Professional Documents
Culture Documents
Act 2.
Act 2.
Chart Title
20.00%
15.00%
10.00%
5.00%
-5.00%
ibilidad de una acción ante las fluctuaciones del
Empresa A Empresa B
Beta 0.3 1.8
Rf 4% 4%
Erp 6.2% 6.2%
E(Ri) 5.86% 15.16%
Flujos (anuales):
Inv 0 Flujo 1 Flujo 2 Flujo 3 Flujo 4 Flujo 5
300,000,000 50,000,000 60,000,000 70,000,000 60,000,000 50,000,000
Beta 0.68
Rf 4.50%
Erp 8%
Deuda 40%
Patrimonio 60%
T 32%
Kd 5% NATV
4
5.09% EA
Periodo VP
0 -300000000 -300000000
1 50000000 $46,576,743
2 60000000 $52,065,432
3 70000000 $56,584,225
4 60000000 $45,180,153
5 50000000 $35,072,406