COMPARATIVE STATEMENT Page 1

Construction of Additional Class Rooms in Educational Institutions in Bajaur Agency

NOW:-
ADP No 134/17002 (2017-18)

Sub Head:- GPS Hayatai Seri ( 4 Rooms)

BOQ Cost based on CSR 2012 Tender Cost work out

with relevent Cost Factor quoted Prem
Tender Form
S# Name of Contractor Bank Call Deposit No,& Date Amount
No Schedule
Quoted
CSR Cost with Items/Non
Item of Work Premium on
10% factor Schedule
CSR 2012
Items

S.I. 8.00%
Haji Lal Badshah & BoK No 01238768
1 36773 64100 N.S.I. 0.00%
Sons 04/06/2018
Total
S.I. 11.00%
BoK No 01238766
2 36774 Nawab Khan & Sons 64100 N.S.I. 0.00%
04/06/2018
Total
Schedule Items 4.546 S.I. 9.00%
Imranullah Khan & Bank Alhabib 00571159 Non Schedule
3 36775 64100 0 N.S.I. 0.00%
Brothers 29/05/2018 Items
Total 4.546 Total
S.I. 7.00%
Bank Alhabib 00571161
4 36776 Itemmad & Co 64100 N.S.I. 0.00%
29/05/2018
Total

The Rate of 7% (Seven Percent) Above on CSR 2012 for SI & AT PAR on NSI offerred by M/S Ittemad & Co being lowest and reasonable is hereby reccom
to the Competent Authority for approval please.

Divisional
Head Draftsman Head Clerk Accounts Officer Sub Divisional Officer Khar
EMENT Page 1

E/Cost 4.546 Million

E/Money 0.091 Million

Date of Tender 14/06/2018
Time allowed As per Work Order

Tender Cost work out on Contractor's Tender Cost work out on

quoted Premium Contractor's Rebated Premium

Above/
Rebated Premium
Below Amount Total
on CSR 2012
At Par

Above 4.910 -- --
At Par 0.000 -- --
Total 4.910 Total 0.000
Above 5.046 -- --
At Par 0.000 -- --
Total 5.046 Total 0.000
Above 4.955 -- --

At Par 0.000 -- --

Total 4.955 Total 0.000

Above 4.864 -- --
At Par 0.000 -- --
Total 4.864 Total 0.000

R on NSI offerred by M/S Ittemad & Co being lowest and reasonable is hereby reccommended

Executive Engineer
Building FATA Division Bajaur