You are on page 1of 4

GASTOS DE INVERSION Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19

MANTENIMIENTO 700.00 700.00 700.00 700.00 700.00 700.00


PUBLICIDAD 4,200.00 4,500.00 5,000.00 6,000.00 4,000.00 6,000.00
PERSONAL 4,300.00 4,300.00 4,300.00 4,300.00 4,300.00 4,300.00
PAPELERIA 200.00 200.00 200.00 250.00 220.00 250.00
EVENTOS 3,000.00 2,000.00 2,300.00 3,500.00 1,800.00 3,000.00
DISEÑOS 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
AGENCIAS 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
REDES 1,500.00 1,300.00 1,500.00 2,000.00 1,400.00 2,000.00
CONTABILIDAD 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00

TOTAL 17,400.00 16,500.00 17,500.00 20,250.00 15,920.00 19,750.00

MÍNIMO
MÁXIMO
PROMEDIO
CONTAR
TOTAL PARTICIPACIÓN
4,200.00 4%
29,700.00 28%
25,800.00 24%
1,320.00 1%
15,600.00 15%
6,000.00 6%
6,000.00 6%
9,700.00 9%
9,000.00 8%

107,320.00

CLASE DE VINCULACION DE HOJAS DE CALCULO


GASTOS DE INVERSION Jan-19 Feb-19 Mar-19 Apr-19 May-19 Jun-19
MANTENIMIENTO 700.00 700.00 700.00 700.00 700.00 700.00
PUBLICIDAD 4,200.00 4,500.00 5,000.00 6,000.00 4,000.00 6,000.00
PERSONAL 4,300.00 4,300.00 4,300.00 4,300.00 4,300.00 4,300.00
PAPELERIA 200.00 200.00 200.00 250.00 220.00 250.00
EVENTOS 3,000.00 2,000.00 2,300.00 3,500.00 1,800.00 3,000.00
DISEÑOS 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
AGENCIAS 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
REDES 1,500.00 1,300.00 1,500.00 2,000.00 1,400.00 2,000.00
CONTABILIDAD 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 15,000.00

TOTAL 17,400.00 16,500.00 17,500.00 20,250.00 15,920.00 33,250.00

MÍNIMO
MÁXIMO
PROMEDIO
CONTAR
TOTAL PARTICIPACIÓN
4,200.00 4%
29,700.00 28%
25,800.00 24%
1,320.00 1%
15,600.00 15%
6,000.00 6%
6,000.00 6%
9,700.00 9%
22,500.00 8%

120,820.00

CLASE DE VINCULACION DE HOJAS DE CALCULO

You might also like