SOAL NO 1

Penerimaan akhir tahun Rp 20,000,000

Arti waktu tak berhingga ∞

Diskon rate 12.5%

Bila diterima saat ini

20,000,000
12.5%

Bila diterima saat ini =

12.5%
1 20,000,000 0.8889
2 20,000,000 0.7901
3 20,000,000 0.7023
4 20,000,000 0.6243
5 20,000,000 0.5549
6 20,000,000 0.4933
7 20,000,000 0.4385
8 20,000,000 0.3897
9 20,000,000 0.3464
10 20,000,000 0.3079
11 20,000,000 0.2737
12 20,000,000 0.2433
13 20,000,000 0.2163
14 20,000,000 0.1922
15 20,000,000 0.1709
16 20,000,000 0.1519
17 20,000,000 0.1350
18 20,000,000 0.1200
19 20,000,000 0.1067
20 20,000,000 0.0948
21 20,000,000 0.0843
22 20,000,000 0.0749
23 20,000,000 0.0666
24 20,000,000 0.0592
25 20,000,000 0.0526
26 20,000,000 0.0468
27 20,000,000 0.0416
28 20,000,000 0.0370
29 20,000,000 0.0329
30 20,000,000 0.0292
31 20,000,000 0.0260
32 20,000,000 0.0231
33 20,000,000 0.0205
34 20,000,000 0.0182
35 20,000,000 0.0162
36 20,000,000 0.0144
37 20,000,000 0.0128
38 20,000,000 0.0114
39 20,000,000 0.0101
40 20,000,000 0.0090
41 20,000,000 0.0080
42 20,000,000 0.0071
43 20,000,000 0.0063
44 20,000,000 0.0056
45 20,000,000 0.0050
46 20,000,000 0.0044
47 20,000,000 0.0039
48 20,000,000 0.0035
49 20,000,000 0.0031
50 20,000,000 0.0028
51 20,000,000 0.0025
52 20,000,000 0.0022
53 20,000,000 0.0019
54 20,000,000 0.0017
55 20,000,000 0.0015
56 20,000,000 0.0014
57 20,000,000 0.0012
58 20,000,000 0.0011
59 20,000,000 0.0010
60 20,000,000 0.0009
61 20,000,000 0.0008
62 20,000,000 0.0007
63 20,000,000 0.0006
64 20,000,000 0.0005
65 20,000,000 0.0005
66 20,000,000 0.0004
67 20,000,000 0.0004
68 20,000,000 0.0003
69 20,000,000 0.0003
70 20,000,000 0.0003
71 20,000,000 0.0002
72 20,000,000 0.0002
73 20,000,000 0.0002
74 20,000,000 0.0002
75 20,000,000 0.0001
76 20,000,000 0.0001
77 20,000,000 0.0001
78 20,000,000 0.0001
79 20,000,000 0.0001
80 20,000,000 0.0001
81 20,000,000 0.0001
82 20,000,000 0.0001
83 20,000,000 0.0001
84 20,000,000 0.0001
85 20,000,000 0.0000
86 20,000,000 0.0000
87 20,000,000 0.0000
88 20,000,000 0.0000
89 20,000,000 0.0000
90 20,000,000 0.0000
91 20,000,000 0.0000
92 20,000,000 0.0000
93 20,000,000 0.0000
94 20,000,000 0.0000
95 20,000,000 0.0000
 96 20,000,000 0.0000
97 20,000,000 0.0000
98 20,000,000 0.0000
99 20,000,000 0.0000
100 20,000,000 0.0000
101 20,000,000 0.0000
102 20,000,000 0.0000
103 20,000,000 0.0000
104 20,000,000 0.0000
105 20,000,000 0.0000
106 20,000,000 0.0000
107 20,000,000 0.0000
108 20,000,000 0.0000
109 20,000,000 0.0000
110 20,000,000 0.0000
111 20,000,000 0.0000
112 20,000,000 0.0000
113 20,000,000 0.0000
114 20,000,000 0.0000
115 20,000,000 0.0000
116 20,000,000 0.0000
117 20,000,000 0.0000
118 20,000,000 0.0000
119 20,000,000 0.0000
120 20,000,000 0.0000
121 20,000,000 0.0000
122 20,000,000 0.0000
123 20,000,000 0.0000
124 20,000,000 0.0000
125 20,000,000 0.0000
126 20,000,000 0.0000
127 20,000,000 0.0000
128 20,000,000 0.0000
129 20,000,000 0.0000
130 20,000,000 0.0000
131 20,000,000 0.0000
132 20,000,000 0.0000
133 20,000,000 0.0000
134 20,000,000 0.0000
135 20,000,000 0.0000
136 20,000,000 0.0000
137 20,000,000 0.0000
138 20,000,000 0.0000
139 20,000,000 0.0000
140 20,000,000 0.0000
141 20,000,000 0.0000
142 20,000,000 0.0000
143 20,000,000 0.0000
144 20,000,000 0.0000
145 20,000,000 0.0000
146 20,000,000 0.0000
147 20,000,000 0.0000
148 20,000,000 0.0000
149 20,000,000 0.0000
150 20,000,000 0.0000
151 20,000,000 0.0000
152 20,000,000 0.0000
153 20,000,000 0.0000
154 20,000,000 0.0000
155 20,000,000 0.0000
156 20,000,000 0.0000
157 20,000,000 0.0000
158 20,000,000 0.0000
159 20,000,000 0.0000
160 20,000,000 0.0000
161 20,000,000 0.0000
162 20,000,000 0.0000
163 20,000,000 0.0000
164 20,000,000 0.0000
165 20,000,000 0.0000
166 20,000,000 0.0000
167 20,000,000 0.0000
168 20,000,000 0.0000
169 20,000,000 0.0000
170 20,000,000 0.0000
171 20,000,000 0.0000
172 20,000,000 0.0000
173 20,000,000 0.0000
174 20,000,000 0.0000
175 20,000,000 0.0000
176 20,000,000 0.0000
177 20,000,000 0.0000
178 20,000,000 0.0000
179 20,000,000 0.0000
180 20,000,000 0.0000
181 20,000,000 0.0000
182 20,000,000 0.0000
183 20,000,000 0.0000
184 20,000,000 0.0000
185 20,000,000 0.0000
186 20,000,000 0.0000
187 20,000,000 0.0000
188 20,000,000 0.0000
189 20,000,000 0.0000
190 20,000,000 0.0000
191 20,000,000 0.0000
192 20,000,000 0.0000
193 20,000,000 0.0000
194 20,000,000 0.0000
195 20,000,000 0.0000
196 20,000,000 0.0000
197 20,000,000 0.0000
198 20,000,000 0.0000
199 20,000,000 0.0000
200 20,000,000 0.0000
201 20,000,000 0.0000
202 20,000,000 0.0000
203 20,000,000 0.0000
204 20,000,000 0.0000
205 20,000,000 0.0000
206 20,000,000 0.0000
207 20,000,000 0.0000
208 20,000,000 0.0000
209 20,000,000 0.0000
210 20,000,000 0.0000
211 20,000,000 0.0000
212 20,000,000 0.0000
213 20,000,000 0.0000
214 20,000,000 0.0000
215 20,000,000 0.0000
216 20,000,000 0.0000
217 20,000,000 0.0000
218 20,000,000 0.0000
219 20,000,000 0.0000
220 20,000,000 0.0000
221 20,000,000 0.0000
222 20,000,000 0.0000
223 20,000,000 0.0000
224 20,000,000 0.0000
225 20,000,000 0.0000
226 20,000,000 0.0000
227 20,000,000 0.0000
228 20,000,000 0.0000
229 20,000,000 0.0000
230 20,000,000 0.0000
231 20,000,000 0.0000
232 20,000,000 0.0000
233 20,000,000 0.0000
234 20,000,000 0.0000
235 20,000,000 0.0000
236 20,000,000 0.0000
237 20,000,000 0.0000
238 20,000,000 0.0000
239 20,000,000 0.0000
240 20,000,000 0.0000
241 20,000,000 0.0000
242 20,000,000 0.0000
243 20,000,000 0.0000
244 20,000,000 0.0000
245 20,000,000 0.0000
246 20,000,000 0.0000
247 20,000,000 0.0000
248 20,000,000 0.0000
249 20,000,000 0.0000
250 20,000,000 0.0000
251 20,000,000 0.0000
252 20,000,000 0.0000
253 20,000,000 0.0000
254 20,000,000 0.0000
255 20,000,000 0.0000
256 20,000,000 0.0000
257 20,000,000 0.0000
258 20,000,000 0.0000
259 20,000,000 0.0000
260 20,000,000 0.0000
261 20,000,000 0.0000
262 20,000,000 0.0000
263 20,000,000 0.0000
264 20,000,000 0.0000
265 20,000,000 0.0000
266 20,000,000 0.0000
267 20,000,000 0.0000
268 20,000,000 0.0000
269 20,000,000 0.0000
270 20,000,000 0.0000
271 20,000,000 0.0000
272 20,000,000 0.0000
273 20,000,000 0.0000
274 20,000,000 0.0000
275 20,000,000 0.0000
276 20,000,000 0.0000
277 20,000,000 0.0000
278 20,000,000 0.0000
279 20,000,000 0.0000
280 20,000,000 0.0000
281 20,000,000 0.0000
282 20,000,000 0.0000
283 20,000,000 0.0000
284 20,000,000 0.0000
285 20,000,000 0.0000
286 20,000,000 0.0000
287 20,000,000 0.0000
288 20,000,000 0.0000
289 20,000,000 0.0000
290 20,000,000 0.0000
291 20,000,000 0.0000
292 20,000,000 0.0000
293 20,000,000 0.0000
294 20,000,000 0.0000
295 20,000,000 0.0000
296 20,000,000 0.0000
297 20,000,000 0.0000
298 20,000,000 0.0000
299 20,000,000 0.0000
300 20,000,000 0.0000
301 20,000,000 0.0000
302 20,000,000 0.0000
303 20,000,000 0.0000
304 20,000,000 0.0000
305 20,000,000 0.0000
306 20,000,000 0.0000
307 20,000,000 0.0000
308 20,000,000 0.0000
309 20,000,000 0.0000
310 20,000,000 0.0000
311 20,000,000 0.0000
312 20,000,000 0.0000
313 20,000,000 0.0000
314 20,000,000 0.0000
315 20,000,000 0.0000
316 20,000,000 0.0000
317 20,000,000 0.0000
318 20,000,000 0.0000
319 20,000,000 0.0000
320 20,000,000 0.0000
321 20,000,000 0.0000
322 20,000,000 0.0000
323 20,000,000 0.0000
324 20,000,000 0.0000
325 20,000,000 0.0000
326 20,000,000 0.0000
327 20,000,000 0.0000
328 20,000,000 0.0000
329 20,000,000 0.0000
330 20,000,000 0.0000
331 20,000,000 0.0000
332 20,000,000 0.0000
333 20,000,000 0.0000
334 20,000,000 0.0000
335 20,000,000 0.0000
336 20,000,000 0.0000
337 20,000,000 0.0000
338 20,000,000 0.0000
339 20,000,000 0.0000
340 20,000,000 0.0000
341 20,000,000 0.0000
342 20,000,000 0.0000
343 20,000,000 0.0000
344 20,000,000 0.0000
345 20,000,000 0.0000
346 20,000,000 0.0000
347 20,000,000 0.0000
348 20,000,000 0.0000
349 20,000,000 0.0000
350 20,000,000 0.0000
351 20,000,000 0.0000
352 20,000,000 0.0000
353 20,000,000 0.0000
354 20,000,000 0.0000
355 20,000,000 0.0000
356 20,000,000 0.0000
357 20,000,000 0.0000
358 20,000,000 0.0000
359 20,000,000 0.0000
360 20,000,000 0.0000
361 20,000,000 0.0000
362 20,000,000 0.0000
363 20,000,000 0.0000
364 20,000,000 0.0000
365 20,000,000 0.0000
366 20,000,000 0.0000
367 20,000,000 0.0000
368 20,000,000 0.0000
369 20,000,000 0.0000
370 20,000,000 0.0000
371 20,000,000 0.0000
372 20,000,000 0.0000
373 20,000,000 0.0000
374 20,000,000 0.0000
375 20,000,000 0.0000
376 20,000,000 0.0000
377 20,000,000 0.0000
378 20,000,000 0.0000
379 20,000,000 0.0000
380 20,000,000 0.0000
381 20,000,000 0.0000
382 20,000,000 0.0000
383 20,000,000 0.0000
384 20,000,000 0.0000
385 20,000,000 0.0000
386 20,000,000 0.0000
387 20,000,000 0.0000
388 20,000,000 0.0000
389 20,000,000 0.0000
390 20,000,000 0.0000
391 20,000,000 0.0000
392 20,000,000 0.0000
393 20,000,000 0.0000
394 20,000,000 0.0000
395 20,000,000 0.0000
396 20,000,000 0.0000
397 20,000,000 0.0000
398 20,000,000 0.0000
399 20,000,000 0.0000
400 20,000,000 0.0000
401 20,000,000 0.0000
402 20,000,000 0.0000
403 20,000,000 0.0000
404 20,000,000 0.0000
405 20,000,000 0.0000
406 20,000,000 0.0000
407 20,000,000 0.0000
408 20,000,000 0.0000
409 20,000,000 0.0000
410 20,000,000 0.0000
411 20,000,000 0.0000
412 20,000,000 0.0000
413 20,000,000 0.0000
414 20,000,000 0.0000
415 20,000,000 0.0000
416 20,000,000 0.0000
417 20,000,000 0.0000
418 20,000,000 0.0000
419 20,000,000 0.0000
420 20,000,000 0.0000
421 20,000,000 0.0000
422 20,000,000 0.0000
423 20,000,000 0.0000
424 20,000,000 0.0000
425 20,000,000 0.0000
426 20,000,000 0.0000
427 20,000,000 0.0000
428 20,000,000 0.0000
429 20,000,000 0.0000
430 20,000,000 0.0000
431 20,000,000 0.0000
432 20,000,000 0.0000
433 20,000,000 0.0000
434 20,000,000 0.0000
435 20,000,000 0.0000
436 20,000,000 0.0000
437 20,000,000 0.0000
438 20,000,000 0.0000
439 20,000,000 0.0000
440 20,000,000 0.0000
441 20,000,000 0.0000
442 20,000,000 0.0000
443 20,000,000 0.0000
444 20,000,000 0.0000
445 20,000,000 0.0000
446 20,000,000 0.0000
447 20,000,000 0.0000
448 20,000,000 0.0000
449 20,000,000 0.0000
450 20,000,000 0.0000
451 20,000,000 0.0000
452 20,000,000 0.0000
453 20,000,000 0.0000
454 20,000,000 0.0000
455 20,000,000 0.0000
456 20,000,000 0.0000
457 20,000,000 0.0000
458 20,000,000 0.0000
459 20,000,000 0.0000
460 20,000,000 0.0000
461 20,000,000 0.0000
462 20,000,000 0.0000
463 20,000,000 0.0000
464 20,000,000 0.0000
465 20,000,000 0.0000
466 20,000,000 0.0000
467 20,000,000 0.0000
468 20,000,000 0.0000
469 20,000,000 0.0000
470 20,000,000 0.0000
471 20,000,000 0.0000
472 20,000,000 0.0000
473 20,000,000 0.0000
474 20,000,000 0.0000
475 20,000,000 0.0000
476 20,000,000 0.0000
477 20,000,000 0.0000
478 20,000,000 0.0000
479 20,000,000 0.0000
480 20,000,000 0.0000
481 20,000,000 0.0000
482 20,000,000 0.0000
483 20,000,000 0.0000
484 20,000,000 0.0000
485 20,000,000 0.0000
486 20,000,000 0.0000
487 20,000,000 0.0000
488 20,000,000 0.0000
489 20,000,000 0.0000
490 20,000,000 0.0000
491 20,000,000 0.0000
492 20,000,000 0.0000
493 20,000,000 0.0000
494 20,000,000 0.0000
495 20,000,000 0.0000
496 20,000,000 0.0000
497 20,000,000 0.0000
498 20,000,000 0.0000
499 20,000,000 0.0000
500 20,000,000 0.0000
501 20,000,000 0.0000
502 20,000,000 0.0000
503 20,000,000 0.0000
504 20,000,000 0.0000
505 20,000,000 0.0000
506 20,000,000 0.0000
507 20,000,000 0.0000
508 20,000,000 0.0000
509 20,000,000 0.0000
510 20,000,000 0.0000
511 20,000,000 0.0000
512 20,000,000 0.0000
513 20,000,000 0.0000
514 20,000,000 0.0000
515 20,000,000 0.0000
516 20,000,000 0.0000
517 20,000,000 0.0000
518 20,000,000 0.0000
519 20,000,000 0.0000
520 20,000,000 0.0000
521 20,000,000 0.0000
522 20,000,000 0.0000
523 20,000,000 0.0000
524 20,000,000 0.0000
525 20,000,000 0.0000
526 20,000,000 0.0000
527 20,000,000 0.0000
528 20,000,000 0.0000
529 20,000,000 0.0000
530 20,000,000 0.0000
531 20,000,000 0.0000
532 20,000,000 0.0000
533 20,000,000 0.0000
534 20,000,000 0.0000
535 20,000,000 0.0000
536 20,000,000 0.0000
537 20,000,000 0.0000
538 20,000,000 0.0000
539 20,000,000 0.0000
540 20,000,000 0.0000
541 20,000,000 0.0000
542 20,000,000 0.0000
543 20,000,000 0.0000
544 20,000,000 0.0000
545 20,000,000 0.0000
546 20,000,000 0.0000
547 20,000,000 0.0000
548 20,000,000 0.0000
549 20,000,000 0.0000
550 20,000,000 0.0000
551 20,000,000 0.0000
552 20,000,000 0.0000
553 20,000,000 0.0000
554 20,000,000 0.0000
555 20,000,000 0.0000
556 20,000,000 0.0000
557 20,000,000 0.0000
558 20,000,000 0.0000
559 20,000,000 0.0000
560 20,000,000 0.0000
561 20,000,000 0.0000
562 20,000,000 0.0000
563 20,000,000 0.0000
564 20,000,000 0.0000
565 20,000,000 0.0000
566 20,000,000 0.0000
567 20,000,000 0.0000
568 20,000,000 0.0000
569 20,000,000 0.0000
570 20,000,000 0.0000
571 20,000,000 0.0000
572 20,000,000 0.0000
573 20,000,000 0.0000
574 20,000,000 0.0000
575 20,000,000 0.0000
576 20,000,000 0.0000
577 20,000,000 0.0000
578 20,000,000 0.0000
579 20,000,000 0.0000
580 20,000,000 0.0000
581 20,000,000 0.0000
582 20,000,000 0.0000
583 20,000,000 0.0000
584 20,000,000 0.0000
585 20,000,000 0.0000
586 20,000,000 0.0000
587 20,000,000 0.0000
588 20,000,000 0.0000
589 20,000,000 0.0000
590 20,000,000 0.0000
591 20,000,000 0.0000
592 20,000,000 0.0000
593 20,000,000 0.0000
594 20,000,000 0.0000
595 20,000,000 0.0000
596 20,000,000 0.0000
597 20,000,000 0.0000
598 20,000,000 0.0000
599 20,000,000 0.0000
600 20,000,000 0.0000
601 20,000,000 0.0000
602 20,000,000 0.0000
603 20,000,000 0.0000
604 20,000,000 0.0000
605 20,000,000 0.0000
606 20,000,000 0.0000
607 20,000,000 0.0000
608 20,000,000 0.0000
609 20,000,000 0.0000
610 20,000,000 0.0000
611 20,000,000 0.0000
612 20,000,000 0.0000
613 20,000,000 0.0000
614 20,000,000 0.0000
615 20,000,000 0.0000
616 20,000,000 0.0000
617 20,000,000 0.0000
618 20,000,000 0.0000
619 20,000,000 0.0000
620 20,000,000 0.0000
621 20,000,000 0.0000
622 20,000,000 0.0000
623 20,000,000 0.0000
624 20,000,000 0.0000
625 20,000,000 0.0000
626 20,000,000 0.0000
627 20,000,000 0.0000
628 20,000,000 0.0000
629 20,000,000 0.0000
630 20,000,000 0.0000
631 20,000,000 0.0000
632 20,000,000 0.0000
633 20,000,000 0.0000
634 20,000,000 0.0000
635 20,000,000 0.0000
636 20,000,000 0.0000
637 20,000,000 0.0000
638 20,000,000 0.0000
639 20,000,000 0.0000
640 20,000,000 0.0000
641 20,000,000 0.0000
642 20,000,000 0.0000
643 20,000,000 0.0000
644 20,000,000 0.0000
645 20,000,000 0.0000
646 20,000,000 0.0000
647 20,000,000 0.0000
648 20,000,000 0.0000
649 20,000,000 0.0000
650 20,000,000 0.0000
651 20,000,000 0.0000
652 20,000,000 0.0000
653 20,000,000 0.0000
654 20,000,000 0.0000
655 20,000,000 0.0000
656 20,000,000 0.0000
657 20,000,000 0.0000
658 20,000,000 0.0000
659 20,000,000 0.0000
660 20,000,000 0.0000
661 20,000,000 0.0000
662 20,000,000 0.0000
663 20,000,000 0.0000
664 20,000,000 0.0000
665 20,000,000 0.0000
666 20,000,000 0.0000
667 20,000,000 0.0000
668 20,000,000 0.0000
669 20,000,000 0.0000
670 20,000,000 0.0000
671 20,000,000 0.0000
672 20,000,000 0.0000
673 20,000,000 0.0000
674 20,000,000 0.0000
675 20,000,000 0.0000
676 20,000,000 0.0000
677 20,000,000 0.0000
678 20,000,000 0.0000
679 20,000,000 0.0000
680 20,000,000 0.0000
681 20,000,000 0.0000
682 20,000,000 0.0000
683 20,000,000 0.0000
684 20,000,000 0.0000
685 20,000,000 0.0000
686 20,000,000 0.0000
687 20,000,000 0.0000
688 20,000,000 0.0000
689 20,000,000 0.0000
690 20,000,000 0.0000
691 20,000,000 0.0000
692 20,000,000 0.0000
693 20,000,000 0.0000
694 20,000,000 0.0000
695 20,000,000 0.0000
696 20,000,000 0.0000
697 20,000,000 0.0000
698 20,000,000 0.0000
699 20,000,000 0.0000
700 20,000,000 0.0000
701 20,000,000 0.0000
702 20,000,000 0.0000
703 20,000,000 0.0000
704 20,000,000 0.0000
705 20,000,000 0.0000
706 20,000,000 0.0000
707 20,000,000 0.0000
708 20,000,000 0.0000
709 20,000,000 0.0000
710 20,000,000 0.0000
711 20,000,000 0.0000
712 20,000,000 0.0000
713 20,000,000 0.0000
714 20,000,000 0.0000
715 20,000,000 0.0000
716 20,000,000 0.0000
717 20,000,000 0.0000
718 20,000,000 0.0000
719 20,000,000 0.0000
720 20,000,000 0.0000
721 20,000,000 0.0000
722 20,000,000 0.0000
723 20,000,000 0.0000
724 20,000,000 0.0000
725 20,000,000 0.0000
726 20,000,000 0.0000
727 20,000,000 0.0000
728 20,000,000 0.0000
729 20,000,000 0.0000
730 20,000,000 0.0000
731 20,000,000 0.0000
732 20,000,000 0.0000
733 20,000,000 0.0000
734 20,000,000 0.0000
735 20,000,000 0.0000
736 20,000,000 0.0000
737 20,000,000 0.0000
738 20,000,000 0.0000
739 20,000,000 0.0000
740 20,000,000 0.0000
741 20,000,000 0.0000
742 20,000,000 0.0000
743 20,000,000 0.0000
744 20,000,000 0.0000
745 20,000,000 0.0000
746 20,000,000 0.0000
747 20,000,000 0.0000
748 20,000,000 0.0000
749 20,000,000 0.0000
750 20,000,000 0.0000
751 20,000,000 0.0000
752 20,000,000 0.0000
753 20,000,000 0.0000
754 20,000,000 0.0000
755 20,000,000 0.0000
756 20,000,000 0.0000
757 20,000,000 0.0000
758 20,000,000 0.0000
759 20,000,000 0.0000
760 20,000,000 0.0000
761 20,000,000 0.0000
762 20,000,000 0.0000
763 20,000,000 0.0000
764 20,000,000 0.0000
765 20,000,000 0.0000
766 20,000,000 0.0000
767 20,000,000 0.0000
768 20,000,000 0.0000
769 20,000,000 0.0000
770 20,000,000 0.0000
771 20,000,000 0.0000
772 20,000,000 0.0000
773 20,000,000 0.0000
774 20,000,000 0.0000
775 20,000,000 0.0000
776 20,000,000 0.0000
777 20,000,000 0.0000
778 20,000,000 0.0000
779 20,000,000 0.0000
780 20,000,000 0.0000
781 20,000,000 0.0000
782 20,000,000 0.0000
783 20,000,000 0.0000
784 20,000,000 0.0000
785 20,000,000 0.0000
786 20,000,000 0.0000
787 20,000,000 0.0000
788 20,000,000 0.0000
789 20,000,000 0.0000
790 20,000,000 0.0000
791 20,000,000 0.0000
792 20,000,000 0.0000
793 20,000,000 0.0000
794 20,000,000 0.0000
795 20,000,000 0.0000
796 20,000,000 0.0000
797 20,000,000 0.0000
798 20,000,000 0.0000
799 20,000,000 0.0000
800 20,000,000 0.0000
801 20,000,000 0.0000
802 20,000,000 0.0000
803 20,000,000 0.0000
804 20,000,000 0.0000
805 20,000,000 0.0000
806 20,000,000 0.0000
807 20,000,000 0.0000
808 20,000,000 0.0000
809 20,000,000 0.0000
810 20,000,000 0.0000
811 20,000,000 0.0000
812 20,000,000 0.0000
813 20,000,000 0.0000
814 20,000,000 0.0000
815 20,000,000 0.0000
816 20,000,000 0.0000
817 20,000,000 0.0000
818 20,000,000 0.0000
819 20,000,000 0.0000
820 20,000,000 0.0000
821 20,000,000 0.0000
822 20,000,000 0.0000
823 20,000,000 0.0000
824 20,000,000 0.0000
825 20,000,000 0.0000
826 20,000,000 0.0000
827 20,000,000 0.0000
828 20,000,000 0.0000
829 20,000,000 0.0000
830 20,000,000 0.0000
831 20,000,000 0.0000
832 20,000,000 0.0000
833 20,000,000 0.0000
834 20,000,000 0.0000
835 20,000,000 0.0000
836 20,000,000 0.0000
837 20,000,000 0.0000
838 20,000,000 0.0000
839 20,000,000 0.0000
840 20,000,000 0.0000
841 20,000,000 0.0000
842 20,000,000 0.0000
843 20,000,000 0.0000
844 20,000,000 0.0000
845 20,000,000 0.0000
846 20,000,000 0.0000
847 20,000,000 0.0000
848 20,000,000 0.0000
849 20,000,000 0.0000
850 20,000,000 0.0000
851 20,000,000 0.0000
852 20,000,000 0.0000
853 20,000,000 0.0000
854 20,000,000 0.0000
855 20,000,000 0.0000
856 20,000,000 0.0000
857 20,000,000 0.0000
858 20,000,000 0.0000
859 20,000,000 0.0000
860 20,000,000 0.0000
861 20,000,000 0.0000
862 20,000,000 0.0000
863 20,000,000 0.0000
864 20,000,000 0.0000
865 20,000,000 0.0000
866 20,000,000 0.0000
867 20,000,000 0.0000
868 20,000,000 0.0000
869 20,000,000 0.0000
870 20,000,000 0.0000
871 20,000,000 0.0000
872 20,000,000 0.0000
873 20,000,000 0.0000
874 20,000,000 0.0000
875 20,000,000 0.0000
876 20,000,000 0.0000
877 20,000,000 0.0000
878 20,000,000 0.0000
879 20,000,000 0.0000
880 20,000,000 0.0000
881 20,000,000 0.0000
882 20,000,000 0.0000
883 20,000,000 0.0000
884 20,000,000 0.0000
885 20,000,000 0.0000
886 20,000,000 0.0000
887 20,000,000 0.0000
888 20,000,000 0.0000
889 20,000,000 0.0000
890 20,000,000 0.0000
891 20,000,000 0.0000
892 20,000,000 0.0000
893 20,000,000 0.0000
894 20,000,000 0.0000
895 20,000,000 0.0000
896 20,000,000 0.0000
897 20,000,000 0.0000
898 20,000,000 0.0000
899 20,000,000 0.0000
900 20,000,000 0.0000
901 20,000,000 0.0000
902 20,000,000 0.0000
903 20,000,000 0.0000
904 20,000,000 0.0000
905 20,000,000 0.0000
906 20,000,000 0.0000
907 20,000,000 0.0000
908 20,000,000 0.0000
909 20,000,000 0.0000
910 20,000,000 0.0000
911 20,000,000 0.0000
912 20,000,000 0.0000
913 20,000,000 0.0000
914 20,000,000 0.0000
915 20,000,000 0.0000
916 20,000,000 0.0000
917 20,000,000 0.0000
918 20,000,000 0.0000
919 20,000,000 0.0000
920 20,000,000 0.0000
921 20,000,000 0.0000
922 20,000,000 0.0000
923 20,000,000 0.0000
924 20,000,000 0.0000
925 20,000,000 0.0000
926 20,000,000 0.0000
927 20,000,000 0.0000
928 20,000,000 0.0000
929 20,000,000 0.0000
930 20,000,000 0.0000
931 20,000,000 0.0000
932 20,000,000 0.0000
933 20,000,000 0.0000
934 20,000,000 0.0000
935 20,000,000 0.0000
936 20,000,000 0.0000
937 20,000,000 0.0000
938 20,000,000 0.0000
939 20,000,000 0.0000
940 20,000,000 0.0000
941 20,000,000 0.0000
942 20,000,000 0.0000
943 20,000,000 0.0000
944 20,000,000 0.0000
945 20,000,000 0.0000
946 20,000,000 0.0000
947 20,000,000 0.0000
948 20,000,000 0.0000
949 20,000,000 0.0000
950 20,000,000 0.0000
951 20,000,000 0.0000
952 20,000,000 0.0000
953 20,000,000 0.0000
954 20,000,000 0.0000
955 20,000,000 0.0000
956 20,000,000 0.0000
957 20,000,000 0.0000
958 20,000,000 0.0000
959 20,000,000 0.0000
960 20,000,000 0.0000
961 20,000,000 0.0000
962 20,000,000 0.0000
963 20,000,000 0.0000
964 20,000,000 0.0000
965 20,000,000 0.0000
966 20,000,000 0.0000
967 20,000,000 0.0000
968 20,000,000 0.0000
969 20,000,000 0.0000
 970 20,000,000 0.0000
971 20,000,000 0.0000
972 20,000,000 0.0000
973 20,000,000 0.0000
974 20,000,000 0.0000
975 20,000,000 0.0000
976 20,000,000 0.0000
977 20,000,000 0.0000
978 20,000,000 0.0000
979 20,000,000 0.0000
980 20,000,000 0.0000
981 20,000,000 0.0000
982 20,000,000 0.0000
983 20,000,000 0.0000
984 20,000,000 0.0000
985 20,000,000 0.0000
986 20,000,000 0.0000
987 20,000,000 0.0000
988 20,000,000 0.0000
989 20,000,000 0.0000
990 20,000,000 0.0000
991 20,000,000 0.0000
992 20,000,000 0.0000
993 20,000,000 0.0000
994 20,000,000 0.0000
995 20,000,000 0.0000
996 20,000,000 0.0000
997 20,000,000 0.0000
998 20,000,000 0.0000
999 20,000,000 0.0000
1000 20,000,000 0.0000
1001 20,000,000 0.0000
1002 20,000,000 0.0000
1003 20,000,000 0.0000
1004 20,000,000 0.0000
1005 20,000,000 0.0000
1006 20,000,000 0.0000
1007 20,000,000 0.0000
1008 20,000,000 0.0000
1009 20,000,000 0.0000
1010 20,000,000 0.0000
1011 20,000,000 0.0000
1012 20,000,000 0.0000
1013 20,000,000 0.0000
1014 20,000,000 0.0000
1015 20,000,000 0.0000
1016 20,000,000 0.0000
1017 20,000,000 0.0000
1018 20,000,000 0.0000
1019 20,000,000 0.0000
1020 20,000,000 0.0000
1021 20,000,000 0.0000
1022 20,000,000 0.0000
1023 20,000,000 0.0000
1024 20,000,000 0.0000
1025 20,000,000 0.0000
1026 20,000,000 0.0000
1027 20,000,000 0.0000
1028 20,000,000 0.0000
1029 20,000,000 0.0000
1030 20,000,000 0.0000
1031 20,000,000 0.0000
1032 20,000,000 0.0000
1033 20,000,000 0.0000
1034 20,000,000 0.0000
1035 20,000,000 0.0000
1036 20,000,000 0.0000
1037 20,000,000 0.0000
1038 20,000,000 0.0000
1039 20,000,000 0.0000
1040 20,000,000 0.0000
1041 20,000,000 0.0000
1042 20,000,000 0.0000
1043 20,000,000 0.0000
1044 20,000,000 0.0000
1045 20,000,000 0.0000
1046 20,000,000 0.0000
1047 20,000,000 0.0000
1048 20,000,000 0.0000
1049 20,000,000 0.0000
1050 20,000,000 0.0000
1051 20,000,000 0.0000
1052 20,000,000 0.0000
1053 20,000,000 0.0000
1054 20,000,000 0.0000
1055 20,000,000 0.0000
1056 20,000,000 0.0000
1057 20,000,000 0.0000
1058 20,000,000 0.0000
1059 20,000,000 0.0000
1060 20,000,000 0.0000
1061 20,000,000 0.0000
1062 20,000,000 0.0000
1063 20,000,000 0.0000
1064 20,000,000 0.0000
1065 20,000,000 0.0000
1066 20,000,000 0.0000
1067 20,000,000 0.0000
1068 20,000,000 0.0000
1069 20,000,000 0.0000
1070 20,000,000 0.0000
1071 20,000,000 0.0000
1072 20,000,000 0.0000
1073 20,000,000 0.0000
1074 20,000,000 0.0000
1075 20,000,000 0.0000
1076 20,000,000 0.0000
1077 20,000,000 0.0000
1078 20,000,000 0.0000
1079 20,000,000 0.0000
1080 20,000,000 0.0000
1081 20,000,000 0.0000
1082 20,000,000 0.0000
1083 20,000,000 0.0000
1084 20,000,000 0.0000
1085 20,000,000 0.0000
1086 20,000,000 0.0000
1087 20,000,000 0.0000
1088 20,000,000 0.0000
1089 20,000,000 0.0000
1090 20,000,000 0.0000
1091 20,000,000 0.0000
1092 20,000,000 0.0000
1093 20,000,000 0.0000
1094 20,000,000 0.0000
1095 20,000,000 0.0000
1096 20,000,000 0.0000
1097 20,000,000 0.0000
1098 20,000,000 0.0000
1099 20,000,000 0.0000
1100 20,000,000 0.0000
1101 20,000,000 0.0000
1102 20,000,000 0.0000
1103 20,000,000 0.0000
1104 20,000,000 0.0000
1105 20,000,000 0.0000
1106 20,000,000 0.0000
1107 20,000,000 0.0000
1108 20,000,000 0.0000
1109 20,000,000 0.0000
1110 20,000,000 0.0000
1111 20,000,000 0.0000
1112 20,000,000 0.0000
1113 20,000,000 0.0000
1114 20,000,000 0.0000
1115 20,000,000 0.0000
1116 20,000,000 0.0000
1117 20,000,000 0.0000
1118 20,000,000 0.0000
1119 20,000,000 0.0000
1120 20,000,000 0.0000
1121 20,000,000 0.0000
1122 20,000,000 0.0000
1123 20,000,000 0.0000
1124 20,000,000 0.0000
1125 20,000,000 0.0000
1126 20,000,000 0.0000
1127 20,000,000 0.0000
1128 20,000,000 0.0000
1129 20,000,000 0.0000
1130 20,000,000 0.0000
1131 20,000,000 0.0000
1132 20,000,000 0.0000
1133 20,000,000 0.0000
1134 20,000,000 0.0000
1135 20,000,000 0.0000
1136 20,000,000 0.0000
1137 20,000,000 0.0000
1138 20,000,000 0.0000
1139 20,000,000 0.0000
1140 20,000,000 0.0000
1141 20,000,000 0.0000
1142 20,000,000 0.0000
1143 20,000,000 0.0000
1144 20,000,000 0.0000
1145 20,000,000 0.0000
1146 20,000,000 0.0000
1147 20,000,000 0.0000
1148 20,000,000 0.0000
1149 20,000,000 0.0000
1150 20,000,000 0.0000
1151 20,000,000 0.0000
1152 20,000,000 0.0000
1153 20,000,000 0.0000
1154 20,000,000 0.0000
1155 20,000,000 0.0000
1156 20,000,000 0.0000
1157 20,000,000 0.0000
1158 20,000,000 0.0000
1159 20,000,000 0.0000
1160 20,000,000 0.0000
1161 20,000,000 0.0000
1162 20,000,000 0.0000
1163 20,000,000 0.0000
1164 20,000,000 0.0000
1165 20,000,000 0.0000
1166 20,000,000 0.0000
1167 20,000,000 0.0000
1168 20,000,000 0.0000
1169 20,000,000 0.0000
1170 20,000,000 0.0000
1171 20,000,000 0.0000
1172 20,000,000 0.0000
1173 20,000,000 0.0000
 perpetuity

160,000,000

160,000,000

17,777,778
15,802,469
14,046,639
12,485,902
11,098,579
9,865,404
8,769,248
7,794,887
6,928,788
6,158,923
5,474,598
4,866,309
4,325,608
3,844,985
3,417,765
3,038,013
2,700,456
2,400,405
2,133,694
1,896,617
1,685,881
1,498,561
1,332,054
1,184,048
1,052,487
935,544
831,595
739,196
657,063
584,056
519,161
461,476
410,201
364,623
324,109
288,097
256,086
227,632
202,340
179,858
159,874
142,110
126,320
112,284
99,808
88,718
78,861
70,099
62,310
55,386
49,232
43,762
38,900
34,578
30,736
27,321
24,285
21,587
19,188
17,056
15,161
13,476
11,979
10,648
9,465
8,413
7,478
6,648
5,909
5,252
4,669
4,150
3,689
3,279
2,915
2,591
2,303
2,047
1,820
1,617
1,438
1,278
1,136
1,010
898
798
709
630
560
498
443
394
350
311
276
246
218
194
173
153
136
121
108
96
85
76
67
60
53
47
42
37
33
29
26
23
21
18
16
15
13
11
10
9
8
7
6
6
5
4
4
4
3
3
2
2
2
2
2
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
 0
0
0
0
0
0
0
0
0
0
0
0
0
0

160,000,000
SOAL NO 2

Penerimaan akhir tahun Rp 20,000,000

Arti selama tak berhingga ∞

Safe Rate 12.50%
Premi Resiko 3.50%
Diskon rate 16.0%

Bila diterima saat ini

20,000,000
16.0%

Bila diterima saat ini =

perpetuity

125,000,000

125,000,000
SOAL NO 3

Penerimaan akhir tahun Rp 400,000,000

Pendapatan Tumbuh 5%

Seumur Hidup Arti selama tak berhingga =

Diskon rate 12%

Bila diterima saat ini

400.000.000 ( 1 + 5% )
( 12 % - 5 %)

Bila diterima saat ini =

 perpetuity

420,000,000
7%

6,000,000,000
Soal No 4

1 2 3

500,000,000 550,000,000 600,000,000

Diskon rate 12% 0.8929 0.7972 0.7118

446,428,571 438,456,633 427,068,149

Nilai Kini 5,167,429,695

1 2 3

500,000,000 550,000,000 600,000,000

Diskon rate 12% 0.8929 0.7972 0.7118

446,428,571 438,456,633 427,068,149

5,167,429,695

1 2 3

500,000,000 550,000,000 600,000,000

12% 0.8929 0.7972 0.7118

446,428,571 438,456,633 427,068,149

5,167,429,695
 4

650,000,000
5,416,666,667

0.7118

3,855,476,342

4 5

650,000,000 650,000,000
5,416,666,667

0.6355

413,086,751
3,442,389,591

4 5 6

650,000,000 650,000,000 650,000,000

5,416,666,667
 0.6355 0.5674

413,086,751 368,827,456
3,073,562,135
Soal No 5

1 2 3

5,000,000,000 5,500,000,000 6,050,000,000

Diskon rate 12% 0.8929 0.7972 0.7118

4,464,285,714 4,384,566,327 4,306,270,499

Nilai Kini 51,709,885,963

 4

6,500,000,000
54,166,666,667

0.7118

38,554,763,423
Soal No 6

1 2 3

5,000,000,000 5,500,000,000 6,050,000,000

10% 10%

Diskon rate 12% 0.8929 0.7972 0.7118

4,464,285,714 4,384,566,327 4,306,270,499

Nilai Kini 250,000,000,000

250,000,000,000
 4

6,655,000,000
10%
332,750,000,000

0.7118

236,844,877,460
Soal No 7

1 2 3

5,000,000,000 5,500,000,000 6,050,000,000

10% 10%

Diskon rate 12% 0.8929 0.7972 0.7118

4,464,285,714 4,384,566,327 4,306,270,499

Nilai Kini 92,103,415,027

 4 5

6,655,000,000 7,054,300,000
10% 6%
117,571,666,667

0.6355 0.6355

4,229,372,812 74,718,919,675
Soal No 8

1 2 3

300,000,000 400,000,000 500,000,000

Diskon rate 14.50% 0.8734 0.7628 0.6662

262,008,734 305,104,784 333,083,826

Nilai Kini 1,249,280,829

 4

600,000,000

0.5818

349,083,486
Soal No 9

1 2

300,000,000 400,000,000

Diskon rate 12.78% 0.8867 0.7862

266,011,247 314,497,704

Nilai Kini atas Pendapatan Io 1,300,000,000

Nilai Kini 1,300,000,000

0
 3 4

500,000,000 600,000,000

0.6972 0.6182

348,583,027 370,908,022
Soal No 10

1 2

1,500,000,000 1,750,000,000

Diskon rate 14.83% 0.8708 0.7583

1,306,239,557 1,327,092,496

Nilai Kini atas Pendapatan 6,500,000,000

Nilai Kini 6,500,000,000

0
 3 4 5

2,000,000,000 2,250,000,000 2,500,000,000

0.6604 0.5751 0.5008

1,320,762,449 1,293,924,117 1,251,981,382

FV1 9500000000
FV2 11400000000 interest
FV3 13700000000
FV4 16400000000
FV5 19700000000
70700000000 -57180000000
i 1 9500000000 13520000000
1 11400000000
1 13700000000
1 16400000000
1 19700000000
12A
1 2

$ 3,846,153,846 0.8888888888889 0.7901234567901

0.06 250000000 265000000
$ 222,222,222 $ 209,382,716

12B
1 2
$ 1,294,117,647 0.8658008658009 0.7496111392215
110000000 117700000
0.07 $ 95,238,095 $ 88,229,231
 3 4 4

0.7023319615912 0.62429507697 0.62429507697

280900000 297754000 $ 4,855,680,615 $ 4,855,680,615
$ 197,285,048 $ 185,886,356 $ 3,031,377,504

$ 3,846,153,846

3 4 4
0.649013973352 0.561916860045 0.561916860045 144187561
125939000 134754730 1696324247.0588 $ 1,696,324,247
$ 81,736,171 $ 75,720,955 $ 953,193,195

$ 1,294,117,646
13A
1 2

0.8888888888889 0.7901234567901
0.04 $ 250,000,000 $ 260,000,000
$ 222,222,222 $ 205,432,099

13B
1 2
0.8658008658009 0.7496111392215
$ 110,000,000 $ 114,400,000
0.07 $ 95,238,095 $ 85,755,514
 3 4 4

0.7023319615912 0.62429507697 0.62429507696997

$ 273,000,000 $ 289,380,000 $ 4,719,120,000 $ 4,719,120,000
$ 191,736,626 $ 180,658,509 $ 2,946,123,384

Nilai Perusahaan $ 3,746,172,840

3 4 4
0.649013973352 0.561916860045 0.561916860045
$ 120,120,000 $ 127,327,200 $ 1,420,703,495 $ 1,420,703,495
$ 77,959,558 $ 71,547,300 $ 798,317,247

Nilai Ekuitas $ 1,128,817,715

###
Inflasi 6%
Tingkat Diskon 11% 1
Nilai Sisa 50%
Harga Sewa $ 1,000,000,000 (asumsi)
Nilai Sewa 6% $ 1
10% $ 750,000,000
Pendapatan Bersih
Tingkat Diskonto 11% 1
Nilai Pasar Mesin
Buatan Jepang 27000000000
Nilai Pasar Mesin
Buatan Taiwan 23000000000
 2 3 4 5

$ 1 $ 1 $ 1 $ 1 $ 1
$ 825,000,000 $ 907,500,000 $ 998,250,000 $ 1,098,075,000

0.9009009009009 0.8116224332441 0.731191381301 0.658730974145