Decision Variable 1 Decision Variable 2 Decision Variable 3

10 19.1666666666667 10

V1 V2 V3 RHS
C1 10 12 15 480
C2 2 3 2 200
C3 1 0 0 10
C4 0 1 0 10
C5 0 0 1 10

Profit Contribution 1 5 6

Objective Function 165.833333333333

S to
LHS Sign RHS
C1 480 <= 480
C2 97.5 <= 200
C3 10 >= 10
C4 19.1666666666667 >= 10
C5 10 >= 10
Fixed Cost 20000 Fixed Cost 20000
Variable Cost Per Unit 10 Variable Cost Per Unit 10
Selling Price Per Unit 20 Selling Price Per Unit 20

Sales Volume 2000 Sales Volume 4000

Total Cost 40000 Total Cost 60000
Total Revenue 40000 Total Revenue 80000
Breakeven level 0 Total Profit/Loss 20000