You are on page 1of 1

PRESUPUESTO FAMILIA LÓPEZ

AÑO: 2020

EFECTIVO DISPONIBLE ENE FEB MAR ABR MAY JUN JUL AGO SEP OCT NOV DIC TOTAL ANUAL TENDENCIA
Efectivo mensual -Bs 2,530.00 Bs 1,637.00 Bs 1,224.00 Bs 1,495.00 Bs 1,441.00 Bs 1,484.00 Bs 1,135.00 Bs 1,231.00 Bs 1,495.00 Bs 1,516.00 Bs - Bs - Bs 10,128.00

TIPO DE INGRESOS ENE FEB MAR ABR MAY JUN JUL AGO SEP OCT NOV DIC TOTAL ANUAL TENDENCIA
Ingresos 1 Bs 200.00 Bs 4,410.00 Bs 4,019.00 Bs 4,263.00 Bs 4,123.00 Bs 4,308.00 Bs 4,162.00 Bs 4,165.00 Bs 4,248.00 Bs 4,324.00 Bs 38,222.00

Ingresos 2 Bs 275.00 Bs 296.00 Bs 251.00 Bs 269.00 Bs 252.00 Bs 252.00 Bs 262.00 Bs 258.00 Bs 296.00 Bs 270.00 Bs 2,681.00

Otros ingresos Bs 500.00 Bs 507.00 Bs 551.00 Bs 556.00 Bs 588.00 Bs 534.00 Bs 533.00 Bs 585.00 Bs 560.00 Bs 520.00 Bs 5,434.00

TOTAL DE INGRESOS Bs 975.00 Bs 5,213.00 Bs 4,821.00 Bs 5,088.00 Bs 4,963.00 Bs 5,094.00 Bs 4,957.00 Bs 5,008.00 Bs 5,104.00 Bs 5,114.00 Bs - Bs - Bs 46,337.00

GASTOS ENE FEB MAR ABR MAY JUN JUL AGO SEP OCT NOV DIC TOTAL ANUAL TENDENCIA
Vivienda cuota Bs 1,500.00 Bs 1,500.00 Bs 1,500.00 Bs 1,500.00 Bs 1,500.00 Bs 1,500.00 Bs 1,500.00 Bs 1,500.00 Bs 1,500.00 Bs 1,500.00 Bs 15,000.00

Alimentacion Bs 250.00 Bs 331.00 Bs 299.00 Bs 333.00 Bs 324.00 Bs 313.00 Bs 338.00 Bs 225.00 Bs 258.00 Bs 322.00 Bs 2,993.00

Pago del coche Bs 345.00 Bs 345.00 Bs 345.00 Bs 345.00 Bs 345.00 Bs 345.00 Bs 345.00 Bs 345.00 Bs 345.00 Bs 345.00 Bs 3,450.00

Seguros/ Salud Bs 120.00 Bs 120.00 Bs 120.00 Bs 120.00 Bs 120.00 Bs 120.00 Bs 120.00 Bs 120.00 Bs 120.00 Bs 120.00 Bs 1,200.00

Teléfono móvil Bs 72.00 Bs 70.00 Bs 80.00 Bs 70.00 Bs 75.00 Bs 80.00 Bs 90.00 Bs 73.00 Bs 75.00 Bs 70.00 Bs 755.00

TV por cable Bs 60.00 Bs 63.00 Bs 65.00 Bs 60.00 Bs 65.00 Bs 60.00 Bs 63.00 Bs 60.00 Bs 63.00 Bs 60.00 Bs 619.00

Internet Bs 45.00 Bs 45.00 Bs 45.00 Bs 45.00 Bs 45.00 Bs 45.00 Bs 45.00 Bs 45.00 Bs 45.00 Bs 45.00 Bs 450.00

Electricidad Bs 155.00 Bs 155.00 Bs 158.00 Bs 160.00 Bs 165.00 Bs 200.00 Bs 340.00 Bs 350.00 Bs 240.00 Bs 180.00 Bs 2,103.00

Agua Bs 35.00 Bs 35.00 Bs 37.00 Bs 39.00 Bs 45.00 Bs 42.00 Bs 42.00 Bs 36.00 Bs 38.00 Bs 40.00 Bs 389.00

Gas Bs 50.00 Bs 45.00 Bs 40.00 Bs 40.00 Bs 42.00 Bs 50.00 Bs 55.00 Bs 40.00 Bs 43.00 Bs 30.00 Bs 435.00

Entretenimiento Bs 123.00 Bs 92.00 Bs 58.00 Bs 131.00 Bs 46.00 Bs 105.00 Bs 84.00 Bs 108.00 Bs 132.00 Bs 136.00 Bs 1,015.00

Educación Bs 550.00 Bs 550.00 Bs 550.00 Bs 550.00 Bs 550.00 Bs 550.00 Bs 550.00 Bs 550.00 Bs 550.00 Bs 550.00 Bs 5,500.00

Pago de Créditos Bs 200.00 Bs 225.00 Bs 300.00 Bs 200.00 Bs 200.00 Bs 200.00 Bs 250.00 Bs 325.00 Bs 200.00 Bs 200.00 Bs 2,300.00

TOTAL DE GASTOS Bs 3,505.00 Bs 3,576.00 Bs 3,597.00 Bs 3,593.00 Bs 3,522.00 Bs 3,610.00 Bs 3,822.00 Bs 3,777.00 Bs 3,609.00 Bs 3,598.00 Bs - Bs - Bs 36,209.00

Page 1 of 1

You might also like