You are on page 1of 15

SUPPLEMENTAL SLIP NO.

ABSTRACT
Name of the Work:PJHEP- Construction of store rooms for the MMSD-II & CIVIL and Office room
for MMSD-II near work locations @ El +313.70 and CIVIL Store @ El +308.50 in power house at
PJHEP, Revulapally.

Sl. Rate Amount


Quantity Description of item Per
No. (Rs.) (Rs.)
1 0.16 MT Supplemental item No.1 Agt Item No.7:Supply, fabrication 66927.61 1 MT 10708.42
and erection of strucutral steel of ISA 25x25x5mm & MS
Square rods of 10mm side for preparing of MS Grill,
including cost and conveyance of all materials, labour
charges for fabrication and erection charges at all
heights,etc., complete for finished item of work as directed
by Engineer-in- charge at Site.

2 2.18 sqm Supplemental item No.2 Agt Item No.12: Supplying and 8793.80 1 Sqm 19170.48
fixing of Unplasticised Poly Vinyl Chloride (UPVC)
openable doors with openable shutters duly manufactured
using UPVC reinforced profiles (Composition of profile
shall consists a minimum of 5.5 PHR of TiO2 and not more
than 12 PHR of CaCo3 for every 100 parts of PVC resin) of
60 mm x 55 mm x 2.40 mm for outer frames, 74 mm x 60
mm x 2.40 mm for mullion sections as per the need and
102 mm x 60 mm x 2.40 mm for openable shutter frame
capable of mounting single glazing system structurally
reinforced with hot dip galvanized up to 50 microns of
minimum thickness of 1.2 mm prefabricated & welded
through fusion welding the door sash shall be fitted with 6
mm thick clear float glass of reputed make duly fixed with
Grey colour TPV Gaskets for sash & Glazing bead shall be
co-extruded with Grey colour soft PVC System shall be
provided with 4 no’s of 3D Hinges for each shutter and
multipoint locking with keys with raiser wedges for smooth
operation and the system is to be installed at the site using
anchor fasteners, silicon rubber sealant, easy glazing/
deglazing at site etc., including cost and conveyance of all
materials, accessories, labour charges for transportation,
erection at site complete for finished item of work as
directed by Engineer in charge at Site.

Page 1 of 15 Abstract
Sl. Rate Amount
Quantity Description of item Per
No. (Rs.) (Rs.)
3 1.92 sqm Supplemental item No.3 Agt Item No.13:Supplying and 8354.93 1 Sqm 16041.47
fixing of Unplasticised Poly Vinyl Chloride (UPVC) 2
Track–2 Panel Sliding windows with mesh duly
manufactured using UPVC reinforced profiles of 91 mm x
49 mm x 2.20 mm for outer frames, 62 mm x 41 mm x 2.20
mm for sliding shutter frames capable of mounting single
glazing system, structurally reinforced with 30 mm 15 mm
x 1.5 mm with hot dip galvanized up to 50 microns of
minimum thickness of 1.0/1.2 mm and the shutter of fly
screen with fibre mesh shall be made of size 21mm x
58mm extruded uPVC window profile section of white
colour having outer wall thickness of 2.2mm (± 0.3mm)
provided with reinforcement of minimum 1.5mm thick
G/J/U/S/O type GI section duly mitred cut and thermal
welded at all corners and prefabricated & welded through
fusion welding.The window sash shall be fitted with 5 mm
thick clear float glass of reputed make & Glazing bead shall
be co-extruded with Grey colour soft PVC.System shall
have single point locking with Touch Lock and the system
is to be installed at the site using anchor fasteners, silicon
rubber sealant, easy glazing/ deglazing at site etc.,
including cost and conveyance of all materials, accessories,
labour charges for transportation, erection at site complete
for finished item of work.

4 13.70 sqm Supplemental Item No. 4 of Agt Item No.16:Painting with 84.00 1 sqm 1150.80
two coats synthetic enamel paint -Ist quality of
Asian/Berger/nerolac make only of approved shade on new
Iron surfaces, over one coat of Red oxide primer of Grade-
I,making three coats in all to give an even shade after
thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational
charges, incidental charges, labour charges etc., complete
for finished item of work and as directed by the Engineer-
in-Charge at site.

Total 47071.16

(RUPEES FORTY SEVEN THOUSAND SEVENTY ONE AND PAISA SIXTEEN ONLY)

Page 2 of 15 Abstract
SUPPLEMENTAL SLIP NO.1
DETAILED
Name of the Work:PJHEP- Construction of store rooms for the MMSD-II & CIVIL and Office room for
MMSD-II near work locations @ El +313.70 and CIVIL Store @ El +308.50 in power house at PJHEP,
Revulapally.

Sl. Measurements
Description of item Nos. Quantity
No. L B D
1 Supplemental item No.1 Agt Item No.7:Supply, fabrication and erection of strucutral steel of ISA 25x25x5mm &
MS Square rods of 10mm side for preparing of MS Grill, including cost and conveyance of all materials, labour
charges for fabrication and erection charges at all heights,etc., complete for finished item of work as directed by
Engineer-in- charge at Site.

For MMSD store


Horizontal Rods of 10mm X 10mm (unit 19 x 25 0.800 Kgs
weight=0.8Kgs/Rm) 380.00 Kgs
ISA 25x25x5mm @ 3m C/C (unit weight=1.8 Kgs
Kgs/Rm) 11 x 2 0.800 17.60 Kgs
ISA 25x25x5mm at top & bottom 2x 25 0.800 Kgs 40.00 Kgs
For Civil store and Creche
Horizontal Rods of 10mm X 10mm (unit 17 x 10 0.800 Kgs 136.00 Kgs
weight=0.8Kgs/Rm) for civil store
Horizontal Rods of 10mm X 10mm (unit 17 x 7.5 0.800 Kgs 102.00 Kgs
weight=0.8Kgs/Rm) for creche
ISA 25x25x5mm @ 3m C/C (unit weight=1.8 5x 1.8 1.800 Kgs 16.20 Kgs
Kgs/Rm) for civil store
ISA 25x25x5mm @ 3m C/C (unit weight=1.8 5x 1.8 1.800 Kgs 16.20 Kgs
Kgs/Rm) for creche
ISA 25x25x5mm at top & bottom for civil store 2x 10 1.800 Kgs 36.00 Kgs
ISA 25x25x5mm at top & bottom for creche 2x 7.5 1.800 Kgs 27.00 Kgs
Total in MT 0.77 MT
Deduct Agt +10%of agt qty 0.61 MT
Total in MT 0.16 MT
2 Supplemental item No.2 Agt Item No.12: Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC)
openable doors with openable shutters duly manufactured using UPVC reinforced profiles (Composition of
profile shall consists a minimum of 5.5 PHR of TiO2 and not more than 12 PHR of CaCo3 for every 100 parts of
PVC resin) of 60 mm x 55 mm x 2.40 mm for outer frames, 74 mm x 60 mm x 2.40 mm for mullion sections as
per the need and 102 mm x 60 mm x 2.40 mm for openable shutter frame capable of mounting single glazing
system structurally reinforced with hot dip galvanized up to 50 microns of minimum thickness of 1.2 mm
prefabricated & welded through fusion welding the door sash shall be fitted with 6 mm thick clear float glass of
reputed make duly fixed with Grey colour TPV Gaskets for sash & Glazing bead shall be co-extruded with Grey
colour soft PVC System shall be provided with 4 no’s of 3D Hinges for each shutter and multipoint locking with
keys with raiser wedges for smooth operation and the system is to be installed at the site using anchor fasteners,
silicon rubber sealant, easy glazing/ deglazing at site etc., including cost and conveyance of all materials,
accessories, labour charges for transportation, erection at site complete for finished item of work as directed by
Engineer in charge at Site.

For MMSD Office 1 x 1 1.2 2.10 2.52 sqm


For creche at El +308.50m 1 x 1 1.20 2.10 2.52 sqm
Deduct Agt +10%of agt qty -2.86 sqm
Total area 2.18 sqm

Page 3 of 15 Detailed
Sl. Measurements
Description of item Nos. Quantity
No. L B D
Supplemental item No.3 Agt Item No.13:Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) 2
Track–2 Panel Sliding windows with mesh duly manufactured using UPVC reinforced profiles of 91 mm x 49
mm x 2.20 mm for outer frames, 62 mm x 41 mm x 2.20 mm for sliding shutter frames capable of mounting
single glazing system, structurally reinforced with 30 mm 15 mm x 1.5 mm with hot dip galvanized up to 50
microns of minimum thickness of 1.0/1.2 mm and the shutter of fly screen with fibre mesh shall be made of size
21mm x 58mm extruded uPVC window profile section of white colour having outer wall thickness of 2.2mm (±
0.3mm) provided with reinforcement of minimum 1.5mm thick G/J/U/S/O type GI section duly mitred cut and
3 thermal welded at all corners and prefabricated & welded through fusion welding.The window sash shall be fitted
with 5 mm thick clear float glass of reputed make & Glazing bead shall be co-extruded with Grey colour soft
PVC.System shall have single point locking with Touch Lock and the system is to be installed at the site using
anchor fasteners, silicon rubber sealant, easy glazing/ deglazing at site etc., including cost and conveyance of all
materials, accessories, labour charges for transportation, erection at site complete for finished item of work.

For MMSD Office 1 x 1 0.90 1.20 1.08 sqm


Window for creche 2 x 1 0.90 1.20 2.16 sqm
Deduct Agt +10%of agt qty -1.32 sqm
Total area 1.92 sqm
Supplemental Item No. 4 of Agt Item No.16:Painting with two coats synthetic enamel paint -Ist quality of
Asian/Berger/nerolac make only of approved shade on new Iron surfaces, over one coat of Red oxide primer of
Grade-I,making three coats in all to give an even shade after thoroughly brushing the surface to remove all dirt
4 and remains of loose powdered materials, including cost and conveyance of all materials to work site and all
operational charges, incidental charges, labour charges etc., complete for finished item of work and as directed by
the Engineer-in-Charge at site.

For MMSD store


For Horizontal Rods of 10mm X 10mm 19 x 25 0.040 19.00 Sqm
Angles @ 3m C/C 11 x 2 0.100 2.20 Sqm
Angles at top & bottom 2 x 25 0.100 5.00 Sqm
For Civil store and Creche
Horizontal Rods of 10mm X 10mm (unit 17 x 10 0.040 6.80 Sqm
weight=0.8Kgs/Rm) for civil store
Horizontal Rods of 10mm X 10mm (unit 17 x 7.5 0.040 5.10 Sqm
weight=0.8Kgs/Rm) for creche
ISA 25x25x5mm @ 3m C/C (unit weight=1.8 5 x 1.8 0.100 0.90 Sqm
Kgs/Rm) for civil store
ISA 25x25x5mm @ 3m C/C (unit weight=1.8 5 x 1.8 0.100 0.90 Sqm
Kgs/Rm) for creche
ISA 25x25x5mm at top & bottom for civil store 2 x 10 0.100 2.00 Sqm
ISA 25x25x5mm at top & bottom for creche 2 x 7.5 0.100 1.50 Sqm
Deduct Agt +10%of agt qty -29.70 sqm
Total Qty 13.70 Sqm

Page 4 of 15 Detailed
SUPPLEMENTAL SLIP NO 1
DATA
Name of the Work:PJHEP- Construction of store rooms for the MMSD-II & CIVIL and Office room for
MMSD-II near work locations @ El +313.70 and CIVIL Store @ El +308.50 in power house at PJHEP,
Revulapally.
1 Supplemental item No.1 Agt Item No.7:Supply, fabrication and erection of strucutral steel of ISA
25x25x5mm & MS Square rods of 10mm side for preparing of MS Grill, including cost and conveyance
of all materials, labour charges for fabrication and erection charges at all heights,etc., complete for
finished item of work as directed by Engineer-in- charge at Site.
1.00 MT (A)Rate as per sanctioned estimate 69083.00 1.00 MT 69083.00
Deduct Tendor percentage @3.12% less -2155.39
Total 66927.61
(B) Rate as per Agreement 85400.00
Hence, supplemental rate adopted is lesser of (A)&(B) 66927.61
2 Supplemental item No.2 Agt Item No.12: Supplying and fixing of Unplasticised Poly Vinyl Chloride
(UPVC) openable doors with openable shutters duly manufactured using UPVC reinforced profiles
(Composition of profile shall consists a minimum of 5.5 PHR of TiO2 and not more than 12 PHR of
CaCo3 for every 100 parts of PVC resin) of 60 mm x 55 mm x 2.40 mm for outer frames, 74 mm x 60 mm
x 2.40 mm for mullion sections as per the need and 102 mm x 60 mm x 2.40 mm for openable shutter
frame capable of mounting single glazing system structurally reinforced with hot dip galvanized up to 50
microns of minimum thickness of 1.2 mm prefabricated & welded through fusion welding the door sash
shall be fitted with 6 mm thick clear float glass of reputed make duly fixed with Grey colour TPV Gaskets
for sash & Glazing bead shall be co-extruded with Grey colour soft PVC System shall be provided with 4
no’s of 3D Hinges for each shutter and multipoint locking with keys with raiser wedges for smooth
operation and the system is to be installed at the site using anchor fasteners, silicon rubber sealant, easy
glazing/ deglazing at site etc., including cost and conveyance of all materials, accessories, labour charges
for transportation, erection at site complete for finished item of work as directed by Engineer in charge at
Site.

1.00 Sqm (A)Rate as per Sanctioned estimate 9077.00 1.00 Sqm 9077.00
Deduct Tendor percentage @3.12% less -283.20
Total 8793.80
(B) Rate as per Agreement 8950.00
Hence, supplemental rate adopted is lesser of (A)&(B) 8793.80
3 Supplemental item No.3 Agt Item No.13:Supplying and fixing of Unplasticised Poly Vinyl Chloride
(UPVC) 2 Track–2 Panel Sliding windows with mesh duly manufactured using UPVC reinforced profiles
of 91 mm x 49 mm x 2.20 mm for outer frames, 62 mm x 41 mm x 2.20 mm for sliding shutter frames
capable of mounting single glazing system, structurally reinforced with 30 mm 15 mm x 1.5 mm with hot
dip galvanized up to 50 microns of minimum thickness of 1.0/1.2 mm and the shutter of fly screen with
fibre mesh shall be made of size 21mm x 58mm extruded uPVC window profile section of white colour
having outer wall thickness of 2.2mm (± 0.3mm) provided with reinforcement of minimum 1.5mm thick
G/J/U/S/O type GI section duly mitred cut and thermal welded at all corners and prefabricated & welded
through fusion welding.The window sash shall be fitted with 5 mm thick clear float glass of reputed make
& Glazing bead shall be co-extruded with Grey colour soft PVC.System shall have single point locking
with Touch Lock and the system is to be installed at the site using anchor fasteners, silicon rubber sealant,
easy glazing/ deglazing at site etc., including cost and conveyance of all materials, accessories, labour
charges for transportation, erection at site complete for finished item of work.

1.00 Sqm (A)Rate as per sanctioned estimate 8624.00 1.00 Sqm 8624.00
Deduct Tendor percentage @3.12% less -269.07

Page 5 of 15 Data
Total 8354.93

Page 6 of 15 Data
(B) Rate as per Agreement 8500.00
Hence, supplemental rate adopted is lesser of (A)&(B) 8354.93
4 Supplemental Item No. 4 of Agt Item No.16:Painting with two coats synthetic enamel paint -Ist quality
of Asian/Berger/nerolac make only of approved shade on new Iron surfaces, over one coat of Red oxide
primer of Grade-I,making three coats in all to give an even shade after thoroughly brushing the surface to
remove all dirt and remains of loose powdered materials, including cost and conveyance of all materials
to work site and all operational charges, incidental charges, labour charges etc., complete for finished item
of work and as directed by the Engineer-in-Charge at site.

1.00 Sqm (A)Rate as per sanctioned estimate 128.00 1.00 Sqm 128.00
Deduct Tendor percentage @3.12% less -3.99
Total 124.01
(B) Rate as per Agreement 84.00
Hence, supplemental rate adopted is lesser of (A)&(B) 84.00

Page 7 of 15 Data
Name of the Work:PJHEP- Construction of store rooms for the MMSD-II & CIVIL and Office room for MMSD-II near work locations @ El +313.70 and CIVIL Store @ El +308.50 in
power house at PJHEP, Revulapally.
LEAD STATEMENT
Sl. Lead in Km Initial cost per conveyance Loading Un conveyance Deduct
N include charge loading charge after for
o. seignorag deduction of machine
e blasting Contractor crushing

segniorage charges
& machine profit ie 25% on
crushing on(Conveya basic
ch. (in Rs) nce+loading rates
Material source
MT CT*1. ST*1.Total and
unloading)/
1.13615

1 Cement Dept.stores 2 -- -- 2 Free of cost 1 MT .. 27.00 71.00 71.00 148.75 --


2 Reinforcement/S.steel Dept.stores 2 -- -- 2 Free of cost 1 MT .. 27.00 85.10 85.10 173.57
3 Sand for concrete Kothapalli 28 1 -- 29 570.00 1 cum 40.00 392.70 21.50 10.75 374.03 --
4 Sand for mortar(screened) Kothapalli 28 1 -- 29 760.00 1 cum 40.00 392.70 21.50 10.75 374.03 --
5 20 mm HBG metal Mannapur 9 -- -- 9 1154.5 1 cum 75.00 136.70 43.00 21.50 177.09 --
6 20-10 mm HBG metal Mannapur 9 9 952.41 1cum 75.00 136.70 43.00 21.50 177.09
7 40 mm HBG metal Mannapur 9 -- -- 9 698.25 1 cum 75.00 136.70 43.00 21.50 177.09
8 Random Rubble Stone Local quarry 3 -- -- 3 340 1 cum 75.00 59.90 0.00 21.50 71.65 --
9 Gravel Local quarry 5 -- -- 5 98 1Cum 30.00 85.50 21.50 10.75 103.64 --

Mortars Sand cost Cement lead cost Labour Toal Cost (Rs.-Ps.)
1 CM(1:2) 1174.03 107.10 62.00 1343.12
2 CM(1:3) 1174.03 71.40 62.00 1307.43
3 CM(1:4) 1174.03 53.55 62.00 1289.58
4 CM(1:5) 1174.03 42.84 62.00 1278.87
5 CM(1:6) 1174.03 35.70 62.00 1271.73
6 CM(1:8) 1174.03 26.77 62.00 1262.80
7 CM(1:6)(unscreened) 984.03 35.70 62.00 1081.73
L Store @ El +308.50 in

TOTAL

148.75
173.57
984.03
1174.03
1406.59
1204.50
950.34
486.65
231.64
CEMENT CALUCULATION
Name of the Work:PJHEP- Construction of store rooms for the MMSD-II & CIVIL and Office room for
MMSD-II near work locations @ El +313.70 and CIVIL Store @ El +308.50 in power house at PJHEP,
Revulapally.
Quantity of
Item No Quantity Description of item Quantity(in MT)
cement
1 13.70 Cum Flooring with kadapa stone 0.0075 MT 0.102 MT
2 #NAME? Sqm Plastering 12mm-Internal 0.0043 MT #NAME? MT
3 #NAME? Sqm Plastering 12mm-Ceiling 0.0072 MT #NAME? MT
12 #NAME? Cum Flooring with Ceremic Tiles 0.0055 MT #NAME? MT
17 #NAME? Cum PCC (1:4:8) mix for levelling course 0.1620 MT #NAME? MT
18 #NAME? Cum RR Masonary 0.0792 MT #NAME? MT
LS Provision towards unforeseen items 0.310 MT
Grand total #NAME? MT
SMET Fund calculation
Name of the Work:PJHEP- Construction of store rooms for the MMSD-II & CIVIL and Office room for MMSD-II near work
locations @ El +313.70 and CIVIL Store @ El +308.50 in power house at PJHEP, Revulapally.

Sand Metal Gravel


Estimate
Item No. Description of Item Qty. Data Qty Total req. Data Qty Total req. Data Qty Total req.

1 Flooring with kadapa stone 13.70 0.012 0.16 0.00 0.00 0.00 0.00
2 Plastering 12mm-Internal #NAME? 0.016 #NAME? 0.00 #NAME? 0.00 #NAME?
3 Plastering 12mm-Ceiling #NAME? 0.016 #NAME? 0.00 #NAME? 0.00 #NAME?
12 Flooring with Ceremic Tiles #NAME? 0.012 #NAME? 0.00 #NAME? 0.00 #NAME?
PCC (1:4:8) mix for levelling #NAME? 0.45 #NAME? 0.90 #NAME? 0.00 #NAME?
17 course

18 RR Masonary #NAME? 0.33 #NAME? 1.10 #NAME? 0.00 #NAME?


Total #NAME? #NAME? #NAME?
Seigniorage Amount 40.00 75.00 30.00
Total amount #NAME? #NAME? #NAME?
Total Seigniorage Amount #NAME?
COMPARATIVE STATEMENT
Name of the Work:PJHEP- Construction of store rooms for the MMSD-II & CIVIL and Office room for MMSD-II near work locations @ El +313.70 and CIVIL Store @ El +308.50 in power house at PJHEP, Revulapally.

LS Agt no.
Sl. As per agreement As per actuals Difference
Description of item Remarks
No. Qty Uom Rate Per Amount Qty Rate Per Amount Excess Less
1 Agt Item No.1:Dismantling of floor tiles, including stacking the serviceable 50.00 Sqm 18.000 1 Sqm 900.00 50.00 18.000 1 Sqm 900.00 0.00 0.00
material and disposal of unserviceable material, all labour charges , all leads and
lifts etc., complete for finished item of work and as directed by Engineer-in-
charge at site.
2 Agt Item No.2 Levelling course in plain cement concrete (1:4:8) using graded 1.75 cum 3000.00 1Cum 5250.00 1.75 3000.000 1Cum 5250.00 0.00 0.00
aggregate of 20mm nominal size HBG metal , including cost & conveyance of all
material , all labour charges ,all leads and lifts etc., complete for finished item of
work but excluding cost of cement which will be issued at departmental stores by
the department at free of cost and as directed by the Engineer-in- charge at site.

3 Agt Item No.3 Brick masonry in CM (1:6) using second class or ground moulded 65.00 cum 5050.00 1Cum 328250.00 65.00 5050.000 1Cum 328250.00 0.00 0.00
bricks of size (23cmx11cmx7cm) for superstructure including cost & conveyance
of all material, all labour charges, all leads and lifts etc., complete for finished
item of work and as directed by the Engineer-in- charge at site but excluding cost
of cement which will be issued at departmental stores by the department at free of
cost.

4 Agt Item No.4 Plastering with cement mortar two coats 20mm thick, base coat in 580.00 Sqm 310.00 1 Sqm 179800.00 580.00 310.000 1Sqm 179800.00 0.00 0.00
cement mortar (1:6), 16mm thick and top coat in cement mortar (1:4), 4mm thick
for the superstructure of brick masonry walls, including cost & conveyance of all
material , all labour charges, all leads and lifts etc., but excluding cost of cement
which will be issued at departmental stores by the department at free of cost
complete for finished item of work and as directed by the Engineer-In-Charge at
site at site.

5 Agt Item No.5 Painting to the new walls with two coats of acrylic emulsion paint 580.00 Sqm 128.00 1 Sqm 74240.00 580.00 128.000 1Sqm 74240.00 0.00 0.00
interior grade having VOC (Volatile Organic Compound ) content less than 50
grams/ Lit. of Grade 1 of Asian/Berger/nerolac make only of approved shade
over one base coat of white cement primer water based interior grade-1 of
Asian/Berger/nerolac make only making three coats in all to give an even shade
after thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site
and all operational charges, incidental charges, labour charges etc., complete for
finished item of work and as directed by the Engineer-in-Charge at site.

6 Agt Item No.6 Placing of 40 mm thick Rough Cuddapah/Shabad stones, set over 35.00 Sqm 282.00 1 Sqm 9870.00 35.00 282.000 1Sqm 9870.00 0.00 0.00
Brick masonry for racks in store room including cost & conveyance of all material
, all labour charges ,all hire charges for machinary ,all leads and lifts etc.,
complete for finished item of work as directed by Engineer-in- charge at site.

7 Agt Item No.7 Supply, fabrication and erection of strucutral steel of ISA
25x25x5mm & MS Square rods of 10mm side for preparing of MS Grill,
including cost and conveyance of all materials, labour charges for fabrication and
erection charges at all heights,etc., complete for finished item of work as directed
by Engineer-in- charge at Site.

As per Agt Qty 0.55 MT 85400.00 1 MT 46970.00 0.55 85400.000 1 MT 46970.00 0.00 0.00
Up to 10 % of the Agt Qty 0.06 85400.000 1 MT 4697.00 4697.00
Qty beyond 10% of the Agt Qty 0.16 66927.610 1 MT 10708.42 10708.42
8 Agt Item No.8 Supplying and fixing well seasoned best quality Balarsha teak 2.00 No. 8145.00 1 No. 16290.00 2.00 8145.000 1 No. 16290.00 0.00 0.00
wood door frame of 1.10 m x 2.00 m size made out of 75mmx100mm thick
scantlings for main frame including Cost of teak wood, hold fasts, all required
fixtures and fittings, etc., painting the wood surface in contact with masonry with
one coat of solignum paint, labour charges, etc., complete for finished item of
work at all floors as directed by the Engineer at Site.

9 Agt Item No.9 Supplying and fixing well seasoned best quality Balarsha teak 4.00 Sqm 9305.00 1 Sqm 37220.00 4.00 9305.000 1 Sqm 37220.00 0.00 0.00
wood fully panelled door shutters made out of 35mm thick scantlings, the rate
includes cost of teak wood, all required fixtures and fitting such as Brass Butt
hinges 125 mm size, Brass Aldrops 300 mm size, Brass tower bolts 250 mm size,
Brass fancy handles 150 mm long, Nylon door stop bushes, Wooden wind cleats,
etc., complete for finished item of work at all floors as directed by the Engineer in
charge at site

10 Agt Item No.10 RCC M- 20 Nominal mix using 20mm size machine crushed 0.20 cum 4800.00 1Cum 960.00 0.20 4800.00 1Cum 960.00 0.00 0.00
hard granite metal including cost and conveyance of all materials like fine
aggregate (sand), coarse aggregate, water etc., to site and including Seigniorage
charges including all operational, incidental and labour charges such as machine
mixing, laying,Compaction, curing etc.,complete for finishied item of work but
excluding cost of cement which will be issued at departmental stores by the
department at free of cost and as directed by the Engineer-In-Charge at site.

11 Agt Item No.11 Providing and fixing in true horizontal level 600 mm x 600 mm 30.00 Sqm 1197.00 1 Sqm 35910.00 30.00 1197.00 1 Sqm 35910.00 0.00 0.00
15 mm thick Arm strong false ceiling system manufactured by M/s Arm strong
world Industries using hot dipped Galvanised Steel section exposed surface with
pre-coated capping, main Tee of size 24 x 32 mm at every 1200 mm c/c maximum
and rotary stiched cross tee of size 24 x 27 mm at evry 600 mm c/c and sub-cross
tee of size 24 mm x 25 mm at 1200 mm c/c and wall angle of size 19 x 19 mm
fixed to periphery of the wall and the above grid is suspended at every 1200 mm
c/c in both directions using 2.0 mm thick pre-straightened GI Wire laying fine
fissured butt edge ceiling tiles of 15 mm thick mineral fiber Board manufactured
by M/s Arm Strong World Industries Ltd., having RH 99% and for finished of
size 600 x 600 mm including Cost &conveyance of all materials and labour
charges such as cutting , fixing of standing of frame work exposing roof making
complete for finished item of work as directed by the Engineer in charge at site.

12 Agt Item No.12 Supplying and fixing of Unplasticised Poly Vinyl Chloride
(UPVC) openable doors with openable shutters duly manufactured using UPVC
reinforced profiles (Composition of profile shall consists a minimum of 5.5 PHR
of TiO2 and not more than 12 PHR of CaCo3 for every 100 parts of PVC resin) of
60 mm x 55 mm x 2.40 mm for outer frames, 74 mm x 60 mm x 2.40 mm for
mullion sections as per the need and 102 mm x 60 mm x 2.40 mm for openable
shutter frame capable of mounting single glazing system structurally reinforced
with hot dip galvanized up to 50 microns of minimum thickness of 1.2 mm
prefabricated & welded through fusion welding the door sash shall be fitted with 6
mm thick clear float glass of reputed make duly fixed with Grey colour TPV
Gaskets for sash & Glazing bead shall be co-extruded with Grey colour soft PVC
System shall be provided with 4 no’s of 3D Hinges for each shutter and multipoint
locking with keys with raiser wedges for smooth operation and the system is to be
installed at the site using anchor fasteners, silicon rubber sealant, easy glazing/
deglazing at site etc., including cost and conveyance of all materials, accessories,
labour charges for transportation, erection at site complete for finished item of
work as directed by Engineer in charge at Site.

As per Agt Qty 2.60 Sqm 8950.00 1 Sqm 23270.00 2.60 8950.00 1 Sqm 23270.00 0.00 0.00
Up to 10 % of the Agt Qty 0.26 8950.00 1 Sqm 2327.00 2327.00
Qty beyond 10% of the Agt Qty 2.18 8793.80 1 Sqm 19170.48 19170.48
13 Agt Item No.13 Supplying and fixing of Unplasticised Poly Vinyl Chloride
(UPVC) 2 Track–2 Panel Sliding windows with mesh duly manufactured using
UPVC reinforced profiles of 91 mm x 49 mm x 2.20 mm for outer frames, 62 mm
x 41 mm x 2.20 mm for sliding shutter frames capable of mounting single glazing
system, structurally reinforced with 30 mm 15 mm x 1.5 mm with hot dip
galvanized up to 50 microns of minimum thickness of 1.0/1.2 mm and the shutter
of fly screen with fibre mesh shall be made of size 21mm x 58mm extruded uPVC
window profile section of white colour having outer wall thickness of 2.2mm (±
0.3mm) provided with reinforcement of minimum 1.5mm thick G/J/U/S/O type
GI section duly mitred cut and thermal welded at all corners and prefabricated &
welded through fusion welding.The window sash shall be fitted with 5 mm thick
clear float glass of reputed make & Glazing bead shall be co-extruded with Grey
colour soft PVC.System shall have single point locking with Touch Lock and the
system is to be installed at the site using anchor fasteners, silicon rubber sealant,
easy glazing/ deglazing at site etc., including cost and conveyance of all materials,
accessories, labour charges for transportation, erection at site complete for
finished item of work.

As per Agt Qty 1.20 sqm 8500.00 1Sqm 10200.00 1.20 8500.00 1 Sqm 10200.00 0.00 0.00
Up to 10 % of the Agt Qty 0.12 8500.00 1 Sqm 1020.00 1020.00 0.00
Qty beyond 10% of the Agt Qty 1.92 8354.93 1 Sqm 16041.47 16041.47 0.00
14 Agt Item No.14 Painting with two coats synthetic enamel paint of 10.00 Sqm 139.00 1Sqm 1390.00 10.00 139.000 1 Sqm 1390.00 0.00 0.00
Asian/Berger/nerolac make only of approved shade on new wooden surfaces,
over one coat of wood primer making 3 coats in all to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered
materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc., complete for finished item of work
and as directed by the Engineer-in-Charge at site.

15 Agt Item No.15 Flooring with Non skid ceramic tiles, set over base coat of 25.00 Sqm 703.00 1 Sqm 17575.00 25.00 703.000 1 Sqm 17575.00 0.00 0.00
cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab,
including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm
& jointed neatly with white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials etc., complete for finishied item of
work but excluding cost of cement which will be issued at departmental stores by
the department at free of cost and as directed by the Engineer-In-Charge at site.

16 Agt Item No.16 Painting with two coats synthetic enamel paint -Ist quality of
Asian/Berger/nerolac make only of approved shade on new Iron surfaces, over
one coat of Red oxide primer of Grade-I,making three coats in all to give an even
shade after thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site
and all operational charges, incidental charges, labour charges etc., complete for
finished item of work and as directed by the Engineer-in-Charge at site.

As per Agt Qty 27.00 sqm 84.00 1Sqm 2268.00 27.00 84.000 1 Sqm 2268.00 0.00 0.00
Up to 10 % of the Agt Qty 2.70 84.000 1 Sqm 226.80 226.80
Qty beyond 10% of the Agt Qty 13.70 84.000 1 Sqm 1150.80 1150.80
TOTAL 790363.00 845704.96 55341.96
Total Agt Value 790363.00
Supplemental value including value of up to 10% of Agreement Quantity items and new items= Rs. 55341.96
Supplementa Slip No I Value 47071.16
% Supplemental slip 5.96

You might also like