A

1.
25000 150000𝑓𝑑𝑓𝑎(12%, 10) 65000𝑓𝑑𝑓𝑎(12%, 5)
𝑉𝑃 = 12′ 000,000 + + + = 12364827.14
0.12 0.12 0.12

2.

𝑉𝑃𝑐 = 18000 + 1182𝑓𝑎𝑠𝑢(2%, 72) + 720𝑓𝑑𝑓𝑎(2%, 48)𝑓𝑎𝑠𝑢(2%, 72) − 30000𝑓𝑠𝑎(2%, 72) = 56376.88

𝑉𝑃𝑎 = 840 + 720 + 840𝑓𝑎𝑠𝑢(2%, 71) + 162𝑓𝑎𝑠𝑢(2%, 72) − 720𝑓𝑠𝑎(2%, 72) = 39245.13

3.

𝐶𝐴𝑈𝐸8 = −10000𝑓𝑟𝑐(18%, 8) + 4000 + 2000𝑓𝑑𝑓𝑎(18%, 8) = 1678.05

𝐶𝐴𝑈𝐸10 = −12000𝑓𝑟𝑐(18%, 8) + 4500 + 2500𝑓𝑑𝑓𝑎(18%, 8) = 1720.18 ∗∗

𝐶𝐴𝑈𝐸15 = −18000𝑓𝑟𝑐(18%, 8) + 5500 + 3000𝑓𝑑𝑓𝑎(18%, 8) = 1281.13

𝐶𝐴𝑈𝐸20 = −24000𝑓𝑟𝑐(18%, 8) + 3500 + 3500𝑓𝑑𝑓𝑎(18%, 8) = −2157.51

𝐶𝐴𝑈𝐸40 = −33000𝑓𝑟𝑐(18%, 8) + 4500 + 4500𝑓𝑑𝑓𝑎(18%, 8) = −3299.46

8 10 15 20 40
CI -10000 -12000 -18000 -24000 -33000
FC 4000 4500 5500 3500 4500
VS 2000 2500 3000 3500 4500
Con nadie 10 - 8 15 - 10 20 - 10 25 – 10
CII -10000 -2000 -6000 -12000 -21000
FCI 4000 500 1000 -1000 00
VSI 2000 500 500 1000 2000
i* 37.45 20.54 8.07 -- --
IJ Si Si No No No
AS 8 10 10 10 10

4.

0 = −7200 + 6000𝑓𝑠𝑎(𝑖 ∗ ,3) + 1440𝑓𝑠𝑎(𝑖 ∗ ,4) − 360𝑓𝑎𝑠𝑢(𝑖 ∗ ,17)𝑓𝑠𝑎(𝑖 ∗ ,4)

No existe tir o es negativo

−→ 𝑖 ∗ = 𝑛𝑒𝑔𝑎𝑡𝑖𝑣𝑜
B
5.

37500 225000𝑓𝑑𝑓𝑎(12%, 10) 97500𝑓𝑑𝑓𝑎(12%, 5)

𝑉𝑃 = 18′ 000,000 + + + = 18547240.72
0.12 0.12 0.12

6.

𝑉𝑃𝑐 = 15000 + 985𝑓𝑎𝑠𝑢(1%, 72) + 600𝑓𝑑𝑓𝑎(1%, 48)𝑓𝑎𝑠𝑢(1%, 72) − 25000𝑓𝑠𝑎(1%, 72) = 53672.02

𝑉𝑃𝑎 = 700 + 600 + 700𝑓𝑎𝑠𝑢(1%, 71) + 135𝑓𝑎𝑠𝑢(1%, 72) − 600𝑓𝑠𝑎(1%, 72) = 43375.53

7.

𝐶𝐴𝑈𝐸8 = −11000𝑓𝑟𝑐(18%, 8) + 4400 + 2200𝑓𝑑𝑓𝑎(18%, 8) = 1845.85

𝐶𝐴𝑈𝐸10 = −13200𝑓𝑟𝑐(18%, 8) + 4950 + 2750𝑓𝑑𝑓𝑎(18%, 8) = 1892.19 ∗∗

𝐶𝐴𝑈𝐸15 = −19800𝑓𝑟𝑐(18%, 8) + 5850 + 3300𝑓𝑑𝑓𝑎(18%, 8) = 1209.47

𝐶𝐴𝑈𝐸20 = −26400𝑓𝑟𝑐(18%, 8) + 3650 + 3850𝑓𝑑𝑓𝑎(18%, 8) = −2573.26

𝐶𝐴𝑈𝐸40 = −36300𝑓𝑟𝑐(18%, 8) + 4650 + 4950𝑓𝑑𝑓𝑎(18%, 8) = −3929.41

8 10 15 20 40
CI -11000 -13200 -19800 -26400 -36300
FC 4400 4950 5850 3650 4650
VS 2200 2750 3300 3850 4950
Con nadie 10 - 8 15 - 10 20 - 10 25 – 10
CII -11000 -2200 -6600 -13200 -23100
FCI 4400 550 900 -1300 -300
VSI 2200 550 550 1100 2200
i* 37.44 20.54 3.51 -- --
IJ Si Si No No No
AS 8 10 10 10 10

8.

0 = −6000 + 5000𝑓𝑠𝑎(𝑖 ∗ ,3) + 1200𝑓𝑠𝑎(𝑖 ∗ ,4) + 300𝑓𝑎𝑠𝑢(𝑖 ∗ ,17)𝑓𝑠𝑎(𝑖 ∗ ,4)

Probando tasas e interpolando se obtiene:

−→ 𝑖 ∗ = 10.77