NARH SIMON SINDUKA ICT FINAL PART A

Monthly Budget
January 2005 -June 2005
January February March April May June Average
House Payment $750.00 $750.00 $750.00 $750.00 $750.00 $750.00 $750.00
Charity $200.00 $200.00 $200.00 $200.00 $200.00 $200.00 $200.00
Groceries $300.00 $425.00 $425.00 $290.00 $325.00 $350.00 $352.50
Car Payment $300.00 $300.00 $300.00 $300.00 $300.00 $300.00 $300.00
Gasoline $45.00 $45.00 $50.00 $55.00 $45.00 $60.00 $50.00
Clothing $100.00 $75.00 $60.00 $50.00 $100.00 $85.00 $78.33
Utilities $95.00 $85.00 $95.00 $90.00 $80.00 $90.00 $89.17
Total $1,790.00 $1,880.00 $1,880.00 $1,735.00 $1,800.00 $1,835.00 $1,820.00
Income
$4,500.00
$1,200.00 Expenses budget
$2,115.00
5%
$1,800.00 3% 4%
$300.00
$470.00
16% 41%
$535.00

19%

11%

1 2 3 4 5 6 7
Total 1790 1880 1880 1735 1800 1845
Income 2000 2100 2000 1900 2500 2200

Monthly and Budget

1
0 500 1000 1500 2000 2500

Total Income