You are on page 1of 114

Chapter 15 “How Well Am I Doing?

”--Statement of Cash Flows

True/False Questions

1. An increase in inventory is classified as a “use” of cash for purposes of constructing


the statement of cash flows.

Ans: True AACSB: Reflective Thinking AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Easy

2. In the statement of cash flows, dividend payments to the company's stockholders are
treated as a “use” rather than as a “source” of cash.

Ans: True AACSB: Reflective Thinking AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Easy

3. Under the indirect method of determining the net cash flow from operating activities
on the statement of cash flows, a gain on the sale of equipment would be added to net
income.

Ans: False AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Hard

4. Under the indirect method of determining the net cash provided by operating activities
on the statement of cash flows, increases in current liabilities such as accounts payable
are added to net income.

Ans: True AACSB: Reflective Thinking AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

5. Under the indirect method of determining the net cash provided by operating activities
on the statement of cash flows, dividends are added to net income.

Ans: False AACSB: Reflective Thinking AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

6. Interest paid on borrowed funds would be included as part of a company's financing


activities on the statement of cash flows.

Ans: False AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2 Level: Hard

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-5


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

7. The net cash provided by operating activities on the statement of cash flows would
include interest paid to creditors and dividends paid to the company's own
shareholders.

Ans: False AACSB: Reflective Thinking AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2 Level: Medium

8. A change in deferred taxes is considered to be an operating activity on the statement of


cash flows.

Ans: True AACSB: Reflective Thinking AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2 Level: Medium

9. Lending money to another company would be classified as a financing activity on the


statement of cash flows.

Ans: False AACSB: Reflective Thinking AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2 Level: Medium

10. The direct method of preparing the statement of cash flows will usually show a greater
total increase in cash than the indirect method.

Ans: False AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 3,4 Level: Easy

11. Under the direct method of determining the net cash provided by operations on the
statement of cash flows, the cost of goods sold is converted to a cash basis by
adjusting it for changes in inventories and changes in accounts payable during the
period.

Ans: True AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting Appendix: 15 LO: 4 Level: Medium

12. Under the direct method of determining the net cash provided by operating activities
on the statement of cash flows, an increase in inventory would be added to cost of
goods sold to convert cost of goods sold to a cash basis.

Ans: True AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting Appendix: 15 LO: 4 Level: Hard

15-6 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

13. Under the direct method of determining the net cash provided by operating activities
on the statement of cash flows, an increase in prepaid expenses would be added to
selling and administrative expenses to convert selling and administrative expenses to a
cash basis.

Ans: True AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting Appendix: 15 LO: 4 Level: Hard

14. Accounts receivable is not considered to be a cash equivalent for purposes of


preparing the statement of cash flows.

Ans: True AACSB: Reflective Thinking AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 5 Level: Medium

15. The Financial Accounting Standards Board (FASB) recommends that companies use
the direct method rather than the indirect method in preparing their statement of cash
flows.

Ans: True AACSB: Reflective Thinking AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 5 Level: Easy

Multiple Choice Questions

16. Which of the following would be considered a “use” of cash for purposes of
constructing a statement of cash flows?
A) a decrease in accounts receivable.
B) an increase in accounts payable.
C) an increase in common stock.
D) a decrease in bonds payable.

Ans: D AACSB: Reflective Thinking AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Medium

17. Which of the following would be considered a “source” of cash for purposes of
constructing a statement of cash flows?
A) an increase in accounts payable.
B) dividends paid to the company's own shareholders.
C) a decrease in accrued liabilities.
D) an increase in accounts receivable.

Ans: A AACSB: Reflective Thinking AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-7


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

18. Evita Corporation prepares its statement of cash flows using the indirect method.
Evita's statement showed “Net cash provided by operating activities” to be $46,000.
Under the direct method, this number would have been:
A) $0.
B) $46,000.
C) greater than $46,000.
D) less than $46,000 but greater than $0.

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting Appendix: 15 LO: 2,3,4 Level: Easy

19. Under the indirect method, which item would be deducted from net income as part of
the process of arriving at cash provided by operating activities on the statement of
cash flows?
A) Patent amortization expense
B) Increase in accounts payable
C) Increase in prepaid expenses
D) Decrease in accounts receivable

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

20. A decrease in the prepaid expenses account of $1,000 over the course of a year would
be shown on the company's statement of cash flows prepared under the indirect
method as:
A) an addition to net income of $1,000 in order to arrive at net cash provided by
operating activities.
B) a deduction from net income of $1,000 in order to arrive at net cash provided by
operating activities.
C) an addition of $1,000 under financing activities.
D) a deduction of $1,000 under financing activities.

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

15-8 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

21. An increase in the taxes payable account of $1,000 over the course of a year would be
shown on the company's statement of cash flows prepared under the indirect method
as:
A) an addition to net income of $1,000 in order to arrive at net cash provided by
operating activities.
B) a deduction from net income of $1,000 in order to arrive at net cash provided by
operating activities.
C) an addition of $1,000 under financing activities.
D) a deduction of $1,000 under financing activities.

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

22. Luella Corporation prepares its statement of cash flows using the indirect method.
Which of the following would be added to net income in the operating activities
section of the statement?

Depreciation Loss on Sale


Expense of Equipment
A) Yes Yes
B) Yes No
C) No Yes
D) No No

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

23. Gioja Corporation prepares its statement of cash flows using the indirect method.
Which of the following would be deducted from net income in the operating activities
section of the statement?

Increase in Taxes Payable Increase in Dividends Payable


A) Yes Yes
B) Yes No
C) No Yes
D) No No

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Hard

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-9


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

24. Olaf Corporation prepares its statement of cash flows using the direct method. The
following items were listed on Olaf's income statement. Which of these items would
also be listed in the operating activities section of Olaf's statement of cash flows?

Depreciation Expense Gain on Sale of Equipment


A) Yes Yes
B) Yes No
C) No Yes
D) No No

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting Appendix: 15 LO: 2,4 Level: Medium

25. During the year the balance in the prepaid expenses account increased by $6,000. In
order to adjust the company's net income to a cash basis using the direct method on the
statement of cash flows, it would be necessary to:
A) deduct the $6,000 from the operating expenses reported on the income
statement.
B) add the $6,000 to the operating expenses reported on the income statement.
C) deduct the $6,000 from the cost of goods sold reported on the income statement.
D) add the $6,000 to the cost of goods sold reported on the income statement.

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting Appendix: 15 LO: 2,4 Level: Hard

26. In a statement of cash flows, all of the following would be classified as operating
activities except:
A) interest paid to creditors.
B) dividends received on stock in another company held as an investment.
C) dividends paid to the company's own common stockholders.
D) interest received on a long-term note receivable.

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2 Level: Medium

15-10 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

27. In a statement of cash flows, a change in accounts payable account would be classified
as:
A) an operating activity.
B) a financing activity.
C) an investing activity.
D) a noncash item that need not appear on the statement of cash flows.

Ans: A AACSB: Reflective Thinking AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2 Level: Easy

28. A decrease in the plant and equipment account of $100,000 over the course of a year
would be shown on the company's statement of cash flows prepared under the indirect
method as:
A) an addition to net income of $100,000 in order to arrive at net cash provided by
operating activities.
B) a deduction from net income of $100,000 in order to arrive at net cash provided
by operating activities.
C) an addition of $100,000 under investing activities.
D) a deduction of $100,000 under investing activities.

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2 Level: Medium

29. Which of the following should be classified as an investing activity on a statement of


cash flows?
A) cash received from the sale of office equipment that was sold at a loss.
B) cash used to purchase a long-term investment in bonds of another corporation.
C) cash received from the issuance of Iguato Corporation common stock.
D) both A and B above
E) all of the above

Ans: D AACSB: Reflective Thinking AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2 Level: Easy

30. Which of the following should be classified as an investing activity on a statement of


cash flows?
A) cash paid for income taxes.
B) cash paid for dividends to stockholders.
C) cash paid to employees for services rendered.
D) none of the above

Ans: D AACSB: Reflective Thinking AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-11


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

31. A company declared and paid a cash dividend. The dividend would appear on the
company's statement of cash flows as:
A) an addition to net income in order to arrive at net cash provided by operating
activities under the indirect method.
B) a deduction from net income in order to arrive at net cash provided by operating
activities under the indirect method.
C) a deduction under investing activities.
D) a deduction under financing activities.

Ans: D AACSB: Reflective Thinking AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2 Level: Medium

32. Dividends paid to a company's own stockholders of $80,000 would be shown on the
company's statement of cash flows prepared under the indirect method as:
A) an addition of $80,000 under investing activities.
B) a deduction of $80,000 under investing activities.
C) an addition of $80,000 under financing activities.
D) a deduction of $80,000 under financing activities.

Ans: D AACSB: Reflective Thinking AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2 Level: Medium

33. Which of the following should be classified as a financing activity on a statement of


cash flows?
A) cash used to retire bonds payable.
B) an increase in deferred income taxes.
C) cash dividends received on an investment in stock.
D) both A and C above
E) none of the above

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2 Level: Hard

34. Which of the following sections of the statement of cash flows will be prepared
differently if the direct method is used instead of the indirect method?
A) operating activities section
B) investing activities section
C) financing activities section
D) all of the above

Ans: A AACSB: Reflective Thinking AICPA BB: Critical Thinking


AICPA FN: Reporting Appendix: 15 LO: 3,4 Level: Easy

15-12 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

35. In the statement of cash flows, the sum total of the net cash provided by operating
activities, investing activities, and financing activities would be equal to:
A) zero.
B) the beginning balance of cash and cash equivalents.
C) the ending balance of cash and cash equivalents.
D) the increase or decrease in cash and cash equivalents.

Ans: D AACSB: Reflective Thinking AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 5 Level: Easy

36. Excerpts from Neuwirth Corporation's comparative balance sheet appear below:

Ending Balance Beginning Balance


Cash and cash equivalents ............. $37,000 $27,000
Accounts receivable ...................... $24,000 $28,000
Inventory ....................................... $65,000 $68,000

Which of the following classifications of changes in balance sheet accounts as sources


and uses is correct?
A) The change in Accounts Receivable is a source; The change in Inventory is a
source.
B) The change in Accounts Receivable is a use; The change in Inventory is a use.
C) The change in Accounts Receivable is a source; The change in Inventory is a
use.
D) The change in Accounts Receivable is a use; The change in Inventory is a
source.

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-13


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

37. Excerpts from Deblois Corporation's comparative balance sheet appear below:

Ending Balance Beginning Balance


Cash and cash equivalents ................... $22,000 $28,000
Accounts payable ................................ $18,000 $17,000
Accrued wages and salaries payable ... $34,000 $37,000

Which of the following classifications of changes in balance sheet accounts as sources


and uses is correct?
A) The change in Accounts Payable is a source; The change in Accrued Wages and
Salaries payable is a source.
B) The change in Accounts Payable is a use; The change in Accrued Wages and
Salaries payable is a source.
C) The change in Accounts Payable is a source; The change in Accrued Wages and
Salaries payable is a use.
D) The change in Accounts Payable is a use; The change in Accrued Wages and
Salaries payable is a use.

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Easy

38. Excerpts from Aultman Corporation's comparative balance sheet appear below:

Ending Balance Beginning Balance


Cash and cash equivalents ................... $62,000 $29,000
Property, plant, and equipment............ $371,000 $345,000
Long-term debt .................................... $75,000 $73,000

Which of the following classifications of changes in balance sheet accounts as sources


and uses is correct?
A) The change in Property, Plant, and Equipment is a use; The change in Long-
Term Debt is a source.
B) The change in Property, Plant, and Equipment is a source; The change in Long-
Term Debt is a use.
C) The change in Property, Plant, and Equipment is a use; The change in Long-
Term Debt is a use.
D) The change in Property, Plant, and Equipment is a source; The change in Long-
Term Debt is a source.

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Easy

15-14 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

39. Swinger Corporation's comparative balance sheet appears below:

Ending Beginning
Balance Balance
Assets:
Current assets:
Cash and cash equivalents ......................... $ 47,000 $ 31,000
Accounts receivable .................................. 23,000 22,000
Inventory ................................................... 66,000 64,000
Total current assets ....................................... 136,000 117,000
Property, plant, and equipment..................... 356,000 338,000
Less accumulated depreciation.................. 184,000 161,000
Net property, plant, and equipment .............. 172,000 177,000
Total assets ................................................... $308,000 $294,000

Liabilities and Stockholders’ Equity


Current liabilities:
Accounts payable ...................................... $ 17,000 $ 16,000
Accrued wages and salaries payable ......... 32,000 31,000
Accrued income taxes payable .................. 25,000 27,000
Notes payable ............................................ 11,000 13,000
Total current liabilities ................................. 85,000 87,000
Long-term debt ............................................. 83,000 80,000
Deferred income taxes .................................. 38,000 34,000
Total liabilities .............................................. 206,000 201,000
Stockholders’ equity:
Common stock........................................... 27,000 24,000
Retained earnings ...................................... 75,000 69,000
Total stockholders’ equity ............................ 102,000 93,000
Total liabilities and stockholders’ equity ..... $308,000 $294,000

The company's net income (loss) for the year was $10,000 and its cash dividends were
$4,000. The total dollar amount of all of the items that would be classified as sources
when compiling a simplified statement of cash flows is:
A) $29,000
B) $16,000
C) $45,000
D) $25,000

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-15


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Sources
Net income ............................................................ $10,000
Increases in liabilities (and contra asset accounts):
Increase in accumulated depreciation ................. 23,000
Increase in accounts payable .............................. 1,000
Increase in accrued wages and salaries payable . 1,000
Increase in long-term debt .................................. 3,000
Increase in deferred income taxes ...................... 4,000
Increases in capital stock accounts:
Increase in common stock .................................. 3,000
Total sources.......................................................... $45,000

15-16 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

40. Illies Corporation's comparative balance sheet appears below:

Ending Beginning
Balance Balance
Assets:
Current assets:
Cash and cash equivalents ......................... $ 40,000 $ 33,000
Accounts receivable .................................. 19,000 21,000
Inventory ................................................... 67,000 69,000
Total current assets ....................................... 126,000 123,000
Property, plant, and equipment..................... 358,000 339,000
Less accumulated depreciation.................. 156,000 132,000
Net property, plant, and equipment .............. 202,000 207,000
Total assets ................................................... $328,000 $330,000

Liabilities and Stockholders’ Equity


Current liabilities:
Accounts payable ...................................... $ 18,000 $ 19,000
Accrued wages and salaries payable ......... 35,000 37,000
Accrued income taxes payable .................. 23,000 19,000
Notes payable ............................................ 19,000 22,000
Total current liabilities ................................. 95,000 97,000
Long-term debt ............................................. 82,000 86,000
Deferred income taxes .................................. 25,000 23,000
Total liabilities .............................................. 202,000 206,000
Stockholders’ equity:
Common stock........................................... 23,000 22,000
Retained earnings ...................................... 103,000 102,000
Total stockholders’ equity ............................ 126,000 124,000
Total liabilities and stockholders’ equity ..... $328,000 $330,000

The company's net income (loss) for the year was $5,000 and its cash dividends were
$4,000. The total dollar amount of all of the items that would be classified as uses
when compiling a simplified statement of cash flows is:
A) $7,000
B) $40,000
C) $29,000
D) $33,000

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-17


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Uses
Increases in noncash assets:
Increase in property, plant, and equipment .......... $19,000
Decreases in liabilities:
Decrease in accounts payable ............................... 1,000
Decrease in accrued wages and salaries payable .. 2,000
Decrease in notes payable .................................... 3,000
Decrease in long-term debt................................... 4,000
Dividends paid ......................................................... 4,000
Total uses ................................................................. $33,000

15-18 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

41. The following information relates to Penha, Inc. for last year:

Net income ............................................................ $117,000


Net increase in all current assets except cash ........ $31,000
Net increase in current liabilities ........................... $45,000
Dividends paid on common stock ......................... $20,000
Depreciation expense ............................................ $8,000
Gain on sale of investments................................... $3,000

What is Penha's net cash provided by operating activities for last year on the statement
of cash flows? (Assume that current liabilities do not contain any notes payable.)
A) $108,000
B) $116,000
C) $136,000
D) $139,000

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

Solution:

Net income ............................................................................ $117,000


Adjustments needed to convert net income to a cash basis:
Depreciation charges ......................................................... 8,000
Add (deduct) changes in current asset accounts affecting
revenue or expense:
Increase in all current assets except cash .......................... ( 31,000)
Add (deduct) changes in current liability accounts affecting
revenue or expense:
Increase in current liabilities ............................................. 45,000
Add (deduct) gains or losses on sale of assets:
Gain on sale of investments ............................................... ( 3,000)
Net cash provided by operating activities............................. $136,000

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-19


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

42. Morey Company's net income last year was $27,000 and cash dividends declared and
paid to the company's stockholders totaled $13,000. Changes in selected balance sheet
accounts for the year appear below:

Increases
(Decreases)
Debit balances:
Accounts receivable ................ $8,000
Inventory ................................. $(3,000)
Prepaid expenses ..................... $4,000
Credit balances:
Accumulated depreciation ....... $18,000
Accounts payable .................... $6,000
Taxes payable .......................... $(4,000)
Bonds payable ......................... $10,000

Based solely on this information, the net cash provided by operations under the
indirect method on the statement of cash flows would be:
A) $16,000
B) $45,000
C) $38,000
D) $25,000

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Hard

Solution:

Net income ......................................................................... $27,000


Adjustments needed to convert net income to cash basis:
Depreciation charges ...................................................... 18,000
Add (deduct) changes in current asset accounts
affecting revenue or expense:
Increase in accounts receivable ................................... ( 8,000)
Decrease in inventory .................................................. 3,000
Increase in prepaid expenses ....................................... ( 4,000)
Add (deduct) changes in current liability accounts
affecting revenue or expense:
Increase in accounts payable ....................................... 6,000
Decrease in taxes payable............................................ ( 4,000)
Net cash provided by operating activities .......................... $38,000

15-20 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

43. Norlund Company's net income last year was $21,000. Changes in selected balance
sheet accounts for the year appear below:

Increases
(Decreases)
Debit balances:
Accounts receivable ................ $8,000
Inventory ................................. $9,000
Prepaid expenses ..................... $(3,000)
Credit balances:
Accumulated depreciation ....... $15,000
Accounts payable .................... $(5,000)
Accrued liabilities ................... $11,000
Taxes payable .......................... $7,000
Deferred taxes ......................... $0

Based solely on this information, the net cash provided by operations under the
indirect method on the statement of cash flows would be:
A) $63,000
B) $36,000
C) $7,000
D) $35,000

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-21


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Net income ......................................................................... $21,000


Adjustments needed to convert net income to cash basis:
Depreciation charges ...................................................... 15,000
Add (deduct) changes in current asset accounts
affecting revenue or expense:
Increase in accounts receivable ................................... ( 8,000)
Increase in inventory ................................................... ( 9,000)
Decrease in prepaid expenses ...................................... 3,000
Add (deduct) changes in current liability accounts
affecting revenue or expense:
Decrease in accounts payable ...................................... ( 5,000)
Increase in accrued liabilities ...................................... 11,000
Increase in taxes payable ............................................. 7,000
Net cash provided by operating activities .......................... $35,000

44. Alaric Corporation recently sold equipment for $16,000. The equipment was
purchased five years ago for $100,000. The accumulated depreciation on the
equipment on the date of sale was $75,000. Alaric uses the indirect method to prepare
its statement of cash flows. What net effect will this sale have on the investing
activities section of Alaric's statement of cash flows for the current year?
A) no effect
B) $7,000 increase
C) $9,000 decrease
D) $16,000 increase

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

15-22 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

45. Roble Corporation's balance sheet and income statement appear below:
Comparative Balance Sheet
Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 28 $ 22
Accounts receivable .................................. 65 61
Inventory ................................................... 45 47
Plant and equipment .................................. 658 520
Accumulated depreciation ......................... ( 296) ( 288)
Total assets ................................................ $500 $362

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 28 $ 29
Wages payable ........................................... 22 20
Taxes payable ............................................ 28 24
Bonds payable ........................................... 151 200
Deferred taxes............................................ 16 17
Common stock ........................................... 55 50
Retained earnings ...................................... 200 22
Total liabilities and stockholders’ equity .. $500 $362

Income Statement
Sales........................................................... $1,485
Cost of goods sold ..................................... 989
Gross margin ............................................. 496
Selling and administrative expense ........... 172
Net operating income ................................ 324
Gain on sale of plant and equipment ......... 19
Income before taxes...................................
............................................................... 343
Income taxes .............................................. 103
Net income ................................................ $ 240

Cash dividends were $62. The company sold equipment for $19 that was originally
purchased for $5 and that had accumulated depreciation of $5. The net cash provided
by (used by) operations for the year was:
A) $255
B) $236
C) $324
D) $298

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-23


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Net income .................................................................................. $240


Adjustments needed to convert net income to cash basis:
Depreciation charges ............................................................... 13
Add (deduct) changes in current asset accounts affecting
revenue or expense:
Increase in accounts receivable ............................................ ( 4)
Decrease in inventory ........................................................... 2
Add (deduct) changes in current liability accounts affecting
revenue or expense:
Decrease in accounts payable ............................................... ( 1)
Increase in wages payable .................................................... 2
Increase in taxes payable ...................................................... 4
Add (deduct) gains or losses on sales of assets:
Gain on sale of plant and equipment .................................... ( 19)
Add (deduct) changes in the Deferred Income Taxes account:
Decreases in deferred taxes liability ..................................... ( 1)
Net cash provided by operating activities ................................... $236

15-24 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

46. Ivory Corporation's balance sheet and income statement appear below:
Comparative Balance Sheet
Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 37 $ 40
Accounts receivable .................................. 44 42
Inventory ................................................... 63 53
Plant and equipment .................................. 443 440
Accumulated depreciation ......................... ( 268) ( 230)
Total assets ................................................ $319 $345

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 41 $ 45
Wages payable ........................................... 26 25
Taxes payable ............................................ 16 17
Bonds payable ........................................... 127 120
Deferred taxes............................................ 18 19
Common stock ........................................... 63 60
Retained earnings ...................................... 28 59
Total liabilities and stockholders’ equity .. $319 $345

Income Statement
Sales........................................................... $386
Cost of goods sold ..................................... 239
Gross margin ............................................. 147
Selling and administrative expense ........... 185
Net operating income ................................ ( 38)
Gain on sale of plant and equipment ......... 8
Income before taxes...................................
............................................................... (30)
Income taxes .............................................. 0
Net income ................................................ ($ 30)

Cash dividends were $1. The company sold equipment for $19 that was originally
purchased for $15 and that had accumulated depreciation of $4. The net cash provided
by (used by) investing activities for the year was:
A) ($18)
B) ($1)
C) $1
D) $19

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-25


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Additions to plant and equipment ............. *


............................................................... ($18)
Proceeds from sale of equipment .............. 19
Net cash provided by investing activities .. $ 1

*$443 + $15 − $440 = $18

47. Daubenspeck Corporation's balance sheet and income statement appear below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 42 $ 38
Accounts receivable .................................. 65 56
Inventory ................................................... 65 57
Plant and equipment .................................. 666 530
Accumulated depreciation ......................... ( 258) ( 230)
Total assets ................................................ $580 $451

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 33 $ 40
Wages payable ........................................... 16 17
Taxes payable ............................................ 14 12
Bonds payable ........................................... 167 200
Deferred taxes............................................ 25 24
Common stock ........................................... 64 60
Retained earnings ...................................... 261 98
Total liabilities and stockholders’ equity .. $580 $451

Income Statement
Sales........................................................... $1,093
Cost of goods sold ..................................... 671
Gross margin ............................................. 422
Selling and administrative expense ........... 145
Net operating income ................................ 277
Gain on sale of plant and equipment ......... 20
Income before taxes...................................
............................................................... 297
Income taxes .............................................. 89
Net income ................................................ $ 208

15-26 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Cash dividends were $45. The company sold equipment for $20 that was originally
purchased for $12 and that had accumulated depreciation of $12. The net cash
provided by (used by) financing activities for the year was:
A) ($74)
B) ($33)
C) ($45)
D) $4

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

Solution:

Financing Activities
Decrease in bonds payable ........................ ($33)
Increase in common stock ......................... 4
Cash dividends paid................................... ( 45)
Net cash used in financing activities ......... ($74)

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-27


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

48. The most recent balance sheet and income statement of Helle Corporation appear
below:
Comparative Balance Sheet
Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 21 $ 22
Accounts receivable .................................. 56 54
Inventory ................................................... 66 58
Plant and equipment .................................. 459 420
Accumulated depreciation ......................... ( 225) ( 202)
Total assets ................................................ $377 $352

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 46 $ 55
Wages payable ........................................... 22 20
Taxes payable ............................................ 18 21
Bonds payable ........................................... 22 30
Deferred taxes............................................ 17 16
Common stock ........................................... 61 60
Retained earnings ...................................... 191 150
Total liabilities and stockholders’ equity .. $377 $352

Income Statement
Sales........................................................... $532
Cost of goods sold ..................................... 324
Gross margin ............................................. 208
Selling and administrative expense ........... 137
Net operating income ................................ 71
Income taxes .............................................. 21
Net income ................................................ $ 50

Cash dividends were $9. The net cash provided by (used by) operations for the year
was:
A) $46
B) $71
C) $54
D) $4

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

15-28 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Net income ............................................................. $50


Adjustments to convert net income to cash basis:
Depreciation charges .......................................... 23
Increase in accounts receivable .......................... ( 2)
Increase in inventory .......................................... ( 8)
Decrease in accounts payable ............................. ( 9)
Increase in wages payable .................................. 2
Decrease in taxes payable ................................... ( 3)
Increase in deferred taxes liability ...................... 1
Net cash provided by operating activities .............. $54

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-29


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

49. Guzzi Corporation's most recent balance sheet appears below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 22 $ 20
Accounts receivable .................................. 79 74
Inventory ................................................... 69 65
Plant and equipment .................................. 543 420
Accumulated depreciation ......................... ( 202) ( 175)
Total assets ................................................ $511 $404

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 65 $ 59
Wages payable ........................................... 17 19
Taxes payable ............................................ 19 18
Bonds payable ........................................... 11 10
Deferred taxes............................................ 14 19
Common stock ........................................... 64 60
Retained earnings ...................................... 321 219
Total liabilities and stockholders’ equity .. $511 $404

Net income for the year was $129. Cash dividends were $27. The net cash provided by
(used by) operations for the year was:
A) $184
B) $147
C) $111
D) $18

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Easy

15-30 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Net income ............................................................. $129


Adjustments to convert net income to cash basis:
Depreciation charges .......................................... 27
Increase in accounts receivable .......................... ( 5)
Increase in inventory .......................................... ( 4)
Increase in accounts payable .............................. 6
Decrease in wages payable ................................. ( 2)
Increase in taxes payable .................................... 1
Decrease in deferred taxes liability .................... ( 5)
Net cash provided by operating activities .............. $147

50. Isenberg Corporation's most recent balance sheet appears below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 24 $ 22
Accounts receivable .................................. 33 35
Inventory ................................................... 75 66
Plant and equipment .................................. 689 530
Accumulated depreciation ......................... ( 314) ( 268)
Total assets ................................................ $507 $385

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 45 $ 46
Wages payable ........................................... 19 20
Taxes payable ............................................ 10 9
Bonds payable ........................................... 26 30
Deferred taxes............................................ 21 20
Common stock ........................................... 71 70
Retained earnings ...................................... 315 190
Total liabilities and stockholders’ equity .. $507 $385

The net income for the year was $159. Cash dividends were $34. The net cash
provided by (used by) investing activities for the year was:
A) ($159)
B) ($113)
C) $159
D) $113

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-31


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Easy

Solution:

Investing Activities
Additions to plant and equipment .............. ($159) *
Net cash used by investing activities ......... ($159)

*$689 − $530

51. Minshall Corporation's most recent balance sheet appears below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 22 $ 20
Accounts receivable .................................. 32 36
Inventory ................................................... 50 62
Plant and equipment .................................. 573 510
Accumulated depreciation ......................... ( 297) ( 275)
Total assets ................................................ $380 $353

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 46 $ 45
Wages payable ........................................... 12 15
Taxes payable ............................................ 9 8
Bonds payable ........................................... 132 120
Deferred taxes............................................ 19 25
Common stock ........................................... 42 40
Retained earnings ...................................... 120 100
Total liabilities and stockholders’ equity .. $380 $353

The net income for the year was $26. Cash dividends were $6. The net cash provided
by (used by) financing activities for the year was:
A) $2
B) $8
C) $12
D) ($6)

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Easy

15-32 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Financing Activities
Increase in bonds payable.......................... $12
Increase in common stock ......................... 2
Cash dividends paid................................... ( 6)
Net cash used in financing activities ......... $ 8

52. Chain Corporation's most recent balance sheet appears below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 37 $ 32
Accounts receivable .................................. 27 28
Inventory ................................................... 45 51
Plant and equipment .................................. 602 530
Accumulated depreciation ......................... ( 262) ( 257)
Total assets ................................................ $449 $384

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 51 $ 46
Long-term debt .......................................... 77 110
Common stock ........................................... 22 20
Retained earnings ...................................... 299 208
Total liabilities and stockholders’ equity .. $449 $384

The net income for the year was $121. Cash dividends were $30. The net cash
provided by (used by) operations for the year was:
A) $173
B) $138
C) $17
D) $104

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-33


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Net income ............................................................. $121


Adjustments to convert net income to cash basis:
Depreciation charges .......................................... 5
Decrease in accounts receivable ......................... 1
Decrease in inventory ......................................... 6
Increase in accounts payable .............................. 5
Net cash provided by operating activities .............. $138

53. La Corporation's most recent balance sheet appears below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 26 $ 22
Accounts receivable .................................. 32 27
Inventory ................................................... 55 56
Plant and equipment .................................. 552 490
Accumulated depreciation ......................... ( 324) ( 288)
Total assets ................................................ $341 $307

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 48 $ 47
Long-term debt .......................................... 214 250
Common stock ........................................... 32 30
Retained earnings ...................................... 47 ( 20)
Total liabilities and stockholders’ equity .. $341 $307

The net income for the year was $91. Cash dividends were $24. The net cash provided
by (used by) investing activities for the year was:
A) $26
B) $62
C) ($26)
D) ($62)

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Easy

15-34 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Investing Activities
Additions to plant and equipment ............. ($62) *
Net cash used by investing activities ......... ($62)

*$552 − $490

54. Hanna Corporation's most recent balance sheet appears below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 31 $ 32
Accounts receivable .................................. 44 45
Inventory ................................................... 68 69
Plant and equipment .................................. 626 510
Accumulated depreciation ......................... ( 340) ( 303)
Total assets ................................................ $429 $353

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 39 $ 38
Long-term debt .......................................... 311 300
Common stock ........................................... 61 60
Retained earnings ...................................... 18 ( 45)
Total liabilities and stockholders’ equity .. $429 $353

The net income for the year was $84. Cash dividends were $21. The net cash provided
by (used by) financing activities for the year was:
A) ($9)
B) $1
C) ($21)
D) $11

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-35


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Financing Activities
Increase in long-term debt ......................... $11
Increase in common stock ......................... 1
Cash dividends paid................................... ( 21)
Net cash used by financing activities ........ ($ 9)

55. Last year Cummins Company reported a cost of goods sold of $50,000. Inventories
increased by $10,000 during the year, and accounts payable increased by $2,000. The
company uses the direct method to determine the net cash provided by operating
activities on the statement of cash flows. The cost of goods sold adjusted to a cash
basis would be:
A) $42,000
B) $58,000
C) $48,000
D) $60,000

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting Appendix: 15 LO: 2,4 Level: Medium

Solution:

Cost of goods sold (as reported) ................ $50,000


Adjustments to a cash basis:
Increase in inventory .............................. 10,000
Increase in accounts payable .................. ( 2,000)
Cost of goods sold (adjusted) .................... $58,000

15-36 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

56. Last year Lawmond Company reported sales of $120,000 on its income statement.
During the year, accounts receivable increased by $20,000 and accounts payable
decreased by $10,000. The company uses the direct method to determine the net cash
provided by operating activities on the statement of cash flows. The sales revenue
adjusted to a cash basis for the year would be:
A) $100,000
B) $90,000
C) $130,000
D) $150,000

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting Appendix: 15 LO: 2,4 Level: Hard

Solution:

Sales revenue (as reported) ........................ $120,000


Adjustments to a cash basis:
Increase in accounts receivable .............. ( 20,000)
Sales revenue (adjusted) ............................ $100,000

57. Cridge Company's selling and administrative expenses for last year totaled $170,000.
During the year the company's prepaid expense account balance increased by $9,000
and accrued liabilities decreased by $13,000. Depreciation charges for the year were
$15,000. Based on this information, selling and administrative expenses adjusted to a
cash basis under the direct method on the statement of cash flows would be:
A) $177,000
B) $207,000
C) $133,000
D) $163,000

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting Appendix: 15 LO: 2,4 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-37


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Selling and administrative expenses


(as reported) ........................................ $170,000
Adjustments to a cash basis:
Increase in prepaid expenses ............... 9,000
Decrease in accrued liabilities ............. 13,000
Period’s depreciation charges .............. ( 15,000)
Selling and administration expenses
(adjusted) ............................................. $177,000

15-38 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

58. Pietras Corporation's balance sheet and income statement appear below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 23 $ 22
Accounts receivable .................................. 51 52
Inventory ................................................... 55 49
Plant and equipment .................................. 720 570
Accumulated depreciation ......................... ( 297) ( 291)
Total assets ................................................ $552 $402

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 36 $ 34
Wages payable ........................................... 14 15
Taxes payable ............................................ 11 12
Bonds payable ........................................... 66 70
Deferred taxes............................................ 19 21
Common stock ........................................... 35 30
Retained earnings ...................................... 371 220
Total liabilities and stockholders’ equity .. $552 $402

Income Statement
Sales........................................................... $1,264
Cost of goods sold ..................................... 828
Gross margin ............................................. 436
Selling and administrative expense ........... 152
Net operating income ................................ 284
Gain on sale of plant and equipment ......... 13
Income before taxes...................................
............................................................... 297
Income taxes .............................................. 89
Net income ................................................ $ 208

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-39


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Cash dividends were $57. The company sold equipment for $18 that was originally
purchased for $11 and that had accumulated depreciation of $6. The net cash provided
by (used by) operations for the year was:
A) $213
B) $257
C) $284
D) $200

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting Appendix: 15 LO: 2,4 Level: Medium

Solution:

Sales revenue (as reported).................................... $1,264


Adjustments to a cash basis:
Decrease in accounts receivable...................... 1
Total....................................................................... $1,265

Cost of goods sold (as reported) ............................ 828


Adjustments to a cash basis:
Increase in inventory ....................................... 6
Increase in accounts payable ........................... ( 2)
Total....................................................................... 832

Selling and administrative expenses (as reported) 152


Adjustments to a cash basis:
Decrease in accrued wages payable ................ 1
Period’s depreciation charges ......................... ( 12)
Total....................................................................... 141

Income tax expense ............................................... 89


Adjustments to a cash basis:
Decrease in accrued taxes payable .................. 1
Decrease in deferred income taxes .................. 2
Total....................................................................... 92

Net cash provided by operating activities ............. $ 200

15-40 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

59. The most recent balance sheet and income statement of Ganim Corporation appear
below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 35 $ 34
Accounts receivable .................................. 73 75
Inventory ................................................... 54 63
Plant and equipment .................................. 438 360
Accumulated depreciation ......................... ( 212) ( 199)
Total assets ................................................ $388 $333

Liabilities and stockholders’ equity:


Accounts payable ...................................... $61 $63
Wages payable ........................................... 20 21
Taxes payable ............................................ 14 16
Bonds payable ........................................... 80 110
Deferred taxes............................................ 11 15
Common stock ........................................... 24 20
Retained earnings ...................................... 178 88
Total liabilities and stockholders’ equity .. $388 $333

Income Statement
Sales........................................................... $920
Cost of goods sold ..................................... 606
Gross margin ............................................. 314
Selling and administrative expense ........... 157
Net operating income ................................ 157
Income taxes .............................................. 47
Net income ................................................ $110

Cash dividends were $20. The net cash provided by (used by) operations for the year
was:
A) $125
B) $95
C) $15
D) $157

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting Appendix: 15 LO: 2,4 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-41


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Sales revenue (as reported).................................... $920


Adjustments to a cash basis:
Decrease in accounts receivable...................... 2
Total....................................................................... $922

Cost of goods sold (as reported) ............................ 606


Adjustments to a cash basis:
Decrease in inventory ...................................... ( 9)
Decrease in accounts payable.......................... 2
Total....................................................................... 599

Selling and administrative expenses (as reported) 157


Adjustments to a cash basis:
Decrease in accrued wages payable ................ 1
Period’s depreciation charges ......................... ( 13)
Total....................................................................... 145

Income tax expense ............................................... 47


Adjustments to a cash basis:
Decrease in accrued taxes payable .................. 2
Decrease in deferred income taxes .................. 4
Total....................................................................... 53

Net cash provided by operating activities ............. $125

15-42 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

60. Ostiguy Corporation's most recent comparative balance sheet and income statement
appear below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 38 $ 32
Accounts receivable .................................. 55 59
Inventory ................................................... 44 46
Plant and equipment .................................. 584 480
Accumulated depreciation ......................... ( 327) ( 278)
Total assets ................................................ $394 $339

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 28 $ 27
Long-term debt .......................................... 293 320
Common stock ........................................... 55 50
Retained earnings ...................................... 18 ( 58)
Total liabilities and stockholders’ equity .. $394 $339

Income Statement
Sales........................................................... $883
Cost of goods sold ..................................... 580
Gross margin ............................................. 303
Selling and administrative expense ........... 164
Net operating income ................................ 139
Income taxes .............................................. 42
Net income ................................................ $ 97

Cash dividends were $21. The net cash provided by (used by) operations for the year
was:
A) $139
B) $153
C) $41
D) $56

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting Appendix: 15 LO: 2,4 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-43


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Sales revenue (as reported)....................................... $883


Adjustments to a cash basis:
Decrease in accounts receivable......................... 4
Total.......................................................................... $887

Cost of goods sold (as reported) ............................... 580


Adjustments to a cash basis:
Decrease in inventory ......................................... ( 2)
Increase in accounts payable .............................. ( 1)
Total.......................................................................... 577

Selling and administrative expenses (as reported) 164


Adjustments to a cash basis:
Depreciation charges .......................................... ( 49)
Total.......................................................................... 115

Income tax expense (as reported) ............................. 42

Net cash provided by operating activities ................ $153

61. Last year Martson Company sold equipment with a net book value of $110,000 for
$130,000 in cash. This equipment was originally purchased for $200,000. What will
be the net effect of this transaction on the net cash provided by investing activities on
the statement of cash flows?
A) A net deduction of $70,000 from cash.
B) A net addition of $70,000 to cash.
C) A net deduction of $20,000 from cash.
D) A net addition of $20,000 to cash.

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2 Level: Hard

Solution:

Investing Activities
Disposal of equipment ............................... ($200,000)
Proceeds from sale of equipment............... 130,000
Net cash used in investing activities .......... ($ 70,000)

15-44 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

62. The following transactions occurred last year at Jobb Company:

Issuance of shares of the company’s own common stock ................ $100,000


Dividends paid to the company’s own shareholders ........................ $7,000
Dividends received from investments in other companies’ shares .. $2,000
Interest paid on the company’s own bonds ...................................... $25,000
Repayment of principal on the company’s own bonds .................... $90,000
Proceeds from sale of the company’s used equipment ..................... $9,000
Purchase of land ............................................................................... $120,000

Based solely on the above information, the net cash provided by financing activities
for the year on the statement of cash flows would be:
A) $3,000
B) $(131,000)
C) $(22,000)
D) $353,000

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2 Level: Hard

Solution:

Financing Activities
Increase in common stock ......................... $100,000
Cash dividends paid ................................... ( 7,000)
Decrease in bonds payable ........................ ( 90,000)
Net cash provided by financing activities.. $ 3,000

63. Last year Burdic Company's cash account decreased by $4,000. Net cash provided by
investing activities was $31,000. Net cash used in financing activities was $38,000.
On the statement of cash flows, the net cash flow provided by (used in) operating
activities was:
A) $(4,000)
B) $(11,000)
C) $(7,000)
D) $3,000

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 3 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-45


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Decrease in cash ................................................. ($ 4,000)


Less: Net cash provided by investing activities .. ( 31,000)
Add: Net cash used in financing activities ......... 38,000
Net cash provided by operating activities ........... $ 3,000

Use the following to answer questions 64-68:

Krech Corporation's comparative balance sheet appears below:

Ending Beginning
Balance Balance
Assets:
Current assets:
Cash and cash equivalents........................ $ 31,000 $ 28,000
Accounts receivable ................................. 18,000 20,000
Inventory .................................................. 70,000 66,000
Total current assets ...................................... 119,000 114,000
Property, plant, and equipment ................... 374,000 354,000
Less accumulated depreciation ................ 190,000 165,000
Net property, plant, and equipment ............. 184,000 189,000
Total assets .................................................. $303,000 $303,000

Liabilities and Stockholders’ Equity


Current liabilities:
Accounts payable ..................................... $ 13,000 $ 9,000
Accrued wages and salaries payable ........ 31,000 33,000
Accrued income taxes payable ................. 28,000 29,000
Notes payable ........................................... 21,000 20,000
Total current liabilities ................................ 93,000 91,000
Long-term debt ............................................ 76,000 73,000
Deferred income taxes................................. 39,000 40,000
Total liabilities ............................................ 208,000 204,000
Stockholders’ equity: ..................................
Common stock ......................................... 28,000 26,000
Retained earnings ..................................... 67,000 73,000
Total stockholders’ equity ........................... 95,000 99,000
Total liabilities and stockholders’ equity .... $303,000 $303,000

The company's net income (loss) for the year was ($3,000) and its cash dividends were
$3,000.

15-46 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

64. Which of the following classifications of changes in balance sheet accounts as sources
and uses is correct?
A) The change in Accounts Receivable is a source; The change in Inventory is a
source
B) The change in Accounts Receivable is a source; The change in Inventory is a
use
C) The change in Accounts Receivable is a use; The change in Inventory is a use
D) The change in Accounts Receivable is a use; The change in Inventory is a
source

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Easy

65. Which of the following classifications of changes in balance sheet accounts as sources
and uses is correct?
A) The change in Accounts Payable is a use; The change in Accrued Wages and
Salaries payable is a source
B) The change in Accounts Payable is a source; The change in Accrued Wages and
Salaries payable is a use
C) The change in Accounts Payable is a source; The change in Accrued Wages and
Salaries payable is a source
D) The change in Accounts Payable is a use; The change in Accrued Wages and
Salaries payable is a use

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Easy

66. Which of the following classifications of changes in balance sheet accounts as sources
and uses is correct?
A) The change in Property, Plant, and Equipment is a source; The change in Long-
Term Debt is a source
B) The change in Property, Plant, and Equipment is a use; The change in Long-
Term Debt is a use
C) The change in Property, Plant, and Equipment is a source; The change in Long-
Term Debt is a use
D) The change in Property, Plant, and Equipment is a use; The change in Long-
Term Debt is a source

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-47


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

67. The total dollar amount of all of the items that would be classified as sources when
compiling a simplified statement of cash flows is:
A) $34,000
B) $3,000
C) $28,000
D) $37,000

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Medium

Solution:

Sources
Decreases in noncash assets:
Decrease in accounts receivable ............................ $ 2,000
Increases in liabilities (and contra asset accounts):
Increase in accumulated depreciation .................... 25,000
Increase in accounts payable ................................. 4,000
Increase in notes payable ....................................... 1,000
Increase in long-term debt ..................................... 3,000
Increases in capital stock accounts:
Increase in common stock ..................................... 2,000
Total sources............................................................. $37,000

68. The total dollar amount of all of the items that would be classified as uses when
compiling a simplified statement of cash flows is:
A) $34,000
B) $3,000
C) $37,000
D) $28,000

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Medium

15-48 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Uses
Net loss $ 3,000
Increases in noncash assets:
Increase in inventory ............................................. 4,000
Increase in property, plant, and equipment ........... 20,000
Decreases in liabilities:
Decrease in accrued wages and salaries payable .. 2,000
Decrease in accrued income taxes payable ........... 1,000
Decrease in deferred income taxes ........................ 1,000
Dividends.................................................................. 3,000
Total uses .................................................................. $34,000

Use the following to answer questions 69-71:

The most recent comparative balance sheet of Giacomelli Corporation appears below:

Ending Beginning
Balance Balance
Assets:
Current assets:
Cash and cash equivalents..........................................................................
$ 37,000 $ 29,000
Accounts receivable .................................. 20,000 24,000
Inventory ................................................... 70,000 68,000
Total current assets ....................................... 127,000 121,000
Property, plant, and equipment .................... 424,000 399,000
Less accumulated depreciation ................. 231,000 200,000
Net property, plant, and equipment .............. 193,000 199,000
Total assets ................................................... $320,000 $320,000

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-49


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Liabilities and Stockholders’ Equity


Current liabilities:
Accounts payable ...................................... $ 19,000 $ 17,000
Accrued wages and salaries payable ......... 36,000 33,000
Accrued income taxes payable .................. 21,000 18,000
Notes payable ............................................ 22,000 18,000
Total current liabilities ................................. 98,000 86,000
Long-term debt ............................................. 77,000 80,000
Deferred income taxes.................................. 26,000 24,000
Total liabilities ............................................. 201,000 190,000
Stockholders’ equity:
Common stock .......................................... 31,000 30,000
Retained earnings ...................................... 88,000 100,000
Total stockholders’ equity ............................ 119,000 130,000
Total liabilities and stockholders’ equity ..... $320,000 $320,000

69. Which of the following classifications of changes in balance sheet accounts as sources
and uses is correct?
A) The change in Accounts Receivable is a source; The change in Inventory is a
source
B) The change in Accounts Receivable is a source; The change in Inventory is a
use
C) The change in Accounts Receivable is a use; The change in Inventory is a
source
D) The change in Accounts Receivable is a use; The change in Inventory is a use

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Easy

70. Which of the following classifications of changes in balance sheet accounts as sources
and uses is correct?
A) The change in Accounts Payable is a source; The change in Accrued Wages and
Salaries payable is a use
B) The change in Accounts Payable is a use; The change in Accrued Wages and
Salaries payable is a use
C) The change in Accounts Payable is a source; The change in Accrued Wages and
Salaries payable is a source
D) The change in Accounts Payable is a use; The change in Accrued Wages and
Salaries payable is a source

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Easy

15-50 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

71. Which of the following classifications of changes in balance sheet accounts as sources
and uses is correct?
A) The change in Property, Plant, and Equipment is a use; The change in Long-
Term Debt is a source
B) The change in Property, Plant, and Equipment is a source; The change in Long-
Term Debt is a source
C) The change in Property, Plant, and Equipment is a use; The change in Long-
Term Debt is a use
D) The change in Property, Plant, and Equipment is a source; The change in Long-
Term Debt is a use

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-51


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Use the following to answer questions 72-73:

Hirshberg Corporation's comparative balance sheet appears below:

Ending Beginning
Balance Balance
Assets:
Current assets:
Cash and cash equivalents..........................................................................
$ 42,000 $ 31,000
Accounts receivable .................................. 22,000 18,000
Inventory ................................................... 66,000 70,000
Total current assets ....................................... 130,000 119,000
Property, plant, and equipment .................... 401,000 377,000
Less accumulated depreciation ................. 207,000 177,000
Net property, plant, and equipment .............. 194,000 200,000
Total assets ................................................... $324,000 $319,000

Liabilities and Stockholders’ Equity


Current liabilities:
Accounts payable ...................................... $ 15,000 $ 17,000
Accrued wages and salaries payable ......... 33,000 29,000
Accrued income taxes payable .................. 24,000 28,000
Notes payable ............................................ 12,000 9,000
Total current liabilities ................................. 84,000 83,000
Long-term debt ............................................. 83,000 81,000
Deferred income taxes.................................. 29,000 33,000
Total liabilities ............................................. 196,000 197,000
Stockholders’ equity:
Common stock .......................................... 27,000 28,000
Retained earnings ...................................... 101,000 94,000
Total stockholders’ equity ............................ 128,000 122,000
Total liabilities and stockholders’ equity ..... $324,000 $319,000

The company's net income (loss) for the year was $11,000 and its cash dividends were
$4,000.

15-52 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

72. The total dollar amount of all of the items that would be classified as sources when
compiling a simplified statement of cash flows is:
A) $11,000
B) $39,000
C) $43,000
D) $54,000

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Medium

Solution:

Sources
Net income $11,000
Decreases in noncash assets:
Decrease in inventory ............................................ 4,000
Increases in liabilities (and contra asset accounts):
Increase in accumulated depreciation ................... 30,000
Increase in wages and salaries payable ................. 4,000
Increase in notes payable ...................................... 3,000
Increase in long-term debt ..................................... 2,000
Total sources................................................................ $54,000

73. The total dollar amount of all of the items that would be classified as uses when
compiling a simplified statement of cash flows is:
A) $11,000
B) $39,000
C) $54,000
D) $43,000

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 1 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-53


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Uses
Increases in noncash assets:
Increase in accounts receivable ................................ $ 4,000
Increase in property, plant, and equipment .............. 24,000
Decreases in liabilities:
Decrease in accounts payable ................................... 2,000
Decrease in accrued income taxes payable .............. 4,000
Decrease in deferred income taxes ........................... 4,000
Decrease in capital stock accounts:
Decrease in common stock ....................................... 1,000
Dividends..................................................................... 4,000
Total uses ..................................................................... $43,000

15-54 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Use the following to answer questions 74-76:

Waite Company's comparative balance sheet and income statement for last year appear below:

Statement of Financial Position

Ending Beginning
Balance Balance
Cash ..................................................... $ 27,000 $ 22,000
Accounts receivable ............................ 56,000 60,000
Inventory ............................................. 48,000 36,000
Prepaid expenses ................................. 14,000 11,000
Long-term investments........................ 270,000 230,000
Plant and equipment ............................ 440,000 440,000
Accumulated depreciation ................... ( 306,000) ( 276,000)
Total assets .......................................... $549,000 $523,000

Accounts payable ................................ $ 43,000 $ 33,000


Accrued liabilities ............................... 20,000 25,000
Taxes payable ...................................... 6,000 9,000
Bonds payable ..................................... 130,000 150,000
Deferred taxes ..................................... 22,000 20,000
Common stock .................................... 120,000 110,000
Retained earnings ................................ 208,000 176,000
Total liabilities and owners’ equity ..... $549,000 $523,000

Income Statement

Sales .......................................................... $510,000


Cost of goods sold ..................................... 280,000
Gross margin ............................................. 230,000
Selling and administrative expense ........... 150,000
Net operating income ................................ 80,000
Income taxes.............................................. 24,000
Net income ................................................ $ 56,000

The company declared and paid $24,000 in cash dividends during the year. The following
questions pertain to the company's statement of cash flows.

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-55


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

74. The net cash provided by (used in) operating activities last year was:
A) $56,000
B) $79,000
C) $86,000
D) $33,000

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

Solution:

Operating Activities
Net income ............................................................... $56,000
Adjustments to convert net income to a cash basis:
Depreciation charges ............................................. $30,000
Decrease in accounts receivable ............................ 4,000
Increase in inventory ............................................. ( 12,000)
Increase in prepaid expenses ................................. ( 3,000)
Increase in accounts payable ................................. 10,000
Decrease in accrued liabilities ............................... ( 5,000)
Decrease in taxes payable ..................................... ( 3,000)
Increase in deferred taxes ...................................... 2,000 23,000
Net cash provided by operating activities ................ $79,000

75. The net cash provided by (used in) investing activities last year was:
A) $(40,000)
B) $40,000
C) $(30,000)
D) $30,000

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

Solution:

Investing Activities
Increase in long-term investments ............. ($40,000)
Net cash used in investing ......................... ($40,000)

15-56 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

76. The net cash provided by (used in) financing activities last year was:
A) $10,000
B) $(10,000)
C) $(34,000)
D) $34,000

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

Solution:

Financing Activities
Decrease in bonds payable ........................ ($20,000)
Increase in common stock ......................... 10,000
Cash dividends paid ................................... ( 24,000)
Net cash used in financing activities ......... ($34,000)

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-57


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Use the following to answer questions 77-79:

Meganas Company's net income last year was $183,000. Changes in the company's balance
sheet accounts for the year appear below:

Increases
(Decreases)
Debit balances:
Cash ............................................ $(4,000)
Accounts receivable ................... $(8,000)
Inventory .................................... $13,000
Prepaid expenses ........................ $(9,000)
Long-term investments .............. $60,000
Plant and equipment ................... $45,000

Credit balances:
Accumulated depreciation.......... $56,000
Accounts payable ....................... $3,000
Accrued liabilities ...................... $8,000
Taxes payable ............................. $(2,000)
Bonds payable ............................ $(60,000)
Deferred taxes ............................ $6,000
Common stock ........................... $20,000
Retained earnings ....................... $66,000

The company declared and paid cash dividends of $117,000 last year. The following
questions pertain to the company's statement of cash flows.

77. The net cash provided by (used in) operating activities last year was:
A) $258,000
B) $183,000
C) $239,000
D) $202,000

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

15-58 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Operating Activities
Net income ............................................................ $183,000
Adjustments to convert net income to a cash basis:
Depreciation charges .......................................... $56,000
Decrease in accounts receivable ......................... 8,000
Increase in inventory .......................................... ( 13,000)
Decrease in prepaid expenses ............................. 9,000
Increase in accounts payable .............................. 3,000
Increase in accrued liabilities ............................. 8,000
Decrease in taxes payable .................................. ( 2,000)
Increase in deferred income taxes ...................... 6,000 75,000
Net cash provided by operating activities ............. $258,000

78. The net cash provided by (used in) investing activities last year was:
A) $(105,000)
B) $105,000
C) $(85,000)
D) $85,000

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

Solution:

Investing Activities
Additions to plant and equipment .............. ($ 45,000)
Additions to long-term investments .......... ( 60,000)
Net cash used by investing activities ......... ($105,000)

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-59


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

79. The net cash provided by (used in) financing activities last year was:
A) $40,000
B) $(40,000)
C) $157,000
D) $(157,000)

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

Solution:

Financing Activities
Decrease in bonds payable ........................ ($ 60,000)
Increase in common stock ......................... 20,000
Cash dividends paid ................................... ( 117,000)
Net cash used in financing activities ......... ($157,000)

Use the following to answer questions 80-81:

Sparks Company recorded the following events last year:

Issuance of shares of the company’s own common stock............. $170,000


Purchase of bonds issued by other companies .............................. $90,000
Dividends paid to the company’s own shareholders ..................... $33,000
Dividends received from investments in other companies’ shares $13,000
Repayment of principal on the company’s own bonds ................. $370,000
Interest paid on the company’s own bonds ................................... $5,000
Collection of the principal amount of a loan made to another
company..................................................................................... $210,000
Purchase of equipment .................................................................. $430,000

On the statement of cash flows, some of these events are classified as operating activities,
some are classified as investing activities, and some are classified as financing activities.

15-60 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

80. Based solely on the information above, the net cash provided by (used in) financing
activities on the statement of cash flows would be:
A) $(39,000)
B) $1,321,000
C) $(233,000)
D) $(238,000)

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Hard

Solution:

Financing Activities
Issuance of common stock ......................... $170,000
Cash dividends paid ................................... ( 33,000)
Repayment of bonds .................................. ( 370,000)
Net cash used by financing activities ........ ($233,000)

81. Based solely on the information above, the net cash provided by (used in) investing
activities on the statement of cash flows would be:
A) $(310,000)
B) $(1,321,000)
C) $(520,000)
D) $(890,000)

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Hard

Solution:

Investing Activities
Purchase of bonds ...................................... ($ 90,000)
Collection of loan ...................................... 210,000
Purchase of equipment............................... ( 430,000)
Net cash used by investing activities ......... ($310,000)

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-61


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Use the following to answer questions 82-84:

Bebout Corporation's balance sheet and income statement appear below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 36 $ 31
Accounts receivable .................................. 82 74
Inventory ................................................... 40 49
Plant and equipment .................................. 619 540
Accumulated depreciation ......................... ( 321) ( 303)
Total assets ................................................ $456 $391

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 35 $ 32
Wages payable .......................................... 20 24
Taxes payable ............................................ 13 15
Bonds payable ........................................... 150 200
Deferred taxes ........................................... 18 24
Common stock .......................................... 31 30
Retained earnings ...................................... 189 66
Total liabilities and stockholders’ equity .. $456 $391

Income Statement
Sales .......................................................... $1,196
Cost of goods sold ..................................... 786
Gross margin ............................................. 410
Selling and administrative expense ........... 189
Net operating income ................................ 221
Gain on sale of plant and equipment ......... 12
Income before taxes .................................. 233
Income taxes.............................................. 70
Net income ................................................ $ 163

Cash dividends were $40. The company sold equipment for $14 that was originally purchased
for $9 and that had accumulated depreciation of $7.

15-62 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

82. The net cash provided by (used by) operations for the year was:
A) $180
B) $168
C) $208
D) $221

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

Solution:

Operating Activities
Net income ............................................................ $163
Adjustments to convert net income to a cash basis:
Depreciation charges.......................................... $25
Increase in accounts receivable.......................... ( 8)
Decrease in inventory ........................................ 9
Increase in accounts payable.............................. 3
Decrease in wages payable ................................ ( 4)
Decrease in taxes payable .................................. ( 2)
Decrease in deferred income taxes .................... ( 6)
Gain on sale of plant and equipment ................. ( 12) 5
Net cash provided by operating activities ............. $168

83. The net cash provided by (used by) investing activities for the year was:
A) ($88)
B) $14
C) ($74)
D) $74

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

Solution:

Investing Activities
Proceeds from sale of equipment .............. $14
Purchase of plant and equipment............... ( 88) *
Net cash used by investing activities ......... ($74)

*$619 − ($540 − $9) = $619 − $531 = $88

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-63


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

84. The net cash provided by (used by) financing activities for the year was:
A) $1
B) ($40)
C) ($50)
D) ($89)

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

Solution:

Financing Activities
Decrease in bonds payable ........................ ($50)
Increase in common stock ......................... 1
Cash dividends paid ................................... ( 40)
Net cash used by financing activities ........ ($89)

15-64 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Use the following to answer questions 85-87:

The most recent balance sheet and income statement of Cowger Corporation appear below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 28 $ 27
Accounts receivable .................................. 22 25
Inventory ................................................... 60 54
Plant and equipment .................................. 528 500
Accumulated depreciation ......................... ( 366) ( 346)
Total assets ................................................ $272 $260

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 29 $ 36
Wages payable .......................................... 18 16
Taxes payable ............................................ 10 9
Bonds payable ........................................... 98 130
Deferred taxes ........................................... 27 25
Common stock .......................................... 35 30
Retained earnings ...................................... 55 14
Total liabilities and stockholders’ equity .. $272 $260

Income Statement
Sales .......................................................... $677
Cost of goods sold ..................................... 431
Gross margin ............................................. 246
Selling and administrative expense ........... 175
Net operating income ................................ 71
Income taxes.............................................. 21
Net income ................................................ $ 50

Cash dividends were $9.

85. The net cash provided by (used by) operations for the year was:
A) $71
B) $65
C) $35
D) $15

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-65


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Operating Activities
Net income .............................................................. $50
Adjustments to convert net income to a cash basis:
Depreciation charges............................................ $20
Decrease in accounts receivable .......................... 3
Increase in inventory............................................ ( 6)
Decrease in accounts payable .............................. ( 7)
Increase in wages payable.................................... 2
Increase in income taxes payable......................... 1
Increase in deferred income taxes payable .......... 2 15
Net cash provided by operating activities ............... $65

86. The net cash provided by (used by) investing activities for the year was:
A) ($8)
B) $8
C) $28
D) ($28)

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

Solution:

Investing Activities
Additions to plant and equipment .............. ($28)
Net cash used by investing activities ......... ($28)

87. The net cash provided by (used by) financing activities for the year was:
A) ($36)
B) ($32)
C) $5
D) ($9)

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Medium

15-66 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Financing Activities
Decrease in bonds payable ........................ ($32)
Increase in common stock ......................... 5
Cash dividends paid ................................... ( 9)
Net cash used by financing activities ........ ($36)

Use the following to answer questions 88-90:

Karner Corporation's most recent balance sheet appears below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 33 $ 28
Accounts receivable .................................. 74 64
Inventory ................................................... 63 56
Plant and equipment .................................. 439 380
Accumulated depreciation ......................... ( 199) ( 167)
Total assets ................................................ $410 $361

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 41 $ 48
Wages payable .......................................... 24 25
Taxes payable ............................................ 8 9
Bonds payable ........................................... 64 60
Deferred taxes ........................................... 18 22
Common stock .......................................... 61 60
Retained earnings ...................................... 194 137
Total liabilities and stockholders’ equity .. $410 $361

Net income for the year was $76. Cash dividends were $19.

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-67


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

88. The net cash provided by (used by) operations for the year was:
A) $78
B) $109
C) $2
D) $74

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Easy

Solution:

Operating Activities
Net income ............................................................... $76
Adjustments to convert net income to a cash basis:
Depreciation charges............................................. $32
Increase in accounts receivable............................. ( 10)
Increase in inventory............................................. ( 7)
Decrease in accounts payable ............................... ( 7)
Decrease in wages payable ................................... ( 1)
Decrease in income taxes payable ........................ ( 1)
Decrease in deferred income taxes payable .......... ( 4) 2
Net cash provided by operating activities ................ $78

89. The net cash provided by (used by) investing activities for the year was:
A) ($27)
B) $27
C) $59
D) ($59)

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Easy

Solution:

Investing Activities
Additions to plant and equipment .............. ($59)
Net cash used by investing activities ......... ($59)

15-68 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

90. The net cash provided by (used by) financing activities for the year was:
A) ($14)
B) $4
C) ($19)
D) $1

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Easy

Solution:

Financing Activities
Increase in bonds payable .......................... $ 4
Increase in common stock ......................... 1
Cash dividends paid ................................... ( 19)
Net cash used by financing activities ........ ($14)

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-69


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Use the following to answer questions 91-93:

Financial statements of Casagrande Corporation follow:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 40 $ 38
Accounts receivable .................................. 73 66
Inventory ................................................... 33 35
Plant and equipment .................................. 529 460
Accumulated depreciation ......................... ( 296) ( 267)
Total assets ................................................ $379 $332

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 31 $ 26
Long-term debt .......................................... 112 150
Common stock .......................................... 82 80
Retained earnings ...................................... 154 76
Total liabilities and stockholders’ equity .. $379 $332

Income Statement
Sales .......................................................... $941
Cost of goods sold ..................................... 598
Gross margin ............................................. 343
Selling and administrative expense ........... 193
Net operating income ................................ 150
Income taxes.............................................. 45
Net income ................................................ $105

Cash dividends were $27.

91. The net cash provided by (used by) operations for the year was:
A) $134
B) $29
C) $76
D) $150

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Easy

15-70 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Operating Activities
Net income ............................................................... $105
Adjustments to convert net income to a cash basis:
Depreciation charges............................................. $29
Increase in accounts receivable............................. ( 7)
Decrease in inventory ........................................... 2
Increase in accounts payable................................. 5 29
Net cash provided by operating activities ................ $134

92. The net cash provided by (used by) investing activities for the year was:
A) $40
B) ($40)
C) ($69)
D) $69

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Easy

Solution:

Investing Activities
Additions to plant and equipment .............. ($69)
Net cash used by investing activities ......... ($69)

93. The net cash provided by (used by) financing activities for the year was:
A) ($63)
B) ($27)
C) ($38)
D) $2

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Easy

Solution:

Financing Activities
Decrease in long-term debt ........................ ($38)
Increase in common stock ......................... 2
Cash dividends paid ................................... ( 27)
Net cash used by financing activities ........ ($63)

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-71


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Use the following to answer questions 94-96:

Kozusko Corporation's most recent comparative balance sheet appears below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 33 $ 28
Accounts receivable .................................. 74 66
Inventory ................................................... 51 52
Plant and equipment .................................. 639 550
Accumulated depreciation ......................... ( 418) ( 349)
Total assets ................................................ $379 $347

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 48 $ 40
Long-term debt .......................................... 48 50
Common stock .......................................... 51 50
Retained earnings ...................................... 232 207
Total liabilities and stockholders’ equity .. $379 $347

Net income for the year was $31. Cash dividends were $6.

94. The net cash provided by (used by) operations for the year was:
A) $44
B) ($39)
C) $101
D) $70

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Easy

15-72 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Operating Activities
Net income ............................................................ $31
Adjustments to convert net income to a cash basis:
Depreciation charges.......................................... $69
Increase in accounts receivable.......................... ( 8)
Decrease in inventory ........................................ 1
Increase in accounts payable.............................. 8 70
Net cash provided by operating activities ............. $101

95. The net cash provided by (used by) investing activities for the year was:
A) $89
B) ($89)
C) $20
D) ($20)

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Easy

Solution:

Investing Activities
Additions to plant and equipment .............. ($89)
Net cash used by investing activities ......... ($89)

96. The net cash provided by (used by) financing activities for the year was:
A) ($2)
B) $1
C) ($6)
D) ($7)

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,3 Level: Easy

Solution:

Financing Activities
Decrease in long-term debt ........................ ($2)
Increase in common stock ......................... 1
Cash dividends paid ................................... ( 6)
Net cash used by financing activities ........ ($7)

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-73


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Use the following to answer questions 97-100:

(Appendix) Van Wyck Company's comparative balance sheet and income statement for last
year appear below:

Statement of Financial Position


Ending Beginning
Balance Balance
Cash ........................................................... $ 63,000 $ 30,000
Accounts receivable .................................. 91,000 68,000
Inventory ................................................... 26,000 44,000
Prepaid expenses ....................................... 13,000 19,000
Long-term investments.............................. 260,000 190,000
Plant and equipment .................................. 460,000 460,000
Accumulated depreciation ......................... ( 298,000) ( 260,000)
Total assets ................................................ $615,000 $551,000

Accounts payable ...................................... $ 35,000 $ 57,000


Accrued liabilities ..................................... 25,000 17,000
Taxes payable ............................................ 12,000 19,000
Bonds payable ........................................... 110,000 150,000
Deferred taxes ........................................... 36,000 19,000
Common stock .......................................... 100,000 70,000
Retained earnings ...................................... 297,000 219,000
Total liabilities and owners’ equity ........... $615,000 $551,000

Income Statement
Sales .......................................................... $900,000
Cost of goods sold ..................................... 490,000
Gross margin ............................................. 410,000
Selling and administrative expense ........... 270,000
Net operating income ................................ 140,000
Income taxes.............................................. 42,000
Net income ................................................ $ 98,000

The company declared and paid $20,000 in cash dividends during the year. The company uses
the direct method to determine the net cash provided by operating activities.

15-74 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

97. On the statement of cash flows, the sales revenue adjusted to a cash basis would be:
A) $900,000
B) $877,000
C) $923,000
D) $859,000

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,4 Level: Hard

Solution:

Sales revenue (as reported)........................ $900,000


Adjustments to a cash basis:
Increase in accounts receivable.............. ( 23,000)
Sales revenue (adjusted) ............................ $877,000

98. On the statement of cash flows, the cost of goods sold adjusted to a cash basis would
be:
A) $494,000
B) $490,000
C) $486,000
D) $512,000

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,4 Level: Hard

Solution:

Cost of goods sold (as reported) ................ $490,000


Adjustments to a cash basis:
Decrease in inventory ............................ ( 18,000)
Decrease in accounts payable ................ 22,000
Cost of goods sold (adjusted) .................... $494,000

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-75


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

99. On the statement of cash flows, the operating expenses adjusted to a cash basis would
be:
A) $270,000
B) $218,000
C) $256,000
D) $322,000

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,4 Level: Hard

Solution:

Operating expenses (as reported) .............. $270,000


Adjustments to a cash basis:
Decrease in prepaid expenses ................ ( 6,000)
Increase in accrued liabilities ................. ( 8,000)
Period’s depreciation charges ................ ( 38,000)
Total ........................................................... $218,000

100. On the statement of cash flows, the income tax expense adjusted to a cash basis would
be:
A) $42,000
B) $36,000
C) $49,000
D) $32,000

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,4 Level: Hard

Solution:

Income tax expense (as reported) .............. $42,000


Adjustments to a cash basis:
Decrease in accrued taxes payable ......... 7,000
Decrease in deferred income taxes ........ ( 17,000)
Income tax expense (adjusted) .................. $32,000

15-76 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Use the following to answer questions 101-104:

(Appendix) The changes in Tencate Company's balance sheet account balances for last year
appear below:
Increases
(Decreases)
Debit balances:
Cash ............................................ $8,000
Accounts receivable ................... $(6,000)
Inventory .................................... $2,000
Prepaid expenses ........................ $(13,000)
Long-term investments .............. $70,000
Plant and equipment ................... $55,000

Credit balances:
Accumulated depreciation.......... $67,000
Accounts payable ....................... $(14,000)
Accrued liabilities ...................... $2,000
Taxes payable ............................. $7,000
Bonds payable ............................ $(60,000)
Deferred taxes ............................ $(7,000)
Common stock ........................... $20,000
Retained earnings ....................... $101,000

The company’s income statement for the year appears below:

Sales .................................................... $970,000


Cost of goods sold ............................... 530,000
Gross margin ....................................... 440,000
Selling and administrative expense ..... 290,000
Net operating income .......................... 150,000
Income taxes........................................ 45,000
Net income .......................................... $105,000

The company declared and paid $4,000 in cash dividends during the year. The company uses
the direct method to determine the net cash provided by operating activities.

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-77


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

101. On the statement of cash flows, the sales revenue adjusted to a cash basis would be:
A) $978,000
B) $976,000
C) $970,000
D) $964,000

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,4 Level: Hard

Solution:

Sales revenue (as reported)........................ $970,000


Adjustments to a cash basis:
Decrease in accounts receivable ............ 6,000
Sales revenue (adjusted) ............................ $976,000

102. On the statement of cash flows, the cost of goods sold adjusted to a cash basis would
be:
A) $514,000
B) $544,000
C) $546,000
D) $530,000

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,4 Level: Hard

Solution:

Cost of goods sold (as reported) ................ $530,000


Adjustments to a cash basis:
Increase in inventory .............................. 2,000
Decrease in accounts payable ................ 14,000
Cost of goods sold (adjusted) .................... $546,000

15-78 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

103. On the statement of cash flows, the operating expenses adjusted to a cash basis would
be:
A) $290,000
B) $372,000
C) $275,000
D) $208,000

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,4 Level: Hard

Solution:

Operating expenses (as reported) .............. $290,000


Adjustments to a cash basis:
Decrease in prepaid expenses ................ ( 13,000)
Increase in accrued liabilities ................. ( 2,000)
Period’s depreciation charges ................ ( 67,000)
Total ........................................................... $208,000

104. On the statement of cash flows, the income tax expense adjusted to a cash basis would
be:
A) $40,000
B) $42,000
C) $45,000
D) $46,000

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,4 Level: Hard

Solution:

Income tax expense (as reported) .............. $45,000


Adjustments to a cash basis:
Increase in accrued taxes payable .......... ( 7,000)
Decrease in deferred income taxes ........ 7,000
Income tax expense (adjusted) .................. $45,000

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-79


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Use the following to answer questions 105-107:

(Appendix) Cliburn Corporation's balance sheet and income statement appear below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 27 $ 27
Accounts receivable .................................. 30 28
Inventory ................................................... 64 59
Plant and equipment .................................. 564 500
Accumulated depreciation ......................... ( 217) ( 208)
Total assets ................................................ $468 $406

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 50 $ 43
Wages payable .......................................... 27 24
Taxes payable ............................................ 20 22
Bonds payable ........................................... 184 180
Deferred taxes ........................................... 21 24
Common stock .......................................... 83 80
Retained earnings ...................................... 83 33
Total liabilities and stockholders’ equity .. $468 $406

Income Statement
Sales .......................................................... $690
Cost of goods sold ..................................... 456
Gross margin ............................................. 234
Selling and administrative expense ........... 150
Net operating income ................................ 84
Gain on sale of plant and equipment ......... 9
Income before taxes .................................. 93
Income taxes.............................................. 28
Net income ................................................ $ 65

Cash dividends were $15. The company sold equipment for $11 that was originally purchased
for $3 and that had accumulated depreciation of $1.

15-80 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

105. The net cash provided by (used by) operations for the year was:
A) $73
B) $84
C) $64
D) $79

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,4 Level: Medium

Solution:

Sales revenue (as reported).................................... $690


Adjustments to a cash basis:
Increase in accounts receivable.......................... ( 2)
Total....................................................................... $688

Cost of goods sold (as reported) ............................ 456


Adjustments to a cash basis:
Increase in inventory.......................................... 5
Increase in accounts payable.............................. ( 7)
Total....................................................................... 454

Selling and administrative expenses (as reported) 150


Adjustments to a cash basis:
Increase in wages payable.................................. ( 3)
Period’s depreciation charges ............................ ( 10)
Total....................................................................... 137

Income tax expense ............................................... 28


Adjustments to a cash basis:
Decrease in accrued taxes payable..................... 2
Decrease in deferred income taxes .................... 3
Total....................................................................... 33

Net cash provided by operating activities ............. $ 64

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-81


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

106. The net cash provided by (used by) investing activities for the year was:
A) ($56)
B) $11
C) ($67)
D) $56

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,4 Level: Medium

Solution:

Investing Activities
Additions to plant and equipment .............. ($67) *
Proceeds from sale of equipment............... 11
Net cash used by investing activities ......... ($56)

*($564 + $3) − $500

107. The net cash provided by (used by) financing activities for the year was:
A) $3
B) $4
C) ($15)
D) ($8)

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,4 Level: Medium

Solution:

Financing Activities
Increase in bonds payable .......................... $ 4
Increase in common stock ......................... 3
Cash dividends paid ................................... ( 15)
Net cash used by financing activities ........ ($ 8)

15-82 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Use the following to answer questions 108-110:

(Appendix) The most recent balance sheet and income statement of Spadafino Corporation
appear below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 48 $ 40
Accounts receivable .................................. 61 60
Inventory ................................................... 59 70
Plant and equipment .................................. 398 350
Accumulated depreciation ......................... ( 160) ( 146)
Total assets ................................................ $406 $374

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 64 $ 65
Wages payable .......................................... 22 19
Taxes payable ............................................ 16 15
Bonds payable ........................................... 176 210
Deferred taxes ........................................... 16 15
Common stock .......................................... 45 40
Retained earnings ...................................... 67 10
Total liabilities and stockholders’ equity .. $406 $374

Income Statement
Sales .......................................................... $722
Cost of goods sold ..................................... 465
Gross margin ............................................. 257
Selling and administrative expense ........... 146
Net operating income ................................ 111
Income taxes.............................................. 33
Net income ................................................ $ 78

Cash dividends were $21.

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-83


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

108. The net cash provided by (used by) operations for the year was:
A) $28
B) $111
C) $106
D) $50

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,4 Level: Medium

Solution:

Sales revenue (as reported)................................... $722


Adjustments to a cash basis:
Increase in accounts receivable......................... ( 1)
Total...................................................................... $721

Cost of goods sold (as reported) ........................... 465


Adjustments to a cash basis:
Decrease in inventory ....................................... ( 11)
Decrease in accounts payable ........................... 1
Total...................................................................... 455

Selling and administrative expenses (as reported) 146


Adjustments to a cash basis:
Increase in wages payable................................. ( 3)
Period’s depreciation charges ........................... ( 14)
Total...................................................................... 129

Income tax expense .............................................. 33


Adjustments to a cash basis:
Increase in accrued taxes payable ..................... ( 1)
Increase in deferred income taxes ..................... ( 1)
Total...................................................................... 31

Net cash provided by operating activities ............ $106

15-84 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

109. The net cash provided by (used by) investing activities for the year was:
A) ($34)
B) $48
C) ($48)
D) $34

Ans: C AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,4 Level: Medium

Solution:

Investing Activities
Additions to plant and equipment .............. ($48)
Net cash used by investing activities ......... ($48)

110. The net cash provided by (used by) financing activities for the year was:
A) ($50)
B) ($34)
C) $5
D) ($21)

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,4 Level: Medium

Solution:

Financing Activities
Decrease in bonds payable ........................ ($34)
Increase in common stock ......................... 5
Cash dividends paid ................................... ( 21)
Net cash used by financing activities ........ ($50)

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-85


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Use the following to answer questions 111-113:

(Appendix) Karpinski Corporation's most recent comparative balance sheet and income
statement appear below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 32 $ 25
Accounts receivable .................................. 55 46
Inventory ................................................... 57 59
Plant and equipment .................................. 574 450
Accumulated depreciation ......................... ( 293) ( 251)
Total assets ................................................ $425 $329

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 55 $ 56
Long-term debt .......................................... 15 20
Common stock .......................................... 74 70
Retained earnings ...................................... 281 183
Total liabilities and stockholders’ equity .. $425 $329

Income Statement
Sales .......................................................... $1,087
Cost of goods sold ..................................... 724
Gross margin ............................................. 363
Selling and administrative expense ........... 179
Net operating income ................................ 184
Income taxes.............................................. 55
Net income ................................................ $ 129

Cash dividends were $31.

111. The net cash provided by (used by) operations for the year was:
A) $34
B) $184
C) $95
D) $163

Ans: D AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,4 Level: Easy

15-86 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Solution:

Sales revenue (as reported)................................... $1,087


Adjustments to a cash basis:
Increase in accounts receivable......................... ( 9)
Total...................................................................... $1,078

Cost of goods sold (as reported) ........................... 724


Adjustments to a cash basis:
Decrease in inventory ....................................... ( 2)
Decrease in accounts payable ........................... 1
Total...................................................................... 723

Selling and administrative expenses (as reported) 179


Adjustments to a cash basis:
Period’s depreciation charges ........................... ( 42)
Total...................................................................... 137

Income tax expense .............................................. 55

Net cash provided by operating activities ............ $ 163

112. The net cash provided by (used by) investing activities for the year was:
A) $82
B) ($124)
C) ($82)
D) $124

Ans: B AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,4 Level: Easy

Solution:

Investing Activities
Additions to plant and equipment .............. ($124)
Net cash used by investing activities ......... ($124)

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-87


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

113. The net cash provided by (used by) financing activities for the year was:
A) ($32)
B) ($31)
C) $4
D) ($5)

Ans: A AACSB: Analytic AICPA BB: Critical Thinking


AICPA FN: Reporting LO: 2,4 Level: Easy

Solution:

Financing Activities
Decrease in bonds payable ........................ ($ 5)
Increase in common stock ......................... 4
Cash dividends paid ................................... ( 31)
Net cash used by financing activities ........ ($32)

15-88 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Essay Questions

114. Manila Corporation's comparative balance sheet appears below:

Ending Beginning
Balance Balance
Assets:
Current assets:
Cash and cash equivalents ...................... $ 42,000 $ 26,000
Accounts receivable ............................... 22,000 26,000
Inventory ................................................ 77,000 75,000
Total current assets .................................... 141,000 127,000
Property, plant, and equipment.................. 340,000 315,000
Less accumulated depreciation............... 218,000 187,000
Net property, plant, and equipment ........... 122,000 128,000
Total assets ................................................ $263,000 $255,000

Liabilities and Stockholders’ Equity


Current liabilities:
Accounts payable ................................... $ 13,000 $ 14,000
Wages and salaries payable .................... 32,000 33,000
Income taxes payable ............................. 28,000 30,000
Notes payable ......................................... 16,000 15,000
Total current liabilities .............................. 89,000 92,000
Long-term debt .......................................... 77,000 78,000
Deferred income taxes ............................... 28,000 25,000
Total liabilities ........................................... 194,000 195,000
Stockholders’ equity:
Common stock........................................ 28,000 24,000
Retained earnings ................................... 41,000 36,000
Total stockholders’ equity ......................... 69,000 60,000
Total liabilities and stockholders’ equity .. $263,000 $255,000

The company's net income (loss) for the year was $7,000 and its cash dividends were
$2,000.

Required:

Classify the change for the year in each balance sheet account as a source, use, or
neither a source nor a use. (Do this only for the individual accounts-not for totals or
subtotals.)

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-89


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Ans:
Ending Beginning
Balance Balance Change
Cash and cash equivalents ........... 42,000 26,000 +16,000 Neither
Accounts receivable .................... 22,000 26,000 -4,000 Source
Inventory ..................................... 77,000 75,000 +2,000 Use
Property, plant, and equipment ... 340,000 315,000 +25,000 Use
Less accumulated depreciation.... 218,000 187,000 +31,000 Source

Accounts payable ........................ 13,000 14,000 -1,000 Use


Wages and salaries payable ......... 32,000 33,000 -1,000 Use
Income taxes payable .................. 28,000 30,000 -2,000 Use
Notes payable .............................. 16,000 15,000 +1,000 Source
Long-term debt ............................ 77,000 78,000 -1,000 Use
Deferred income taxes ................. 28,000 25,000 +3,000 Source
Common stock............................. 28,000 24,000 +4,000 Source
Retained earnings ........................ 41,000 36,000 +5,000 *

*The change in retained earnings consists of two elements: net income (loss) and
dividends. The net income of $7,000 is classified as a source and the dividends of
$2,000 are classified as a use.

AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting


LO: 1 Level: Easy

15-90 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

115. The ending and beginning balances of Diogo Corporation's balance sheet accounts for
the most recent year are listed below:
Ending Beginning
Balance Balance
Assets & Contra-Assets:
Cash and cash equivalents ......................... $40,000 $28,000
Accounts receivable .................................. $17,000 $14,000
Inventory ................................................... $60,000 $62,000
Property and buildings............................... $406,000 $383,000
Accumulated depreciation ......................... $234,000 $205,000

Liabilities and Stockholders’ Equity


Accounts payable ...................................... $15,000 $12,000
Wages and salaries payable ....................... $35,000 $38,000
Income taxes payable ................................ $22,000 $18,000
Notes payable ............................................ $28,000 $24,000
Long-term debt .......................................... $81,000 $85,000
Deferred income taxes ............................... $27,000 $24,000
Common stock ........................................... $39,000 $36,000
Retained earnings ...................................... $42,000 $45,000

The company's net income (loss) for the year was $1,000 and its cash dividends were
$4,000.

Required:

Classify the change for the year in each balance sheet account as a source, use, or
neither a source nor a use.

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-91


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Ans:
Ending Beginning
Balance Balance Change
Cash and cash equivalents ..... 40,000 28,000 +12,000 Neither
Accounts receivable .............. 17,000 14,000 +3,000 Use
Inventory ............................... 60,000 62,000 -2,000 Source
Property and buildings .......... 406,000 383,000 +23,000 Use
Accumulated depreciation ..... 234,000 205,000 +29,000 Source

Accounts payable .................. 15,000 12,000 +3,000 Source


Wages and salaries payable ... 35,000 38,000 -3,000 Use
Income taxes payable ............ 22,000 18,000 +4,000 Source
Notes payable ........................ 28,000 24,000 +4,000 Source
Long-term debt ...................... 81,000 85,000 -4,000 Use
Deferred income taxes ........... 27,000 24,000 +3,000 Source
Common stock....................... 39,000 36,000 +3,000 Source
Retained earnings .................. 42,000 45,000 -3,000 *

*The change in retained earnings consists of two elements: net income (loss) and
dividends. The net income of $1,000 is classified as a source and the dividends of
$4,000 are classified as a use.

AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting


LO: 1 Level: Easy

15-92 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

116. Burch Company's net income last year was $119,000. Changes in the company's
balance sheet accounts for the year appear below:

Increases
(Decreases)
Debit balances:
Cash ...................................... $29,000
Accounts receivable ............. $(21,000)
Inventory .............................. $12,000
Prepaid expenses .................. $(8,000)
Long-term investments ......... $80,000
Plant and equipment ............. $10,000

Credit balances:
Accumulated depreciation .... $26,000
Accounts payable ................. $23,000
Accrued liabilities ................ $14,000
Taxes payable ....................... $(9,000)
Bonds payable ...................... $(50,000)
Deferred taxes ...................... $4,000
Common stock...................... $20,000
Retained earnings ................. $74,000

The company declared and paid cash dividends of $45,000 last year.

Required:

a. Construct in good form the operating activities section of the company's statement
of cash flows for the year. (Use the indirect method.)
b. Construct in good form the investing activities section of the company's statement
of cash flows for the year.
c. Construct in good form the financing activities section of the company's statement
of cash flows for the year.

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-93


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Ans:

a. Operating activities
Net income .................................................... $119,000
Adjustments:
Depreciation charges ................................. $26,000
Decrease in accounts receivable ................ 21,000
Increase in inventory.................................. (12,000)
Decrease in prepaid expenses .................... 8,000
Increase in accounts payable ..................... 23,000
Increase in accrued liabilities..................... 14,000
Decrease in taxes payable .......................... (9,000)
Increase in deferred taxes .......................... 4,000 75,000
Net cash provided by operating activities ..... $194,000

b. Investing activities:
Increase in long-term investments ................ $(80,000)
Increase in plant & equipment ...................... (10,000)
Net cash used for investing activities ........... $(90,000)

c. Financing activities:
Decrease in bonds payable ............................ $(50,000)
Increase in common stock............................. 20,000
Cash dividends .............................................. (45,000)
Net cash used in financing activities............. $(75,000)

AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Measurement


LO: 2,3 Level: Medium

15-94 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

117. Biven Corporation's balance sheet and income statement appear below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 35 $ 30
Accounts receivable .................................. 54 49
Inventory ................................................... 67 58
Plant and equipment .................................. 580 530
Accumulated depreciation ......................... ( 316) ( 313)
Total assets ................................................ $420 $354

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 51 $ 57
Wages payable ........................................... 26 24
Taxes payable ............................................ 11 10
Bonds payable ........................................... 77 90
Deferred taxes............................................ 25 24
Common stock ........................................... 33 30
Retained earnings ...................................... 197 119
Total liabilities and stockholders’ equity .. $420 $354

Income Statement
Sales........................................................... $620
Cost of goods sold ..................................... 381
Gross margin ............................................. 239
Selling and administrative expense ........... 103
Net operating income ................................ 136
Gain on sale of plant and equipment ......... 20
Income before taxes................................... 156
Income taxes .............................................. 47
Net income ................................................ $109

Cash dividends were $31. The company sold equipment for $20 that was originally
purchased for $14 and that had accumulated depreciation of $14.

Required:

Prepare a statement of cash flows for the year using the indirect method.

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-95


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Ans:

Net income ..................................................................... $109


Adjustments to convert net income to a cash basis:
Depreciation charges ................................................... 17
Increase in accounts receivable ................................... (5)
Increase in inventory ................................................... (9)
Decrease in accounts payable ...................................... (6)
Increase in wages payable ........................................... 2
Increase in taxes payable ............................................. 1
Increase in deferred taxes ............................................ 1
Gain on sale of plant and equipment ........................... (20)
Net cash provided by operations .................................... 90
Investing activities:
Proceeds from sale of plant and equipment ................ 20
Increase in plant and equipment .................................. (64)
Net cash used for investing activities ............................. (44)
Financing activities:
Decrease in bonds payable .......................................... (13)
Increase in common stock ........................................... 3
Cash dividends ............................................................ (31)
Net cash used by financing activities ............................. (41)
Net increase (decrease) in cash and cash equivalents .... 5
Cash balance, beginning ................................................. 30
Cash balance, end ........................................................... $35

AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Measurement


LO: 2,3 Level: Medium

15-96 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

118. Danford Corporation's balance sheet and income statement appear below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 27 $ 25
Accounts receivable .................................. 43 48
Inventory ................................................... 40 49
Plant and equipment .................................. 467 410
Accumulated depreciation ......................... ( 264) ( 221)
Total assets ................................................ $313 $311

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 49 $ 61
Wages payable ........................................... 14 16
Taxes payable ............................................ 25 22
Bonds payable ........................................... 100 120
Deferred taxes............................................ 16 19
Common stock ........................................... 74 70
Retained earnings ...................................... 35 3
Total liabilities and stockholders’ equity .. $313 $311

Income Statement
Sales........................................................... $546
Cost of goods sold ..................................... 363
Gross margin ............................................. 183
Selling and administrative expense ........... 134
Net operating income ................................ 49
Gain on sale of plant and equipment ......... 8
Income before taxes................................... 57
Income taxes .............................................. 17
Net income ................................................ $ 40

Cash dividends were $8. The company sold equipment for $12 that was originally
purchased for $9 and that had accumulated depreciation of $5.

Required:

Determine the net cash provided by (used by) operating activities for the year using
the indirect method.

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-97


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Ans:

Net income ...................................................................... $40


Adjustments to convert net income to a cash basis:
Depreciation charges .................................................... 48
Decrease in accounts receivable ................................... 5
Decrease in inventory ................................................... 9
Decrease in accounts payable ....................................... (12)
Decrease in wages payable........................................... (2)
Increase in taxes payable .............................................. 3
Decrease in deferred taxes ........................................... (3)
Gain on sale of plant and equipment ............................ ( 8)
Net cash provided by operations ..................................... $80

AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Reporting


LO: 2,3 Level: Medium

15-98 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

119. NOTES TO THE INSTRUCTOR:


* The problem requirement does not indicate whether the indirect or direct method
must be used to determine the net cash provided by operating activities. You can, if
you choose, specify that either (or even both) methods be used. The solution contains
solutions for both methods.
* Due to the length of the problem, you may want to eliminate one or more of the
requirements.
---------------------------------------------------------------------

Dano Company's comparative balance sheet and income statement for last year appear
below:
Statement of Financial Position
Ending Beginning
Balance Balance
Cash ........................................................... $ 41,000 $ 20,000
Accounts receivable .................................. 43,000 57,000
Inventory ................................................... 66,000 53,000
Prepaid expenses ....................................... 14,000 11,000
Long-term investments .............................. 310,000 240,000
Plant and equipment .................................. 580,000 580,000
Accumulated depreciation ......................... ( 369,000) ( 340,000)
Total assets ................................................ $685,000 $621,000

Accounts payable ...................................... $ 45,000 $ 27,000


Accrued liabilities...................................... 14,000 19,000
Taxes payable ............................................ 32,000 15,000
Bonds payable ........................................... 70,000 110,000
Deferred taxes............................................ 29,000 25,000
Common stock ........................................... 90,000 70,000
Retained earnings ...................................... 405,000 355,000
Total liabilities and owners’ equity ........... $685,000 $621,000

Income Statement
Sales........................................................... $540,000
Cost of goods sold ..................................... 220,000
Gross margin ............................................. 320,000
Selling and administrative expense ........... 200,000
Net operating income ................................ 120,000
Income taxes .............................................. 36,000
Net income ................................................ $ 84,000

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-99


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

The company declared and paid $34,000 in cash dividends during the year.

Required:

a. Construct in good form the operating activities section of the company's statement
of cash flows for the year.
b. Construct in good form the investing activities section of the company's statement
of cash flows for the year.
c. Construct in good form the financing activities section of the company's statement
of cash flows for the year.

Ans:

a. Operating activities

INDIRECT METHOD

Net income .................................................... $84,000


Adjustments:
Depreciation charges .................................. $29,000
Decrease in accounts receivable ................. 14,000
Increase in inventory .................................. (13,000)
Increase in prepaid expenses ...................... (3,000)
Increase in accounts payable ...................... 18,000
Decrease in accrued liabilities .................... (5,000)
Increase in taxes payable ............................ 17,000
Increase in deferred taxes ........................... 4,000 61,000
Net cash provided by operating activities ..... $145,000

15-100 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

DIRECT METHOD

Sales .............................................................. $540,000


Adjustments to a cash basis:
Decrease in accounts receivable ................. +14,000 $554,000

Cost of goods sold ......................................... 220,000


Adjustments to a cash basis:
Increase in inventory .................................. +13,000
Increase in accounts payable ...................... -18,000 215,000

Selling and administrative expense ............... 200,000


Adjustments to a cash basis:
Increase in prepaid expenses ...................... +3,000
Decrease in accrued liabilities .................... +5,000
Depreciation charges .................................. -29,000 179,000

Income tax expense ....................................... 36,000


Adjustments to a cash basis:
Increase in taxes payable ............................ -17,000
Increase in deferred taxes ........................... -4,000 15,000

Net cash provided by operating activities ..... $145,000

b. Investing activities:
Increase in long-term investments ............. $(70,000)
Net cash used for investing activities ........ $(70,000)

c. Financing activities:
Decrease in bonds payable ........................ $(40,000)
Increase in common stock ......................... 20,000
Cash dividends .......................................... ( 34,000)
Net cash used in financing activities ......... $(54,000)

AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Measurement


LO: 2,3 Level: Hard

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-101


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

120. Sary Corporation's balance sheet and income statement appear below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 27 $ 26
Accounts receivable .................................. 57 53
Inventory ................................................... 62 55
Plant and equipment .................................. 685 580
Accumulated depreciation ......................... ( 404) ( 355)
Total assets ................................................ $427 $359

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 37 $ 46
Wages payable ........................................... 21 25
Taxes payable ............................................ 15 18
Bonds payable ........................................... 171 170
Deferred taxes............................................ 18 22
Common stock ........................................... 32 30
Retained earnings ...................................... 133 48
Total liabilities and stockholders’ equity .. $427 $359

Income Statement
Sales........................................................... $895
Cost of goods sold ..................................... 557
Gross margin ............................................. 338
Selling and administrative expense ........... 177
Net operating income ................................ 161
Income taxes .............................................. 48
Net income ................................................ $113

Cash dividends were $28.

Required:

Prepare a statement of cash flows in good form using the indirect method.

15-102 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Ans:

Net income ................................................................... $113


Adjustments to convert net income to a cash basis:
Depreciation charges ................................................. 49
Increase in accounts receivable ................................. (4)
Increase in inventory ................................................. (7)
Decrease in accounts payable .................................... (9)
Decrease in wages payable........................................ (4)
Decrease in taxes payable ......................................... (3)
Decrease in deferred taxes ........................................ ( 4)
Net cash provided by operations .................................. 131
Investing activities:
Increase in plant and equipment ................................ ( 105)
Net cash used for investing activities ........................... ( 105)
Financing activities:
Increase in bonds payable ......................................... 1
Increase in common stock ......................................... 2
Cash dividends .......................................................... ( 28)
Net cash used by financing activities ........................... ( 25)
Net change in cash and cash equivalents ..................... 1
Cash balance, beginning ............................................... 26
Cash balance, end ......................................................... $ 27

AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Measurement


LO: 2,3 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-103


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

121. Boscia Corporation's balance sheet appears below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 44 $ 38
Accounts receivable .................................. 82 69
Inventory ................................................... 71 69
Plant and equipment .................................. 537 500
Accumulated depreciation ......................... ( 240) ( 201)
Total assets ................................................ $494 $475

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 70 $ 60
Wages payable ........................................... 24 21
Taxes payable ............................................ 19 22
Bonds payable ........................................... 226 300
Deferred taxes............................................ 19 18
Common stock ........................................... 22 20
Retained earnings ...................................... 114 34
Total liabilities and stockholders’ equity .. $494 $475

The net income for the year was $108. Cash dividends were $28.

Required:

Prepare a statement of cash flows in good form using the indirect method.

15-104 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Ans:

Net income .................................................................. $108


Adjustments to convert net income to a cash basis:
Depreciation charges ................................................ 39
Increase in accounts receivable ................................ (13)
Increase in inventory ................................................ (2)
Increase in accounts payable .................................... 10
Increase in wages payable ........................................ 3
Decrease in taxes payable ........................................ (3)
Increase in deferred taxes ......................................... 1
Net cash provided by operations ................................. 143
Investing activities:
Increase in plant and equipment ............................... ( 37)
Net cash used for investing activities .......................... ( 37)
Financing activities:
Decrease in bonds payable ....................................... (74)
Increase in common stock ........................................ 2
Cash dividends ......................................................... ( 28)
Net cash used by financing activities .......................... ( 100)
Net change in cash and cash equivalents .................... 6
Cash balance, beginning .............................................. 38
Cash balance, end ........................................................ $ 44

AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Measurement


LO: 2,3 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-105


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

122. Fryberger Corporation's balance sheet and income statement appear below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ............................. $ 36 $ 33
Accounts receivable ...................................... 46 41
Inventory ....................................................... 53 59
Plant and equipment ...................................... 472 460
Accumulated depreciation ............................. ( 218) ( 214)
Total assets .................................................... $389 $379

Liabilities and stockholders’ equity:


Accounts payable .......................................... $ 52 $ 62
Long-term debt .............................................. 289 330
Common stock............................................... 84 80
Retained earnings .......................................... ( 36) ( 93)
Total liabilities and stockholders’ equity ...... $389 $379

Income Statement
Sales .............................................................. $737
Cost of goods sold ......................................... 454
Gross margin ................................................. 283
Selling and administrative expense ............... 173
Net operating income .................................... 110
Income taxes .................................................. 33
Net income .................................................... $ 77

Cash dividends were $20.

Required:

Prepare a statement of cash flows in good form using the indirect method.

15-106 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Ans:

Net income ............................................................... $77


Adjustments to convert net income to a cash basis:
Depreciation charges ............................................. 4
Increase in accounts receivable ............................. (5)
Decrease in inventory ............................................ 6
Decrease in accounts payable ................................ ( 10)
Net cash provided by operations .............................. 72
Investing activities:
Increase in plant and equipment ............................ ( 12)
Net cash used for investing activities ....................... ( 12)
Financing activities:
Decrease in long-term debt ................................... ( 41)
Increase in common stock ..................................... 4
Cash dividends ...................................................... ( 20)
Net cash used by financing activities ....................... ( 57)
Net cash flow ............................................................ 3
Cash balance, beginning ........................................... 33
Cash balance, end ..................................................... $36

AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Measurement


LO: 2,3 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-107


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

123. Solmonson Corporation's balance sheet appears below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ............................. $ 29 $ 27
Accounts receivable ...................................... 21 25
Inventory ....................................................... 49 56
Plant and equipment ...................................... 524 420
Accumulated depreciation ............................. ( 283) ( 251)
Total assets .................................................... $340 $277

Liabilities and stockholders’ equity:


Accounts payable .......................................... $ 28 $ 34
Long-term debt .............................................. 84 100
Common stock............................................... 51 50
Retained earnings .......................................... 177 93
Total liabilities and stockholders’ equity ...... $340 $277

Net income for the year was $105. Cash dividends were $21.

Required:

Prepare a statement of cash flows in good form using the indirect method.

15-108 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Ans:

Net income .................................................................... $105


Adjustments to convert net income to a cash basis:
Depreciation charges .................................................. 32
Decrease in accounts receivable ................................. 4
Decrease in inventory ................................................. 7
Decrease in accounts payable ..................................... ( 6)
Net cash provided by operations ................................... 142
Investing activities:
Increase in plant and equipment ................................. ( 104)
Net cash used for investing activities ............................ ( 104)
Financing activities:
Decrease in long-term debt ........................................ (16)
Increase in common stock .......................................... 1
Cash dividends ........................................................... ( 21)
Net cash used by financing activities ............................ ( 36)
Net cash flow ................................................................. 2
Cash balance, beginning ................................................ 27
Cash balance, end .......................................................... $ 29

AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Measurement


LO: 2,3 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-109


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

124. Carman Company's comparative balance sheet and income statement for last year
appear below:
Statement of Financial Position
Ending Beginning
Balance Balance
Cash ........................................................... $ 70,000 $ 38,000
Accounts receivable .................................. 76,000 52,000
Inventory ................................................... 24,000 42,000
Prepaid expenses ....................................... 8,000 16,000
Long-term investments .............................. 260,000 210,000
Plant and equipment .................................. 530,000 510,000
Accumulated depreciation ......................... ( 398,000) ( 350,000)
Total assets ................................................ $570,000 $518,000

Accounts payable ...................................... $ 32,000 $ 54,000


Accrued liabilities...................................... 34,000 25,000
Taxes payable ............................................ 4,000 11,000
Bonds payable ........................................... 160,000 200,000
Deferred taxes............................................ 38,000 25,000
Common stock ........................................... 150,000 120,000
Retained earnings ...................................... 152,000 83,000
Total liabilities and owners’ equity ........... $570,000 $518,000

Income Statement
Sales........................................................... $610,000
Cost of goods sold ..................................... 310,000
Gross margin ............................................. 300,000
Selling and administrative expense ........... 190,000
Net operating income ................................ 110,000
Income taxes .............................................. 33,000
Net income ................................................ $ 77,000

The company declared and paid $8,000 in cash dividends during the year.

Required:

Construct in good form the operating activities section of the company's statement of
cash flows for the year using the direct method.

15-110 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Ans:

Sales ................................................................ $610,000


Adjustments to a cash basis:
Increase in accounts receivable ....................... -24,000 $586,000

Cost of goods sold 310,000


Adjustments to a cash basis:
Decrease in inventory -18,000
Decrease in accounts payable +22,000 314,000

Selling and administrative expense 190,000


Adjustments to a cash basis:
Decrease in prepaid expenses -8,000
Increase in accrued liabilities -9,000
Depreciation charges -48,000 125,000

Income tax expense 33,000


Adjustments to a cash basis:
Decrease in taxes payable +7,000
Increase in deferred taxes -13,000 27,000

Net cash provided by operating activities $120,000

AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Measurement


Appendix: 15 LO: 2,4 Level: Hard

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-111


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

125. Boehning Corporation's balance sheet and income statement appear below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 25 $ 22
Accounts receivable .................................. 53 48
Inventory ................................................... 50 56
Plant and equipment .................................. 532 430
Accumulated depreciation ......................... ( 285) ( 261)
Total assets ................................................ $375 $295

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 39 $ 38
Wages payable ........................................... 20 24
Taxes payable ............................................ 10 9
Bonds payable ........................................... 71 100
Deferred taxes............................................ 15 19
Common stock ........................................... 82 80
Retained earnings ...................................... 138 25
Total liabilities and stockholders’ equity .. $375 $295

Income Statement
Sales........................................................... $954
Cost of goods sold ..................................... 606
Gross margin ............................................. 348
Selling and administrative expense ........... 162
Net operating income ................................ 186
Gain on sale of plant and equipment ......... 10
Income before taxes................................... 196
Income taxes .............................................. 59
Net income ................................................ $137

Cash dividends were $24. The company sold equipment for $10 that was originally
purchased for $4 and that had accumulated depreciation of $4.

Required:

Using the direct method, determine the net cash provided by (used by) operating
activities.

15-112 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Ans:

Sales ............................................................. $954


Increase in accounts receivable .................... ( 5) $949

Cost of sales ................................................. 606


Decrease in inventory ................................... (6)
Increase in accounts payable ........................ ( 1) 599

Selling and administrative expense .............. 162


Decrease in wages payable ........................... 4
Depreciation charges .................................... ( 28) 138

Income taxes ................................................. 59


Increase in taxes payable .............................. (1)
Decrease in deferred taxes............................ 4 62

Net cash provided by operating activities .... $150

AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Measurement


Appendix: 15 LO: 2,4 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-113


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

126. May Corporation's balance sheet and income statement appear below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 24 $ 22
Accounts receivable .................................. 24 25
Inventory ................................................... 32 37
Plant and equipment .................................. 598 580
Accumulated depreciation ......................... ( 390) ( 366)
Total assets ................................................ $288 $298

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 38 $ 45
Wages payable ........................................... 23 25
Taxes payable ............................................ 12 10
Bonds payable ........................................... 87 110
Deferred taxes............................................ 16 17
Common stock ........................................... 63 60
Retained earnings ...................................... 49 31
Total liabilities and stockholders’ equity .. $288 $298

Income Statement
Sales........................................................... $606
Cost of goods sold ..................................... 396
Gross margin ............................................. 210
Selling and administrative expense ........... 174
Net operating income ................................ 36
Income taxes .............................................. 11
Net income ................................................ $ 25

Cash dividends were $7.

Required:

Prepare the operating activities section of the statement of cash flows using the direct
method. In other words, determine the net cash provided by or used by operating
activities using the direct method.

15-114 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Ans:

Sales ................................................................ $606


Decrease in accounts receivable ...................... 1 $607

Cost of goods sold ........................................... 396


Decrease in inventory ...................................... (5)
Decrease in accounts payable .......................... 7 398

Selling and administrative expense ................. 174


Decrease in wages payable .............................. 2
Depreciation charges ....................................... ( 24) 152

Income taxes .................................................... 11


Increase in taxes payable ................................. (2)
Decrease in deferred taxes............................... 1 10

Net cash provided by operating activities ....... $ 47

AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Measurement


LO: 2,4 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-115


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

127. Heckler Corporation's balance sheet and income statement appear below:

Comparative Balance Sheet


Ending Beginning
Balance Balance
Assets:
Cash and cash equivalents ......................... $ 43 $ 35
Accounts receivable .................................. 25 28
Inventory ................................................... 67 66
Plant and equipment .................................. 392 360
Accumulated depreciation ......................... ( 237) ( 198)
Total assets ................................................ $290 $291

Liabilities and stockholders’ equity:


Accounts payable ...................................... $ 31 $ 29
Long-term debt .......................................... 198 240
Common stock ........................................... 74 70
Retained earnings ...................................... ( 13) ( 48)
Total liabilities and stockholders’ equity .. $290 $291

Income Statement
Sales........................................................... $618
Cost of goods sold ..................................... 398
Gross margin ............................................. 220
Selling and administrative expense ........... 156
Net operating income ................................ 64
Income taxes .............................................. 19
Net income ................................................ $ 45

Cash dividends were $10.

Required:

Prepare the operating activities section of the statement of cash flows in good form
using the direct method.

15-116 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

Ans:

Sales .............................................................. $618


Decrease in accounts receivable ................... 3 $621

Cost of goods sold......................................... 398


Increase in inventory ..................................... 1
Increase in accounts payable......................... ( 2) 397

Selling and administrative expense............... 156


Depreciation charges..................................... ( 39) 117

Income taxes ................................................. 19

Net cash provided by operating activities ..... $ 88

AACSB: Analytic AICPA BB: Critical Thinking AICPA FN: Measurement


LO: 2,4 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition 15-117


Chapter 15 “How Well Am I Doing?”--Statement of Cash Flows

15-118 Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

You might also like