June 80000

Arf 35760
Samar 10000
Kinza 20000
Talha 20000
165760

Ded -20000
DED -30000
DED -20000
DED -20000
Remaining 75760
Date Day Opening Equity Lots AVA Losts SL Profit Commission Gross Profit Tax
### Monday 100,000 1.00 1.00 6,560 (800) 5,760 (576)
### Tuesday 105,184 1.05 1.00 6,560 (800) 5,760 (576)
### Wednesday 110,368 1.10 1.00 6,560 (800) 5,760 (576)
### Thursday 115,552 1.16 1.00 6,560 (800) 5,760 (576)
### Friday 120,736 1.21 1.00 6,560 (800) 5,760 (576)
### Monday 125,920 1.26 1.00 6,560 (800) 5,760 (576)
### Tuesday 131,104 1.31 1.00 6,560 (800) 5,760 (576)
### Wednesday 125,402 1.25 1.00 6,560 (800) 5,760 (576)
### Thursday 130,586 1.31 1.00 6,560 (800) 5,760 (576)
### Friday 135,770 1.36 1.00 6,560 (800) 5,760 (576)
### Monday 140,954 1.41 11.00 72,160 (8,800) 63,360 (6,336)
### Tuesday 197,978 1.98 1.00 6,560 (800) 5,760 (576)
### Wednesday 203,162 2.03 2.00 13,120 (1,600) 11,520 (1,152)
### Thursday 213,530 2.14 2.00 13,120 (1,600) 11,520 (1,152)
### Friday 223,898 2.24 2.00 13,120 (1,600) 11,520 (1,152)
### Monday 234,266 2.34 2.00 13,120 (1,600) 11,520 (1,152)
### Tuesday 244,634 2.45 2.00 13,120 (1,600) 11,520 (1,152)
### Wednesday 255,002 2.55 2.00 13,120 (1,600) 11,520 (1,152)
### Thursday 265,370 2.65 2.00 13,120 (1,600) 11,520 (1,152)
### Friday 275,738 2.76 2.00 13,120 (1,600) 11,520 (1,152)
### Monday 286,106 2.86 2.00 13,120 (1,600) 11,520 (1,152)
### Tuesday 296,474 2.96 2.00 13,120 (1,600) 11,520 (1,152)
### Wednesday 306,842 3.07 3.00 19,680 (2,400) 17,280 (1,728)
### Thursday 322,394 3.22 3.00 19,680 (2,400) 17,280 (1,728)
### Friday 337,946 3.38 3.00 19,680 (2,400) 17,280 (1,728)
### Monday 353,498 3.53 3.00 19,680 (2,400) 17,280 (1,728)
### Tuesday 369,050 3.69 3.00 19,680 (2,400) 17,280 (1,728)
### Wednesday 384,602 3.85 3.00 19,680 (2,400) 17,280 (1,728)
### Thursday 400,154 4.00 4.00 26,240 (3,200) 23,040 (2,304)
### Friday 420,890 4.21 4.00 26,240 (3,200) 23,040 (2,304)
### Monday 530,947 5.31 5.00 32,800 (4,000) 28,800 (2,880)
### Tuesday 556,867 5.57 5.00 32,800 (4,000) 28,800 (2,880)
### Wednesday 582,787 5.83 5.00 32,800 (4,000) 28,800 (2,880)
### Thursday 608,707 6.09 6.00 39,360 (4,800) 34,560 (3,456)
### Friday 639,811 6.40 6.00 39,360 (4,800) 34,560 (3,456)
### Monday 670,915 6.71 6.00 39,360 (4,800) 34,560 (3,456)
### Tuesday 702,019 7.02 7.00 45,920 (5,600) 40,320 (4,032)
### Wednesday 738,307 7.38 7.00 45,920 (5,600) 40,320 (4,032)
### Thursday 774,595 7.75 7.00 45,920 (5,600) 40,320 (4,032)
### Friday 810,883 8.11 8.00 52,480 (6,400) 46,080 (4,608)
### Monday 852,355 8.52 8.00 52,480 (6,400) 46,080 (4,608)
### Tuesday 893,827 8.94 8.00 52,480 (6,400) 46,080 (4,608)
### Wednesday 935,299 9.35 9.00 59,040 (7,200) 51,840 (5,184)
### Thursday 981,955 9.82 9.00 59,040 (7,200) 51,840 (5,184)
### Friday 1,028,611 10.29 10.00 65,600 (8,000) 57,600 (5,760)
### Monday 1,080,451 10.80 10.00 65,600 (8,000) 57,600 (5,760)
### Tuesday 1,132,291 11.32 11.00 72,160 (8,800) 63,360 (6,336)
### Wednesday 1,189,315 11.89 11.00 72,160 (8,800) 63,360 (6,336)
### Thursday 1,246,339 12.46 12.00 78,720 (9,600) 69,120 (6,912)
### Friday 1,308,547 13.09 13.00 85,280 (10,400) 74,880 (7,488)
### Monday 1,375,939 13.76 13.00 85,280 (10,400) 74,880 (7,488)
Net Profit before withdrawal Withdrawal Retained Earning Closing Equity
5,184 5,184 105,184
5,184 5,184 110,368
5,184 5,184 115,552
5,184 5,184 120,736
5,184 5,184 125,920
5,184 5,184 131,104
5,184 (10,886) (5,702) 125,402
5,184 5,184 130,586
5,184 5,184 135,770
5,184 5,184 140,954
57,024 57,024 197,978
5,184 5,184 203,162
10,368 10,368 213,530
10,368 10,368 223,898
10,368 10,368 234,266
10,368 10,368 244,634
10,368 10,368 255,002
10,368 10,368 265,370
10,368 10,368 275,738
10,368 10,368 286,106
10,368 10,368 296,474
10,368 10,368 306,842
15,552 15,552 322,394
15,552 15,552 337,946
15,552 15,552 353,498
15,552 15,552 369,050
15,552 15,552 384,602
15,552 15,552 400,154
20,736 20,736 420,890
20,736 (110,678) (89,942) 330,947
25,920 25,920 556,867
25,920 25,920 582,787
25,920 25,920 608,707
31,104 31,104 639,811
31,104 31,104 670,915
31,104 31,104 702,019
36,288 36,288 738,307
36,288 36,288 774,595
36,288 36,288 810,883
41,472 41,472 852,355
41,472 41,472 893,827
41,472 41,472 935,299
46,656 46,656 981,955
46,656 46,656 1,028,611
51,840 51,840 1,080,451
51,840 51,840 1,132,291
57,024 57,024 1,189,315
57,024 57,024 1,246,339
62,208 62,208 1,308,547
67,392 67,392 1,375,939
67,392 (273,715) (206,323) 1,169,616
Ain20200616054 8 Main
Ain20200617019 3
Ain20200617010 3
Ain20200617007 3
Ain20200616007 7
Ain20200616002 3
Ain20200614005 8 Main
Ain20200614023 15 Main