Project:

Location:

Items Description Qty. Unit Unit Cost

I. Concrete works (Column) a. Cement 195 bags 250

b. Sand 15.25 cu.m 1100
c. Gravel 15.25 cu.m 1900

II. Rebar works (Column) a. 12mm Deformed bars 245 pcs. 190
b. 10mm Deformed bars 220 pcs. 165
c. Tie wire Ga. 16 125 kgs. 85

III. Formworks (Column) a. Phenolic board 1/2" 66 pcs. 1100

b. Coco lumber 2x3 154 pcs. 170
c. Common nail 3" 25 pcs. 75

IV. Masonry wall a. Cement 485 bags 250

b. Sand 45.25 cu.m 1100
c. CHB 5" 8240 pcs. 15
d. 10mm Deformed bars 185 pcs. 165

V. Gate Construction a. Steel gate and fence 1 set 100,000.00

VI. Labor Cost a. Mason 1 60 man/day 650

b. Mason 2 60 man/day 650
c. Mason 3 60 man/day 650
d. Labor 1 60 man/day 500
e. Labor 2 60 man/day 500
f. Labor 3 60 man/day 500
g. Labor 4 60 man/day 500

Material Cost
Labor Cost
Contractor's Margin (5%)

TOTAL COST
Amount

48,750.00
16,775.00
28,975.00

46,550.00
36,300.00
10,625.00

72,600.00
26,180.00
1,875.00

121,250.00
49,775.00
123,600.00
30,525.00

100,000.00

39,000.00
39,000.00
39,000.00
30,000.00
30,000.00
30,000.00
30,000.00

613,780.00
337,000.00
47,539.00

998,319.00