100 100 100

Project A Project B Project C

Tahun
n FV PV n FV PV n FV PV
1 20 18.18181818 1 30 27.27273 1 40 36.36364
2 20 16.52892562 2 40 33.05785 2 5 4.132231
3 18 13.52366642 3 5 3.756574 3 30 22.53944
4 15 10.24520183 4 25 17.07534 4 25 17.07534
5 15 9.313819846 5 20 12.41843 5 40 24.83685
6 10 5.644739301 6 20 11.28948 6 60 33.86844
73.43817119 104.8704 138.8159

NPV -26.5618288 NPV 4.870394 NPV 38.81594

menguntungkan
NPV Net Present Value
FV Future Value
PV Present Value
100 100 100
Project A Project B Project C

Tahun FV PV n FV PV n FV PV
1 10 9.090909091 1 15 13.63636 1 35 31.81818
2 21 17.3553719 2 45 37.19008 2 40 33.05785
3 25 18.78287002 3 35 26.29602 3 25 18.78287
4 50 34.15067277 4 35 23.90547 4 25 17.07534
5 25 15.52303308 5 20 12.41843 5 15 9.31382
Total 94.90285686 Total 113.4464 Total 110.0481

NPV -5.09714314 NPV 13.44636 NPV 10.04806

rugi paling menguntungkan
menguntungkan