Table 6.

0 Computation for Projected Annual Demand using Statistical Straight Line

Year Y X X2 XY a b Yc Y-Yc (Y-Yc)2

2012 9363491 1 1 9363491.40 8581371 617684.6 9199056 164436 27039136470.76

-
2013 9675096 2 4 19350192.75 8581371 617684.6 9816740 141644 20062976803.29

-
2014 10329673 3 9 30989018.80 8581371 617684.6 10434425 104752 10972961615.17

2015 11028802 4 16 44115206.16 8581371 617684.6 11052109 -23308 543259449.64

2016 11775062 5 25 58875309.76 8581371 617684.6 11669794 105268 11081321731.01

TOTAL 52172124 15 55 162693218.87 8581371 617684.6 69699656069.86

Year a b Projected Annual Demand (Yc)

2017 8581371 3706108 12287479

2018 8581371 4323792 12905163

2019 8581371 4941477 13522848

2020 8581371 5559162 14140533

2021 8581371 6176846 14758217

 Table 9.0 Computation for Projected Annual Supply using Statistical Straight Line

Year Y X X2 XY a b Yc Y-Yc (Y-Yc)2

2012 251886 1 1 251885.9 205463.9 40978.46125 246442 5444 29631894.71

2013 284771 2 4 569541.1 205463.9 40978.46125 287421 -2650 7023831.498

2014 322972 3 9 968915.6 205463.9 40978.46125 328399 -5427 29456764.89

2015 366409 4 16 1465637 205463.9 40978.46125 369378 -2969 8812012.428

2016 415959 5 25 2079794 205463.9 40978.46125 410356 5603 31389627.51

TOTAL 1641996 15 55 5335774 106314131

Year a b Projected Annual Supply (Yc)

2017 205463.9 40978.4613 451335

2018 205463.9 40978.4613 492313

2019 205463.9 40978.4613 533292

2020 205463.9 40978.4613 574270

2021 205463.9 40978.4613 615249