You are on page 1of 3

1 MC = PVU - CVU

MC = Q 5.00 - Q 3.00

MC = Q 2.00

2 RMC = PVU - CVU


PVU

RMC = Q 5.00 - Q 3.00


Q 5.00

RMC = Q 2.00
Q 5.00

RMC = 40.00%

3 X = CF
PVU - CVU

X = Q 4,000.00
Q 5.00 - Q 3.00

X = Q 4,000.00
Q 2.00

X = 2000 UNIDADES

4 VVN (u) = CF + UO
MC

VVN (u) = Q 4,000.00 + Q 1,500.00


Q 2.00

VVN (u) = Q 5,500.00


Q 2.00

VVN (u) = 2750 UNIDADES

5 VVN(Q) = CF
RMC

VVN(Q) = Q 4,000.00
40%
VVN(Q) = Q 10,000.00

6 VVN(Q) = CF + UO
RMC

VVN(Q) = Q 4,000.00 + Q 1,500.00


40%

VVN(Q) = Q 5,500.00
40%

VVN(Q) = Q 13,750.00

7 MS(u) = VN(u)GAN - VN(u)PE

MS(u) = 2750 - 2000

MS(u) = 750 UNIDADES

8 MS(Q) = VN(Q)GAN - VN(Q)PE

MS(Q) = Q 13,750.00 - Q 10,000.00

MS(Q) = Q 3,750.00

9 MS(%) = VN(Q)GAN - VN(Q)PE


VN(Q)GAN

MS(%) = Q 13,750.00 - Q 10,000.00


Q 13,750.00

MS(%) = Q 3,750.00
Q 13,750.00

MS(%) = 27.27%

10 GAO = MCT
UOT

GAO = Q 5,500.00
Q 1,500.00

GAO = 3.67 PUNTOS


11 (UO) = (PVU* X ) - (CVU*X) - CF

UO = (Q.5.00 x 2000) - (Q.3.00 x 2000) - Q 4,000.00


UO = Q 10,000.00 - Q 6,000.00 - Q 4,000.00
UO = Q -

You might also like