You are on page 1of 4

Rp Bobot (%) Bobot Prestasi

%
A PEK.PERSIAPAN 14,500,000.00 0.7350 0.3675
B PEK.STRUKTUR 44,583,413.00 2.2598 0.4520
C PEK.ARSITEKTUR 1,053,471,216.62 53.3968
D PEK.MEP
ELEKTRIK 478,568,102.50 24.2570
PLUMBING 43,510,810.00 2.2054
E PEK.LAIN2 338,276,828.23 17.1461
1,972,910,370.35 100.00
Bobot Prestasi
(Rp)
7,250,000.00
8,916,682.50
A PEK.PERSIAPAN Harga Satuan Jumlah
1 1 ls 7,500,000.00 7,500,000.00
2 3.5 bln 500,000.00 1,750,000.00
3 3.5 bln 500,000.00 1,750,000.00
4 3.5 bln 1,000,000.00 3,500,000.00
14,500,000.00
B PEK.STRUKTUR
1 120.09 m3 185,625.00 22,291,706.25
2 120.09 m3 185,625.00 22,291,706.25
44,583,412.50
C PEK.ARSITEKTUR
1 24.29 329,235.50 7,997,130.30
24.29 329,235.50 7,997,130.30
76.38 312,669.50 23,881,696.41
656.6 61,721.66 40,526,441.96
300 142,994.00 42,898,200.00
69.5 92,994.00 6,463,083.00
168 92,994.00 15,622,992.00
151 50,579.10 7,637,444.10

2 34.05 329,235.50 11,210,468.78


34.05 329,235.50 11,210,468.78
73.5 312,669.50 22,981,208.25
605.2 61,721.66 37,353,948.63
476.3 142,994.00 68,108,042.20
67.5 92,994.00 6,277,095.00
66 50,579.10 3,338,220.60

D PEK.MEP
ELEKTRIK
PLUMBING
E PEK.LAIN2
Bobot Prestasi
/unit (%) % % Rp
0.3801 50% 0.1901 3,750,000.00
0.0887 50% 0.0444 875,000.00
0.0887 50% 0.0444 875,000.00
0.1774 50% 0.0887 1,750,000.00
0.7350 0.3675 7,250,000.00

1.1299 20% 0.2260 4,458,341.25


1.1299 20% 0.2260 4,458,341.25
2.2598 0.4520 8,916,682.50

0.4053 90% 0.3648 7,197,417.27


0.4053 90% 0.3648 7,197,417.27
1.2105 90% 1.0894 21,493,526.77
2.0541 90% 1.8487 36,473,797.76
2.1744 90% 1.9569 38,608,380.00
0.3276 90% 0.2948 5,816,774.70
0.7919 90% 0.7127 14,060,692.80
0.3871 90% 0.3484 6,873,699.69

You might also like