Prestamo 25,000.

00
Termino (meses) 12
Tasa 1%
Pago -2,200
 Escenario 1
Prestamo 25,000.00
Termino (meses) 12
Pago -2,200
Tasa 1%

Escenario 2
Prestamo 50,000.00
Termino (meses) 24
Pago -2,800.00
Tasa 3%

Escenario 3
Prestamo 35,000.00
Termino (meses) 22
Pago -2,000.00
Tasa 2%
 Nomina Administrativa

Cartones del
Nomina Admin
Codigo Posicion Nombre Depart. Edad Sexo Salario
1001 Presidente Juan Perez Adm. 55 M 275,000.00
1002 Vice Pte Maria Garrid Adm. 46 F 250,000.00
1003 Gerente Nelson Piña Adm. 40 M 128,000.00
1004 Gerente Mirna García Ventas 38 F 128,000.00
1005 Gerente Martha MataCompras 42 F 130,000.00
1006 Gerente Jose Villa Producc. 37 M 122,000.00
1007 Encargado Sandra PerezRec-Hum 38 F 95,000.00
1008 Secretaria Nilda Olivo Adm. 29 M 45,000.00
1009 Encargado Tomas VicentProducc. 42 M 75,000.00
1010 Encargado Wilmi Mora Almacen 54 M 60,000.00
1011 Supervisor Victor Lara Producc. 28 M 55,000.00
1012 Gerente Juan Matos Mercadeo 37 M 135,000.00
1013 Supervisor Ade Mendez Ventas 29 F 50,000.00
1014 Supervisor Ivan Gómez Ventas 39 M 50,000.00

Cartones del Mundo

 Nomina Administrativa

Cartones del Mundo S.A.

Nomina Administrativa
ISR Seg. Social Seg.Me. S. Dental Total Desc. Sueldo Neto
20,625.00 6,050.00 5,225.00 75.00 $ 31,975.00 $ 243,025.00
18,750.00 5,500.00 4,750.00 75.00 $ 29,075.00 $ 220,925.00
9,600.00 2,816.00 2,432.00 75.00 $ 14,923.00 $ 113,077.00
9,600.00 2,816.00 2,432.00 75.00 $ 14,923.00 $ 113,077.00
9,750.00 2,860.00 2,470.00 75.00 $ 15,155.00 $ 114,845.00
9,150.00 2,684.00 2,318.00 75.00 $ 14,227.00 $ 107,773.00
7,125.00 2,090.00 1,085.00 75.00 $ 11,095.00 $ 83,905.00
3,375.00 990.00 855.00 75.00 $ 5,295.00 $ 39,705.00
5,625.00 1,650.00 1,425.00 75.00 $ 8,775.00 $ 66,225.00
4,500.00 1,320.00 1,140.00 75.00 $ 7,035.00 $ 52,965.00
4,125.00 1,210.00 1,045.00 75.00 $ 6,455.00 $ 48,545.00
10,125.00 2,970.00 2,565.00 75.00 $ 15,735.00 $ 119,265.00
3,750.00 1,100.00 950.00 75.00 $ 5,875.00 $ 44,125.00
3,750.00 1,100.00 950.00 75.00 $ 5,875.00 $ 44,125.00

Cartones del Mundo