Valor apto soñado $1,000,000,000

% del prestamo 75%

Valor del prestamo $750,000,000
Tasa nominal anual 14%
Periodicidad 12 Mensual
Plazo en años 14
Periodo de pago

Pagado por Pagado por Total cuota por Amortizacion Faltante por
intereses capital periodo acumulada amortizar

1 8,750,000 1,453,672 10,203,672 1,453,672 748,546,328

2 8,733,040 1,470,632 10,203,672 2,924,304 747,075,696
3 8,715,883 1,487,789 10,203,672 4,412,093 745,587,907
4 8,698,526 1,505,147 10,203,672 5,917,239 744,082,761
5 8,680,966 1,522,707 10,203,672 7,439,946 742,560,054
6 8,663,201 1,540,471 10,203,672 8,980,417 741,019,583
7 8,645,228 1,558,444 10,203,672 10,538,861 739,461,139
8 8,627,047 1,576,625 10,203,672 12,115,486 737,884,514
9 8,608,653 1,595,019 10,203,672 13,710,506 736,289,494
10 8,590,044 1,613,628 10,203,672 15,324,134 734,675,866
11 8,571,218 1,632,454 10,203,672 16,956,588 733,043,412
12 8,552,173 1,651,499 10,203,672 18,608,087 731,391,913
13 8,532,906 1,670,766 10,203,672 20,278,853 729,721,147
14 8,513,413 1,690,259 10,203,672 21,969,112 728,030,888
15 8,493,694 1,709,978 10,203,672 23,679,090 726,320,910
16 8,473,744 1,729,928 10,203,672 25,409,018 724,590,982
17 8,453,561 1,750,111 10,203,672 27,159,129 722,840,871
18 8,433,143 1,770,529 10,203,672 28,929,658 721,070,342
19 8,412,487 1,791,185 10,203,672 30,720,842 719,279,158
20 8,391,590 1,812,082 10,203,672 32,532,924 717,467,076
21 8,370,449 1,833,223 10,203,672 34,366,147 715,633,853
22 8,349,062 1,854,610 10,203,672 36,220,758 713,779,242
23 8,327,424 1,876,248 10,203,672 38,097,005 711,902,995
24 8,305,535 1,898,137 10,203,672 39,995,142 710,004,858
25 8,283,390 1,920,282 10,203,672 41,915,425 708,084,575
26 8,260,987 1,942,685 10,203,672 43,858,110 706,141,890
27 8,238,322 1,965,350 10,203,672 45,823,460 704,176,540
28 8,215,393 1,988,279 10,203,672 47,811,739 702,188,261
29 8,192,196 2,011,476 10,203,672 49,823,215 700,176,785
30 8,168,729 2,034,943 10,203,672 51,858,158 698,141,842
31 8,144,988 2,058,684 10,203,672 53,916,842 696,083,158
32 8,120,970 2,082,702 10,203,672 55,999,544 694,000,456
33 8,096,672 2,107,000 10,203,672 58,106,544 691,893,456
34 8,072,090 2,131,582 10,203,672 60,238,126 689,761,874
35 8,047,222 2,156,450 10,203,672 62,394,576 687,605,424
36 8,022,063 2,181,609 10,203,672 64,576,185 685,423,815
37 7,996,611 2,207,061 10,203,672 66,783,246 683,216,754
38 7,970,862 2,232,810 10,203,672 69,016,056 680,983,944
39 7,944,813 2,258,859 10,203,672 71,274,915 678,725,085
40 7,918,459 2,285,213 10,203,672 73,560,128 676,439,872
41 7,891,799 2,311,874 10,203,672 75,872,001 674,127,999
42 7,864,827 2,338,845 10,203,672 78,210,847 671,789,153
43 7,837,540 2,366,132 10,203,672 80,576,979 669,423,021
44 7,809,935 2,393,737 10,203,672 82,970,716 667,029,284
45 7,782,008 2,421,664 10,203,672 85,392,379 664,607,621
46 7,753,756 2,449,917 10,203,672 87,842,296 662,157,704
47 7,725,173 2,478,499 10,203,672 90,320,795 659,679,205
48 7,696,257 2,507,415 10,203,672 92,828,210 657,171,790
49 7,667,004 2,536,668 10,203,672 95,364,878 654,635,122
50 7,637,410 2,566,262 10,203,672 97,931,140 652,068,860
51 7,607,470 2,596,202 10,203,672 100,527,342 649,472,658
52 7,577,181 2,626,491 10,203,672 103,153,833 646,846,167
53 7,546,539 2,657,133 10,203,672 105,810,967 644,189,033
54 7,515,539 2,688,133 10,203,672 108,499,100 641,500,900
55 7,484,177 2,719,495 10,203,672 111,218,595 638,781,405
56 7,452,450 2,751,222 10,203,672 113,969,817 636,030,183
57 7,420,352 2,783,320 10,203,672 116,753,137 633,246,863
58 7,387,880 2,815,792 10,203,672 119,568,929 630,431,071
59 7,355,029 2,848,643 10,203,672 122,417,572 627,582,428
60 7,321,795 2,881,877 10,203,672 125,299,449 624,700,551
61 7,288,173 2,915,499 10,203,672 128,214,948 621,785,052
62 7,254,159 2,949,513 10,203,672 131,164,462 618,835,538
63 7,219,748 2,983,924 10,203,672 134,148,386 615,851,614
64 7,184,936 3,018,737 10,203,672 137,167,122 612,832,878
65 7,149,717 3,053,955 10,203,672 140,221,078 609,778,922
66 7,114,087 3,089,585 10,203,672 143,310,662 606,689,338
67 7,078,042 3,125,630 10,203,672 146,436,292 603,563,708
68 7,041,577 3,162,096 10,203,672 149,598,388 600,401,612
69 7,004,685 3,198,987 10,203,672 152,797,374 597,202,626
70 6,967,364 3,236,308 10,203,672 156,033,682 593,966,318
71 6,929,607 3,274,065 10,203,672 159,307,747 590,692,253
72 6,891,410 3,312,262 10,203,672 162,620,010 587,379,990
73 6,852,767 3,350,906 10,203,672 165,970,915 584,029,085
74 6,813,673 3,389,999 10,203,672 169,360,915 580,639,085
75 6,774,123 3,429,549 10,203,672 172,790,464 577,209,536
76 6,734,111 3,469,561 10,203,672 176,260,025 573,739,975
77 6,693,633 3,510,039 10,203,672 179,770,064 570,229,936
 78 6,652,683 3,550,990 10,203,672 183,321,054 566,678,946
79 6,611,254 3,592,418 10,203,672 186,913,472 563,086,528
80 6,569,343 3,634,329 10,203,672 190,547,801 559,452,199
81 6,526,942 3,676,730 10,203,672 194,224,531 555,775,469
82 6,484,047 3,719,625 10,203,672 197,944,156 552,055,844
83 6,440,652 3,763,021 10,203,672 201,707,176 548,292,824
84 6,396,750 3,806,922 10,203,672 205,514,099 544,485,901
85 6,352,336 3,851,337 10,203,672 209,365,435 540,634,565
86 6,307,403 3,896,269 10,203,672 213,261,704 536,738,296
87 6,261,947 3,941,725 10,203,672 217,203,429 532,796,571
88 6,215,960 3,987,712 10,203,672 221,191,142 528,808,858
89 6,169,437 4,034,235 10,203,672 225,225,377 524,774,623
90 6,122,371 4,081,302 10,203,672 229,306,679 520,693,321
91 6,074,755 4,128,917 10,203,672 233,435,595 516,564,405
92 6,026,585 4,177,087 10,203,672 237,612,683 512,387,317
93 5,977,852 4,225,820 10,203,672 241,838,503 508,161,497
94 5,928,551 4,275,121 10,203,672 246,113,624 503,886,376
95 5,878,674 4,324,998 10,203,672 250,438,622 499,561,378
96 5,828,216 4,375,456 10,203,672 254,814,078 495,185,922
97 5,777,169 4,426,503 10,203,672 259,240,581 490,759,419
98 5,725,527 4,478,146 10,203,672 263,718,726 486,281,274
99 5,673,282 4,530,391 10,203,672 268,249,117 481,750,883
100 5,620,427 4,583,245 10,203,672 272,832,362 477,167,638
101 5,566,956 4,636,716 10,203,672 277,469,078 472,530,922
102 5,512,861 4,690,811 10,203,672 282,159,890 467,840,110
103 5,458,135 4,745,537 10,203,672 286,905,427 463,094,573
104 5,402,770 4,800,902 10,203,672 291,706,329 458,293,671
105 5,346,759 4,856,913 10,203,672 296,563,242 453,436,758
106 5,290,096 4,913,577 10,203,672 301,476,819 448,523,181
107 5,232,770 4,970,902 10,203,672 306,447,720 443,552,280
108 5,174,777 5,028,896 10,203,672 311,476,616 438,523,384
109 5,116,106 5,087,566 10,203,672 316,564,182 433,435,818
110 5,056,751 5,146,921 10,203,672 321,711,103 428,288,897
111 4,996,704 5,206,968 10,203,672 326,918,071 423,081,929
112 4,935,956 5,267,716 10,203,672 332,185,787 417,814,213
113 4,874,499 5,329,173 10,203,672 337,514,960 412,485,040
114 4,812,325 5,391,347 10,203,672 342,906,307 407,093,693
115 4,749,426 5,454,246 10,203,672 348,360,552 401,639,448
116 4,685,794 5,517,879 10,203,672 353,878,431 396,121,569
117 4,621,418 5,582,254 10,203,672 359,460,685 390,539,315
118 4,556,292 5,647,380 10,203,672 365,108,065 384,891,935
119 4,490,406 5,713,266 10,203,672 370,821,331 379,178,669
120 4,423,751 5,779,921 10,203,672 376,601,252 373,398,748
121 4,356,319 5,847,353 10,203,672 382,448,605 367,551,395
122 4,288,100 5,915,573 10,203,672 388,364,178 361,635,822
123 4,219,085 5,984,588 10,203,672 394,348,765 355,651,235
124 4,149,264 6,054,408 10,203,672 400,403,173 349,596,827
125 4,078,630 6,125,042 10,203,672 406,528,216 343,471,784
126 4,007,171 6,196,501 10,203,672 412,724,717 337,275,283
127 3,934,878 6,268,794 10,203,672 418,993,511 331,006,489
128 3,861,742 6,341,930 10,203,672 425,335,440 324,664,560
129 3,787,753 6,415,919 10,203,672 431,751,359 318,248,641
130 3,712,901 6,490,771 10,203,672 438,242,131 311,757,869
131 3,637,175 6,566,497 10,203,672 444,808,628 305,191,372
132 3,560,566 6,643,106 10,203,672 451,451,734 298,548,266
133 3,483,063 6,720,609 10,203,672 458,172,343 291,827,657
134 3,404,656 6,799,016 10,203,672 464,971,359 285,028,641
135 3,325,334 6,878,338 10,203,672 471,849,697 278,150,303
136 3,245,087 6,958,585 10,203,672 478,808,282 271,191,718
137 3,163,903 7,039,769 10,203,672 485,848,051 264,151,949
138 3,081,773 7,121,899 10,203,672 492,969,950 257,030,050
139 2,998,684 7,204,988 10,203,672 500,174,938 249,825,062
140 2,914,626 7,289,046 10,203,672 507,463,985 242,536,015
141 2,829,587 7,374,085 10,203,672 514,838,070 235,161,930
142 2,743,556 7,460,116 10,203,672 522,298,186 227,701,814
143 2,656,521 7,547,151 10,203,672 529,845,337 220,154,663
144 2,568,471 7,635,201 10,203,672 537,480,538 212,519,462
145 2,479,394 7,724,278 10,203,672 545,204,817 204,795,183
146 2,389,277 7,814,395 10,203,672 553,019,212 196,980,788
147 2,298,109 7,905,563 10,203,672 560,924,775 189,075,225
148 2,205,878 7,997,794 10,203,672 568,922,569 181,077,431
149 2,112,570 8,091,102 10,203,672 577,013,671 172,986,329
150 2,018,174 8,185,498 10,203,672 585,199,169 164,800,831
151 1,922,676 8,280,996 10,203,672 593,480,165 156,519,835
152 1,826,065 8,377,607 10,203,672 601,857,772 148,142,228
153 1,728,326 8,475,346 10,203,672 610,333,119 139,666,881
154 1,629,447 8,574,225 10,203,672 618,907,344 131,092,656
155 1,529,414 8,674,258 10,203,672 627,581,602 122,418,398
156 1,428,215 8,775,457 10,203,672 636,357,059 113,642,941
157 1,325,834 8,877,838 10,203,672 645,234,897 104,765,103
158 1,222,260 8,981,413 10,203,672 654,216,309 95,783,691
159 1,117,476 9,086,196 10,203,672 663,302,505 86,697,495
160 1,011,471 9,192,201 10,203,672 672,494,706 77,505,294
161 904,228 9,299,444 10,203,672 681,794,150 68,205,850
162 795,735 9,407,937 10,203,672 691,202,087 58,797,913
163 685,976 9,517,696 10,203,672 700,719,784 49,280,216
164 574,936 9,628,736 10,203,672 710,348,520 39,651,480
165 462,601 9,741,072 10,203,672 720,089,592 29,910,408
166 348,955 9,854,717 10,203,672 729,944,309 20,055,691
167 233,983 9,969,689 10,203,672 739,913,998 10,086,002
168 117,670 10,086,002 10,203,672 750,000,000 0
 PERIODICIDADES
Anual 1
Semestral 2
Cuatrimestral 3
Trimestral 4
Bimestral 6
Mensual 12
Apartamento soñado $ 1,000,000,000.00
% del prestamo 75%
Valor prestamo $ 750,000,000.00
Tasa nominal pv 14% 1.167%
Periodicidad 12 Mensual
Plazo en años 14
de pago
periodo

Pago por Total cuota por

intereses Pagado por capital periodo Amor acumulado

1 $ 8,750,000.00 $ 4,464,285.71 $ 13,214,285.71 $ 745,535,714.29

2 $ 8,697,916.67 $ 4,464,285.71 $ 13,162,202.38 $ 741,071,428.57
3 $ 8,645,833.33 $ 4,464,285.71 $ 13,110,119.05 $ 736,607,142.86
4 $ 8,593,750.00 $ 4,464,285.71 $ 13,058,035.71 $ 732,142,857.14
5 $ 8,541,666.67 $ 4,464,285.71 $ 13,005,952.38 $ 727,678,571.43
6 $ 8,489,583.33 $ 4,464,285.71 $ 12,953,869.05 $ 723,214,285.71
7 $ 8,437,500.00 $ 4,464,285.71 $ 12,901,785.71 $ 718,750,000.00
8 $ 8,385,416.67 $ 4,464,285.71 $ 12,849,702.38 $ 714,285,714.29
9 $ 8,333,333.33 $ 4,464,285.71 $ 12,797,619.05 $ 709,821,428.57
10 $ 8,281,250.00 $ 4,464,285.71 $ 12,745,535.71 $ 705,357,142.86
11 $ 8,229,166.67 $ 4,464,285.71 $ 12,693,452.38 $ 700,892,857.14
12 $ 8,177,083.33 $ 4,464,285.71 $ 12,641,369.05 $ 696,428,571.43
13 $ 8,125,000.00 $ 4,464,285.71 $ 12,589,285.71 $ 691,964,285.71
14 $ 8,072,916.67 $ 4,464,285.71 $ 12,537,202.38 $ 687,500,000.00
15 $ 8,020,833.33 $ 4,464,285.71 $ 12,485,119.05 $ 683,035,714.29
16 $ 7,968,750.00 $ 4,464,285.71 $ 12,433,035.71 $ 678,571,428.57
17 $ 7,916,666.67 $ 4,464,285.71 $ 12,380,952.38 $ 674,107,142.86
18 $ 7,864,583.33 $ 4,464,285.71 $ 12,328,869.05 $ 669,642,857.14
19 $ 7,812,500.00 $ 4,464,285.71 $ 12,276,785.71 $ 665,178,571.43
20 $ 7,760,416.67 $ 4,464,285.71 $ 12,224,702.38 $ 660,714,285.71
21 $ 7,708,333.33 $ 4,464,285.71 $ 12,172,619.05 $ 656,250,000.00
22 $ 7,656,250.00 $ 4,464,285.71 $ 12,120,535.71 $ 651,785,714.29
23 $ 7,604,166.67 $ 4,464,285.71 $ 12,068,452.38 $ 647,321,428.57
24 $ 7,552,083.33 $ 4,464,285.71 $ 12,016,369.05 $ 642,857,142.86
25 $ 7,500,000.00 $ 4,464,285.71 $ 11,964,285.71 $ 638,392,857.14
26 $ 7,447,916.67 $ 4,464,285.71 $ 11,912,202.38 $ 633,928,571.43
27 $ 7,395,833.33 $ 4,464,285.71 $ 11,860,119.05 $ 629,464,285.71
28 $ 7,343,750.00 $ 4,464,285.71 $ 11,808,035.71 $ 625,000,000.00
29 $ 7,291,666.67 $ 4,464,285.71 $ 11,755,952.38 $ 620,535,714.29
30 $ 7,239,583.33 $ 4,464,285.71 $ 11,703,869.05 $ 616,071,428.57
31 $ 7,187,500.00 $ 4,464,285.71 $ 11,651,785.71 $ 611,607,142.86
32 $ 7,135,416.67 $ 4,464,285.71 $ 11,599,702.38 $ 607,142,857.14
33 $ 7,083,333.33 $ 4,464,285.71 $ 11,547,619.05 $ 602,678,571.43
34 $ 7,031,250.00 $ 4,464,285.71 $ 11,495,535.71 $ 598,214,285.71
35 $ 6,979,166.67 $ 4,464,285.71 $ 11,443,452.38 $ 593,750,000.00
36 $ 6,927,083.33 $ 4,464,285.71 $ 11,391,369.05 $ 589,285,714.29
37 $ 6,875,000.00 $ 4,464,285.71 $ 11,339,285.71 $ 584,821,428.57
38 $ 6,822,916.67 $ 4,464,285.71 $ 11,287,202.38 $ 580,357,142.86
39 $ 6,770,833.33 $ 4,464,285.71 $ 11,235,119.05 $ 575,892,857.14
40 $ 6,718,750.00 $ 4,464,285.71 $ 11,183,035.71 $ 571,428,571.43
41 $ 6,666,666.67 $ 4,464,285.71 $ 11,130,952.38 $ 566,964,285.71
42 $ 6,614,583.33 $ 4,464,285.71 $ 11,078,869.05 $ 562,500,000.00
43 $ 6,562,500.00 $ 4,464,285.71 $ 11,026,785.71 $ 558,035,714.29
44 $ 6,510,416.67 $ 4,464,285.71 $ 10,974,702.38 $ 553,571,428.57
45 $ 6,458,333.33 $ 4,464,285.71 $ 10,922,619.05 $ 549,107,142.86
46 $ 6,406,250.00 $ 4,464,285.71 $ 10,870,535.71 $ 544,642,857.14
47 $ 6,354,166.67 $ 4,464,285.71 $ 10,818,452.38 $ 540,178,571.43
48 $ 6,302,083.33 $ 4,464,285.71 $ 10,766,369.05 $ 535,714,285.71
49 $ 6,250,000.00 $ 4,464,285.71 $ 10,714,285.71 $ 531,250,000.00
50 $ 6,197,916.67 $ 4,464,285.71 $ 10,662,202.38 $ 526,785,714.29
51 $ 6,145,833.33 $ 4,464,285.71 $ 10,610,119.05 $ 522,321,428.57
52 $ 6,093,750.00 $ 4,464,285.71 $ 10,558,035.71 $ 517,857,142.86
53 $ 6,041,666.67 $ 4,464,285.71 $ 10,505,952.38 $ 513,392,857.14
54 $ 5,989,583.33 $ 4,464,285.71 $ 10,453,869.05 $ 508,928,571.43
55 $ 5,937,500.00 $ 4,464,285.71 $ 10,401,785.71 $ 504,464,285.71
56 $ 5,885,416.67 $ 4,464,285.71 $ 10,349,702.38 $ 500,000,000.00
57 $ 5,833,333.33 $ 4,464,285.71 $ 10,297,619.05 $ 495,535,714.29
58 $ 5,781,250.00 $ 4,464,285.71 $ 10,245,535.71 $ 491,071,428.57
59 $ 5,729,166.67 $ 4,464,285.71 $ 10,193,452.38 $ 486,607,142.86
60 $ 5,677,083.33 $ 4,464,285.71 $ 10,141,369.05 $ 482,142,857.14
61 $ 5,625,000.00 $ 4,464,285.71 $ 10,089,285.71 $ 477,678,571.43
62 $ 5,572,916.67 $ 4,464,285.71 $ 10,037,202.38 $ 473,214,285.71
63 $ 5,520,833.33 $ 4,464,285.71 $ 9,985,119.05 $ 468,750,000.00
64 $ 5,468,750.00 $ 4,464,285.71 $ 9,933,035.71 $ 464,285,714.29
65 $ 5,416,666.67 $ 4,464,285.71 $ 9,880,952.38 $ 459,821,428.57
66 $ 5,364,583.33 $ 4,464,285.71 $ 9,828,869.05 $ 455,357,142.86
67 $ 5,312,500.00 $ 4,464,285.71 $ 9,776,785.71 $ 450,892,857.14
68 $ 5,260,416.67 $ 4,464,285.71 $ 9,724,702.38 $ 446,428,571.43
69 $ 5,208,333.33 $ 4,464,285.71 $ 9,672,619.05 $ 441,964,285.71
70 $ 5,156,250.00 $ 4,464,285.71 $ 9,620,535.71 $ 437,500,000.00
71 $ 5,104,166.67 $ 4,464,285.71 $ 9,568,452.38 $ 433,035,714.29
72 $ 5,052,083.33 $ 4,464,285.71 $ 9,516,369.05 $ 428,571,428.57
73 $ 5,000,000.00 $ 4,464,285.71 $ 9,464,285.71 $ 424,107,142.86
74 $ 4,947,916.67 $ 4,464,285.71 $ 9,412,202.38 $ 419,642,857.14
75 $ 4,895,833.33 $ 4,464,285.71 $ 9,360,119.05 $ 415,178,571.43
76 $ 4,843,750.00 $ 4,464,285.71 $ 9,308,035.71 $ 410,714,285.71
77 $ 4,791,666.67 $ 4,464,285.71 $ 9,255,952.38 $ 406,250,000.00
78 $ 4,739,583.33 $ 4,464,285.71 $ 9,203,869.05 $ 401,785,714.29
79 $ 4,687,500.00 $ 4,464,285.71 $ 9,151,785.71 $ 397,321,428.57
80 $ 4,635,416.67 $ 4,464,285.71 $ 9,099,702.38 $ 392,857,142.86
81 $ 4,583,333.33 $ 4,464,285.71 $ 9,047,619.05 $ 388,392,857.14
82 $ 4,531,250.00 $ 4,464,285.71 $ 8,995,535.71 $ 383,928,571.43
83 $ 4,479,166.67 $ 4,464,285.71 $ 8,943,452.38 $ 379,464,285.71
84 $ 4,427,083.33 $ 4,464,285.71 $ 8,891,369.05 $ 375,000,000.00
85 $ 4,375,000.00 $ 4,464,285.71 $ 8,839,285.71 $ 370,535,714.29
86 $ 4,322,916.67 $ 4,464,285.71 $ 8,787,202.38 $ 366,071,428.57
87 $ 4,270,833.33 $ 4,464,285.71 $ 8,735,119.05 $ 361,607,142.86
88 $ 4,218,750.00 $ 4,464,285.71 $ 8,683,035.71 $ 357,142,857.14
89 $ 4,166,666.67 $ 4,464,285.71 $ 8,630,952.38 $ 352,678,571.43
90 $ 4,114,583.33 $ 4,464,285.71 $ 8,578,869.05 $ 348,214,285.71
91 $ 4,062,500.00 $ 4,464,285.71 $ 8,526,785.71 $ 343,750,000.00
92 $ 4,010,416.67 $ 4,464,285.71 $ 8,474,702.38 $ 339,285,714.29
93 $ 3,958,333.33 $ 4,464,285.71 $ 8,422,619.05 $ 334,821,428.57
94 $ 3,906,250.00 $ 4,464,285.71 $ 8,370,535.71 $ 330,357,142.86
95 $ 3,854,166.67 $ 4,464,285.71 $ 8,318,452.38 $ 325,892,857.14
96 $ 3,802,083.33 $ 4,464,285.71 $ 8,266,369.05 $ 321,428,571.43
97 $ 3,750,000.00 $ 4,464,285.71 $ 8,214,285.71 $ 316,964,285.71
98 $ 3,697,916.67 $ 4,464,285.71 $ 8,162,202.38 $ 312,500,000.00
99 $ 3,645,833.33 $ 4,464,285.71 $ 8,110,119.05 $ 308,035,714.29
100 $ 3,593,750.00 $ 4,464,285.71 $ 8,058,035.71 $ 303,571,428.57
101 $ 3,541,666.67 $ 4,464,285.71 $ 8,005,952.38 $ 299,107,142.86
102 $ 3,489,583.33 $ 4,464,285.71 $ 7,953,869.05 $ 294,642,857.14
103 $ 3,437,500.00 $ 4,464,285.71 $ 7,901,785.71 $ 290,178,571.43
104 $ 3,385,416.67 $ 4,464,285.71 $ 7,849,702.38 $ 285,714,285.71
105 $ 3,333,333.33 $ 4,464,285.71 $ 7,797,619.05 $ 281,250,000.00
106 $ 3,281,250.00 $ 4,464,285.71 $ 7,745,535.71 $ 276,785,714.29
107 $ 3,229,166.67 $ 4,464,285.71 $ 7,693,452.38 $ 272,321,428.57
108 $ 3,177,083.33 $ 4,464,285.71 $ 7,641,369.05 $ 267,857,142.86
109 $ 3,125,000.00 $ 4,464,285.71 $ 7,589,285.71 $ 263,392,857.14
110 $ 3,072,916.67 $ 4,464,285.71 $ 7,537,202.38 $ 258,928,571.43
111 $ 3,020,833.33 $ 4,464,285.71 $ 7,485,119.05 $ 254,464,285.71
112 $ 2,968,750.00 $ 4,464,285.71 $ 7,433,035.71 $ 250,000,000.00
113 $ 2,916,666.67 $ 4,464,285.71 $ 7,380,952.38 $ 245,535,714.29
114 $ 2,864,583.33 $ 4,464,285.71 $ 7,328,869.05 $ 241,071,428.57
115 $ 2,812,500.00 $ 4,464,285.71 $ 7,276,785.71 $ 236,607,142.86
116 $ 2,760,416.67 $ 4,464,285.71 $ 7,224,702.38 $ 232,142,857.14
117 $ 2,708,333.33 $ 4,464,285.71 $ 7,172,619.05 $ 227,678,571.43
118 $ 2,656,250.00 $ 4,464,285.71 $ 7,120,535.71 $ 223,214,285.71
119 $ 2,604,166.67 $ 4,464,285.71 $ 7,068,452.38 $ 218,750,000.00
120 $ 2,552,083.33 $ 4,464,285.71 $ 7,016,369.05 $ 214,285,714.29
121 $ 2,500,000.00 $ 4,464,285.71 $ 6,964,285.71 $ 209,821,428.57
122 $ 2,447,916.67 $ 4,464,285.71 $ 6,912,202.38 $ 205,357,142.86
123 $ 2,395,833.33 $ 4,464,285.71 $ 6,860,119.05 $ 200,892,857.14
124 $ 2,343,750.00 $ 4,464,285.71 $ 6,808,035.71 $ 196,428,571.43
125 $ 2,291,666.67 $ 4,464,285.71 $ 6,755,952.38 $ 191,964,285.71
126 $ 2,239,583.33 $ 4,464,285.71 $ 6,703,869.05 $ 187,500,000.00
127 $ 2,187,500.00 $ 4,464,285.71 $ 6,651,785.71 $ 183,035,714.29
128 $ 2,135,416.67 $ 4,464,285.71 $ 6,599,702.38 $ 178,571,428.57
129 $ 2,083,333.33 $ 4,464,285.71 $ 6,547,619.05 $ 174,107,142.86
130 $ 2,031,250.00 $ 4,464,285.71 $ 6,495,535.71 $ 169,642,857.14
131 $ 1,979,166.67 $ 4,464,285.71 $ 6,443,452.38 $ 165,178,571.43
132 $ 1,927,083.33 $ 4,464,285.71 $ 6,391,369.05 $ 160,714,285.71
133 $ 1,875,000.00 $ 4,464,285.71 $ 6,339,285.71 $ 156,250,000.00
134 $ 1,822,916.67 $ 4,464,285.71 $ 6,287,202.38 $ 151,785,714.29
135 $ 1,770,833.33 $ 4,464,285.71 $ 6,235,119.05 $ 147,321,428.57
136 $ 1,718,750.00 $ 4,464,285.71 $ 6,183,035.71 $ 142,857,142.86
137 $ 1,666,666.67 $ 4,464,285.71 $ 6,130,952.38 $ 138,392,857.14
138 $ 1,614,583.33 $ 4,464,285.71 $ 6,078,869.05 $ 133,928,571.43
139 $ 1,562,500.00 $ 4,464,285.71 $ 6,026,785.71 $ 129,464,285.71
140 $ 1,510,416.67 $ 4,464,285.71 $ 5,974,702.38 $ 125,000,000.00
141 $ 1,458,333.33 $ 4,464,285.71 $ 5,922,619.05 $ 120,535,714.29
142 $ 1,406,250.00 $ 4,464,285.71 $ 5,870,535.71 $ 116,071,428.57
143 $ 1,354,166.67 $ 4,464,285.71 $ 5,818,452.38 $ 111,607,142.86
144 $ 1,302,083.33 $ 4,464,285.71 $ 5,766,369.05 $ 107,142,857.14
145 $ 1,250,000.00 $ 4,464,285.71 $ 5,714,285.71 $ 102,678,571.43
146 $ 1,197,916.67 $ 4,464,285.71 $ 5,662,202.38 $ 98,214,285.71
147 $ 1,145,833.33 $ 4,464,285.71 $ 5,610,119.05 $ 93,750,000.00
148 $ 1,093,750.00 $ 4,464,285.71 $ 5,558,035.71 $ 89,285,714.29
149 $ 1,041,666.67 $ 4,464,285.71 $ 5,505,952.38 $ 84,821,428.57
150 $ 989,583.33 $ 4,464,285.71 $ 5,453,869.05 $ 80,357,142.86
151 $ 937,500.00 $ 4,464,285.71 $ 5,401,785.71 $ 75,892,857.14
152 $ 885,416.67 $ 4,464,285.71 $ 5,349,702.38 $ 71,428,571.43
153 $ 833,333.33 $ 4,464,285.71 $ 5,297,619.05 $ 66,964,285.71
154 $ 781,250.00 $ 4,464,285.71 $ 5,245,535.71 $ 62,500,000.00
155 $ 729,166.67 $ 4,464,285.71 $ 5,193,452.38 $ 58,035,714.29
156 $ 677,083.33 $ 4,464,285.71 $ 5,141,369.05 $ 53,571,428.57
157 $ 625,000.00 $ 4,464,285.71 $ 5,089,285.71 $ 49,107,142.86
158 $ 572,916.67 $ 4,464,285.71 $ 5,037,202.38 $ 44,642,857.14
159 $ 520,833.33 $ 4,464,285.71 $ 4,985,119.05 $ 40,178,571.43
160 $ 468,750.00 $ 4,464,285.71 $ 4,933,035.71 $ 35,714,285.71
161 $ 416,666.67 $ 4,464,285.71 $ 4,880,952.38 $ 31,250,000.00
162 $ 364,583.33 $ 4,464,285.71 $ 4,828,869.05 $ 26,785,714.29
163 $ 312,500.00 $ 4,464,285.71 $ 4,776,785.71 $ 22,321,428.57
164 $ 260,416.67 $ 4,464,285.71 $ 4,724,702.38 $ 17,857,142.86
165 $ 208,333.33 $ 4,464,285.71 $ 4,672,619.05 $ 13,392,857.14
166 $ 156,250.00 $ 4,464,285.71 $ 4,620,535.71 $ 8,928,571.43
167 $ 104,166.67 $ 4,464,285.71 $ 4,568,452.38 $ 4,464,285.71
168 $ 52,083.33 $ 4,464,285.71 $ 4,516,369.05 -$ 0.00
 Periocidades
Anual 1
Semestral 2
Cuatrimestral 3
Trimestral 4
Bimestral 6
Mensual 12

Falta por amor

$ 750,000,000.00
$ 745,535,714.29
$ 741,071,428.57
$ 736,607,142.86
$ 732,142,857.14
$ 727,678,571.43
$ 723,214,285.71
$ 718,750,000.00
$ 714,285,714.29
$ 709,821,428.57
$ 705,357,142.86
$ 700,892,857.14
$ 696,428,571.43
$ 691,964,285.71
$ 687,500,000.00
$ 683,035,714.29
$ 678,571,428.57
$ 674,107,142.86
$ 669,642,857.14
$ 665,178,571.43
$ 660,714,285.71
$ 656,250,000.00
$ 651,785,714.29
$ 647,321,428.57
$ 642,857,142.86
$ 638,392,857.14
$ 633,928,571.43
$ 629,464,285.71
$ 625,000,000.00
$ 620,535,714.29
$ 616,071,428.57
$ 611,607,142.86
$ 607,142,857.14
$ 602,678,571.43
$ 598,214,285.71
$ 593,750,000.00
$ 589,285,714.29
$ 584,821,428.57
$ 580,357,142.86
$ 575,892,857.14
$ 571,428,571.43
$ 566,964,285.71
$ 562,500,000.00
$ 558,035,714.29
$ 553,571,428.57
$ 549,107,142.86
$ 544,642,857.14
$ 540,178,571.43
$ 535,714,285.71
$ 531,250,000.00
$ 526,785,714.29
$ 522,321,428.57
$ 517,857,142.86
$ 513,392,857.14
$ 508,928,571.43
$ 504,464,285.71
$ 500,000,000.00
$ 495,535,714.29
$ 491,071,428.57
$ 486,607,142.86
$ 482,142,857.14
$ 477,678,571.43
$ 473,214,285.71
$ 468,750,000.00
$ 464,285,714.29
$ 459,821,428.57
$ 455,357,142.86
$ 450,892,857.14
$ 446,428,571.43
$ 441,964,285.71
$ 437,500,000.00
$ 433,035,714.29
$ 428,571,428.57
$ 424,107,142.86
$ 419,642,857.14
$ 415,178,571.43
$ 410,714,285.71
$ 406,250,000.00
$ 401,785,714.29
$ 397,321,428.57
$ 392,857,142.86
$ 388,392,857.14
$ 383,928,571.43
$ 379,464,285.71
$ 375,000,000.00
$ 370,535,714.29
$ 366,071,428.57
$ 361,607,142.86
$ 357,142,857.14
$ 352,678,571.43
$ 348,214,285.71
$ 343,750,000.00
$ 339,285,714.29
$ 334,821,428.57
$ 330,357,142.86
$ 325,892,857.14
$ 321,428,571.43
$ 316,964,285.71
$ 312,500,000.00
$ 308,035,714.29
$ 303,571,428.57
$ 299,107,142.86
$ 294,642,857.14
$ 290,178,571.43
$ 285,714,285.71
$ 281,250,000.00
$ 276,785,714.29
$ 272,321,428.57
$ 267,857,142.86
$ 263,392,857.14
$ 258,928,571.43
$ 254,464,285.71
$ 250,000,000.00
$ 245,535,714.29
$ 241,071,428.57
$ 236,607,142.86
$ 232,142,857.14
$ 227,678,571.43
$ 223,214,285.71
$ 218,750,000.00
$ 214,285,714.29
$ 209,821,428.57
$ 205,357,142.86
$ 200,892,857.14
$ 196,428,571.43
$ 191,964,285.71
$ 187,500,000.00
$ 183,035,714.29
$ 178,571,428.57
$ 174,107,142.86
$ 169,642,857.14
$ 165,178,571.43
$ 160,714,285.71
$ 156,250,000.00
$ 151,785,714.29
$ 147,321,428.57
$ 142,857,142.86
$ 138,392,857.14
$ 133,928,571.43
$ 129,464,285.71
$ 125,000,000.00
$ 120,535,714.29
$ 116,071,428.57
$ 111,607,142.86
$ 107,142,857.14
$ 102,678,571.43
$ 98,214,285.71
$ 93,750,000.00
$ 89,285,714.29
$ 84,821,428.57
$ 80,357,142.86
$ 75,892,857.14
$ 71,428,571.43
$ 66,964,285.71
$ 62,500,000.00
$ 58,035,714.29
$ 53,571,428.57
$ 49,107,142.86
$ 44,642,857.14
$ 40,178,571.43
$ 35,714,285.71
$ 31,250,000.00
$ 26,785,714.29
$ 22,321,428.57
$ 17,857,142.86
$ 13,392,857.14
$ 8,928,571.43
$ 4,464,285.71