Professional Documents
Culture Documents
Generally
Information
Soil Description
Plant
CARRIED TO COLLECTION
LABOUR SCHEDULE
Excavations
Disposal of water
Filling
Laterite earthfilling
Concretework
G 12mm diameter in straight and bent bars 0.42 tons 25,000.00 10,500.00
Formwork
Blockwork
Protection
COLLECTION
Page No. 1
SUBSTRUCTURE
CARRIED TO SUMMARY 426,259.00
GROUND FLOOR
C 10mm diameter in straight and bent bars 0.36 tons 25,000.00 9,000.00
Blockwork
Protection
B 12mm diameter in straight and bent bars 2.13 tons 25,000.00 53,250.00
L String of staircase cut into profile of treads and risers 5 m 157.50 787.50
450mm wide
M Edges of landing not exceeding 250mm high 5 m 87.50 437.50
N Sides and soffit of beam of size 300 x 225 x 300mm 15 m 290.50 4,357.50
Spiral staircase
Vibrated reinforced in-situ concrete (1:2:4 - 19mm
aggregate) 5.0m3 total volume as before described (both
measured separately)
Protection
COLLECTION
FIRST FLOOR
C 10mm diameter in straight and bent bars 0.71 tons 25,000.00 17,750.00
Blockwork
Protection
B 12mm diameter in straight and bent bars 0.30 tons 25,000.00 7,500.00
Carpentary
Treated sawn hardwood
N 75 x 150mm rafters 314 m
Blockwork
Protection
COLLECTION
Joinery
Composite item
Ironmongery
Metal door
Protection
METAL WORKS
Burglar proofing
Protection
METAL WORKS
CARRIED TO SUMMARY 40,000.00
Shelves
Protection
PLUMBING INSTALLATIONS
C Stainless steel double bowl double drainer kitchen sink 3 No 3,000.00 9,000.00
PLUMBING INSTALLATIONS
CARRIED TO SUMMARY 169,000.00
ELECTRICAL INSTALLATIONS
Protection
ELECTRICAL INSTALLATIONS
CARRIED TO SUMMARY 250,000.00
FLOOR FINISHINGS
WALL FINISHINGS
Internal work
External work
CEILING FINISHINGS
Internal work
Suspended ceiling
External works
Balustrading
COLLECTION
Internal Works
External Works
Protection
SUMMARY
SUBSTRUCTURE 426,259.00
MATERIALS SCHEDULE
Note: 5yd3 tipper
SUBSTRUCTURE
Formwork
SUBSTRUCTURE
CARRIED TO COLLECTION 1,470,200.00
SUPERSTRUCTURE
Ground floor
c/f 362,400.00
Blocks
Formwork:-
1st floor
Blocks
Blocks
Supply
Ironmongery
METAL WORKS
Burglar proofing
METAL WORKS
CARRIED TO SUMMARY 892,000.00
PLUMBING INSTALLATIONS
B Low level white vitreous china W.C. suite complete 10 No 25,000.00 250,000.00
C 550 x 450mm white vitreous china wash hand basin 10 No 6,000.00 60,000.00
complete
D 600 x 450mm tropicalised glass mirror. 10 No 3,000.00 30,000.00
E Stainless steel double bowl double drainer kitchen sink 3 No 1,000.00 3,000.00
H Allow a Provisional Sum for pipes, and othet accessories Sum 500,000.00
PLUMBING INSTALLATIONS
ELECTRICAL INSTALLATIONS
ELECTRICAL INSTALLATIONS
CARRIED TO SUMMARY 750,000.00
c/f 1,132,450.00
b/f 1,132,450.00
A 600 x 600 x 15mm thick mineral fibre "Mavroc" ceiling 203 m2 860.00 174,580.00
board
B Coloured PVC ceiling strip 55 m2 1,500.00 82,500.00
SUMMARY
SUBSTRUCTURE 1,470,200.00
Grassed Areas
C Plant out selected flowers and " Carpet " grass or other
approved equal at 100mm centres bothways including well
watering and tendering until the end of defects liability
period. 1848 m2 1,200.00 2,217,600.00
KERBS
Excavations
D Over 0.30m width; maximum depth not exceeding 1.00m 430 m 63.00 27,090.00
F 750 x 350 x 150 road way kerbs; 150 x 100 foundation 430 m 413.44 177,778.13
Surface treatments
INTERLOCKING PAVINGS
COLLECTION
DRAINAGE
Excavations
Filling
Surface treatments
Concretework
F Drainage cover slab 750 x 600 x 150mm thick 100 No 590.63 59,062.50
Blockwork
DRAINAGE
CARRIED TO SUMMARY 1,354,212.50
MECHANICAL INSTALLATIONS
Borehole
Swimming Pool
MECHANICAL INSTALLATIONS
CARRIED TO SUMMARY 11,000,000.00
ELECTRICAL INSTALLATIONS
Transformer
ELECTRICAL INSTALLATIONS
CARRIED TO SUMMARY 9,000,000.00
GATE HOUSE
Excavations
Disposal of water
Laterite earthfilling
Surface treatments
Surfaces of hardcore
Concretework
F 10 - 16mm diameter in straight and bent bars 0.095 tons 25,000.00 2,375.00
Formwork
Blockwork
Protection
COLLECTION
SUBSTRUCTURE
CARRIED TO SUMMARY #REF!
FRAMES
Generally
Information
Plant
B 10 - 16mm diameter in straight and bent bars 0.06 tons 25,000.00 1,500.00
Protection
FRAMES
CARRIED TO SUMMARY 10,880.00
Generally
Information
B 10 - 16mm diameter bar in straight and bent bars. 0.06 tons 25,000.00 1,500.00
Blockwork
Protection
Generally
Information
Plant
Carpentary
D 75 x 150mm rafters 29 m - -
G 50 x 75mm purlin 66 m - -
H 50 x 100mm struts 44 m - -
Joinery
Composite item
Ironmongery
Protection
METAL WORKS
Burglar proofing
Protection
METAL WORKS
CARRIED TO SUMMARY 90,000.00
SERVICES INSTALLATIONS
PLUMBING
ELECTRICAL
Protection
SERVICES INSTALLATIONS
CARRIED TO SUMMARY #REF!
FLOOR FINISHINGS
WALL FINISHINGS
Internal work
External work
CEILING FINISHINGS
Internal work
External work
COLLECTION
Internal Works
External Works
Protection
SUMMARY
FRAMES 10,880.00
GATE HOUSE
CARRIED TO GENERAL SUMMARY N #REF!
Excavations
Disposal of water
Filling
Laterite earthfilling
Surface treatments
Surfaces of hardcore
Concretework
F 10 - 16mm diameter in straight and bent bars 0.48 tons 25,000.00 12,000.00
Formwork
Blockwork
Protection
COLLECTION
SUBSTRUCTURE
CARRIED TO SUMMARY #REF!
FRAMES
Generally
Information
Plant
B 10 - 16mm diameter in straight and bent bars 0.095 tons 25,000.00 2,375.00
Protection
FRAMES
CARRIED TO SUMMARY 14,695.00
Generally
Information
Plant
B 10 - 16mm diameter bar in straight and bent bars. 0.08 tons 25,000.00 2,000.00
Blockwork
Protection
Generally
Information
Plant
Carpentary
D 75 x 150mm rafters 51 m - -
G 50 x 75mm purlin 92 m - -
H 50 x 100mm struts 66 m - -
Joinery
Composite item
Ironmongery
Protection
METAL WORKS
Burglar proofing
Protection
METAL WORKS
SERVICES INSTALLATIONS
PLUMBING
ELECTRICAL
Protection
SERVICES INSTALLATIONS
CARRIED TO SUMMARY #REF!
FLOOR FINISHINGS
WALL FINISHINGS
Internal work
External work
CEILING FINISHINGS
Internal work
External work
COLLECTION
Internal Works
External Works
Protection
SUMMARY
SUBSTRUCTURE #REF!
FRAMES 14,695.00
GATE/GENERATOR HOUSE
CARRIED TO GENERAL SUMMARY N #REF!
FENCE
Approach view
Blockwork
Gates
FENCE
CARRIED TO GENERAL SUMMARY 4,951,400.00
SUMMARY
DRAINAGE 1,354,212.50
FENCE 4,951,400.00
PRELIMINARIES #REF!
EXTERNAL WORKS
CARRIED TO GENERAL SUMMARY #REF!
SUBSTRUCTURE
Labour 426,259.00
Materials 1,470,200.00 1,896,459.00
FRAMES AND BLOCKWALLS (Ground Floor)
Labour 212,929.00
Materials 842,980.00 1,055,909.00
UPPER FLOOR AND STAIRCASES
Labour 431,678.00
Materials 1,770,600.00 2,202,278.00
FRAMES AND BLOCKWALLS (First Floor)
Labour 350,407.00
Materials 1,415,530.00 1,765,937.00
ROOF AND ROOF COVERING
Labour 582,938.50
Materials 1,539,850.00 2,122,788.50
DOORS AND IRONMONGERY
Labour 138,230.00
Materials 857,600.00 995,830.00
METAL WORKS
Labour 40,000.00
Materials 892,000.00 932,000.00
FITTINGS AND FIXTURES
Labour 65,000.00
Materials 500,000.00 565,000.00
PLUMBING INSTALLATIONS
Labour 169,000.00
Materials 863,000.00 1,032,000.00
ELECTRICAL INSTALLATIONS
Labour 250,000.00
Materials 750,000.00 1,000,000.00
FLOOR, WALL AND CEILING FINISHINGS
Labour 853,600.20
Materials 1,608,430.00 2,462,030.20
PAINTING AND DECORATIONS
Labour 136,360.00
Materials 252,500.00 388,860.00
SUB-TOTAL 16,419,091.70
EXTERNAL WORKS (Septic tank and soakaway tank, etc, including
borehole and metal scaffold to support plastic water tank) 500,000.00
PLELIMINARIES
TOTAL COST
OF PROJECT N 28,183,537.40
Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010
GENERAL SUMMARY
SUBSTRUCTURE
Labour 426,259.00
Materials 1,470,200.00 1,896,459.00
FRAMES AND BLOCKWALLS (Ground Floor)
Labour 212,929.00
Materials 842,980.00 1,055,909.00
UPPER FLOOR AND STAIRCASES
Labour 431,678.00
Materials 1,770,600.00 2,202,278.00
FRAMES AND BLOCKWALLS (First Floor)
Labour 350,407.00
Materials 1,415,530.00 1,765,937.00
ROOF AND ROOF COVERING
Labour 582,938.50
Materials 1,539,850.00 2,122,788.50
DOORS AND IRONMONGERY
Labour 138,230.00
Materials 857,600.00 995,830.00
METAL WORKS
Labour 40,000.00
Materials 892,000.00 932,000.00
FITTINGS AND FIXTURES
Labour 65,000.00
Materials 500,000.00 565,000.00
PLUMBING INSTALLATIONS
Labour 169,000.00
Materials 863,000.00 1,032,000.00
ELECTRICAL INSTALLATIONS
Labour 250,000.00
Materials 750,000.00 1,000,000.00
FLOOR, WALL AND CEILING FINISHINGS
Labour 853,600.20
Materials 1,608,430.00 2,462,030.20
PAINTING AND DECORATIONS
Labour 136,360.00
Materials 252,500.00 388,860.00
SUB-TOTAL 16,419,091.70
PLELIMINARIES 500,000.00
TOTAL COST
OF PROJECT 17,419,091.70
GENERAL SUMMARY
CONTINGENCIES 10,000,000.00
TOTAL COST
OF PROJECT N #REF!