You are on page 1of 1

HMO Formula Sheet

Property Figures:

What’s the true market value? ……………………….

Agreed purchase price? ……………………….

Achievable monthly rent? ……………………….

Outstanding mortgage? (75% of purchase price) ……………………….

Money In:

Deposit? (25% of the purchase price) ……………………….

Tax and Legal Fees? (4% of the purchase price) ……………………….

Renovation? (Minimum £2,000 for fire safety) ……………………….

Furniture? (est. £5,000 for high end) ……………………….

Total Money In? ……………………….

Monthly Expenditures:

Mortgage Payments?
(0.03 x outstanding mortgage ÷ 12) ……………………….

Management (12% of rent) ……………………….

Maintenance /Voids (10% of rent) ……………………….

Bills and Running Costs (Minimum £300) ……………………….

Total monthly expenditures? ……………………….

Return On Investment:

Monthly Cashflow (rent - expenditures) ……………………….

Annual Cashflow (monthly cashflow x12) ……………………….

ROI (Annual Cashflow ÷ Total Money In x 100) …………………….%

You might also like