You are on page 1of 12

Fonchalver

Datos del préstamo


Cantidad prestada: $15,050,000
Tasa de interés anual : 14.44% VALOR CUOTA
Plazo en años: 5 Cuota mensual : $353,630
Pagos por año: 12 Cuota Quincenal: $176,815
Fecha del primer pago: 11/1/2010

1,010,371 SALARIO REQUERIDO


Tabla de Amortización 2173220 #REF!

Fecha de Saldo $181,101.67 Saldo Interés


No. pago inicial Interés Capital final acumulado
1 11/1/2010 15,050,000.00 #NAME? #NAME? #NAME? 181,101.67
2 12/1/2010 #NAME? #NAME? #NAME? #NAME? #NAME?
3 1/1/2011 #NAME? #NAME? #NAME? #NAME? #NAME?
4 2/1/2011 #NAME? #NAME? #NAME? #NAME? #NAME?
5 3/1/2011 #NAME? #NAME? #NAME? #NAME? #NAME?
6 4/1/2011 #NAME? #NAME? #NAME? #NAME? #NAME?
7 5/1/2011 #NAME? #NAME? #NAME? #NAME? #NAME?
8 6/1/2011 #NAME? #NAME? #NAME? #NAME? #NAME?
9 7/1/2011 #NAME? #NAME? #NAME? #NAME? #NAME?
10 8/1/2011 #NAME? #NAME? #NAME? #NAME? #NAME?
11 9/1/2011 #NAME? #NAME? #NAME? #NAME? #NAME?
12 10/1/2011 #NAME? #NAME? #NAME? #NAME? #NAME?
13 11/1/2011 #NAME? #NAME? #NAME? #NAME? #NAME?
14 12/1/2011 #NAME? #NAME? #NAME? #NAME? #NAME?
15 1/1/2012 #NAME? #NAME? #NAME? #NAME? #NAME?
16 2/1/2012 #NAME? #NAME? #NAME? #NAME? #NAME?
17 3/1/2012 #NAME? #NAME? #NAME? #NAME? #NAME?
18 4/1/2012 #NAME? #NAME? #NAME? #NAME? #NAME?
19 5/1/2012 #NAME? #NAME? #NAME? #NAME? #NAME?
20 6/1/2012 #NAME? #NAME? #NAME? #NAME? #NAME?
21 7/1/2012 #NAME? #NAME? #NAME? #NAME? #NAME?
22 8/1/2012 #NAME? #NAME? #NAME? #NAME? #NAME?
23 9/1/2012 #NAME? #NAME? #NAME? #NAME? #NAME?
24 10/1/2012 #NAME? #NAME? #NAME? #NAME? #NAME?
25 11/1/2012 #NAME? #NAME? #NAME? #NAME? #NAME?
26 12/1/2012 #NAME? #NAME? #NAME? #NAME? #NAME?
27 1/1/2013 #NAME? #NAME? #NAME? #NAME? #NAME?
28 2/1/2013 #NAME? #NAME? #NAME? #NAME? #NAME?
29 3/1/2013 #NAME? #NAME? #NAME? #NAME? #NAME?
30 4/1/2013 #NAME? #NAME? #NAME? #NAME? #NAME?
31 5/1/2013 #NAME? #NAME? #NAME? #NAME? #NAME?
32 6/1/2013 #NAME? #NAME? #NAME? #NAME? #NAME?
33 7/1/2013 #NAME? #NAME? #NAME? #NAME? #NAME?
34 8/1/2013 #NAME? #NAME? #NAME? #NAME? #NAME?
35 9/1/2013 #NAME? #NAME? #NAME? #NAME? #NAME?
36 10/1/2013 #NAME? #NAME? #NAME? #NAME? #NAME?

Elaborado por : Fecha : 08/09/202020:59:13


Fonchalver
Datos del préstamo
Cantidad prestada: $1,500,000
Tasa de interés anual : 29.00% VALOR CUOTA
Plazo en años: 1 Cuota mensual : $145,494
Pagos por año: 12 Cuota Quincenal: $72,747
Fecha del primer pago: 5/1/2006

415,697 SALARIO REQUERIDO


Tabla de Amortización 435000 #REF!

Fecha de Saldo $36,250.00 Saldo Interés


No. pago inicial Interés Capital final acumulado
1 5/1/2006 1,500,000.00 #NAME? #NAME? #NAME? 36,250.00
2 6/1/2006 #NAME? #NAME? #NAME? #NAME? #NAME?
3 7/1/2006 #NAME? #NAME? #NAME? #NAME? #NAME?
4 8/1/2006 #NAME? #NAME? #NAME? #NAME? #NAME?
5 9/1/2006 #NAME? #NAME? #NAME? #NAME? #NAME?
6 10/1/2006 #NAME? #NAME? #NAME? #NAME? #NAME?
7 11/1/2006 #NAME? #NAME? #NAME? #NAME? #NAME?
8 12/1/2006 #NAME? #NAME? #NAME? #NAME? #NAME?
9 1/1/2007 #NAME? #NAME? #NAME? #NAME? #NAME?
10 2/1/2007 #NAME? #NAME? #NAME? #NAME? #NAME?
11 3/1/2007 #NAME? #NAME? #NAME? #NAME? #NAME?
12 4/1/2007 #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME?

Elaborado por : Fecha : 08/09/202020:59:13


Fonchalver
Datos del préstamo
Cantidad prestada: $30,000,000
Tasa de interés anual : 26.00% VALOR CUOTA
Plazo en años: 6 Cuota mensual : #REF!
Pagos por año: 12 Cuota Quincenal: #REF!
Fecha del primer pago: 6/18/2010

#REF! SALARIO REQUERIDO


Tabla de Amortización #REF! #REF!

Fecha de Saldo #REF! Saldo


No. pago inicial Interés Capital final
### #REF! #REF! #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #REF! #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME?
21.48

100 10000000
28.8
35

ARIO REQUERIDO

Interés
acumulado 1350
#REF!
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME? #NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

You might also like