One time Investment Revenue/Month

Item Name Rate Qty Unit Amount Avg per Connection 312
Splicing Machine 140000 1 Nos 140000 Total Connection 250
OTDR 100000 1 Nos 100000 Total 78000
Power Meter 30000 2 Nos 60000
VFL 1500 2 Nos 3000 Expenditure/Month
4F OFC 8 8000 M 64000 Manpower 35000
2F OFC 6 2000 M 12000 Material 10000
6F OFC 12 3000 M 36000 Total 45000
Destribution Box 400 50 Nos 20000
ONT 1200 250 Nos 300000
OLT 8Gepon 50000 1 Nos 50000
Man power(Unslilled 10000 8 Nos 80000
Man power(Slilled) 15000 2 Nos 30000
Splice Box 45 500 Nos 22500
Total 917500