You are on page 1of 8

Motor Vehicle Loans Division

VALUED CLIENT NAME :


Address : PNB BACOLOD ARANETA BRANCH
Unit Description : 2020 MITSUBISHI XPANDER MT
(BUSINESS USE)
PROPOSED FINANCING DETAILS
Selling Price : 999,000.00
Less: Discount : 0.00
Net Selling Price : 999,000.00
Less: Downpayment @ 30.00% : 299,700.00
Proposed Loan Amount : 699,300.00
36 mos term:
Monthly Amortization @ 17.96% OMA 22,914.00 *
Monthly Amortization @ 19.04% ARREARS 23,123.36 *
DETAILS FOR CASH OUTLAY
Downpayment : pay to dealer 299,700.00
Chattel Mortgage Fee : pay to PNB 20,276.00
1st year Insurance Comprehensive : pay to PNB 28,667.75
CTPL : pay to dealer c/o dealer
Freight : pay to dealer c/o dealer
Marine Insurance : pay to dealer c/o dealer
Handling Fee : pay to dealer c/o dealer
LTO Registration : pay to dealer c/o dealer
TOTAL CASH OUTLAY for OMA: 371,557.75
TOTAL CASH OUTLAY for ARREARS: 348,643.75

*subject to change without prior notice.


Motor Vehicle Loans Division

VALUED CLIENT NAME :


Address : PNB BACOLOD ARANETA BRANCH
Unit Description : 2020 MITSUBISHI XPANDER MT
(PERSONAL USE)
PROPOSED FINANCING DETAILS
Selling Price : 999,000.00
Less: Discount : 0.00
Net Selling Price : 999,000.00
Less: Downpayment @ 20.00% : 199,800.00
Proposed Loan Amount : 799,200.00
60 mos term:
Monthly Amortization @ 27.70% OMA 17,010.00 *
Monthly Amortization @ 28.79% ARREARS 17,154.18 *

Insurance amortization for the whole term (comprehensive coverage )


5seats covered: 1,959.50 **
DETAILS FOR CASH OUTLAY
Downpayment : pay to dealer 199,800.00
Chattel Mortgage Fee : ** FREE CHATTEL PROMO is subject to
insurance locked in for the whole
1st year Insurance Comprehensive : term

CTPL : pay to dealer c/o dealer


Freight : pay to dealer c/o dealer
Marine Insurance : pay to dealer c/o dealer
Handling Fee : pay to dealer c/o dealer
LTO Registration : pay to dealer c/o dealer
TOTAL CASH OUTLAY for OMA: 218,769.50
TOTAL CASH OUTLAY for ARREARS: 199,800.00

*subject to change without prior notice.


**FREE CHATTEL PROMO is valid until June 30, 2020 and subject to insurance locked-in with PNB Gen for the whole term
of loan.
Motor Vehicle Loans Division

VALUED CLIENT NAME :


Address : PNB BACOLOD ARANETA BRANCH
Unit Description : 2020 TOYOYA AVANZA E AT
(BUSINESS USE)
PROPOSED FINANCING DETAILS
Selling Price : 899,000.00
Less: Discount : 0.00
Net Selling Price : 899,000.00
Less: Downpayment @ 30.00% : 269,700.00
Proposed Loan Amount : 629,300.00
36 mos term:
Monthly Amortization @ 17.96% OMA 20,621.00 *
Monthly Amortization @ 19.04% ARREARS 20,808.71 *
DETAILS FOR CASH OUTLAY
Downpayment : pay to dealer 269,700.00
Chattel Mortgage Fee : pay to PNB 20,276.00
1st year Insurance Comprehensive : pay to PNB 26,167.75
CTPL : pay to dealer c/o dealer
Freight : pay to dealer c/o dealer
Marine Insurance : pay to dealer c/o dealer
Handling Fee : pay to dealer c/o dealer
LTO Registration : pay to dealer c/o dealer
TOTAL CASH OUTLAY for OMA: 336,764.75
TOTAL CASH OUTLAY for ARREARS: 316,143.75

*subject to change without prior notice.


Motor Vehicle Loans Division

VALUED CLIENT NAME :


Address : PNB BACOLOD ARANETA BRANCH
Unit Description : 2020 TOYOYA AVANZA E AT
(PERSONAL USE)
PROPOSED FINANCING DETAILS
Selling Price : 899,000.00
Less: Discount : 0.00
Net Selling Price : 899,000.00
Less: Downpayment @ 20.00% : 179,800.00
Proposed Loan Amount : 719,200.00
60 mos term:
Monthly Amortization @ 27.70% OMA 15,307.00 *
Monthly Amortization @ 28.79% ARREARS 15,437.05 *

Insurance amortization for the whole term (comprehensive coverage )


5seats covered: 1,792.33 **
DETAILS FOR CASH OUTLAY
Downpayment : pay to dealer 179,800.00
Chattel Mortgage Fee : ** FREE CHATTEL PROMO is subject to
insurance locked in for the whole
1st year Insurance Comprehensive : term

CTPL : pay to dealer c/o dealer


Freight : pay to dealer c/o dealer
Marine Insurance : pay to dealer c/o dealer
Handling Fee : pay to dealer c/o dealer
LTO Registration : pay to dealer c/o dealer
TOTAL CASH OUTLAY for OMA: 196,899.33
TOTAL CASH OUTLAY for ARREARS: 179,800.00

*subject to change without prior notice.


**FREE CHATTEL PROMO is valid until June 30, 2020 and subject to insurance locked-in with PNB Gen for the whole term
of loan.

You might also like