www.elsolucionario.net
Solution to Case Study, Chapter 3
There are not always definitive answers to case studies. The following are examples only.
Preserving Land for Public Use
Cash flows for purchases at g = -25% start in year 0 at $4 million. Cash flows for parks
development at G = $100,000 start in year 4 at $550,000. All cash flow signs are +.
sh flo
Year d Parks
0 $4,000,000
1 3,000,000
2 2,250,000
3 1,678,000
4 1,265.625 $550,000
3 949,219 650,000
6 750,000
1, Find P. In SI million units,
P=4+3(P/F,7%,1) +... + 0.750(PIF,7%,6)
=S13.1716 ($13,171,600)
Amount to raise in years 1 and 2:
A= (13.1716 ~ 3.0)(A/P,7%,2)
= (10.1716)(0.55309)
$5.6258 ($5,625,800 per year)
2. Find remaining project fund needs in year 3, then find the A for the next 3 years
Fs = (13.1716 ~3.0)(E/P,7%,3)
= $12.46019
A = 12,46019(A/P,7%3)
= $4,748 (84,748,000 per year)
un