000

Buildings

48,000,000

Accumulated depreciation – bldg.

Machinery and equipment


36,000,000

Accumulated depreciation – mach. & equip.

Automotive equipment

4,600,000

Accumulated depreciation – auto. Equip.

Credit

10,524,000

10,000,000

3,384,000

Depreciation data:

Buildings

Machinery and equipment

Automotive equipment

Leasehold improvements

Depreciation method

Useful life

150% declining-balance

Straight-line

Sum-of-the-years-digits

Straight-line

25 years

10 years

4 years
-

The salvage values of the depreciable assets are immaterial. Depreciation is computed to

the nearest month.

Transactions during 2006 and other information are as follows:

(a) On January 2, 2006, Sailadin Corporation purchased a new car for P800,000 cash and

trade-in of a 2-year car with a cost of P720,000 and a book value of P216,000. The new

car has a cash price of P960,000; the market value of the trade-in is not know.

(b) On April 1, 2006, a machine purchased for P920,000 on April 1, 2001, was destroyed by

fire. Sailadin Corporation recovered P620,000 from its insurance company.

(c) On May 1, 2006, costs of P6,720,000 were incurred to improve leased office premises.

The leasehold improvements have a useful life of 8 years. The related lease terminates

on December 31, 2012.

(d) On July 1, 2006, machinery and equipment were purchased at a total invoice cost of

P11,200,000; additional costs of P200,000 for freight and P1,000,000 for installation

were incurred.

(e) Sailadin Corporation determined that the automotive equipment comprising the

P4,600,000 balance at January 1, 2006, would have been depreciated at a total amount

of P720,000 for the year ended December 31, 2006.

13
Questions

1. What is the depreciation on building for 2006?

a. P 2,998,080

b. P 2,880,000

c. P 2,248,560

d. P 1,499,040

2. What is the book value of the building at December 31, 2006?

a. P 35,976,960

b. P 35,227,440

c. P 34,596,000

d. P 34,477,920

3. What is the depreciation on machinery and equipment for 2006?

a. P 4,220,000

b. P 4,197,000

c. P 4,151,000

d. P 4,128,000

4. What is the gain on machine destroyed by fire?

a. P 620,000

b. P 460,000

c. P 300,000

d. P 160,000
5. What is the balance of the Accumulated Depreciation – Machinery and Equipment at

December 31, 2006?

a. P 13,777,000

b. P 13,760,000

c. P 13,691,000

d. P 13,231,000

6. What is the depreciation on automotive equipment for 2006?

a. P 1,104,000

b. P 960,000

c. P 816,000

d. P 720,000

7. What is the gain (loss) on car traded-in?

a. P 240,000

b. P (240,000)

d. P (56,000)

c. P 56,000

8. What is the book value of automotive equipment at December 31, 2006?

a. P 1,720,000

b. P 1,144,000

c. P 1,000,000

d. P 712,000

9. What is the depreciation on leasehold improvements for 2006?

a. P 756,000

b. P 672,000
c. P 630,000

d. P 560,000

10. What is the book value of leasehold improvements at December 31, 2006?

a. P 6,160,000

b. P 6,090,000

c. P 6,048,000

d. P 5,964,000

Solution

1. C

Book Value, 1/1/06 (P48,000,000 - P10,524,000)

P 37,476,000

150% declining-balance rate (1/25 x 150%)

x 6%

Depreciation on building

P 2,248,560

2. B

Cost of building

P 48,000,000

Less: Accumulated depreciation (P10,524,000 + P 2,248,560)

12,772,560

Book value of building, 12/31/06

P 35,227,440

3. C

Balance, 1/106

P 36,000,000

Less: Machine destroyed by fire

920,000
Balance

P 35,080,000

Depreciation

10%

3,508,000

Machine destroyed by fire (P920,000 x 10% x 3/12)

23,000

Purchased 7/1/06 (P12,400,000 x 10% x 6/12)

620,000

Total depreciation on machinery and equipment

4,151,000

4. D

Insurance recovery

620,000

Less: Book value of machine destroyed

(Cost 920,000 - Accum. dep’n (P 920,000 x 10% x 5)

460,000

Gain on recovery from insurance company

160,000

5. C

Balance, 1/1/06

10,000,000

Add: depreciation for 2006

4,151,000

14
Total

14,151,000

Less: Machinery destroyed by fire

(P920,000 x 10% x 5)

460,000

Accumulated depreciation - machinery and equip.

13,691,000

6. B

Depreciation on P4,600,000 balance on 1/1/06 (given)

720,000

Less: Depreciation on car traded-in, 1/1/06 (P720,000 x 2/10)

144,000 576,000

Car purchased, 1/2/06 (P960,000 x 4/10)

384,000

Total depreciation on automotive equipment for 2006

960,000

7. C

Book value of car traded-in (given)

216,000

Less: Trade-in allowance (P960,000 - P800,000)

160,000

Loss on trade-in

56,000

8. C

Cost of the machinery and equipment: Balance, 1/1/06 4,600,000

Car purchased, 1/2/06 960,000 Car traded in

(720,000)

4,840,000

Accumulated depreciation: Balance, 1/1/06


3,384,000

Depreciation for 2006

960,000

Car traded in (P720,000 - P216,000)

( 504,000)

3,840,000

Book value of automotive equipment, 12/31/06

1,000,000

9. B

Cost of leasehold improvements

6,720,000

Divide by term of lease, 5/1/06 - 12/31/2012

80 mos

Depreciation per month

84,000

Depreciation, 5/1 - 12/31 (P84,000 x 8 mos)

672,000

10. C

Cost of leasehold improvements

6,720,000

Less: Accumulated depreciation (see No. 9)

672,000

Book value, 12/31/06

6,048,000

Problem 11

You are engaged to audit the financial statements of TRIUMPH CORPORATION for the year

ended December 31, 2006. You gathered the following information pertaining to the

company’s Equipment and Accumulated Depreciation accounts.


EQUIPMENT

1.1.06 Balance

P 446,000 9.1.06 No. 6 sold

6.1.06 No. 12

36,000 12.31.06 Balance

9.1.03 Dismantling

of No. 6

1,000

P 483,000

9,000

474,000

______

P 483,000

ACCUMULATED DEPRECIATION – EQUIPMENT

12.31.06 Balance P 271,400 1.1.06

Balance

P 224,000

______ 12.31.06 2006 Dep’n

47,400

P 271,400

P 271,400

The following are the details of the entries above:

1. The company depreciates equipment at 10% per year. The oldest equipment owned is

seven years old as of December 31, 2006.


2. The following adjusted balances appeared on your last year’s working papers:

Equipment

Accumulated depreciation

P 446,000

224,000

15
3. Machine No. 6 was purchased on March 1, 1999 at a cost of P30,000 and was sold on

September 1, 2006, for P9,000.

4. Included in charges to the Repairs Expense account was an invoice covering installation

of Machine No. 12 in the amount of P2,500.

5. It is the company’s practice to take a full year’s depreciation in the year of acquisition

and none in the year of disposition.

Questions

1. The gain/(loss) on sale of Machine 6 is:

a. P 1,000

b. P 500

c. P (1,000)

d. P (500)

2. The Equipment balance of TRIUMPH CORPORATION at December 31, 2006 is:

a. P 446,000

b. P 452,000

c. P 454,500

d. P 475,500

3. The Depreciation expense – Equipment of TRIUMPH CORPORATION at December 31,

2006 is:

a. P 45,200

b. P 45,450

c. P 46,525

d. P 53,525

4. The entry to correct the sale of Machine 6 is:

a. Loss on sale of equipment

1,000
Accumulated depreciation 21,000

Equipment

22,000

b. Accumulated depreciation 22,500

Equipment

22,000

Gain on sale

500

c. Accumulated depreciation 21,500

loss on sale of equipment

500

Equipment

22,000

d. Accumulated depreciation 23,000

Equipment

22,000

Gain on sale of equipment

1,000

5. The Depreciation Expense at December 31, 2006 is:

a. Overstated by P6,125

c. Understated by P1,950

b. Understated by P6,125

d. Overstated by P1,950

Solution

OE:

Cash

9,000

Equipment

1,000
Equipment

Cash

CE:

Cash

9,000

Accum. dep’n

21,000

Loss on sale

1,000

Equipment

Cash

------------------------------------------Adj:

Accum. dep’n

21,000

Loss on sale

1,000

Equipment

------------------------------------------Adj:

Equipment

2,500

Repairs expense

16

9,000

1,000

30,000

1,000
22,000

2,500
------------------------------------------Adj:

Accum. dep’n

1,950

Depreciation

Answer: 1. C

2. C

1,950

3. B

4. A

5. D

Problem 12

Information pertaining to Eddie Vic Corporation’s property, plant and equipment for 2005 is

presented below:

Account balances at January 1, 2005

Debit

Land

P 1,500,000

Building

12,000,000

Accum. depreciation-building

Machinery and equipment

9,000,000

Accum. depreciation-Mach. and Eqpt

Automotive Equipment

1,150,000
Accum. depreciation-Automotive Eqpt

Credit

P 2,631,000

2,500,000

846,000

Depreciation method and useful life

Building – 150% declining balance; 25 years

Machinery and equipment – Straight-line; 10 years

Automotive equipment – Sum-of-the-years’-digits; 4 years

The salvage value of the depreciable assets is immaterial

Depreciation is computed to the nearest month.

Transactions during 2005 and other information:

On January 2, 2005, Eddie Vic purchased a new car for P350,000 cash and trade-in of a 2year old car
with a cost of P490,000 and a book value of P147,000. The new car has a cash

price of P520,000; the market value of the trade-in is not known.

On April 1, 2005, a machine purchased for P230,000 on April 1, 2000, was destroyed by

fire. Eddie Vic recovered P155,000 from its insurance company.

On July 1, 2005, machinery and equipment were purchased at a total invoice cost of

P2,800,000; additional costs of P50,000 for freight and P250,000 for installation were

incurred.

Eddie Vic determined that the automotive equipment comprising the P1,150,000 balance at

January 1, 2005, would have been depreciated at a total amount of P180,000 for the year

ended December 31, 2005.

Questions

1. Depreciation expense for building at December 31, 2005 is:

a. P 749,520

b. P 720,000
c. P 682,150

d. P 562,140

2. Depreciation expense for machinery and equipment at December 31, 2005 is:

a. P 1,049,250

b. P 1,037,750

c. P 1,032,000

d. P 877,000

3. Depreciation expense for Automobile equipment at December 31, 2005 is:

a. P 388,000

b. P 312,000

c. P 290,000

d. P 180,000

17
4. Total depreciation expense for 2005 is:

a. P 2,047,750

b. P 2,009,900

c. P 1,978,770

d. P 1,889,890

5. Total gain on asset disposal for 2005 is:

a. P 63,000

b. P 40,000

c. P 23,000

d. P 17,000

6. Total accumulated depreciation of building at December 31, 2005 is:

a. P 3,380,520

b. P 3,351,000

c. P 3,313,150

d. P 3,193,140

7. Total book value of property, plant, and equipment at December 31, 2005 is:

a. P 19,141,110

b. P 19,021,100

c. P 18,983,250

d. P 18,953,730

8. The property, plant and equipment at December 31, 2005 is:

a. P 19,141,110

b. P 19,021,100
c. P 18,983,250

d. P 18,953,730

9. The total cost of property, plant and equipment at December 31, 2005 is:

a. P 26,670,010

b. P 26,579,520

c. P 26,550,000

d. P 26,459,510

10. Total accumulated depreciation of property, plant, and equipment at December 31, 2005

is:

a. P 7,648,910

b. P 7,596,270

c. P 7,506,300

d. P 7,408,890

Solution

Schedule of Accumulated Depreciation December 31, 2005

Building

Mach.&

Equipment

Balance, 1.1.05

P2,631,000

P2,500,000

Add depreciation for 2005

562,140

1,037,750

P3,193,140

P3,537,750

Deduct acc. depr. related to


Mach, destroyed by fire

(5 x 10% x P230,000)

115,000

Car traded in (490,000 - 147,000)

_________

_________

Balance, 12.31.05

P3,193,140

P3,422,750

Auto. Eqpt.

P846,000

290,000

P1,136,000

P5,977,000

1,889,890

P7,866,890

343,000

P 793,000

458,000

P7,408,890

SCHEDULE OF DEPRECIATION EXPENSE For the Year Ended December 31, 2005

Building

Book value , 1/1/05 (P12,000,000 - P2,631,000)

P9,369,000
150% declining balance rate (100% / 25) x 1.5

x 6%

Total depreciation on building

Machinery and Equipment

Balance, 1.1.05 less machine destroyed by fire

Depreciation

Depr. on Machine destroyed by fire, 4.1.05

(P230,000 x 10% x 3/12)

Depr. on machine purchased on 7.1.05

(P3,100,000 x 10% x 6/12)

Total depreciation on mach. and equipment

Automotive Equipment

Depreciation on P1,115,000 bal. on 1.1.05

Deduct depr. on car traded in , 1.2.05

(SYD 3rd year 2/10 x P490,000)

Depr. on car purchased , 1.2.05 (P520,000 x 4/10)

Total depreciation on automotive equipment

Total depreciation expense for 2005

18

Total

P8,770,000

x 10%

P562,140

877,000
5,750

155,000

P1,037,750

P180,000

(98,000)

82,000

208,000

290,000

P1,889,890
Gain or Loss from Disposal of Assets For the Year Ended December 31, 2005

Gain on machine destroyed by fire

Insurance recovery

P155,000

Book value of machine destroyed

(P230,000 - (5 x 10% x P230,000)

115,000

Gain on car traded in on new car purchase

Book value of car traded in

P147,000

Trade-in allowed (P520,000 - P350,000)

170,000

Total gain on asset disposals for 2005

Property, Plant and Equipment December 31, 2005

COST

Land

Building

Machinery and Equipment

Automotive equipment

Totals

Answer:

1. D

2. B

6. D

7. A

P 1,500,000

12,000,000

11,870,000
1,180,000

P26,550,000

3. C

8. A

ACCUMULATED

DEPRECIATION

4. D

9. C

P40,000

23,000

P63,000

BOOK VALUE

-----3,193,140

3,422,750

793,000

P7,408,890

P1,500,000

8,806,860

8,447,250

387,000

P19,141,110

5. A
10. D

Problem 13

RUANN Service Center is wholly owned subsidiary of RUANN Stores. The company’s function

is to deliver furniture and appliances sold by the parent and to service electronics and

appliances, also sold by the parent company. RUANN Stores, the parent, operates twelve

retail outlets in a large metropolitan area. The service center uses three delivery trucks and

fifteen service vehicles for delivering goods and for making service calls related to large

appliances and electronic equipment. For small appliances and electronics, customers

typically bring these to the service center for repair.

At January 1, 2006, RUANN Service center reported audited balances of P525,000 and

P320,000 for “Trucks” and “Accumulated Depreciation – Trucks,” respectively. The vehicles

consisted of

 Three delivery trucks costing P50,000 each; and

 Fifteen service trucks costing P25,000 each.

Accumulated depreciation was

 Delivery trucks, P95,000; and

 Service trucks, P225,000

The company depreciates all trucks on a straight-line basis, using a five- year life and zero

salvage value. One-half year’s depreciation is taken in the year of acquisition and in the

year of disposal.

During 2006, the following transactions and journal entries were completed by the

company:

2/2/06:

Sold one delivery truck for P2,000. the truck was fully depreciated at

12/31/07.

Cash

P2,000
Trucks

P2,000

3/1/06:

Bought one delivery truck for P60,000.

Trucks

P60,000

Cash

P60,000

19
3/15/06:

Sold one service truck for P8,000. This truck was purchased 6/15/03 for

P25,000 and the accumulated depreciation, according to RUANN’s subsidiary

ledger, at the date of sale was P12,500

Cash

P8,000

Trucks

P8,000

7/25/06:

Bought one service truck for P27,500.

Truck

P27,500

Cash

P27,500

Recorded depreciation for 2006:

Two delivery trucks @ P10,000 each

Fifteen service trucks @ P5,000 each

Total

P20,000

75,000

P95,000

12/31/06:
Depreciation Expense – Trucks

Accumulated depreciation

P95,000

P95,000

Questions

1. The adjusted balance of Delivery Truck at December 31, 2006 is:

a. P 537,500

b. P 217,500

c. P 210,000

d. P 160,000

2. The adjusted balance of Service Truck at December 31, 2006 is:

a. P 537,500

b. P 402,500

c. P 377,500

d. P 217,500

3. The Accumulated Depreciation – Delivery Truck at December 31, 2006 is:

a. P 86,000

b. P 76,000

c. P 75,000
d. P 65,000

4. The Accumulated Depreciation – Service Truck at December 31, 2006 is:

a. P 300,000

b. P 285,250

c. P 285,000

d. P 284,750

5. The Carrying Value of Delivery Truck at December 31, 2006 is:

a. P 461,500

b. P 145,000

c. P 142,500

d. P 74,000

6. The Carrying Value of Service Truck at December 31, 2006 is:

a. P 237,500

b. P 117,500

c. P 92,250

d. P 67,250

7. The Gain/Loss on Disposal of Trucks at December 31, 2006 is:

a. P 10,000

b. P 8,000

c. P 2,000

d. P 0

8. The Depreciation Expense of Trucks at December 31, 2006 is:

a. P 106,250
b. P 101,250

c. P 98,750

d. P 95,000

Solution

2/2/06

3/15/06

20

OE: Cash

2,000

Delivery truck

2,000

CE: Cash

2,000

AD - Del. truck

40,000

Loss on sale 8,000

Delivery truck

50,000

Adj: AD - del. truck

40,000

Loss on sale 8,000

Delivery truck

48,000

OE: Cash
8,000

Service truck

8,000
12/31/06

CE: Cash

8,000

AD - ser. truck

15,000

Loss on sale

2,000

Service truck

25,000

Adj: AD - serv. truck

15,000

Loss on sale 2,000

Service truck

17,000

Depreciation

11,250

AD - del. truck

11,000

AD - service truck

250

Del. truck

Per book

95,000

20,000

Per audit

106,250

31,000

Adjustment
11,250

11,000

Depreciation - Delivery truck

Disposed truck

Undisposed truck

(2 x P10,000)

Purchased during the year

(P60,000/5 x 1/2)

Total

Answer:

1. D

6. C

5,000

20,000

6,000

______

31,000

Depreciation - service truck

Disposed truck

Undisposed truck

(14 x P5,000)

Purchased during the year

(P27,500/5 x 1/2)

Total

2. C

7. A
3. A

8. A

Serv. truck

75,000

75,250

250

2,500

70,000

2,750

______

75,250

4. B

5. D

Problem 14

You are engaged in the examination of the financial statements of the PAUL COMPANY and

are auditing the Machinery and Equipment Account and the related depreciation accounts

for the year ended December 31, 2005. Your permanent file contains the following

schedules:

MACHINERY AND EQUIPMENT

Year

Balance

2004

________

12.31.03
Retirements

1991-1994

P 800,000

P 210,000

1995

40,000

1996

1997

1998

390,000

1999

2000

530,000

2001

2002

420,000

2004

________

_________

P 2,180,000

P 210,000

2004

Additions

Balance

12.31.04

P 590,000

40,000
390,000

530,000

P 570,000

P 570,000

420,000

570,000

P 2,540,000

21
ACCUMULATED DEPRECIATION

Year

Balance

2004

________

12.31.03

Retirements

1991-1994

P 784,000

P 210,000

1995

34,000

1996

1997

1998

214,500

1999

2000

185,500

2001

2002

63,000

2003

2004

________

_________

P 1,281,000

P 210,000
2004

Additions

P 16,000

4,000

Balance

12.31.04

P 590,000

38,000

39,000

253,500

53,000

238,500

42,000

105,000

28,500

P 182,500

28,500

P 1,253,500

A transcript of the Machinery and Equipment account for 2005 follows:


MACHINERY AND EQUIPMENT

Date

2005

Jan. 1

Mar. 1

May 1

June 1

June 1

Aug. 1

Nov. 1

Nov. 1

Dec. 1

Item

Balance forwarded

Burnham grinder

Air compressor

Power lawnmower

Lift truck battery

Rockwood saw

Electric spot welder

Baking oven

Baking oven

Debit

Credit

P 2,540,000
120,000

750,000

60,000

32,000

15,000

450,000

280,000

32,500

P 4,264,500

_________

P 4,264,500

__________

15,000

4,249,500

P 4,264,500

Your examination reveals the following information:

a. The company uses a ten-year life for all machinery and equipment for depreciation

purposes.

Depreciation is computed by the straight-line method.

Six month’s

depreciation is recorded in the year of acquisition or retirement. For 2005, the company

recorded depreciation of P280,000 on machinery and equipment.

b. The Burnham grinder was purchased for cash from a firm in financial distress. The chief

engineer and a used machinery dealer agreed that the practically new machine was

worth P180,000 in the open market.

c. For production reasons, the new air compressor was installed in a small building that
was erected in 2005 to house the machine and will also be used for general storage.

The cost of the building, which has a 25-year life, was P500,000 and is included in the

P750,000 voucher for the air compressor.

d. The power lawnmower was delivered to the house of the company president for personal

use.

22
e. On June 1, the battery in a battery powered lift truck was accidentally damaged beyond

repair. The damaged battery was included at a price of P60,000 in the P420,000 cost of

the lift truck purchased on July 1, 2002. The company decided to rent a replacement

battery rather than buy a new battery. The P32,000 expenditure is the annual rental for

the battery paid in advance, net of a P4,000 allowance for the scrap value of the

damaged battery that was returned to the battery company.

f.

The Rockwood saw sold on August 1 had been purchased on August 1, 2001, for

P150,000. The saw was in use until it was sold.

g. On September 1, the company determined that a production casting machine was no

longer needed and advertised it for sale for P180,000, after determining from a used

machinery dealer that its market value. The casting machine had been purchased for

P500,000 on September 1, 2000.

h. The company elected to exercise the option under a lease-purchase agreement to buy

the electric spot welder. The welder had been installed on February 1, 2005, at a

monthly rental of P10,000.

i.

On November 1, a baking oven was purchased for P1,000,000. A P280,000 down

payment was made and the balance will be paid in monthly installment over a three year

period. The December 1 payment included interest charges of P12,500. Legal title to

the oven will not pass to the company until the payments are completed.

Questions

1. The entry to record the adjustment of depreciation expense at December 31, 2005 is:

a. Depreciation expense

19,500
Accumulated depreciation

19,500

b. Depreciation expense

37,250

Accumulated depreciation

37,250

c. Accumulated deprecation

19,500

Depreciation expense

19,500

d. Accumulated depreciation

37,250

Depreciation expense

37,250

2. Depreciation Expense at December 31, 2005 is:

a. P 260,500

b. P 262,500

c. P 280,000

d. P 342,500

3. The entry to record the adjustment in “item c” at December 31, 2005 is:

a. Building

500,000

Machinery and equipment

500,000

b. Machinery and equipment. 750,000

Building

750,000
c. Machinery and equipment 500,000

Building

500,000

d. No adjustment

4. The total Loss on disposal of equipment at December 31, 2005 is:

a. P 38,000

b. P 70,000

c. P 93,000

d. P 108,000

5. The total rental expense in item “h” at December 31, 2005 is:

a. P 45,000

b. P 90,000

c. P 125,000

d. none

23
6. The total interest expense at December 31, 2005 is:

a. P 10,000

b. P 12,500

c. P 25,000

d. P 50,000

7. The total accumulated depreciation of the machinery and equipment at December 31,

2005 is:

a. P 773,000

b. P 791,000

c. P 816,000

d. P 855,000

8. The accumulated depreciation of the machinery and equipment at December 31, 2005 is

overstated by:

a. P 480,500

b. P 462,500

c. P 437,500

d. P 398,500

9.

The Total Machinery and Equipment (gross) at December 31, 2005 is:

a. P 3,740,000

b. P 2,310,500

c. P 2,030,500

d. P 1,940,500

10. The net book value of Machinery and Equipment at December 31, 2005 is:

a. P 1,518,000
b. P 1,494,500

c. P 1,503,000

d. P 2,924,000

Solution

a.

Accumulated Depreciation

Depreciation Expense

Correct depreciation expense for 2005

1995 acquisition : 40,000 x 10% x ½

1998

: 390,000 x 10%

2000

: (500,000 x 10% x ½) + (30,000 x 10%)

2002

: (60,000 x 10% x ½) + (360,000 x 10%)

2004

: 570,000 x 10%

2005

: (120,000 + 250,000 + 540,000 + 1M) x 10% x ½

Amount recorded

Overstatement

19,500
P2,000

39,000

28,000

39,000

57,000

95,500

b.

No AJE necessary

c.

Buildings

Machinery & Equipment

d.

Receivable from Officers

Machinery & Equipment

60,000

e. 1

Accumulated Depreciation

Loss on Disposal of Assets

Machinery & Equipment


Cost

Less acc. Depreciation (60,000 x 10% x 3)

Book value

Trade in value

Loss

18,000

42,000

e.2

Equipment rental expense (7/12)

Prepaid equipment rental

Machinery & Equipment

Loss on Disposal of Assets

500,000

P60,000

18,000

P42,000

4,000

P38,000

21,000

15,000

f.

Accumulated Depreciation
Machinery & Equipment

Gain on Disposal of Assets

150,000

g.

Other Assets - Mach. Held for sale

Accumulated depreciation

Loss on Disposal of Assets

Machinery & Equipment

180,000

250,000

70,000

24

19,500

P260,500

280,000

P 19,500

500,000

60,000

60,000
32,000

4,000

135,000

15,000

500,000
BV ( P500,000 x 5/10)

Estimated selling price

Loss

P250,000

180,000

P70,000

h.

Machinery & Equipment

Equipment Rental Expense

Rental for the period Feb. 1 to October 31.

i.

Machinery & Equipment

Interest expense

Equipment contract payable

Answer:

1. C

6. B

2. A

7. C

3. A

8. C
90,000

687,500

12,500

4. D

9. A

90,000

700,000

5. D

10. D

Problem 15

You are engaged in the examination of the financial statements of PATIENCE CORPORATION

for the year ended December 31, 2005. The chief accountant of the client has prepared the

accompanying analyses of the Property, Plant, and Equipment and related accumulated

depreciation accounts. You have traced the beginning balances to your prior year’s audit

working papers.

All plant assets are depreciated on the straight-line basis (no residual value taken into

consideration) based on the following estimated service lives: building, 25 years, and all

other items, 10 years. The company’s policy is to take one-half year’s depreciation on all

assets additions and disposals during the year.

PATIENCE CORPORATION

Analysis of Property, Plant, and Equipment, and

Related Accumulated Depreciation Accounts

Year Ended December 31, 2005


Description

Land

Buildings

Machinery & Equipment

Description

Buildings

Machinery & Equipment

Final

12/31/04

P 4,225,000

1,200,000

3,850,000

P 9,275,000

Assets

Additions

P 500,000

475,000

404,000

P 1,379,000

Assets

Retirements

260,000
P 260,000

Per ledger

12/31/05

P 4,725,000

1,675,000

3,994,000

P 10,394,000

Final

12/31/04

P 600,000

1,732,500

P 2,332,500

Assets

Additions

P 51,500

392,200

P 443,700

Assets

Retirements

Per ledger

12/31/05

P 651,500

2,124,700

P 2,776,200
Your examination revealed the following information:

1. On April 1, the company entered into a 10-year lease contract for a die-casting machine,

with annual rentals of P50,000 payable in advance every April 1. The lease is cancelable

by either party (60 day’s written notice is required), and there is no option to renew the

lease or buy the equipment at the end of the lease. The estimated service life of the

machine is 10-years with no residual value. The company recorded the die casting

machine in the Machinery and Equipment account at P404,000, the present value at the

25
date of the lease, and P20,200 applicable to the machine has been included in

depreciation expense for the year.

2. The company completed the construction of a wing on the plant building on June 30.

The service life of the building was not extended by this addition.

The lowest

constructions bid received was P475,000, the amount recorded in the Building account.

Company personnel constructed the addition at a cost of P460,000 (materials,

P175,000; labor, P155,000; and overhead, P130,000).

3. On August 18, P500,000 was paid for paving and fencing a portion of land owned by the

company and used as a packing lot for employees. The expenditure was charged to the

Land account.

4. The amount shown in the Machinery and Equipment asset retirement column represents

cash received on September 5 upon disposal of a machine purchased in July, 1998 for

P480,000. The chief accountant recorded depreciation expense of P35,000 on this

machine in 2005.

5. Davao City government donated land and building appraised at P1,000,000 and

P4,000,000, respectively, to PATIENCE CORPORATION for a plant. On September 1, the

company began operating the plant. Since no costs were involved, the chief accountant

made no entry for the above transaction.

Questions

1. PATIENCE CORPORATION’s Land balance at December 31, 2005 is:

a. P 5,725,000

b. P 5,225,000

c. P 4,725,000

d. P 4,225,000

2. PATIENCE CORPORATION’s Building balance at December 31, 2005 is:

a. P 5,690,000

b. P 5,675,000

c. P 5,660,000
d. P 5,645,000

3. PATIENCE CORPORAITON’s Machinery and Equipment balance at December 31, 2005 is:

a. P 4,090,000

b. P 3,590,000

c. P 3,370,000

d. P 3,110,000

4. PATIENCE CORPORATION’s Accumulated Depreciation – Building at December 31, 2005

is:

a. P 766,000

b. P 747,000

c. P 737,500

d. P 651,500

5. PATIENCE CORPORATION’s Accumulated Depreciation – Machinery and Equipment at

December 31, 2005 is:

a. P 1,819,900

b. P 1,788,700

c. P 1,757,500

d. P 1,752,700

6. PATIENCE CORPORATION’s Depreciation Expense – Building at December 31, 2005 is:

a. P 227,000

b. P 211,500

c. P 147,000

d. P 137,500

7. PATIENCE CORPORATION’s Depreciation Expense – Machinery and Equipment at

December 31, 2005 is:

a. P 372,000

b. P 361,000

c. P 337,000

d. P 276,000
8. PATIENCE CORPORATION’s Depreciation Expense – Land Improvements at December

31, 2005 is:

a. P 50,000

b. P 25,000

c. P 18,750

d. P 0

26
9. PATIENCE CORPORATION’s Net Book Value of Building at December 31, 2005 is:

a. P 5,023,500

b. P 4,924,000

c. P 4,913,000

d. P 4,907,500

10. PATIENCE CORPORATION’s Net Book Value of Machinery and Equipment at December

31, 2005 is:

a. P 2,332,500

b. P 1,770,100

c. P 1,612,500

d. P 1,357,300

Solution

Adjusting Journal Entries as of December 31, 2005

(1)

Equipment Rental Expense (P50,000 x 9/12)

Prepaid Equipment Rental

Obligations under Capital Lease

Machinery and Equipment

(2)

37,500

12,500

354,000

Profit on Construction

Buildings ( 475,000 - 460,000)

15,000

15,000
(3)

Land Improvements

Land

500,000

(4)

Accumulated Depreciation - Mach. & Eqpt.

Machinery & Equipment

Gain on sale of machinery

P260,000 - (480,000 x 3/10) = P116,000 gain

336,000

(5)

Land

Building

Gain from Donation

(6)

(7)

(8)

Answer:
1. B

6. C

1,000,000

4,000,000

Depreciation Expense

Accumulated Depreciation - Buildings

Depreciation Expense for 2005

1,200,000 x 4%

460,000 / 12 years x ½

4,000,000 x 4% x ½

Amount recorded

Adjustment to be made

95,667

P48,000

19,167

80,000

Accumulated Depreciation - Mach. & Equipment

Depreciation Expense

Depreciation expense for 2005

(3,850,000 - 480,000) x 10%

480,000 x 10% x ½

Amount recorded

Adjustment to be made

31,200
P337,000

24,000

Depreciation Expense

Accumulated Depreciation - Land Improvements

(P500,000 x 10% x 6/12)

2. C

7. B

3. C

8. B

404,000

4. B

9. C

25,000

500,000

220,000

116,000

5,000,000

95,667

P147,167

51,500

P95,667
31,200

P361,000

392,200

(P31,200)

25,000

5. C

10. C

27
Problem 16

You are engaged to examine the financial statement of the Rabago Manufacturing

Corporation for the year ended December 31, 2004. The following schedules for property,

plant, and equipment and the related accumulated depreciation accounts have been

prepared by your client. The opening balances agree with your prior year’s audit working

papers.

Rabago Manufacturing Corporation

Analysis of Property, Plant, and Equipment and

Related Accumulated Depreciation Accounts

Year Ended December 31, 2004

COST

Final

Per Books

12/31/03

Additions

Retirements

12/31/04

Land

450,000 P 100,000

550,000

Buildings

2,400,000

350,000

2,750,000

Machinery/Equip 2,770,000

808,000
520,000

3,526,000

P 5,620,000 P1,258,000

P 520,000

P 6,826,000

ACCUMULATED DEPRECIATION

Final

12/31/03

Buildings

P 1,200,000

Machinery/Equip

546,500

P 1,746,200

Additions

P 103,000

313,600

P 416,600

Retirements

Per Books

12/31/04

P 1,303,000

860,100

P 2,163,100

Further investigation revealed the following:

a. All equipment is depreciated on the straight-line basis (with no salvage value) based on
the following estimated lives: Building – 25 years, all other items 10 years.

b. The company entered into a 10-year lease contract for a derrick machine with annual

rental of P100,000, payable in advance every April 1. The parties to the contract

stipulated that a 30-day written notice is required to cancel the lease. Estimated useful

life is 10 years. The derrick was recorded under machinery and equipment at P808,000

and P60,000 applicable to the machine was included in the depreciation expense during

the year.

c. The company finished construction of a new building wing in June 30. The useful life of

the main building was not prolonged. The lowest construction bid was P350,000 which

was the amount recorded. Company personnel constructed the building at a total cost

of P330,000.

d. P100,000 was paid for the construction of a parking lot which was completed on July 1,

2004. The expenditure was charged to land.

e. The P520,000 equipment under retirement column represent cash received on October

1, 2004 for a machinery bought in October 1, 2000 for P960,000. The bookkeeper

recorded depreciation expense of P72,000 on this machine in 2004.

f.

28

Mr. Rabago, the company’s president donated land and building appraised at P200,000

and P400,000 respectively to the company to be used as plant site. The company began
operating the plant on September 30, 2004. Since no money was involved, the

bookkeeper did not make any entry for the above transaction.

Questions

1. The balance of rent expense as of December 31, 2004 is:

a. P 0

b. P 25,000

c. P 75,000

d. P 100,000

2. The balance of prepaid rent as of December 31, 2004 is:

a. P 0

b. P 25,000

c. P 75,000

d. P 100,000

3. The life of the building wing is

a. 25 years

b. 11 years

d. 13 years

c. 12 years

4. The carrying value of the building as of December 31, 2004 is

a. P 1,447,000

b. P 1,816,250

c. P 1,820,250
d. P 1,827,400

5. The value of the land account for balance sheet presentation as of December 31, 2004

is:

a. P 450,000

b. P 545,000

c. P 650,000

d. P 750,000

6. The loss on the disposal of the machinery sold for P520,000 is

a. P 0

b. P 30,000

c. P 56,000

d. P 152,000

Solution

1. C

The lease is considered as operating lease since it is cancelable.

Equipment rental expense - P100,000 x 9/12 = P P75,000

2. B

Prepaid rental expense - P100,000 x 3/12 = P 25,000

3. C

Age of the building as of December 31, 2003

P1,200,000/P2,400,000 = 50% x 25 years = 12.5 years

Expired life for the current year = .5 year

Remaining life of the building wing = 12.5 - .5 = 12 years

4. B

Building per schedule


2,400,000

Accumulated depreciation

(1,296,000)

1,104,000

Building wing

330,000

Accumulated depreciation

(P330,000/12 x 6/12)

( 13,750)

316,250

Building - donation

400,000

Accumulated depreciation

(P400,000/25 x 3/12)

4,000)

396,000

Total carrying value

1,816,250

5. C

Land per schedule

450,000

Land - donation

200,000

650,000

6. C

Cost of the machine sold

960,000

Accumulated depreciation
(P960,000/10 x 4)

384,000

Book value

576,000

Proceeds from sale

520,000

Loss on sale

56,000

29
Problem 17

On an audit engagement for calendar year 2003, you handled the audit of Fixed Assets of

Crame Corporation. Plant assets consists of:

Land

Leasehold improvements

Equipment

Total per WBS

P 100,000

190,000

450,000

P 740,000

The land was acquired on October 1, 2003, at a cost of P500,000. Crame Corporation made

a cash downpayment of P100,000 and signed a 18% mortgage note payable in four equal

annual installments of P100,000. The first interest and principal payment is due on October

1, 2004. No interest has been accrued as of December 31, 2003.

In October 1, 2003, a lawyer was engaged to title the property at a fee of P10,000 which

was charged to operating expenses.

You ascertained that due to obsolescence, computer equipment with an original cost of

P80,000 and accumulated depreciation of P16,000 at January 1, 2003 had suffered a

permanent impairment in value and, as a result, should have a carrying value of only

P40,000 at the beginning of the year. In addition, the remaining useful life of the

equipment was reduced from 4 to 2 years. No entry has yet been made in the books. For

2003, the company recorded depreciation of P16,000 for the said equipment.

At present, Crame Corporation’s office and warehouse are located in a rented building. The

rental contract was signed on July 1, 2003 and has a term of five (5) years renewable for

another five (5) years. On October 1, 2003, Crame Corporation spent P190,000 to install

walls and fixtures. The leasehold improvements have a useful life of five years. No
amortization has been booked as of December 31, 2003.

Questions

1. The adjusted cost of land amounted to:

a. P 528,000

b. P 510,000

c. P 500,000

d. P 410,000

2. The carrying value of leasehold improvements as of December 31, 2003 amounted to:

a. P 190,000

b. P 183,000

c. P 180,500

d. P 180,000

3. Audit adjustments will increase depreciation/amortization expense by:

a. P 38,000

b. P 24,000

c. P 14,000

d. P 13,500

4. Loss due to impairment in value amounted to:

a. P 30,000

b. P 28,000

c. P 24,000

Solution

1. B

Cost of the land

Add: tilting cost

Total
2. C

Land improvement

Less: Accumulated depreciation

Carrying value

3. C

Depreciation - leasehold improvement

Depreciation - Equipment (P40,000/2)

30

500,000

10,000

510,000

190,000

10,000 (P190,000/57 mos. x 3 mos.)

180,000

10,000

20,000

d. P 20,000
4.

Total per audit

Total per book

Understatement of depreciation

Net book value

Less: CV after impairment

Loss on impairment

30,000

16,000

14,000

64,000

40,000

24,000

Problem 18

On January 1, 2003, BLESSING COMPANY signs a 10-year noncancelable lease agreement

to lease a storage building from GRACE COMPANY. The following information pertains to

this lease agreement:

a. The agreement requires equal rental payments of P720,000 beginning on January 1,

2003.

b. The fair value of the building on January 1, 2003, is P4,400,000.

c. The building has an estimated economic life of 12 years, with an unguaranteed residual

value of P100,000. BLESSING COMPANY depreciates similar buildings on the straightline method.

d. The lease is nonrevnewable. At the termination of the lease, the building reverts to the

lessor.

e. BLESSING COMPANY’s incremental borrowing rate is 12% per year. The lessor’s implicit
rate is not known by BLESSING COMPANY.

f.

The yearly rental payment includes P24,705.10 of executory costs related to taxes on

the property.

The following present value factors are for 10 periods at 12% annual interest rate:

Present value of an annuity due of 1

Present value of an ordinary annuity of 1

Present value of 1

Questions

1. The minimum annual lease payment is:

a. P 744,705.10

b. P 720,000.00

6.32825

5.65022

0.32197

c. P 695,294.90

d. P 0

2. The present value of minimum lease payments is:

a. P 0

b. P 4,400,000

c. P 4,207,747.65

d. P 3,928,569.15
3. The interest expense at December 31, 2003 is:

a. P 0

b. P 414,476.98

c. P 444,564,61

d. P 528,000.00

4. The depreciation expense at December 31, 2003 is:

a. P 0

b. P 420,774.76

c. P 440,000.00

d. P 471,268.00

5. The Book Value of Leased Building at December 31, 2004 is:

a. P 3,520,000.00

b. P 3,786,972.89 c. P 3,979,225.24

d. P 3,960,000.00

31
Solution

1. C

Annual payment

720,000.00

Less: Executory costs

24,705.10

Minimum annual lease payment

695,294.90

2. B

Present value of minimum lease payment - P695,294.90 x 6.32825 = P 4,400,000

3. C

Min. Annual

Payment__

Interest expense

Carrying Value

4,400,000.00

1/1/03

695,294.90

3,704,705.10

12/1/03

695,294.90

444,564.61

3,453,974.81

12/1/04

695,294.90

414,476.98

3,173,156.89

4. C

P4,400,000/10 years = P 440,000


5. A

Cost

P 4,400,000

Accumulated depreciation

880,000

Net book value

P 3,520,000

Problem 19

On January 1, 2003, the Prince Gabriel Manufacturing Company began construction of a

building to be used as its office headquarters. The building was completed on June 30,

2004.

Expenditures on the project were as follows:

January 3, 2003

March 31, 2003

June 30, 2003

October 31, 2003

January 31, 2004

March 31, 2004

May 31, 2004

P 500,000

600,000

800,000

600,000

300,000

500,000

600,000
On January 3, 2003, the company obtained a P2 million construction loan with a 10%

interest rate. The loan was outstanding all of 2003 and 2004. The company’s other

interest-bearing debt included a long-term note of P5,000,000 with an 8% interest rate, and

a mortgage of P3,000,000 on another building with an interest rate of 6%. Both debts were

outstanding during all of 2003 and 2004. The company’s fiscal year end is December 31.

Questions

1. The interest capitalized at the end of December 31, 2003 is:

a. P 113,100

b. P 145,000

c. P 150,000

d. P 200,000

2. The interest capitalized at the end of December 31, 2004 is:

a. P 145,132

b. P 159,632

c. P 290,263

d. P 319,263

3. The total cost of the Building at December 31, 2004 is:

a. P 3,535,132

b. P 4,190,131

c. P 4,480,263

d. P 4,535,263

4. The total interest expense at the end of December 31, 2003 is:

a. P 780,000
b. P 635,000

c. P 630,000

d. P 560,000

5. The total interest expense at the end of December 31, 2004 is:

a. P 460,737

b. P 489,737

c. P 620,368

d. P 634,868

32
Solution

1. B

Jan. 3

500,000 x 12/12 =

March 31

600,000 x 9/12 =

June 30

800,000 x 6/12 =

Oct 31

600,000 x 2/12 =

actual cost of P580,000)

2. A

Beg bal.

2,500,000 x 6/6 =

145,000 x 6/6 =

Jan. 31

300,000 x 5/6 =

Mar 31

500,000 x 3/6 =

May 31

600,000 x 1/6 =

500,000

450,000

400,000

100,000

2,500,000

145,000

250,000
250,000

100,000

AAE

1,450,000 x 10% = P145,000 (Lower than the

3,245,000 AAE

Specific borrowing

- P2,000,000 x 10%

x 6/12

General borrowing

- 1,245,000 x 7.25% x 6/12

Interest to be capitalized

3.

4.

5.

= 100,000

= 45,132

145,132 (Lower than the actual cost

of P580,000)

Average rate (general)

5,000,000 x 8% = P 400,000
3,000,000 x 6% = 180,000

580,000 / 8,000,000 = 7.25%

Total cost in the construction

- P 3,900,000

Interest capitalized

290,132

Total cost – building

- P 4,190,132

Interest expense – 2003

Specific borrowing P 2,000,000 x 10%

General borrowing P 5,000,000 x 8%

P 3,000,000 x 6%

Less: Interest capitalized

Total interest expense – 2003

Interest expense – 2004

Specific borrowing P 2,000,000 x 10%

General borrowing P 5,000,000 x 8%

P 3,000,000 x 6%
=

Less: Interest capitalized

Total interest expense – 2003

200,000

400,000

180,000

(145,000)

635,000

200,000

400,000

180,000

(145,132)

634,868

Problem 20

In connection with your audit of Bing-Bong Corporation, you noted that on January 2, 2002,

the corporation purchased a building site for its proposed research and development

laboratory at a cost of P2,400,000. Construction of the building was started in 2002. The

building was completed on December 31, 2003, at a cost of P11,200,000 and was placed in

service on January 1, 2004. The estimated useful life of the building for depreciation

purposes was 20 years; the straight-line method of depreciation was to be employed and

there was no estimated salvage value.

Management estimates that about 50% of the projects of the research and development

group will result in long-term benefits to the corporation. The remaining projects either

benefit the current period or are abandoned before completion. A summary of the number

of projects and the direct costs incurred in conjunction with the research and development
activities for 2004 appears below.

33
Completed projects with

long-term benefits

Abandoned projects that

benefit the current year

Projects in process – results

indeterminate

No. of

Projects

Salaries and

employees benefits

Other expenses

(excluding dep’n.)

60

3,600,000

2,000,000

40

2,600,000

600,000

20
1,600,000

480,000

Upon the recommendation of the research and development group, Bing-Bong Corporation

acquired a patent for manufacturing rights at a cost of P3,200,000. The patent was

acquired on March 31, 2003, and has an economic life of 10 years.

Questions

1. Carrying value of the patent as of December 31, 2004 is:

a. P 3,600,000

b. P 3,200,000

c. P 2,880,000

d. P 2,640,000

2. Carrying value of the building as of December 31, 2004 is:

a. P 5,320,000

b. P 10,640,000

c. P 10,080,000

d. P 0

3. Carrying value of the land as of December 31, 2004 is:

a. P 1,200,000

b. P 2,400,000

c. P 2,160,000

d. P 0
4. Research and development expense for 2004 is:

a. P 5,280,000

b. P 10,880,000

c. P 11,440,000

d. P 11,760,000

Solution

1. D

Cost of patent

Amortization – 2003

Amortization – 2004

Net carrying value

2. B

Cost of building

Depreciation – 2004

Net carrying value

3. B

cost of the land

4. C

Salaries and benefits

Other expenses

Depreciation

Total R and D Cost

34

- P 3,200,000
240,000

320,000

- P 2,640,000

- P 11,200,000

560,000

- P 10,640,000

– P 2,400,000

- P 7,800,000

- 3,080,000

560,000

- P11,440,000

You might also like