Vc

y = 111.41x + 2006.3
R² = 0.7174
0.39

Año TPD Proyeccion FR

0 1700 2006
1 2168 2118
2 2163 2229
3 2554 2341
4 2820 2452
5 2740 2563
6 2469 2675
7 2683 2786
8 2713 2898
9 3067 1871 337 859 3009 2.553
10 3120 2.553
11 3232 2.553
12 3343 2.553
13 3455 2.553
13 3455 2.553
14 3566 2.553
Bus C2p C2G C3-S4 C5 C6
337.37 297.499 134.948 42.938 76.675 306.7 Factor
0.9 1.14 3.44 3.76 4.4 4.72 camión
303.633 339.14886 464.22112 161.44688 337.37 1447.624 3053.444
N

3500

3000
f(x) = 111.412121212121 x + 200
R² = 0.717407329833658
2500

2000

1500
601367 NT2
623632 NT2 1000
645896 NT2
668161 NT2 500
690426 NT2 2022
0
690426 NT2 0 1 2 3 4 5 6
712690 NT2 2024
 2.553

= 111.412121212121 x + 2006.34545454545
0.717407329833658

Column C
Linear (Column C)

1 2 3 4 5 6 7 8 9 10