EMI C

EMI Calculator
Loan Amount 500000 Created by Naveen
Loan Term (Years) 4
Payments Per Year 12 Downloaded From
Rate of Interest 11.25% http://www.naveen.info
Monthly Installment 12984
Values are rounded to "0" --- Calculator is good for "20" years
S.No Monthly Installment Interest Principal Balance
0 500000
1 12984 4688 8296 491704
2 12984 4610 8374 483330
3 12984 4531 8452 474878
4 12984 4452 8532 466346
5 12984 4372 8612 457735
6 12984 4291 8692 449042
7 12984 4210 8774 440269
8 12984 4128 8856 431413
9 12984 4044 8939 422474
10 12984 3961 9023 413451
11 12984 3876 9107 404343
12 12984 3791 9193 395150
13 12984 3705 9279 385871
14 12984 3618 9366 376505
15 12984 3530 9454 367052
16 12984 3441 9542 357509
17 12984 3352 9632 347877
18 12984 3261 9722 338155
19 12984 3170 9813 328342
20 12984 3078 9905 318436
21 12984 2985 9998 308438
22 12984 2892 10092 298346
23 12984 2797 10187 288160
24 12984 2701 10282 277878
25 12984 2605 10378 267499
26 12984 2508 10476 257023
27 12984 2410 10574 246449
28 12984 2310 10673 235776
29 12984 2210 10773 225003
30 12984 2109 10874 214129
31 12984 2007 10976 203153
32 12984 1905 11079 192074
33 12984 1801 11183 180891
34 12984 1696 11288 169603
35 12984 1590 11394 158210
36 12984 1483 11500 146710
37 12984 1375 11608 135101
38 12984 1267 11717 123384
39 12984 1157 11827 111558
40 12984 1046 11938 99620
41 12984 934 12050 87570
42 12984 821 12163 75408
43 12984 707 12277 63131
44 12984 592 12392 50739
45 12984 476 12508 38232
46 12984 358 12625 25606
47 12984 240 12743 12863
48 12984 121 12863 0
49 0 0 0 0
50 0 0 0 0
51 0 0 0 0
52 0 0 0 0
53 0 0 0 0
54 0 0 0 0
55 0 0 0 0
56 0 0 0 0
57 0 0 0 0
58 0 0 0 0
59 0 0 0 0
60 0 0 0 0
61 0 0 0 0
62 0 0 0 0
63 0 0 0 0
64 0 0 0 0
65 0 0 0 0
66 0 0 0 0
67 0 0 0 0
68 0 0 0 0
69 0 0 0 0
70 0 0 0 0
71 0 0 0 0
72 0 0 0 0
73 0 0 0 0
74 0 0 0 0
75 0 0 0 0
76 0 0 0 0
77 0 0 0 0
78 0 0 0 0
79 0 0 0 0
 80 0 0 0 0
81 0 0 0 0
82 0 0 0 0
83 0 0 0 0
84 0 0 0 0
85 0 0 0 0
86 0 0 0 0
87 0 0 0 0
88 0 0 0 0
89 0 0 0 0
90 0 0 0 0
91 0 0 0 0
92 0 0 0 0
93 0 0 0 0
94 0 0 0 0
95 0 0 0 0
96 0 0 0 0
97 0 0 0 0
98 0 0 0 0
99 0 0 0 0
100 0 0 0 0
101 0 0 0 0
102 0 0 0 0
103 0 0 0 0
104 0 0 0 0
105 0 0 0 0
106 0 0 0 0
107 0 0 0 0
108 0 0 0 0
109 0 0 0 0
110 0 0 0 0
111 0 0 0 0
112 0 0 0 0
113 0 0 0 0
114 0 0 0 0
115 0 0 0 0
116 0 0 0 0
117 0 0 0 0
118 0 0 0 0
119 0 0 0 0
120 0 0 0 0
121 0 0 0 0
122 0 0 0 0
123 0 0 0 0
124 0 0 0 0
125 0 0 0 0
126 0 0 0 0
127 0 0 0 0
128 0 0 0 0
129 0 0 0 0
130 0 0 0 0
131 0 0 0 0
132 0 0 0 0
133 0 0 0 0
134 0 0 0 0
135 0 0 0 0
136 0 0 0 0
137 0 0 0 0
138 0 0 0 0
139 0 0 0 0
140 0 0 0 0
141 0 0 0 0
142 0 0 0 0
143 0 0 0 0
144 0 0 0 0
145 0 0 0 0
146 0 0 0 0
147 0 0 0 0
148 0 0 0 0
149 0 0 0 0
150 0 0 0 0
151 0 0 0 0
152 0 0 0 0
153 0 0 0 0
154 0 0 0 0
155 0 0 0 0
156 0 0 0 0
157 0 0 0 0
158 0 0 0 0
159 0 0 0 0
160 0 0 0 0
161 0 0 0 0
162 0 0 0 0
163 0 0 0 0
164 0 0 0 0
165 0 0 0 0
166 0 0 0 0
167 0 0 0 0
168 0 0 0 0
169 0 0 0 0
170 0 0 0 0
171 0 0 0 0
172 0 0 0 0
173 0 0 0 0
174 0 0 0 0
175 0 0 0 0
176 0 0 0 0
177 0 0 0 0
178 0 0 0 0
179 0 0 0 0
180 0 0 0 0
181 0 0 0 0
182 0 0 0 0
183 0 0 0 0
184 0 0 0 0
185 0 0 0 0
186 0 0 0 0
187 0 0 0 0
188 0 0 0 0
189 0 0 0 0
190 0 0 0 0
191 0 0 0 0
192 0 0 0 0
193 0 0 0 0
194 0 0 0 0
195 0 0 0 0
196 0 0 0 0
197 0 0 0 0
198 0 0 0 0
199 0 0 0 0
200 0 0 0 0
201 0 0 0 0
202 0 0 0 0
203 0 0 0 0
204 0 0 0 0
205 0 0 0 0
206 0 0 0 0
207 0 0 0 0
208 0 0 0 0
209 0 0 0 0
210 0 0 0 0
211 0 0 0 0
212 0 0 0 0
213 0 0 0 0
214 0 0 0 0
215 0 0 0 0
216 0 0 0 0
217 0 0 0 0
218 0 0 0 0
219 0 0 0 0
220 0 0 0 0
221 0 0 0 0
222 0 0 0 0
223 0 0 0 0
224 0 0 0 0
225 0 0 0 0
226 0 0 0 0
227 0 0 0 0
228 0 0 0 0
229 0 0 0 0
230 0 0 0 0
231 0 0 0 0
232 0 0 0 0
233 0 0 0 0
234 0 0 0 0
235 0 0 0 0
236 0 0 0 0
237 0 0 0 0
238 0 0 0 0
239 0 0 0 0
240 0 0 0 0
Month S.No Monthly Inst Interest Principal Balance
Mar-17 0 300000
Apr-17 1 9891 2873 7019 292981
May-17 2 9891 2805 7086 285895
Jun-17 3 9891 2737 7154 278741
Jul-17 4 9891 2669 7222 271519
Aug-17 5 9891 2600 7292 264227
Sep-17 6 9891 2530 7361 256866
Oct-17 7 9891 2459 7432 249434
Nov-17 8 9891 2388 7503 241931
Dec-17 9 9891 2316 7575 234356
Jan-18 10 9891 2244 7647 226708
Feb-18 11 9891 2171 7721 218988
Mar-18 12 9891 2097 7795 211193
Apr-18 13 9891 2022 7869 203324
May-18 14 9891 1947 7945 195380
Jun-18 15 9891 1871 8021 187359
Jul-18 16 9891 1794 8097 179261
Aug-18 17 9891 1716 8175 171087
Sep-18 18 9891 1638 8253 162833
Oct-18 19 9891 1559 8332 154501
Nov-18 20 9891 1479 8412 146089
Dec-18 21 9891 1399 8493 137596
Jan-19 22 9891 1317 8574 129023
Feb-19 23 9891 1235 8656 120367
Mar-19 24 9891 1153 8739 111628
Apr-19 25 9891 1069 8823 102805
May-19 26 9891 984 8907 93898
Jun-19 27 9891 899 8992 84906
Jul-19 28 9891 813 9078 75827
Aug-19 29 9891 726 9165 66662
Sep-19 30 9891 638 9253 57409
Oct-19 31 9891 550 9342 48067
Nov-19 32 9891 460 9431 38636
Dec-19 33 9891 370 9521 29115
Jan-20 34 9891 279 9613 19502
Feb-20 35 9891 187 9705 9798
Mar-20 36 9891 94 9798 0
Month S.No Monthly Inst Interest Principal Balance
Jan-19 0 500000
Feb-19 1 12984 4688 8296 491704
Mar-19 2 12984 4610 8374 483330
Apr-19 3 12984 4531 8452 474878
May-19 4 12984 4452 8532 466346
Jun-19 5 12984 4372 8612 457735
Jul-19 6 12984 4291 8692 449042
Aug-19 7 12984 4210 8774 440269
Sep-19 8 12984 4128 8856 431413
Oct-19 9 12984 4044 8939 422474
Nov-19 10 12984 3961 9023 413451
Dec-19 11 12984 3876 9107 404343
Jan-20 12 12984 3791 9193 395150
Feb-20 13 12984 3705 9279 385871
Mar-20 14 12984 3618 9366 376505
Apr-20 15 12984 3530 9454 367052
May-20 16 12984 3441 9542 357509
Jun-20 17 12984 3352 9632 347877
Jul-20 18 12984 3261 9722 338155
Aug-20 19 12984 3170 9813 328342
Sep-20 20 12984 3078 9905 318436
Oct-20 21 12984 2985 9998 308438
Nov-20 22 12984 2892 10092 298346
Dec-20 23 12984 2797 10187 288160
Jan-21 24 12984 2701 10282 277878
Feb-21 25 12984 2605 10378 267499
Mar-21 26 12984 2508 10476 257023
Apr-21 27 12984 2410 10574 246449
May-21 28 12984 2310 10673 235776
Jun-21 29 12984 2210 10773 225003
Jul-21 30 12984 2109 10874 214129
Aug-21 31 12984 2007 10976 203153
Sep-21 32 12984 1905 11079 192074
Oct-21 33 12984 1801 11183 180891
Nov-21 34 12984 1696 11288 169603
Dec-21 35 12984 1590 11394 158210
Jan-22 36 12984 1483 11500 146710
Feb-22 37 12984 1375 11608 135101
Mar-22 38 12984 1267 11717 123384
Apr-22 39 12984 1157 11827 111558
May-22 40 12984 1046 11938 99620
Jun-22 41 12984 934 12050 87570
Jul-22 42 12984 821 12163 75408
Aug-22 43 12984 707 12277 63131
Sep-22 44 12984 592 12392 50739
Oct-22 45 12984 476 12508 38232
Nov-22 46 12984 358 12625 25606
Dec-22 47 12984 240 12743 12863
Jan-23 48 12984 121 12863 0