$91,000 $13,650 $4,481.94 18,131.94 $86,518.

06
$12,977.71 $5,154.23 18,131.94 $81,363.83
$12,204.57 $5,927.37 18,131.94 $75,436.46
$11,315.47 $6,816.47 18,131.94 $68,619.99
$10,293.00 $7,838.94 18,131.94 $60,781.05
$9,117.16 $9,014.78 18,131.94 $51,766.27
$7,764.94 $10,367.00 18,131.94 $41,399.27
$6,209.89 $11,922.05 18,131.94 $29,477.22
$4,421.58 $13,710.36 18,131.94 $15,766.86
$2,365.03 $15,766.91 18,131.94 $-0.05