Equity: Large Cap

Fund Name 5 Yr SIP Ret (%)

BNP Paribas Large Cap Fund 5.44
Edelweiss Large Cap Fund - Regular Plan 4.53
HDFC Index Fund Nifty 50 Plan 4.54
HSBC Large Cap Equity Fund 4.17
ICICI Prudential Bluechip Fund 3.57
ICICI Prudential Nifty Next 50 Index Fund 2.07
IDBI Nifty Junior Index Fund 1.73
IDFC Nifty Fund - Regular Plan 4.91
Indiabulls Bluechip Fund 2.21
Invesco India Largecap Fund 3.96
LIC MF Index-Sensex Plan 5.14
Motilal Oswal Focused 25 Fund - Regular Plan 5.48
Nippon India Index Fund - Sensex Plan 5.36
Tata Index Sensex Fund - Regular Plan 5.69
UTI Nifty Index Fund - Regular Plan 4.75

Highlight the funds with high, medium and low returns using icon set
    Earnings    Dividend    PAT
Per Share Pay Out EBITDA    EBIT Margin
Companies (Rs)    DPS(Rs) Ratio(%) Margin(%) Margin(%) (%)    ROA (%)

Piramal Enterprises    6.42    14.00    218.00    40.69    53.33    3.43    0.35  

Glaxosmithkline Phar    6.50    40.00    615.73    20.42    10.20    3.41    1.47  

Wockhardt    -20.87    0.00    0.00    -2.23    -8.62    -16.86    -5.19  
Ajanta Pharma    50.56    13.00    25.71    24.26    28.31    20.08    14.49  

Using Vlookup function provide the data of DPS(Rs), PAT Margin (%), ROCE (%), Total Debt/Equity(x), Current Ratio(x), Inte

   Earnings    Dividend    Asset

Per Share Pay Out EBITDA    EBIT Turnover(
Companies (Rs) Ratio(%) Margin(%) Margin(%)    ROA (%)    ROE (%) x)

Piramal Enterprises    6.42    218.00    40.69    53.33    0.35    0.69    0.10  

Ajanta Pharma    50.56    25.71    24.26    28.31    14.49    19.17    0.72  
Wockhardt    -20.87    0.00    -2.23    -8.62    -5.19    -21.41    0.31  

Glaxosmithkline Phar    6.50    615.73    20.42    10.20    1.47    5.53    0.43  

    Asset    Total
   ROCE Turnover( Debt/Equi    Current    Quick    Interest
   ROE (%) (%) x) ty(x) Ratio(x) Ratio(x) Cover(x)

 0.69    6.41    0.10    0.47    0.32    0.28    1.32  

 5.53    16.51    0.43    0.00    1.32    1.11    51.90  

 -21.41    -3.95    0.31    1.94    0.70    0.56    -0.54  
 19.17    27.01    0.72    0.00    2.53    1.83    68.33  

Equity(x), Current Ratio(x), Interest Cover(x) in table 2

   PAT    Total    Curren

   Quick Margin    ROCE Debt/Equ t    Quick    Interest
Ratio(x)    DPS(Rs) (%) (%) ity(x) Ratio(x) Ratio(x) Cover(x)

 0.28    14.00    3.43    6.41    0.47    0.32    0.28    1.32  

 1.83    13.00    20.08    27.01    0.00    2.53    1.83    68.33  
 0.56    0.00    -16.86    -3.95    1.94    0.70    0.56    -0.54  

 1.11    40.00    3.41    16.51    0.00    1.32    1.11    51.90  

Product Sum - Net Sales
Battery 20,687
Tube 19,546 Total
Wire 15,544 60000
Total Result 55,777
50000

40000

30000

20000

10000

0
Battery Tube Wire Total Resul
Total

Sum - Net Sales

Wire Total Result

Salesman Region Product Outlets Net Sales Profit / Loss
Amit North Battery 5 2,050 939
Amit North Tube 8 1,000 607
Amit North Wire 9 800 695
Amit West Battery 10 1,800 306 Row Labels
Amit West Tube 5 1,651 676 Amit
Amit West Wire 6 1,463 745 Karan
Amit Middle Battery 4 1,536 410 Raj
Amit Middle Tube 8 1,220 732 Vijay
Amit Middle Wire 6 1,264 334 Grand Total
Raj North Battery 7 1,800 564
Raj North Tube 6 1,651 296
Raj North Wire 5 1,463 514
Raj West Battery 7 1,536 1,053 Row Labels
Raj West Tube 10 1,220 985 Middle
Raj West Wire 6 996 390 North
Raj Middle Battery 8 1,386 368 West
Raj Middle Tube 4 1,608 460 Grand Total
Raj Middle Wire 6 931 985
Karan North Battery 8 1,344 390
Karan North Tube 10 2,538 1,053
Karan North Wire 4 828 361 Row Labels
Karan West Battery 10 2,820 676 Battery
Karan West Tube 7 1,491 745 Tube
Karan West Wire 8 1,904 750 Wire
Karan Middle Battery 10 968 732 Grand Total
Karan Middle Tube 9 1,080 383
Karan Middle Wire 5 936 375
Vijay North Battery 6 2,120 675
Vijay North Tube 8 1,740 702
Vijay North Wire 6 1,470 496
Vijay West Battery 9 1,683 690
Vijay West Tube 10 1,890 860
Vijay West Wire 8 1,704 628
Vijay Middle Battery 6 1,644 556
Vijay Middle Tube 9 2,457 768
Vijay Middle Wire 7 1,785 566

Find Salesmenwise profit, Zonewise and productwise sales

Sum of Profit / Loss
5442.8432
5465.0368
5614.4257
5940.5646
22462.8703

Sum of Profit / Loss

6668.5955
7290.4087
8503.8661
22462.8703

Sum of Net Sales

20687
19546
15544
55777
Calculate the value of a 5 year bond compounded semiannually with a face value of $1000, 5% coupon, and an 8%

VenusCo decided to issue bonds to raise fund. How much capital will it raise if it issues 1,000 ten year bonds with a
an annual coupon rate of 10% that is paid annually. VenusCo has also determined that investors require an annual r
00, 5% coupon, and an 8% yield.

1,000 ten year bonds with a maturity of $1000 and

nvestors require an annual return rate of 12%.
Scenario Summary
Current Values: 1 kg 2 Kg 3 kg 4 kg
Changing Cells:
$C$5 1 1 2 3 4
Result Cells:
$C$9 109 109 218 327 436
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
5 kg

545
Imagine you sell Oranges. Below are the details of transaction when you sold 1 Kg orange.

Quantity (in Kg) 1

Price (per KG) 100
Total Price (in units of currency) ₹ 100.00
tax 9%
Selling price 109

Customer is asking for Oranges worth 350. How much will you weigh?

Find out the selling price of 1Kg, 2Kg, 3Kg, 4Kg and 5Kg oranges.

Scenario Summary
Current Values: 1 kg 2 Kg
Created by Created by
gazia on 18- gazia on 18-
07-2020 07-2020
Modified by Modified by
ADMIN on ADMIN on
28/07/2020 28/07/2020

Changing Cells:
$C$5 1 1 2
Result Cells:
$C$9 109 109 218
Notes: Current Values column represents values of changing cells
time Scenario Summary Report was created. Changing cells for ea
scenario are highlighted in gray.
 1 Quantity (in Kg) 3.211009
Price (per KG) 100
Total Price (in units of currency) ₹ 321.10
tax 9%
Selling price 350

3 kg 4 kg 5 kg
Created by Created by gazia on 18-07-2020 Created by
gazia on 18- gazia on 18-
07-2020 07-2020

3 4 5

327 436 545

values of changing cells at
ed. Changing cells for each